Tidewater Midstream and Infrastructure Ltd.

Symbol: TWM.TO

TSX

0.71

CAD

Market price today

  • -0.7734

    P/E Ratio

  • 0.0232

    PEG Ratio

  • 304.02M

    MRK Cap

  • 0.03%

    DIV Yield

Tidewater Midstream and Infrastructure Ltd. (TWM-TO) Financial Statements

On the chart you can see the default numbers in dynamics for Tidewater Midstream and Infrastructure Ltd. (TWM.TO). Companys revenue shows the average of 1012.172 M which is 0.469 % gowth. The average gross profit for the whole period is 55.196 M which is 0.290 %. The average gross profit ratio is 0.092 %. The net income growth for the company last year performance is -21.418 % which equals -2.414 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Tidewater Midstream and Infrastructure Ltd., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.295. In the realm of current assets, TWM.TO clocks in at 603.7 in the reporting currency. A significant portion of these assets, precisely 336.7, is held in cash and short-term investments. This segment shows a change of 18.806% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 35.8, if any, in the reporting currency. This indicates a difference of -62.116% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 227.2 in the reporting currency. This figure signifies a year_over_year change of -0.156%. Shareholder value, as depicted by the total shareholder equity, is valued at 305.9 in the reporting currency. The year over year change in this aspect is -0.565%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 147.8, with an inventory valuation of 98.1, and goodwill valued at 0, if any. The total intangible assets, if present, are valued at 0. Account payables and short-term debt are 262.4 and 529.8, respectively. The total debt is 773.9, with a net debt of 773.8. Other current liabilities amount to 132.5, adding to the total liabilities of 1268. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015

balance-sheet.row.cash-and-short-term-investments

365.9336.71715.8
9.9
5.8
6
52.5
8
4.3

balance-sheet.row.short-term-investments

336.6336.600
0
0
0
0
0
3.9

balance-sheet.row.net-receivables

882.2147.8269.9242.9
170
172.3
88.7
55.6
36.1
20.9

balance-sheet.row.inventory

270.598.187.959.4
38.5
57.8
-0.3
0
0
0

balance-sheet.row.other-current-assets

17621.157.644.3
127.4
21.3
14.8
12.3
7.4
0.8

balance-sheet.row.total-current-assets

2276.1603.7450.9362.4
345.8
257.1
119.8
120.5
51.5
26

balance-sheet.row.property-plant-equipment-net

5678.2924.51663.61497.5
1411.1
1694
1109.5
813.8
528.9
264.2

balance-sheet.row.goodwill

0000
0
0
0
0
0
0

balance-sheet.row.intangible-assets

0000
0
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

0000
0
0
0
0
0
0

balance-sheet.row.long-term-investments

267.735.894.561.2
55
53.8
2.9
0.3
0
0

balance-sheet.row.tax-assets

0000
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

191.539.665.649.5
51.7
24.7
1.3
0
0
8

balance-sheet.row.total-non-current-assets

6137.4999.91823.71608.2
1517.8
1772.6
1113.7
814.2
528.9
272.3

balance-sheet.row.other-assets

0000
0
0
0
0
0
0

balance-sheet.row.total-assets

8413.51603.62274.61970.6
1863.7
2029.6
1233.5
934.6
580.4
298.3

balance-sheet.row.account-payables

1544.4262.4423.4309.6
269.1
263.5
154.8
76.9
42.9
6.7

balance-sheet.row.short-term-debt

917.1529.847190.1
49.6
41.8
0
0
50
0

balance-sheet.row.tax-payables

0000
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

2863.3227.2870.3699.6
993.3
970.3
347.2
181.7
0
30.8

Deferred Revenue Non Current

0000
0
0
0
2.1
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

116.2---
-
-
-
-
-
-

balance-sheet.row.other-current-liab

195.6132.576.219.5
13.6
1.9
25.4
13.8
1.5
2.4

balance-sheet.row.total-non-current-liabilities

3310.7343.3981.7803.8
1097.9
1265
595.7
402.6
105
80.4

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

414.216.9180.6204.9
187.4
174.5
0
0
0
0

balance-sheet.row.total-liab

5976.412681528.31327.9
1434.9
1577.6
775.9
493.2
205.5
89.5

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0

balance-sheet.row.common-stock

2155.9540.8537.6445.6
442.1
441
433.7
431.1
365.6
203.9

balance-sheet.row.retained-earnings

48.9-252.9145.8152.6
-37.6
-11.7
15.6
8.5
8.8
5

balance-sheet.row.accumulated-other-comprehensive-income-loss

76.1181513.6
17.3
14.5
3.4
1.8
0.5
-0.1

balance-sheet.row.other-total-stockholders-equity

14.704.94.9
4.9
4.9
0
0
0
0

balance-sheet.row.total-stockholders-equity

2295.6305.9703.3616.7
426.7
448.6
452.7
441.4
374.9
208.8

balance-sheet.row.total-liabilities-and-stockholders-equity

8413.51603.62274.61970.6
1863.7
2029.6
1233.5
934.6
580.4
298.3

balance-sheet.row.minority-interest

141.529.74326.1
2
3.4
4.9
0
0
0

balance-sheet.row.total-equity

2437.1335.6746.3642.8
428.7
452
457.6
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

8413.5---
-
-
-
-
-
-

Total Investments

604.3372.494.561.2
55
53.8
2.9
0.3
0
3.9

balance-sheet.row.total-debt

3797.3773.9917.3889.7
1042.9
1012.1
347.2
181.7
50
30.8

balance-sheet.row.net-debt

3768773.8900.3873.9
1033
1006.3
341.2
129.2
42
30.4

Cash Flow Statement

The financial landscape of Tidewater Midstream and Infrastructure Ltd. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -1.196. The company recently extended its share capital by issuing -0.1, marking a difference of 0.595 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to 14300000.000 in the reporting currency. This is a shift of -1.051 from the previous year. In the same period, the company recorded 100.5, 17, and -23.8, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -17 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -49.1, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016

cash-flows.row.net-income

-392.4-385.918.973.9
-35.2
-15.5
19.3
12.9
15.1

cash-flows.row.depreciation-and-amortization

97.8100.584.481.8
85.6
66.5
45.7
24.9
14

cash-flows.row.deferred-income-tax

-51-517.620.3
-10.2
-9.3
9
4.9
3.7

cash-flows.row.stock-based-compensation

7.36.34.30.1
4
5.7
3.9
5.2
4.2

cash-flows.row.change-in-working-capital

37.337.319.8-61.3
43.2
14.7
-44
29.8
-10.3

cash-flows.row.account-receivables

73.673.6-28.2-67.3
3.7
-84.1
-33.2
0
0

cash-flows.row.inventory

-37.3-37.3-7.7-18
5.9
-17.9
0
0
0

cash-flows.row.account-payables

-1-171.537.7
53.5
127.6
0
0
0

cash-flows.row.other-working-capital

-11.32-15.8-13.7
-19.9
-11
-10.8
0
0

cash-flows.row.other-non-cash-items

414.4351.7107.911.9
118.2
29.3
-8.3
6.5
-4

cash-flows.row.net-cash-provided-by-operating-activities

112.4000
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-292.6-292.6-349.3-116.9
-71
-481.3
-315.7
-144.3
-49.6

cash-flows.row.acquisitions-net

336.7336.7-10.5-2.2
-1
-241.4
-2.5
-54
-88.1

cash-flows.row.purchases-of-investments

-47-46.8-55.2-4.8
-1
-0.2
0
-0.3
0

cash-flows.row.sales-maturities-of-investments

1.6000
1
30
0
0
6.4

cash-flows.row.other-investing-activites

15.617135.4143.6
-28.3
-36.8
81
-19.3
32.8

cash-flows.row.net-cash-used-for-investing-activites

14.314.3-279.619.8
-100.2
-729.7
-237.3
-217.9
-98.4

cash-flows.row.debt-repayment

-249.4-23.8-173.4-51.7
-55.1
-22.8
0
0
0

cash-flows.row.common-stock-issued

-0.1-0.187150
0
481.6
0
69
80.5

cash-flows.row.common-stock-repurchased

-25.1-0.10-224.9
0
0
0
0
0

cash-flows.row.dividends-paid

-17-17-14.5-13.6
-13.5
-13.3
-13.2
-12.7
-10.2

cash-flows.row.other-financing-activites

123-49.1138.8-0.4
-32.6
192.5
178.2
122
13.1

cash-flows.row.net-cash-used-provided-by-financing-activities

-143.6-90.137.9-140.6
-101.2
638
165.1
178.2
83.4

cash-flows.row.effect-of-forex-changes-on-cash

0000
0
0
0
0
0

cash-flows.row.net-change-in-cash

-16.9-16.91.25.9
4.1
-0.2
-46.5
44.5
7.6

cash-flows.row.cash-at-end-of-period

29.30.11715.8
9.9
5.8
6
52.5
8

cash-flows.row.cash-at-beginning-of-period

46.21715.89.9
5.8
6
52.5
8
0.4

cash-flows.row.operating-cash-flow

112.458.9242.9126.7
205.6
91.5
25.7
84.1
22.6

cash-flows.row.capital-expenditure

-292.6-292.6-349.3-116.9
-71
-481.3
-315.7
-144.3
-49.6

cash-flows.row.free-cash-flow

-180.2-233.7-106.49.9
134.6
-389.8
-290.1
-60.2
-26.9

Income Statement Row

Tidewater Midstream and Infrastructure Ltd.'s revenue saw a change of -0.232% compared with the previous period. The gross profit of TWM.TO is reported to be 55.9. The company's operating expenses are 48.5, showing a change of -3.770% from the last year. The expenses for depreciation and amortization are 100.5, which is a 0.384% change from the last accounting period. Operating expenses are reported to be 48.5, which shows a -3.770% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.923% year-over-year growth. The operating income is 7.4, which shows a -0.923% change when compared to the previous year. The change in the net income is -21.418%. The net income for the last year was -385.9.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015

income-statement-row.row.total-revenue

2208.32208.32875.21698.4
979.4
692.3
324.3
221.8
109.9
0

income-statement-row.row.cost-of-revenue

2149.72152.42728.21613
905.3
670.7
285.9
177
80.3
0

income-statement-row.row.gross-profit

58.655.914785.3
74.1
21.6
38.4
44.8
29.7
0

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

65.2---
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

-7.1---
-
-
-
-
-
-

income-statement-row.row.other-expenses

0000
0
0
-1.7
-2.6
1
0

income-statement-row.row.operating-expenses

58.148.550.433
25.7
23.9
17.3
17.3
11.9
0

income-statement-row.row.cost-and-expenses

2207.82200.92778.61646
931
694.6
303.2
194.3
92.2
0

income-statement-row.row.interest-income

70.5065.71.2
1
25
0
0
0
0

income-statement-row.row.interest-expense

103.1111.769.172.7
70.8
29.5
10.9
0.7
0.3
0

income-statement-row.row.selling-and-marketing-expenses

-7.1---
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-399.7-462.9-70.141.9
-93.8
-23.5
18.5
-4.8
2.2
0

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

0000
0
0
-1.7
-2.6
1
0

income-statement-row.row.total-operating-expenses

-399.7-462.9-70.141.9
-93.8
-23.5
18.5
-4.8
2.2
0

income-statement-row.row.interest-expense

103.1111.769.172.7
70.8
29.5
10.9
0.7
0.3
0

income-statement-row.row.depreciation-and-amortization

97.6100.572.684.4
86.5
66.5
45.7
24.9
14
0

income-statement-row.row.ebitda-caps

105.9---
-
-
-
-
-
-

income-statement-row.row.operating-income

0.57.496.652.4
48.4
-1.3
21.1
29.4
18.7
0

income-statement-row.row.income-before-tax

-448.1-455.526.594.2
-45.4
-24.8
28.3
17.7
18.8
0

income-statement-row.row.income-tax-expense

-51-517.620.3
-10.2
-9.3
9
4.9
3.7
0

income-statement-row.row.net-income

-392.1-385.918.971.5
-35.2
-15.5
20.3
12.9
15.1
0

Frequently Asked Question

What is Tidewater Midstream and Infrastructure Ltd. (TWM.TO) total assets?

Tidewater Midstream and Infrastructure Ltd. (TWM.TO) total assets is 1603600000.000.

What is enterprise annual revenue?

The annual revenue is 1085100000.000.

What is firm profit margin?

Firm profit margin is 0.027.

What is company free cash flow?

The free cash flow is -0.422.

What is enterprise net profit margin?

The net profit margin is -0.178.

What is firm total revenue?

The total revenue is 0.000.

What is Tidewater Midstream and Infrastructure Ltd. (TWM.TO) net profit (net income)?

The net profit (net income) is -385900000.000.

What is firm total debt?

The total debt is 773900000.000.

What is operating expences number?

The operating expences are 48500000.000.

What is company cash figure?

Enretprise cash is 100000.000.