Thermo Fisher Scientific Inc.

Symbol: TMO

NYSE

571.56

USD

Market price today

  • 36.2422

    P/E Ratio

  • 11.2351

    PEG Ratio

  • 217.94B

    MRK Cap

  • 0.00%

    DIV Yield

Thermo Fisher Scientific Inc. (TMO) Financial Statements

On the chart you can see the default numbers in dynamics for Thermo Fisher Scientific Inc. (TMO). Companys revenue shows the average of 10465.227 M which is 0.166 % gowth. The average gross profit for the whole period is 4712.713 M which is 0.176 %. The average gross profit ratio is 0.431 %. The net income growth for the company last year performance is -0.137 % which equals 6.976 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Thermo Fisher Scientific Inc., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.016. In the realm of current assets, TMO clocks in at 24589 in the reporting currency. A significant portion of these assets, precisely 8077, is held in cash and short-term investments. This segment shows a change of -0.052% when juxtaposed with last year's data. The debt profile of the company shows a total long-term debt of 31308 in the reporting currency. This figure signifies a year_over_year change of 0.012%. Shareholder value, as depicted by the total shareholder equity, is valued at 46724 in the reporting currency. The year over year change in this aspect is 0.062%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 8221, with an inventory valuation of 5088, and goodwill valued at 44020, if any. The total intangible assets, if present, are valued at 16670. Account payables and short-term debt are 2872 and 3609, respectively. The total debt is 34917, with a net debt of 26840. Other current liabilities amount to 4842, adding to the total liabilities of 51884. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200119991998199719961995199319921991199019891988198719861985

balance-sheet.row.cash-and-short-term-investments

24618807785244477
10325
2399
2103
1335
786
452.1
1343.5
5830.5
809.9
1020.6
926
1571.2
1288
639.2
691.2
295
512.3
418.2
875.5
1042
838
1548
1523
1846
1056
325.7
190.6
131
117.9
93.9
136.4
144.1
63.8
30

balance-sheet.row.short-term-investments

1751000
0
0
3
10
15.8
0
8.5
4.5
4.3
4.3
8.9
7.1
7.5
14.1
23.8
80.7
185.4
114.3
536.4
744
556
1151
929
1432
594
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

36895822194278945
6472
4952
4595
3879
3049
2544.9
2473.6
1942.3
1804.9
1814.1
1516.8
1409.6
1478.1
1450
1392.7
565.6
469.6
460.9
429.7
435
592.7
962.6
866.8
693.7
551.4
300
230.7
200.8
177.4
131.4
129
97.7
64.9
69.9

balance-sheet.row.inventory

21280508856345051
4029
3370
3005
2971
2213
1991.7
1859.5
1494.5
1443.3
1355.4
1175.1
1131.4
1171.4
1169.9
1164.5
359.4
336.7
343.8
332.8
337
373
600
544
433
318
192.8
167.2
116.6
121
69.7
61.4
48.2
43.3
30.2

balance-sheet.row.other-current-assets

8523320316441640
1131
1172
922
1236
973
752.5
863.2
613.4
776.7
631.8
518.7
418.7
246.7
210.4
202
54.4
58.2
59.2
54.5
68.5
714.1
1342.3
1090.2
1590.7
689.6
426
241.2
314.3
77.9
120.9
4.4
6.2
22.1
1.3

balance-sheet.row.total-current-assets

91316245892522920113
21957
11893
10625
9421
7021
5741.2
6539.8
9880.7
4834.8
4821.9
4136.6
4530.9
4345.9
3665.3
3659.5
1353.9
1469.7
1395.3
1771.6
1965.2
2517.2
3301.3
3094.2
3131.8
2021.2
1244.5
829.7
762.7
494.2
415.9
331.2
296.2
194.1
131.4

balance-sheet.row.property-plant-equipment-net

372319448108739864
6687
5448
4165
4047
2578
2448.8
2426.5
1767.4
1726.4
1656.2
1408.6
1333.4
1275.3
1267.4
1256.7
280.7
261
300.7
272.9
271
511
833
789
704
713
447.5
257.9
182.7
139.7
76.5
64.4
53.6
48.8
44.7

balance-sheet.row.goodwill

174719440204119641924
26041
25714
25347
25290
21328
18827.6
18842.6
12503.3
12474.5
11988
9270.6
8982.9
8677.7
8713.2
8525
1966.2
0
0
0
1348
1227
1916
1692
1083
827
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

67246166701747820146
12685
14014
14978
16684
13969
12758.3
14110.1
7071.3
7804.5
7815.9
6041.1
6337
6423.2
7157.8
7511.6
2416.9
1671.6
1557.2
1416.2
1348.4
1227.3
1915.6
1692.2
1082.9
827.1
473.6
364
175.6
177.2
68.2
60.2
44.7
44.2
29.7

balance-sheet.row.goodwill-and-intangible-assets

241965606905867462070
38726
39728
40325
41974
35297
31585.9
32952.7
19574.6
20279
19803.9
15311.7
15319.9
15100.9
15871
16036.6
2416.9
1671.6
1557.2
1416.2
1348
1227
1916
1692
1083
827
473.6
364
175.6
177.2
68.2
60.2
44.7
44.2
29.7

balance-sheet.row.long-term-investments

385-192215463
53
67
64
32
37
39.2
38.5
28
12.2
-2230.9
-1684.4
-1933.8
-1978
-2279.9
73.6
-79.6
0
0
0
9
40
96
63
94
86
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

721419222849-4352
-2457
-1850
-1051
2766
2557.4
2622.6
303.3
1609.9
2047.2
2230.9
1684.4
1933.8
1978
2279.9
-73.6
79.6
0
0
0
8
82
102
91
-93.7
59
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

7333999-28494352
2457
1850
1051
-2766
-2557.4
-2622.6
-303.3
-1609.9
-2047.2
551.7
529.9
416.6
367.9
403.7
309.4
200.1
174.4
135.8
186.4
223.9
804.6
83.3
66.7
222.1
38.7
308.1
366.7
78.5
87.1
63
34.3
31.6
21.8
15.9

balance-sheet.row.total-non-current-assets

287528741376970171997
45466
45243
44554
46053
37912
34073.9
35417.7
21370
22017.6
22011.8
17250.2
17069.9
16744.1
17542.1
17602.7
2897.7
2107.1
1993.7
1875.5
1859.9
2664.6
3030.3
2701.7
2009.4
1723.7
1229.2
988.6
436.8
404
207.7
158.9
129.9
114.8
90.3

balance-sheet.row.other-assets

8139022243013
1629
1245
1053
1195
975
1019.2
894.6
612.7
592.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

386983987269715495123
69052
58381
56232
56669
45908
40834.3
42852.1
31863.4
27444.6
26833.7
21386.8
21600.8
21090
21207.4
21262.2
4251.6
3576.7
3389
3647.1
3825.1
5181.8
6331.6
5795.9
5141.2
3744.9
2473.7
1818.3
1199.5
898.2
623.6
490.1
426.1
308.9
221.7

balance-sheet.row.account-payables

10358287233812867
2175
1920
1615
1428
926
822.2
820.7
691.5
641.4
628.7
551
533.6
539.5
676.9
630.8
153.5
94.7
114.2
112
112
157
273
252
204
165
85.3
69.5
55.8
66.4
47.6
0
0
0
0

balance-sheet.row.short-term-debt

17669360955792537
2628
676
1271
2135
1255.5
1052.8
2212.4
4178.6
93.1
1272.8
105.8
117.5
14.8
149.3
483.3
130.1
15
46
484.5
59
113
134.1
176.9
153.8
106
45.9
22
4.9
6.8
27.5
11.3
9.1
4.6
5.8

balance-sheet.row.tax-payables

0000
0
0
0
432
165.4
212.5
165.1
0
0
0
59.2
28.4
32.9
64.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

121913313082879532148
19146
17089
17848
18997
15482
11436.6
12351.6
9504.8
7031.2
5755.2
2031.3
2065.9
2043.5
2045.9
2180.7
468.6
226.1
229.5
451.3
728
1566
2026
1743
1550
1116
647.5
494.2
255
210
172.1
148.5
131.9
58.3
45.2

Deferred Revenue Non Current

-19787-1922-7119-52830
-6928
-7429
355
-8073
-6701.4
-6652.6
-7765.9
-4013.1
-4787.3
-2230.9
-3715.7
-1933.8
0
0
0
0
0
0
0
-0.5
0
-0.5
-0.1
0.3
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

9195---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

17734484254495377
4230
2685
2452
2766
2198.6
1953.4
2004.8
-1943
1162.3
995.2
927.3
848.4
850.6
946.9
916.9
422.5
391.3
459.4
456
922.9
606.7
731.7
663.6
555.8
444
285
234.9
236.7
180.3
78.4
111.8
86
71.1
51.7

balance-sheet.row.total-non-current-liabilities

134855378722879532148
19146
17089
17848
18997
15482
11436.6
12351.6
9504.8
7031.2
8706.4
4283.4
4530.6
4623.2
4817.5
5198.1
666.6
332.4
321.4
510
768
1729
2201.5
1892.9
1713
1241.1
906.8
769.2
293.1
244.9
207.9
185.5
169.2
87.4
62.6

balance-sheet.row.other-liabilities

14065072018562
5085
5420
4651
5211
4020
3901.2
4602.6
2376.5
2855.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

12214831308289091388
626
571
9
10
10.3
11473.9
0
9499.6
7031.2
5755.2
2031.3
117.5
2043.5
2045.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

205139518845300654146
34535
28706
28646
31256
24368
19484.1
22304
15007.3
11979.9
11795.6
6025.8
6169.9
6163.4
6719.1
7350.4
1458.3
911.2
1006.2
1613.7
1910
2795.3
3339.8
2985.1
2626.2
1955.9
1323
1095.6
590.5
498.4
361.4
308.6
264.3
163.1
120.1

balance-sheet.row.preferred-stock

5951030992329
2807
2679
2498
2003
2636.3
1997.3
1285
77.2
150.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14.5
5.5
5.6
8.7
0
0
0
0
0

balance-sheet.row.common-stock

1768442441439
437
434
432
428
415
411.9
408.5
369.6
413.5
406.4
401.8
423.9
421.8
439.3
424.2
181.8
179.8
175.5
170
200
167
167
159
150
88
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

186064473644191035431
28116
22092
18696
15914
13927
12142.3
10406.9
8753.3
7697.3
6716.3
5386.4
4350.8
3528.7
2534.5
1773.4
1604.5
1381.3
1019.4
819.4
510
1042
1217
1035
795
612
362.1
285.5
226.3
173.7
131.1
106.9
88.1
69.6
55.4

balance-sheet.row.accumulated-other-comprehensive-income-loss

-11939-3224-3099-2329
-2807
-2679
-2498
-2003
-2636.3
-1997.3
-1285
-77.2
-150.4
-399.5
43.6
92
-145.8
388.4
150.2
23.3
158.8
81.5
-38.5
-204
-116
-36
-72
16
2
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

-524214216274923
5954
7149
8458
11074
9834.3
10793.3
11017.7
7810.4
7504.3
8314.9
9529.2
10564.2
11121.9
11126.1
11564
983.7
945.7
1106.4
1082.5
1402
921
900
876
793
598
496.4
267.4
254.6
133.5
79.5
74.6
73.7
76.2
46.2

balance-sheet.row.total-stockholders-equity

181320467244397840793
34507
29675
27586
25413
21540
21350.2
20548.1
16856.1
15464.7
15038.1
15361
15430.9
14926.6
14488.3
13911.8
2793.3
2665.6
2382.8
2033.3
1908
2014
2248
1998
1754
1300
873
558.4
486.5
315.9
210.6
181.5
161.8
145.8
101.6

balance-sheet.row.total-liabilities-and-stockholders-equity

386983987269715495123
69052
58381
56232
56589
45908
40999.1
42639.4
31863.4
27359.8
26833.7
21386.8
21600.8
21090
21207.4
21262.2
4251.6
3576.7
3389
3647.1
3825.1
5181.8
6331.6
5795.9
5141.2
3744.9
2473.7
1818.3
1199.5
898.2
623.6
490.1
426.1
308.9
221.7

balance-sheet.row.minority-interest

524118170184
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6.9
372
649.4
719.6
684.1
471.6
277.7
164.3
122.5
83.9
51.6
0
0
0
0

balance-sheet.row.total-equity

181844468424414840977
34517
29675
27586
25413
21540
21350.2
20548.1
16856.1
15464.7
15038.1
15361
15430.9
14926.6
14488.3
13911.8
2793.3
2665.6
2382.8
2033.3
1914.9
2386
2897.4
2717.6
2438.1
1771.6
1150.7
722.7
609
399.8
262.2
181.5
161.8
145.8
101.6

balance-sheet.row.total-liabilities-and-total-equity

386983---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

2136-192215463
53
67
64
32
37
39.2
38.5
32.5
16.5
4.3
8.9
7.1
7.5
14.1
23.8
80.7
185.4
114.3
536.4
753
596
1247
992
1526
680
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

139817349173448834870
21735
17752
18990
21008
16627.9
12526.7
14564
10487.3
7124.3
7028
105.8
2183.4
2058.3
2195.2
2664
598.8
241.1
275.5
935.8
787
1679
2160
1920
1704
1222
693.4
516.2
259.9
216.8
199.6
159.8
141
62.9
51

balance-sheet.row.net-debt

116950268402596430393
11410
15353
16887
19673
15841.9
12074.6
13220.5
4661.3
6318.7
6011.7
-811.3
619.3
777.8
1570.1
1996.6
384.4
-85.8
-28.4
596.8
489
1397
1763
1326
1290
760
367.7
325.6
128.9
98.9
105.7
23.4
-3.1
-0.9
21

Cash Flow Statement

The financial landscape of Thermo Fisher Scientific Inc. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 0.002. The company recently extended its share capital by issuing 0, marking a difference of 0.227 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -5142000000.000 in the reporting currency. This is a shift of 1.382 from the previous year. In the same period, the company recorded 3406, -90, and -155, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -523 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 56, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200119991998199719961995199319931992199119901989

cash-flows.row.net-income

6014599569607728
6375
3696
2938
2228
2025.3
1980.3
1895.5
1279.1
1258.4
1019.6
1033.1
851.3
988.7
761.1
168.9
198.3
361.8
172.7
309.7
-0.8
-176.1
176.8
239.3
190.8
140.1
76.6
76.6
60.6
47.1
33.9
24.6

cash-flows.row.depreciation-and-amortization

3383340633812592
2325
2277
2267
2033
1758
1688.2
1684.8
999.9
983.7
863.5
770
787.3
792.7
756.8
240.8
123.3
66.1
58.5
56.4
98.5
113.6
162.3
135.7
115.2
85
42.4
42.4
29.2
23.4
18.8
12.7

cash-flows.row.deferred-income-tax

-1407-1300-995-406
-552
-348
-419
-1089
-598.2
-511.8
-743.7
-472.6
-307.4
-152.6
-276.4
-244.2
-123.1
-90.8
-73.6
-5.4
3
-16.1
23.8
-16.8
-61.3
2.5
1.1
20.9
4.6
13.9
13.9
12.3
0.2
-0.2
-2.1

cash-flows.row.stock-based-compensation

202278307230
196
181
181
159
133.5
125
117.1
90.9
78.2
80.2
83.1
68.1
57.1
51.1
1.8
0
0
0
0
66.2
469.1
-10.7
8.7
-130.4
-90.7
-39.7
0
-29.2
-32
-14.6
-10.6

cash-flows.row.change-in-working-capital

209-537-1049-1558
-395
-619
-530
485
-248.6
-449.9
289.8
120.5
-28.5
-235.4
-182.9
110.4
-317.7
-24.4
-99.7
-30.8
-29.8
24.8
-64.7
7
-8.1
-49.2
-115.9
-98.3
-48.2
-24.5
-24.5
-43.5
-34.9
-23.2
19.8

cash-flows.row.account-receivables

209-43-430-204
-1302
-225
-366
-362
-352.2
-149.4
-145.4
-147.9
12
-107.3
-89.5
127.3
-50.9
-10
-34.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

598598-825-1065
-508
-458
-324
-81
97.8
-140.7
-109.8
-72.2
-59.9
-32.5
-27.9
108.2
-49.6
-14
7.9
6.3
-21.5
28.3
21.5
7.7
15.2
-14
9.2
-1.3
-31.8
-6.5
-6.5
-4.8
8.2
-10.9
-5.1

cash-flows.row.account-payables

-500-500648479
59
266
201
274
55.5
-2.7
1.2
47
10
31.4
2.5
-44.9
-123.9
6.9
12.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-98-592-442-768
1356
-202
-41
654
-49.7
-157.1
543.8
293.6
9.4
-127
-68
-80.2
-93.3
-7.3
-86.2
-37
-8.3
-3.5
-86.1
-0.7
-23.3
-35.2
-125.1
-97
-16.4
-18
0
-38.7
-43.1
-12.3
24.9

cash-flows.row.other-non-cash-items

2566564550957
340
-214
106
189
86.3
-14.9
-623.9
-7.1
55.1
115.7
70.9
86.3
22.5
29.7
167.5
-14.5
-136.7
-23.2
-222.3
34.3
-0.1
46.8
0.1
126.3
103.8
58
18.3
25.5
19.2
3.9
3.2

cash-flows.row.net-cash-provided-by-operating-activities

8928000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-1368-1479-2243-2523
-1474
-926
-758
-508
-444.4
-422.9
-427.6
-282.4
-315.1
-266.5
-265.5
-207.5
-264.4
-175.5
-76.8
-43.5
-50
-46.1
-51.2
-84.8
-488
-401.2
-960.7
-124.5
-62.9
-56.6
-56.6
-60
-33.5
-120
-47.9

cash-flows.row.acquisitions-net

-941-3573-39-19395
-38
-715
-536
-7226
-5188.4
-694.6
-11538.3
-11.4
-1083.4
-5698.6
-606.2
-637.3
-198
-486.2
236.5
-933.2
-143
-134.9
-78.7
-83.7
22.5
28.4
15.6
0
5.6
0
0
0
2.4
2.4
2.9

cash-flows.row.purchases-of-investments

-1758-70-15-8
0
0
0
-15
-54.9
6.1
-39.3
13.1
69.7
720.9
0
12.6
-0.1
-8.1
-87.8
-231.9
-611.1
-0.2
-0.1
-969.3
-551.4
-2194.8
-973.7
-831
-570.1
-214.5
-214.5
0
-248.4
-9.5
-55.6

cash-flows.row.sales-maturities-of-investments

070158
0
0
0
22
81.2
12
88.6
7.6
1.9
47.1
0
0.8
0.6
7.7
159.9
369.8
664.8
467.8
339.1
830.6
1075.8
1936.6
1543
0
617.1
16.7
16.7
68.3
15.8
65.4
11.6

cash-flows.row.other-investing-activites

37-90123-14
2
154
41
-2
74.4
12
133.9
9.8
1.1
54.9
12.8
1.9
11.9
76.1
51.7
85.4
173.4
92.2
299.4
483.3
-132.5
-1.3
56
-355.8
-371.7
-144.9
-144.9
-418.9
-14.7
-14.3
-7.6

cash-flows.row.net-cash-used-for-investing-activites

-4030-5142-2159-21932
-1510
-1487
-1253
-7729
-5532.1
-1087.4
-11782.7
-263.3
-1325.8
-5142.2
-858.9
-829.5
-450
-586
283.4
-753.5
34.2
378.8
508.5
176.2
-73.6
-632.3
-319.8
-1311.3
-382
-399.3
-399.3
-410.6
-278.4
-76
-96.6

cash-flows.row.debt-repayment

-5923-155-4065-11738
-1100
-9824
-7306
-11813
-4334.2
-3780.2
-4715.9
-1
-1203.8
-453.4
-1114.1
-332.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-24.9
0

cash-flows.row.common-stock-issued

00020805
4043
153
136
1690
135.3
1971.5
2942
230.4
254.1
158.1
77.3
54.4
85.1
345.4
180.3
27.2
57.6
75
25.3
69.9
14.9
476.1
164.9
304
173.3
378.8
378.8
100.7
64.9
78.9
23

cash-flows.row.common-stock-repurchased

-3000-3000-3000-2000
-1500
-1500
-500
-750
-1250
-500
6747.7
-89.8
-1150
-1337.5
-1012.5
-414.6
-187.4
-898
-300
0
0
-88.9
-334.2
-511.4
-190.4
0
-311.1
-140.9
-97.8
-57.2
-57.2
-45.3
-11.7
-26.5
-8.1

cash-flows.row.dividends-paid

-541-523-455-395
-337
-297
-266
-237
-238.4
-240.6
-234.8
-216.2
-142.2
-5162.6
-741.4
-748.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-0.6
0

cash-flows.row.other-financing-activites

4205564710-91
-147
8350
5699
14964
8547.9
58
57.1
3386.6
1324.2
10346
1495.6
883.5
-126.1
-376.1
-140.4
363.7
-240.9
-651.8
-284.1
-254.8
-111.4
-373.9
384
874.9
187.7
89.5
89.5
362.3
217.4
49
72.3

cash-flows.row.net-cash-used-provided-by-financing-activities

-2850-3622-28106581
959
-3118
-2237
3854
2860.6
-2491.3
4796.1
3310
-917.7
3550.6
-1295.1
-557.5
-228.4
-928.7
-260.1
390.9
-183.2
-665.6
-593
-696.3
-286.9
102.2
237.8
1038
263.2
411.1
411.1
417.7
270.6
75.9
87.2

cash-flows.row.effect-of-forex-changes-on-cash

-29-82-139-37
176
-63
-297
420
-150.7
-129.6
-115.5
-37
38.7
-0.2
9.2
11.4
-86.4
-11.1
24.1
-20.9
15.7
34.9
15.5
0.7
-16.1
4.8
-7.8
0.4
3.3
-3.4
-3.4
-2.4
-2.5
3.4
0.7

cash-flows.row.net-change-in-cash

2007-4594046-5845
7914
305
756
550
334.1
-891.4
-4482.5
5020.4
-165.3
99.2
-647
283.6
655.4
-42.3
453.1
-112.6
131.1
-35.2
33.9
-331.1
-39.5
-196.8
179.2
-48.4
79
135.1
411.1
59.6
12.7
21.9
38.9

cash-flows.row.cash-at-end-of-period

22904807785374491
10336
2422
2117
1361
786.2
452.1
1343.5
5826
851
1016.3
917.1
1564.1
1280.5
625.1
667.4
214.3
326.9
303.9
339.1
305.2
357.2
396.8
593.6
414.5
462
325.7
0
190.6
130.9
117.8
93.8

cash-flows.row.cash-at-beginning-of-period

208978536449110336
2422
2117
1361
811
452.1
1343.5
5826
805.6
1016.3
917.1
1564.1
1280.5
625.1
667.4
214.3
326.9
195.8
339.1
305.2
636.3
396.7
593.6
414.4
462.9
383
190.6
190.6
131
118.2
95.9
54.9

cash-flows.row.operating-cash-flow

8928840691549543
8289
4973
4543
4005
3156.3
2816.9
2619.6
2010.7
2039.5
1691
1497.8
1659.2
1420.2
1483.5
405.7
270.9
264.5
216.7
102.9
188.4
337.1
328.5
269
224.5
194.6
126.7
126.7
54.9
23
18.6
47.6

cash-flows.row.capital-expenditure

-1368-1479-2243-2523
-1474
-926
-758
-508
-444.4
-422.9
-427.6
-282.4
-315.1
-266.5
-265.5
-207.5
-264.4
-175.5
-76.8
-43.5
-50
-46.1
-51.2
-84.8
-488
-401.2
-960.7
-124.5
-62.9
-56.6
-56.6
-60
-33.5
-120
-47.9

cash-flows.row.free-cash-flow

7560692769117020
6815
4047
3785
3497
2711.9
2394
2192
1728.3
1724.4
1424.5
1232.3
1451.7
1155.8
1308
328.9
227.4
214.5
170.6
51.7
103.6
-150.9
-72.7
-691.7
100
131.7
70.1
70.1
-5.1
-10.5
-101.4
-0.3

Income Statement Row

Thermo Fisher Scientific Inc.'s revenue saw a change of -0.046% compared with the previous period. The gross profit of TMO is reported to be 15224. The company's operating expenses are 7906, showing a change of -28.082% from the last year. The expenses for depreciation and amortization are 3406, which is a -0.070% change from the last accounting period. Operating expenses are reported to be 7906, which shows a -28.082% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.128% year-over-year growth. The operating income is 7318, which shows a -0.128% change when compared to the previous year. The change in the net income is -0.137%. The net income for the last year was 5995.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001199919981997199619951993199319921991199019891988198719861985

income-statement-row.row.total-revenue

42492428574491539211
32218
25542
24358
20918
18274.1
16965.4
16889.6
13090.3
12509.9
11725.9
10788.7
10109.7
10498
9746.4
3791.6
2633
2206
2097.1
2086.4
2188.2
2471.2
3867.6
3558.3
2932.6
2207.4
1249.7
1249.7
949
805.5
708
579
500.6
383.4
331.6
265.7

income-statement-row.row.cost-of-revenue

24986276332541518977
15713
13715
12994
10961
9459.1
8782.7
8970.6
7339.2
6993
6737.3
6215.1
5960.3
6291.8
5942
2223.6
1438.1
1191.5
1149.1
1159
1229.6
1264.9
2024.6
1837.6
1542.5
1124.7
713.1
713.1
579.8
510.2
443
384.1
325.7
248.7
219.3
174.3

income-statement-row.row.gross-profit

17506152241950020234
16505
11827
11364
9957
8815
8182.7
7919
5751.1
5516.9
4988.6
4573.6
4149.4
4206.2
3804.4
1568.1
1194.9
1014.5
948
927.4
958.6
1206.3
1843
1720.7
1390.1
1082.7
536.6
536.6
369.2
295.3
265
194.9
174.9
134.7
112.3
91.4

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

1322---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

2005-6523951761
1667
1713
9
-28
-4.1
-15.5
16.4
-56
3.7
0
0
0
0
0
0
0
0
0
0
0
113.6
162.3
135.7
115.2
85
42.4
42.4
29.2
23.4
18.8
12.7
11.1
10.1
8.4
7.8

income-statement-row.row.operating-expenses

1022379061099310009
8612
7646
7531
6892
6176.6
5731.2
6014.2
4063.8
3952.7
3643
3248.3
3039.7
2941.4
2787.8
1280.4
914.6
761.1
714.5
719.8
791.7
957.7
1467.2
1313.7
1105.9
835.4
413
413
300.9
257
229.4
177.1
155.7
127.2
100
86.5

income-statement-row.row.cost-and-expenses

35209355393640828986
24325
21361
20525
17853
15635.7
14513.9
14984.8
11403
10945.7
10380.3
9463.4
9000
9233.2
8729.8
3503.9
2352.6
1952.7
1863.7
1878.8
2021.3
2222.6
3491.8
3151.3
2648.4
1960.1
1126.1
1126.1
880.7
767.2
672.4
561.2
481.4
375.9
319.3
260.8

income-statement-row.row.interest-income

101287927243
65
224
137
81
48.4
30.6
47.7
28
25.2
26.9
12.5
16.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

-681375726536
553
676
667
592
469.6
414.9
479.9
262.1
241.6
175.3
84.7
118.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-498-1020-558-1187
-569
-524
-41
-125
-193.3
-130.8
614.6
-133.7
-78.4
-70.6
-88.5
-80.6
-37
-42
-42.8
20.7
5.9
-14.8
73.4
-96.2
-211.1
15.7
81.3
90.5
129.1
7.5
-13.6
58
59.3
36.5
31.3
20.5
24.7
9.3
11.5

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

2005-6523951761
1667
1713
9
-28
-4.1
-15.5
16.4
-56
3.7
0
0
0
0
0
0
0
0
0
0
0
113.6
162.3
135.7
115.2
85
42.4
42.4
29.2
23.4
18.8
12.7
11.1
10.1
8.4
7.8

income-statement-row.row.total-operating-expenses

-498-1020-558-1187
-569
-524
-41
-125
-193.3
-130.8
614.6
-133.7
-78.4
-70.6
-88.5
-80.6
-37
-42
-42.8
20.7
5.9
-14.8
73.4
-96.2
-211.1
15.7
81.3
90.5
129.1
7.5
-13.6
58
59.3
36.5
31.3
20.5
24.7
9.3
11.5

income-statement-row.row.interest-expense

-681375726536
553
676
667
592
469.6
414.9
479.9
262.1
241.6
175.3
84.7
118.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

3383340636632138
2408
2016
2267
2033
1758
1688.2
1684.8
999.9
983.7
863.5
770
787.3
792.7
756.8
240.8
123.3
66.1
58.5
56.4
98.5
113.6
162.3
135.7
115.2
85
42.4
42.4
29.2
23.4
18.8
12.7
11.1
10.1
8.4
7.8

income-statement-row.row.ebitda-caps

10265---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

70167318839310028
7794
4594
3783
2968
2449.2
2336.2
2503
1609.6
1482.1
1245.2
1264.9
1048.9
1229.4
974.4
242
263.5
237.5
184.8
155.5
34.2
248.6
375.8
407
284.2
247.3
123.6
123.6
68.3
38.3
35.6
17.8
19.2
7.5
12.3
4.9

income-statement-row.row.income-before-tax

6524629878358841
7225
4070
3262
2429
2023.9
1936.4
2087.2
1319.5
1269.4
1126.6
1164.6
927.1
1149.6
881.3
209.4
285.9
259.2
218.6
288
76.5
18.5
347.5
414
301.6
239
110
110
88.1
72
51
34.2
27.4
22.7
17.2
11.8

income-statement-row.row.income-tax-expense

2532847031109
850
374
324
201
-1.4
-43.9
191.7
40.4
11
107
131.5
75.8
160.9
101.7
43.1
87.6
40.9
45.9
93
26.9
33.1
170.7
174.7
110.8
98.9
33.4
33.4
27.5
24.9
17.1
9.6
7.3
4.6
2.9
2.2

income-statement-row.row.net-income

6033599569507725
6375
3696
2938
2225
2021.8
1975.4
1894.4
1273.3
1177.9
1329.9
1035.6
850.3
994.2
761.1
168.9
223.2
361.8
200
309.7
-0.8
-174.6
181.9
239.3
190.8
140.1
76.6
76.6
59.2
47.1
33.9
24.6
20.1
18.1
14.3
9.6

Frequently Asked Question

What is Thermo Fisher Scientific Inc. (TMO) total assets?

Thermo Fisher Scientific Inc. (TMO) total assets is 98726000000.000.

What is enterprise annual revenue?

The annual revenue is 21231000000.000.

What is firm profit margin?

Firm profit margin is 0.412.

What is company free cash flow?

The free cash flow is 19.791.

What is enterprise net profit margin?

The net profit margin is 0.142.

What is firm total revenue?

The total revenue is 0.165.

What is Thermo Fisher Scientific Inc. (TMO) net profit (net income)?

The net profit (net income) is 5995000000.000.

What is firm total debt?

The total debt is 34917000000.000.

What is operating expences number?

The operating expences are 7906000000.000.

What is company cash figure?

Enretprise cash is 5506000000.000.