Beijing Kingee Culture Development Co., Ltd.
Symbol: 002721.SZ
SHZ
2.99
CNYTržní cena dnes
6.3616
Poměr P/E
1.0815
Poměr PEG
8.39B
MRK Cap
- 0.00%
Výnos DIV
Beijing Kingee Culture Development Co., Ltd. (002721-SZ) finanční výkazy
Rozvaha
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 1925.51 | 1593.6 | 207.7 | 445.9 | |||||||||||||||
balance-sheet.row.short-term-investments | -15.83 | 0 | -4.9 | -32.5 | |||||||||||||||
balance-sheet.row.net-receivables | 1169.27 | 113.6 | 431.7 | 2599.7 | |||||||||||||||
balance-sheet.row.inventory | 9751.72 | 386.9 | 3144.5 | 4185.9 | |||||||||||||||
balance-sheet.row.other-current-assets | 1013.5 | 5.8 | 341.9 | 376.9 | |||||||||||||||
balance-sheet.row.total-current-assets | 13860.01 | 2099.9 | 4125.8 | 7608.4 | |||||||||||||||
balance-sheet.row.property-plant-equipment-net | 1088.35 | 46.3 | 363.8 | 431.7 | |||||||||||||||
balance-sheet.row.goodwill | 215.63 | 8.8 | 68.9 | 192.6 | |||||||||||||||
balance-sheet.row.intangible-assets | 184.63 | 9.2 | 59.6 | 71.9 | |||||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 400.26 | 17.9 | 128.5 | 264.5 | |||||||||||||||
balance-sheet.row.long-term-investments | 430.65 | 5.4 | 141.8 | 172.4 | |||||||||||||||
balance-sheet.row.tax-assets | 56.18 | 21.7 | 9.6 | 577.7 | |||||||||||||||
balance-sheet.row.other-non-current-assets | 22.93 | 2.8 | 9.5 | 0.2 | |||||||||||||||
balance-sheet.row.total-non-current-assets | 1998.38 | 94.2 | 653.2 | 1446.5 | |||||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | |||||||||||||||
balance-sheet.row.total-assets | 15858.39 | 2194.1 | 4779 | 9054.9 | |||||||||||||||
balance-sheet.row.account-payables | 638.14 | 5.6 | 288.8 | 341.9 | |||||||||||||||
balance-sheet.row.short-term-debt | 19893.21 | 7.7 | 6675 | 6008.6 | |||||||||||||||
balance-sheet.row.tax-payables | 130.83 | 2.4 | 42 | 42 | |||||||||||||||
balance-sheet.row.long-term-debt-total | 22.15 | 6.4 | 7.8 | 765 | |||||||||||||||
Deferred Revenue Non Current | 14.4 | -12.7 | 9.2 | 9.4 | |||||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 84.27 | - | - | - | |||||||||||||||
balance-sheet.row.other-current-liab | 1409.9 | 83.5 | 1155.7 | 92.9 | |||||||||||||||
balance-sheet.row.total-non-current-liabilities | 133.56 | 19.1 | 41.4 | 904.1 | |||||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | |||||||||||||||
balance-sheet.row.capital-lease-obligations | 22.15 | 6.4 | 7.8 | 45.1 | |||||||||||||||
balance-sheet.row.total-liab | 25256.78 | 141.4 | 8211.9 | 8148 | |||||||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 0 | |||||||||||||||
balance-sheet.row.common-stock | 5549.3 | 2669.5 | 959.9 | 959.9 | |||||||||||||||
balance-sheet.row.retained-earnings | -30162.69 | -6766.7 | -7427.6 | -3138 | |||||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 6735.16 | 23.9 | 50.9 | 48.6 | |||||||||||||||
balance-sheet.row.other-total-stockholders-equity | 9375.34 | 6125.9 | 3265.1 | 3253.2 | |||||||||||||||
balance-sheet.row.total-stockholders-equity | -8502.88 | 2052.7 | -3151.6 | 1123.7 | |||||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 15858.39 | 2194.1 | 4779 | 9054.9 | |||||||||||||||
balance-sheet.row.minority-interest | -895.5 | 0 | -281.3 | -216.8 | |||||||||||||||
balance-sheet.row.total-equity | -9398.39 | 2052.7 | -3432.9 | 906.9 | |||||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 15858.39 | - | - | - | |||||||||||||||
Total Investments | 414.82 | 5.4 | 136.8 | 139.8 | |||||||||||||||
balance-sheet.row.total-debt | 19915.37 | 14.1 | 6682.8 | 6773.6 | |||||||||||||||
balance-sheet.row.net-debt | 17989.85 | -1579.4 | 6475.1 | 6327.7 |
Výkaz peněžních toků
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 655.91 | 665.2 | -3716.9 | -1401.4 | |||||||||||||||
cash-flows.row.depreciation-and-amortization | 15.73 | 50 | 58.1 | 64.7 | |||||||||||||||
cash-flows.row.deferred-income-tax | -10.34 | -12.8 | 563.5 | -76.5 | |||||||||||||||
cash-flows.row.stock-based-compensation | 0 | 18.4 | -563.5 | 76.5 | |||||||||||||||
cash-flows.row.change-in-working-capital | 1282.93 | 118.3 | 723 | 522.7 | |||||||||||||||
cash-flows.row.account-receivables | 1088.36 | 1088.4 | 128 | 352.8 | |||||||||||||||
cash-flows.row.inventory | 194.58 | 194.6 | 293.4 | 247.1 | |||||||||||||||
cash-flows.row.account-payables | 0 | -1164.6 | -262 | -34.7 | |||||||||||||||
cash-flows.row.other-working-capital | 0 | 0 | 563.5 | -42.4 | |||||||||||||||
cash-flows.row.other-non-cash-items | -2225.58 | -848.8 | 2927.6 | 1217.5 | |||||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | -192.11 | 0 | 0 | 0 | |||||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -4.48 | -4.5 | -8 | -13.8 | |||||||||||||||
cash-flows.row.acquisitions-net | -11.26 | -11.3 | 8.2 | 0.7 | |||||||||||||||
cash-flows.row.purchases-of-investments | 0 | 0 | 0 | 0 | |||||||||||||||
cash-flows.row.sales-maturities-of-investments | 0 | 0 | 0 | 0 | |||||||||||||||
cash-flows.row.other-investing-activites | 0 | 0 | 0 | 0 | |||||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | -15.74 | -15.7 | 0.2 | -13.2 | |||||||||||||||
cash-flows.row.debt-repayment | -404.96 | -68.7 | -6284.4 | -4645.2 | |||||||||||||||
cash-flows.row.common-stock-issued | 0 | 0 | 0 | 30.1 | |||||||||||||||
cash-flows.row.common-stock-repurchased | 0 | 0 | 0 | -30.1 | |||||||||||||||
cash-flows.row.dividends-paid | -20.22 | -13.6 | -70.1 | -468.6 | |||||||||||||||
cash-flows.row.other-financing-activites | 1989.26 | 1646.4 | 6356.9 | 4627.2 | |||||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | 1564.08 | 1564.1 | 2.4 | -486.6 | |||||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 150.86 | -152.7 | 0 | 0 | |||||||||||||||
cash-flows.row.net-change-in-cash | 1507.09 | 1385.9 | -5.6 | -96.2 | |||||||||||||||
cash-flows.row.cash-at-end-of-period | 1732.02 | 1593.6 | 52.1 | 57.7 | |||||||||||||||
cash-flows.row.cash-at-beginning-of-period | 224.93 | 207.7 | 57.7 | 153.9 | |||||||||||||||
cash-flows.row.operating-cash-flow | -192.11 | -9.7 | -8.3 | 403.5 | |||||||||||||||
cash-flows.row.capital-expenditure | -4.48 | -4.5 | -8 | -13.8 | |||||||||||||||
cash-flows.row.free-cash-flow | -196.59 | -14.2 | -16.3 | 389.7 |
Řádek výkazu zisku a ztráty
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 1502.12 | 1486.9 | 1823.4 | 2950.8 | |||||||||||||||
income-statement-row.row.cost-of-revenue | 1345.91 | 1383 | 1606.9 | 2695.4 | |||||||||||||||
income-statement-row.row.gross-profit | 156.22 | 103.9 | 216.5 | 255.4 | |||||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | |||||||||||||||
income-statement-row.row.research-development | 0 | - | - | - | |||||||||||||||
income-statement-row.row.selling-general-administrative | 31.8 | - | - | - | |||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 171.34 | - | - | - | |||||||||||||||
income-statement-row.row.other-expenses | -79.37 | -6.1 | 104.2 | 124 | |||||||||||||||
income-statement-row.row.operating-expenses | 487.75 | 460.1 | 372.7 | 445 | |||||||||||||||
income-statement-row.row.cost-and-expenses | 1833.65 | 1843.2 | 1979.5 | 3140.4 | |||||||||||||||
income-statement-row.row.interest-income | 2.81 | 2.8 | 7.2 | 5.8 | |||||||||||||||
income-statement-row.row.interest-expense | 336.94 | 336.9 | 567.2 | 445 | |||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 171.34 | - | - | - | |||||||||||||||
income-statement-row.row.total-other-income-expensenet | 1358.24 | 984.9 | -2996.5 | -1288.1 | |||||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | |||||||||||||||
income-statement-row.row.other-operating-expenses | -79.37 | -6.1 | 104.2 | 124 | |||||||||||||||
income-statement-row.row.total-operating-expenses | 1358.24 | 984.9 | -2996.5 | -1288.1 | |||||||||||||||
income-statement-row.row.interest-expense | 336.94 | 336.9 | 567.2 | 445 | |||||||||||||||
income-statement-row.row.depreciation-and-amortization | 343.23 | 50 | -21.5 | -20.8 | |||||||||||||||
income-statement-row.row.ebitda-caps | -386.84 | - | - | - | |||||||||||||||
income-statement-row.row.operating-income | -730.08 | -356.3 | -156.2 | -189.6 | |||||||||||||||
income-statement-row.row.income-before-tax | 628.16 | 628.7 | -3152.7 | -1477.7 | |||||||||||||||
income-statement-row.row.income-tax-expense | -12.82 | -12.8 | 564.3 | -76.3 | |||||||||||||||
income-statement-row.row.net-income | 655.91 | 665.2 | -3716.9 | -1401.4 |
Často kladené otázky
Co je Beijing Kingee Culture Development Co., Ltd. (002721.SZ) celková aktiva?
Beijing Kingee Culture Development Co., Ltd. (002721.SZ) celková aktiva jsou 2194060612.000.
Jaký je roční obrat podniku?
Roční příjmy jsou 638417782.000.
Jaké je ziskové rozpětí podniku?
Zisková marže firmy je 0.104.
Jaký je volný peněžní tok podniku?
Volný peněžní tok je -0.132.
Jaká je čistá zisková marže podniku?
Čistá zisková marže je 0.437.
Jaké jsou celkové tržby podniku?
Celkové příjmy jsou -0.486.
Co je Beijing Kingee Culture Development Co., Ltd. (002721.SZ) čistý zisk (čistý příjem)?
Čistý zisk (čistý příjem) je 665229590.000.
Jaký je celkový dluh podniku?
Celkový dluh je 14126743.000.
Jaké je číslo provozních nákladů?
Provozní výdaje jsou 460112325.000.
Jaké je číslo peněžních prostředků firmy?
Peněžní prostředky podniku jsou 1593555548.000.