China Vanke Co., Ltd.

Symbol: 000002.SZ

SHZ

7.41

CNY

Markedspris i dag

  • 6.4843

    P/E-forhold

  • -0.3647

    PEG Ratio

  • 81.49B

    MRK Cap

  • 0.09%

    DIV Udbytte

China Vanke Co., Ltd. (000002-SZ) Årsregnskaber

På diagrammet kan du se standardtallene i dynamik for China Vanke Co., Ltd. (000002.SZ). Virksomhedens omsætning viser gennemsnittet af 114326.804 M, som er 0.407 % gowth. Den gennemsnitlige bruttofortjeneste for hele perioden er 31946.387 M, som er 0.312 %. Den gennemsnitlige bruttofortjeneste er 0.309 %. Væksten i nettoindkomst for virksomheden sidste år er -0.676 %, hvilket svarer til 0.422 % % i gennemsnit for hele virksomhedens historie.,

Balance

Når vi dykker ned i den skattemæssige udvikling for China Vanke Co., Ltd., ser vi en gennemsnitlig aktivvækst. Det er interessant, at denne rate ligger på , hvilket afspejler både virksomhedens op- og nedture. Når man sammenligner kvartal for kvartal, justeres dette tal til 0. Et kig tilbage på det seneste år afslører en samlet aktivændring på -0.144. Når det gælder omsætningsaktiver, er 000002.SZ på 1150260.062 i rapporteringsvalutaen. En betydelig del af disse aktiver, helt præcist 99827.37, ligger i kontanter og kortfristede investeringer. Dette segment viser en ændring på -0.273%, når det sammenlignes med sidste års data. Virksomhedens langsigtede investeringer, som ikke er dens fokus, ligger på 132740.382, hvis nogen, i rapporteringsvalutaen. Dette indikerer en forskel på -1.382% fra den sidste rapporteringsperiode, hvilket afspejler virksomhedens strategiske skift. Virksomhedens gældsprofil viser en samlet langfristet gæld på 277279.752 i rapporteringsvalutaen. Dette tal betyder en ændring fra år til år på 0.010%. Aktionærværdi, som vist ved den samlede egenkapital, er vurderet til 250784.613 i rapporteringsvalutaen. Ændringen fra år til år i dette aspekt er 0.033%. Et dybere dyk ned i virksomhedens økonomi afslører yderligere detaljer. Nettotilgodehavenderne er vurderet til 332760.503, med en værdiansættelse af varelageret på 701695.79 og goodwill vurderet til 5408.77, hvis der er nogen. De samlede immaterielle aktiver, hvis de findes, værdiansættes til 10956.48. Gæld til kreditorer og kortfristet gæld er henholdsvis 221696.07 og 65990.39. Den samlede gæld er 343270.14, med en nettogæld på 243456.39. Anden kortfristet gæld beløber sig til 29556.61, som lægges til den samlede gæld på 1101916.64. Endelig værdiansættes den omtalte aktie til 0, hvis den findes.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990

balance-sheet.row.cash-and-short-term-investments

465737.9599827.4137225.8149373
195401.2
177929.9
200318.3
174121
87032.1
53180.4
62715.3
44365.4
52291.5
34239.5
37816.9
23002.7
19978.3
17046.5
10744.7
3249
3132
968.8
1187.4
805.4
996.3
761.7
578.9
742.7
675.4
561.5
507.6
739.1
221.3
0
0

balance-sheet.row.short-term-investments

57.4813.618.120.6
170.5
11735.3
11900.8
-30877.3
-22834.7
-11212.9
-8319.9
-11774
-2417.5
-1167.1
-161.3
0.7
0
0
1
0
0
0
0
0
0.6
0.8
2.4
31.1
77.5
56.9
42.5
48.9
16.6
0
0

balance-sheet.row.net-receivables

1394465.9332760.5351662349345.2
327260.2
343307.8
329863.3
244622.3
158231.5
117765.5
80288.1
101363.3
75376
58512.3
49308.7
25021.1
11075.5
14677.2
3799.1
2491.4
1951.7
667.8
273.2
194
20.7
46
46.2
93.6
96.6
99.5
73.2
65.7
72.4
0
0

balance-sheet.row.inventory

3231134.82701695.8907056.91075617
1002063
897019
750302.6
598087.7
467361.3
368121.9
317726.4
331133.2
255164.1
208335.5
133333.5
90085.3
85898.7
66472.9
30805
14849.5
10545.6
8670.9
5976.2
4708.6
3499.2
2462.2
2349.9
1714
1361.4
1222.1
867.1
570.2
219.9
0
0

balance-sheet.row.other-current-assets

74553.7315976.419411.625933.1
22662.7
20732.6
14587.7
721.9
8670.5
7956.6
4076
-34815.3
-20057.9
-18440.6
-14938.3
-7785.8
-3496.1
-2764.1
-671
-705
-463
-96.5
302.3
355.9
516.3
547.3
548.3
776.6
692
653.8
537.9
290
152.5
0
109.4

balance-sheet.row.total-current-assets

5165892.411150260.11415356.41600268.3
1547387.1
1438989.4
1295071.9
1017552.8
721295.4
547024.4
464805.7
442046.6
362773.7
282646.7
205520.7
130323.3
113456.4
95432.5
44677.8
19884.9
15166.3
10211
7739.1
6063.9
5032.6
3817.3
3523.3
3327
2825.3
2536.9
1985.8
1665
666
0
161.3

balance-sheet.row.property-plant-equipment-net

165238.0141727.240452.540461.3
41024.3
38715
13446.8
8121.2
7576.1
5515.8
4141.8
3043.4
2663.4
2301.4
1983.9
1949.2
1453.9
846.5
510.3
236.4
231.4
268
348.7
309.9
338.3
378.9
212.7
242.7
252.7
254.6
308.3
168.4
99.4
0
26.7

balance-sheet.row.goodwill

21636.945408.85402.33822.3
206.3
220.9
217.1
206.3
201.7
201.7
201.7
201.7
201.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

44834.1810956.511547.510445.2
6087.8
5269.6
4952.6
1437.5
1260.4
1045
877.5
430.1
426.8
435.5
374
82
0
0
0
0
0
0
0
0
0
0
0
5.7
23.6
27.7
32.9
2.8
78.3
0
21.3

balance-sheet.row.goodwill-and-intangible-assets

66471.1216365.216949.814267.5
6294.1
5490.6
5169.7
1643.8
1462.1
1246.7
1079.2
631.8
628.5
435.5
374
82
0
0
0
0
0
0
0
0
0
0
0
5.7
23.6
27.7
32.9
2.8
78.3
0
21.3

balance-sheet.row.long-term-investments

544086.13132740.4134600.1147303.3
144023.7
121664.4
120315.8
113442.3
85864.7
45855.2
27686.7
24877.7
9462.6
8034.9
5059.9
3728.3
0
0
3251.5
0
0
0
0
0
100.2
201.5
222.7
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

152833.5639379.635485.533517.9
27535.4
23427.6
15749.2
9651
7198.5
5166.5
4016.2
3525.3
3054.9
2326.2
1643.2
1265.6
1449.5
604.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

484305.69124377.7114280.1102819.8
102912.5
101642.5
78826
14935.7
7277.4
6487
6679.1
5080.6
218.5
463.8
1056
260.2
2876.8
3211.4
68.3
1871.1
136.7
82
128.1
109
151.2
97
79.3
384.3
364.5
415.1
348.1
300
118.8
568.5
10.7

balance-sheet.row.total-non-current-assets

1412934.51354590.1341768.1338369.8
321790
290940.1
233507.5
147794.1
109378.8
64271.2
43603.1
37158.7
16027.9
13561.8
10116.8
7285.3
5780.2
4661.9
3830.1
2107.5
368.1
350
476.7
419
589.7
677.4
514.6
632.7
640.8
697.5
689.4
471.2
296.5
568.5
58.8

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

6578826.921504850.21757124.41938638.1
1869177.1
1729929.5
1528579.4
1165346.9
830674.2
611295.6
508408.8
479205.3
378801.6
296208.4
215637.6
137608.6
119236.6
100094.5
48507.9
21992.4
15534.4
10561
8215.8
6482.9
5622.2
4494.7
4038
3959.6
3466.1
3234.4
2675.2
2136.2
962.5
568.5
220.1

balance-sheet.row.account-payables

986442.39221696.1289241.5330536.6
296291.6
268222.1
229597.4
176769.6
141651.4
108191.2
88339.1
78742.4
49838.1
29777.1
16923.8
16330
12896
11103.8
5952.3
3322.6
2424.1
2103.2
857.1
490
775.4
526.1
371
231.7
236.6
168.4
137.6
69
43
0
23.1

balance-sheet.row.short-term-debt

228929.6865990.468055.462344.4
85573.4
96011.4
79194.3
62272.7
43349.9
26646.5
22832.4
32624.3
35557.4
23570.3
16783.7
8628.7
17866.3
8593.5
3805.6
1563
1115.2
1840
460
1353
566
895.2
618.7
548.4
868.4
677.2
407.9
336.6
196.9
0
37.5

balance-sheet.row.tax-payables

115701.8129766.631835.425191.3
29036.5
25109.7
18730.9
10774.9
9553.1
7374
5124.2
4578.2
4515.6
4078.6
3165.5
1176.9
-862
795.7
72.2
43.4
165.5
147.2
82.7
99.6
83.2
69.4
82.7
95.8
109.8
120.2
71.7
37
13.1
0
6.8

balance-sheet.row.long-term-debt-total

1153515.44277279.8271654.6231652.5
200203
185242.7
168024.2
128351.7
85514.4
52844.4
46148.9
44081.5
36036.1
26822.4
30611.6
23296.5
14942.1
16362.1
9510.9
2079.7
2895.1
973.5
1672.3
261
80
55
20
6
10.4
53.4
85.2
21.8
19.8
0
0

Deferred Revenue Non Current

8975650466841.10
631659.4
577818
0
0
0
0
0
0
0
0
0
0
0
9.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

4495.52---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

847475.3829556.6253663.557158.3
54898.5
48625
794391.4
407705.9
274645.6
212625.7
181749.3
155518.1
131024
111101.7
74405.2
31734.8
23945.8
21622.7
8868
4688.1
2186
483.3
568.8
179.3
477.3
222.9
222
312.1
183.4
180.5
439.4
511.4
219.8
0
46.3

balance-sheet.row.total-non-current-liabilities

1164628.21280131.4274331.4234418.9
201839.9
186740.1
171044.7
131317.5
88999.2
54924.1
46861.1
44844.1
36829.9
27651.7
31400.6
24141.8
15864.3
17401
9585.3
2527.4
2927.1
1005.3
1709.3
311.3
123.9
58.4
20
6
18.4
125.7
85.2
70.3
19.8
377.9
0

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

83480.1319644.622065.724309.6
24589.9
21277.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

4968615.651101916.61352132.91545865.4
1519332.6
1459350.3
1292958.6
978673
668997.6
474986
392515.1
373765.9
296663.4
228375.9
161051.4
92200
80418
66174.9
31501.9
13411.2
9230
5800.6
4789.4
3356.8
2656.6
2348.4
1936.1
1972
1961
1872.1
1527.3
1205.9
725.3
377.9
168.6

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

47722.8411930.711630.711625.4
11617.7
11302.1
11039.2
11039.2
11039.2
11051.6
11037.5
11015
10995.6
10995.2
10995.2
10995.2
10995.2
6872
4369.9
3722.7
2273.6
1395.8
631
631
631
545.5
495.9
450.9
317
288.2
243
183.5
92.4
0
41.3

balance-sheet.row.retained-earnings

396442.9193616.397379.992698.4
98416.8
95352
91724.9
77171.9
61200.3
52597.9
41992.8
36706.9
26688.1
18934.6
13470.3
8808.4
6184.3
4032.9
668.5
613.9
414.8
247.1
12.3
4.6
11.5
34.7
93.5
87.1
92.3
4.3
173.8
155.2
0
0
0

balance-sheet.row.accumulated-other-comprehensive-income-loss

508439.35120732.6112340109074.2
92044.6
65822.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

46426.332450521340.822555.1
22431.9
15582.2
53000.1
44464.3
41205.3
36534.1
35134.2
29174.1
26141.9
23038
19767.2
17572.3
14712.4
18373.7
9843.9
3973
3513.7
3058.4
2737.5
2488.5
2263.7
1512.8
1398.1
1296.7
923.8
887
672.6
589.7
143.1
0
10.1

balance-sheet.row.total-stockholders-equity

999031.43250784.6242691.3235953.1
224511
188058.5
155764.1
132675.3
113444.8
100183.5
88164.6
76896
63825.6
52967.8
44232.7
37375.9
31891.9
29278.6
14882.4
8309.6
6202.2
4701.4
3380.8
3124.1
2906.2
2093
1987.6
1834.7
1333.2
1179.5
1089.4
928.4
235.4
190.6
51.4

balance-sheet.row.total-liabilities-and-stockholders-equity

6578826.921504850.21757124.41938638.1
1869177.1
1729929.5
1528579.4
1165346.9
830674.2
611295.6
508408.8
479205.3
378801.6
296208.4
215637.6
137608.6
119236.6
100094.5
48507.9
21992.4
15534.4
10561
8215.8
6482.9
5622.2
4494.7
4038
3959.6
3466.1
3234.4
2675.2
2136.2
962.5
568.5
220.1

balance-sheet.row.minority-interest

611179.84152148.9162300.2156819.6
125333.5
82520.6
79856.6
53998.6
48231.8
36126.1
27729
28543.4
18312.6
14864.7
10353.5
8032.6
6926.6
4640.9
2123.6
271.6
102.2
59.1
45.7
2
59.4
53.3
114.3
152.9
171.9
182.8
58.5
1.9
1.8
0
0

balance-sheet.row.total-equity

1610211.26402933.5404991.5392772.8
349844.5
270579.1
235620.7
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

6578826.92---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

544143.61132754134618.3147323.9
144194.2
133399.7
132216.6
82565.1
63030
34642.2
19366.8
13103.7
7045.1
6867.8
4898.5
3729
2653.1
2927.5
3252.5
1844.1
95.1
57.1
64.5
82.3
100.8
202.3
225
31.1
77.5
56.9
42.5
48.9
16.6
0
0

balance-sheet.row.total-debt

1382445.12343270.1339710293996.9
285776.4
281254.1
247218.5
190624.4
128864.3
79490.9
68981.3
76705.8
71593.4
50392.6
47395.3
31925.2
32808.5
24955.6
13316.4
3642.6
4010.3
2813.5
2132.3
1614
646
950.2
638.7
554.3
878.7
730.6
493.1
358.3
216.7
0
37.5

balance-sheet.row.net-debt

916764.65243456.4202502.3144644.5
90545.6
115059.5
58801.1
16503.4
41832.2
26310.5
6266
32340.4
19301.9
16153.1
9578.4
8923.3
12830.2
7909.1
2572.7
393.6
878.3
1844.7
944.9
808.6
-349.7
189.3
62.2
-157.3
280.9
226.1
28
-332
12.1
0
37.5

Pengestrømsopgørelse

Det økonomiske landskab for China Vanke Co., Ltd. har set en bemærkelsesværdig ændring i det frie cash flow i løbet af den sidste periode, hvilket udviser et skift på 0.561. Virksomheden udvidede for nylig sin aktiekapital ved at udstede 0, hvilket markerer en forskel på 2.579 i forhold til det foregående år. Virksomhedens investeringsaktiviteter resulterede i et nettokasseforbrug på -4615642106.310 i rapporteringsvalutaen. Dette er en forskydning på -0.646 fra året før. I samme periode har virksomheden registreret 9080.79, 2862.54 og -88395.58, som er væsentlige for forståelsen af virksomhedens investerings- og afdragsstrategier. Virksomhedens finansieringsaktiviteter førte til et nettokasseforbrug på 0.000, med en forskel fra år til år på 0.000. Desuden afsatte virksomheden -22130.92 til udbetaling af udbytte til sine aktionærer. Samtidig foretog virksomheden andre finansielle manøvrer, kaldet 73713.33, som også påvirkede pengestrømmen betydeligt i denne periode. Disse komponenter tegner tilsammen et omfattende billede af virksomhedens økonomiske status og strategiske tilgang til likviditetsstyring.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998

cash-flows.row.net-income

13550.5920455.637550.938069.5
59298.1
55131.6
49272.3
37208.4
28350.3
25949.4
19287.5
18297.5
15662.6
11599.6
8839.6
6430
4639.9
5317.5
2308.4
1433.4
912.7
565.9
398
382
311.2
240.1
202.1

cash-flows.row.depreciation-and-amortization

3164.969080.893008063.3
6984.9
6305.6
2921.9
1929
1148.6
715.8
548.9
179.2
182.6
137.3
116.8
105
94.2
108.2
51.7
38.4
37.5
58.2
40
50
16.9
-10.8
25.2

cash-flows.row.deferred-income-tax

0-3250-2994.7-5727.1
-4167.1
-7823.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

032502994.75727.1
4167.1
7823.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

258041-30167.9-43536-43560.2
-6879.8
-18446
-20321.5
46031.1
12294.2
-7535.6
24826.1
-16540.5
-12140.8
-8328.4
-6384
2968.4
-5706.8
-16058.8
-5686.9
-749.7
44.7
-2213.1
-340
-1595.3
-252.1
-178.4
-405.9

cash-flows.row.account-receivables

23883.03238834432.6-12747.9
3637
7704.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

234157.96234158196480.4-38303.9
-38165
-107689.5
-111125.5
-106024.8
-53401
-11174.6
-6039.6
-75798.3
-38870.4
-64093.8
-35529.2
1556.6
-12401
-32392.7
-7856.7
-2414.2
-1576.5
-2664.5
-1237.4
-1300
-957.3
-262.7
-635.9

cash-flows.row.account-payables

0-284958.9-24146713218.7
31815.4
89362.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0-3250-2981.9-5727.1
-4167.1
-7823.1
90803.9
152055.9
65695.3
3639
30865.7
59257.8
26729.6
55765.3
29145.3
1411.8
6694.2
16333.9
2169.8
1664.5
1621.2
451.4
897.4
-295.3
705.3
84.3
230.1

cash-flows.row.other-non-cash-items

-2716034543.9-564.41540.5
-6215.2
2695.6
1745.5
-2845.6
-2227
-3083.6
-2937.7
-12.5
21.5
-19.1
-335.2
-250.1
938.6
195.4
302.7
121.4
53.7
110.6
30.7
-41.2
10
-8.2
38.3

cash-flows.row.net-cash-provided-by-operating-activities

3153.55000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-8334.15-8334.2-12826.7-9577.9
-7208.3
-6244.2
-5896.7
-2360.5
-2146.8
-2063
-1830.7
-2439.4
-150.7
-261.6
-261.9
-806.1
-215.3
-257.9
-136
-47.4
-34
-41.5
-51.8
-30.2
-63
-79.9
-72.9

cash-flows.row.acquisitions-net

-1185.74-1185.7-7134.1-13632.7
560.7
-6044.8
-16698.2
-18124.5
-14227
-4918.1
4975.1
-1048.5
-2860.8
-4075.8
-1346.9
-2856.8
-2683.5
70.7
147.5
57.6
36.5
0
14.8
7
67.7
89.4
79.8

cash-flows.row.purchases-of-investments

-8527.93-8527.9-10158.3-15250.1
-12937.3
-27925
-47295.2
-46833.2
-31771.1
-11713.4
-2612.5
-6554.2
-500.4
-1195.1
-2183.8
-1577.5
-1366.2
-536.2
-1853.4
-523.6
-449.2
0
-8.6
-86.9
-29
-33.3
-6

cash-flows.row.sales-maturities-of-investments

10569.6410569.614524.76813.1
8540
4672.5
6009
4618.8
3075.8
1813.3
375.7
1481
179.2
226.7
650.2
602.5
1116.7
149.4
426.1
183.1
21.9
1.2
1.1
460.3
50.9
51.2
87.9

cash-flows.row.other-investing-activites

2862.542862.52564.25366.8
16841.9
6914.7
-3483.3
11086.2
1680.1
-4066.3
-4394.9
606.7
879.3
-346.7
950.8
447.2
304.1
-4030.1
-136
-47.4
-34
33.1
10.8
-121.9
-63
-79.9
-72.9

cash-flows.row.net-cash-used-for-investing-activites

-4615.64-4615.6-13030.3-26280.8
5797.1
-28626.7
-67364.4
-51613.2
-43389.1
-20947.5
-3487.4
-7954.4
-2453.5
-5652.6
-2191.7
-4190.7
-2844.1
-4604
-1551.8
-377.8
-458.9
-7.2
-33.7
228.2
-36.5
-52.4
16

cash-flows.row.debt-repayment

-88395.58-88395.6-100872.4-114594.2
-110431.9
-100715.6
-73854.4
-41254.3
-38826.2
-25028.6
-42936.2
-48430.3
-26864.4
-19974.6
-11985.4
-21640.5
-11690.6
-7156.9
-3681.7
-2313.4
-3635.6
-1622
-3657.3
-2194
-2157.2
-763.2
-1008

cash-flows.row.common-stock-issued

14571.93015775.123221.6
11885.7
9316.2
19491.3
14253.8
9735.3
4296
2422.4
3183.5
2991.1
0
1979
829.1
472.9
11949.8
5501.7
9
1
0.1
10
2
625.4
0
0

cash-flows.row.common-stock-repurchased

-29715.06-15143.1-15775.1-23221.6
-11885.7
-9316.2
99194.3
87740.5
67375.3
24113.8
32324.4
48105.7
42917.3
0
24452.5
19774.8
19443
6510.8
5920.3
2542.4
5533.2
3102.1
4153
3160
1227.6
0
0

cash-flows.row.dividends-paid

-22130.92-22130.9-23573.2-26852.1
-27242
-25675.4
-23899.2
-15932.5
-12716.7
-10756.6
-10650.8
-8100.1
-5749.6
-5271.6
-3400.7
-2821.1
-2831.9
-1892.4
-1177.9
-600.3
-277.3
-205.1
-197.1
-183.7
-146.4
-116.8
-109.6

cash-flows.row.other-financing-activites

73713.3373713.3127884.5118342.6
105169.6
93052.8
23865.6
10457.4
5729
2271.4
-777
3183.5
2991.1
26053.1
1979
829.1
472.9
11949.8
5501.7
9
-47.4
-8.7
-21.7
1.7
624
1073.9
1105.9

cash-flows.row.net-cash-used-provided-by-financing-activities

-36813.16-36813.23438.9-23103.8
-32504.3
-33338.2
44797.6
55264.9
31296.7
-5103.9
-19617.3
-2057.6
16285.5
806.9
13024.5
-3028.7
5866.3
21361
12064.2
-353.3
1573.9
1266.3
286.9
786
173.4
193.8
-11.6

cash-flows.row.effect-of-forex-changes-on-cash

34.3934.4557.1317.5
-557.1
348.6
290.8
-1138.5
268.7
99.7
29
-27.9
-51.9
-26.5
24
-9.5
-56.3
-16.4
6.4
4.7
-0.4
0.6
0
0
-0.1
0.2
0.8

cash-flows.row.net-change-in-cash

-37482.09-37482.1-6283.8-44953.9
25923.7
-15929.5
11342.2
84836
27742.4
-9905.7
18649.2
-8116.1
17506.1
-1482.8
13094.2
2024.5
2931.8
6302.8
7494.7
117
2163.2
-218.6
382
-190.4
222.9
184.4
-135.1

cash-flows.row.cash-at-end-of-period

455202.9896942.6134424.7140708.5
185662.4
159738.7
175668.2
164326
79490
51747.6
61653.3
43004.1
51120.2
33614.1
35096.9
22002.8
19978.3
17046.5
10743.7
3249
3132
968.8
1187.4
805.4
995.7
760.9
576.5

cash-flows.row.cash-at-beginning-of-period

492685.07134424.7140708.5185662.4
159738.7
175668.2
164326
79490
51747.6
61653.3
43004.1
51120.2
33614.1
35096.9
22002.8
19978.3
17046.5
10743.7
3249
3132
968.8
1187.4
805.4
995.7
772.8
576.5
711.7

cash-flows.row.operating-cash-flow

3153.553912.32750.44113.2
53188
45686.8
33618.2
82322.8
39566.1
16046
41724.8
1923.9
3726
3389.4
2237.3
9253.4
-34.2
-10437.7
-3024.1
843.4
1048.6
-1478.4
128.8
-1204.5
86
42.8
-140.3

cash-flows.row.capital-expenditure

-8334.15-8334.2-12826.7-9577.9
-7208.3
-6244.2
-5896.7
-2360.5
-2146.8
-2063
-1830.7
-2439.4
-150.7
-261.6
-261.9
-806.1
-215.3
-257.9
-136
-47.4
-34
-41.5
-51.8
-30.2
-63
-79.9
-72.9

cash-flows.row.free-cash-flow

-5180.61-4421.8-10076.3-5464.7
45979.7
39442.6
27721.4
79962.4
37419.3
13983
39894.1
-515.5
3575.3
3127.9
1975.3
8447.3
-249.4
-10695.6
-3160.1
796
1014.6
-1519.9
77
-1234.7
23
-37.1
-213.1

Resultatopgørelse række

China Vanke Co., Ltd.s omsætning oplevede en ændring på -0.076% sammenlignet med den foregående periode. Bruttofortjenesten for 000002.SZ rapporteres til at være 70955.22. Virksomhedens driftsomkostninger er 37159.66 og viser en ændring på -21.066% fra sidste år. Udgifterne til afskrivninger er 9080.79, hvilket er en ændring på -0.449% fra sidste regnskabsperiode. Driftsudgifterne rapporteres at være 37159.66, hvilket viser en -21.066% ændring fra år til år. Salgs- og marketingomkostninger er 0, hvilket er en ændring på 0.000% sammenlignet med året før. EBITDA baseret på de seneste tal er 0, hvilket repræsenterer en -0.438% vækst i forhold til året før. Driftsindtægterne er 29251.7, som viser en ændring på -0.438% sammenlignet med året før. Ændringen i nettoindkomsten er -0.676%. Nettoindkomsten for det sidste år var 12162.68.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990

income-statement-row.row.total-revenue

465739.08465739.1503838.4452797.8
419111.7
367893.9
297679.3
242897.1
240477.2
195549.1
146388
135418.8
103116.2
71782.7
50713.9
48881
40991.8
35526.6
17848.2
10558.9
7667.2
6380.1
4574.4
4455.1
3783.7
2872.8
2246.1
1947.6
1177.7
1503.8
1227.5
1084
661.4
101.7
218.6

income-statement-row.row.cost-of-revenue

394783.86394783.9405319.3353977.1
296540.7
234550.3
186104.2
160079.9
169742.4
138150.6
102557.1
92797.7
65421.6
43228.2
30073.5
34514.7
25005.3
20607.3
11201.9
6884.9
5297.4
4639.9
3472.9
3434.4
2839.9
2141
1633.1
1403.6
819.8
1079.3
937.6
932.3
583
0
179.6

income-statement-row.row.gross-profit

70955.2270955.298519.198820.6
122571
133343.5
111575.1
82817.2
70734.8
57398.5
43830.9
42621.1
37694.6
28554.6
20640.4
14366.3
15986.5
14919.3
6646.3
3673.9
2369.9
1740.2
1101.5
1020.6
943.7
731.8
613.1
544
358
424.5
289.9
151.7
78.4
101.7
39.1

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

535.99---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

5766.95---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

12272.12---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

3019.33553.724394.221055.9
27236.9
32905.2
46.4
329
233.4
681.7
276.2
35.9
54.5
40.9
32
-64.4
-40.2
-10.6
6.2
30.4
26.9
18.5
14
12
26.5
28.1
42.9
57.2
30.1
30
26.2
8.8
9.2
12
-23.8

income-statement-row.row.operating-expenses

37159.6637159.747076.644749.2
48827.5
54034.8
42331
34849.9
33940
26864
21591.3
18412.5
16753
12913.8
9549.6
6558.3
7925
7074.1
3051.3
1627.5
1128.5
922.2
595.2
726.3
580.3
467.6
369.5
374.3
243.2
236.8
161.2
99.7
41.2
100.6
-23.8

income-statement-row.row.cost-and-expenses

431943.52431943.5452395.9398726.3
345368.2
288585.1
228435.2
194929.8
203682.4
165014.6
124148.3
111210.2
82174.6
56141.9
39623.1
41073
32930.3
27681.4
14253.1
8512.4
6425.9
5562.1
4068
4160.7
3420.2
2608.5
2002.5
1778
1063
1316.1
1098.8
1032
624.2
100.6
179.6

income-statement-row.row.interest-income

-2997.07-2997.13571.43819.8
4680.6
3530.4
3839.9
2502.6
1484.2
1371.2
928.6
739.8
981.2
801.7
634
304.7
300.5
167.5
77.5
63.9
15.4
8.6
10.8
0
0
30.3
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

5737.475737.55886.67861.3
8757.6
9255.3
8181.3
4060.7
2310.3
1779
1546.8
1495.5
1739.4
1252.4
1125.6
845
982.1
542.3
167.6
69.7
7
5.8
0.9
6.1
0.4
36.9
15.2
35.9
18.5
45.8
17
21.1
9.3
0
0

income-statement-row.row.selling-and-marketing-expenses

12272.12---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

553.73553.7379.2-308.4
-282.9
-73.8
-1783.9
3174.7
2458.8
3268.1
3012.7
82.4
128.5
165.1
850
809.4
-1739.2
-203.6
-197.1
-82.8
-6.9
7.8
-3
208.6
13.1
10.1
-5.3
61.7
72.9
8.8
64.2
121.2
42
-88.6
-17.6

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

3019.33553.724394.221055.9
27236.9
32905.2
46.4
329
233.4
681.7
276.2
35.9
54.5
40.9
32
-64.4
-40.2
-10.6
6.2
30.4
26.9
18.5
14
12
26.5
28.1
42.9
57.2
30.1
30
26.2
8.8
9.2
12
-23.8

income-statement-row.row.total-operating-expenses

553.73553.7379.2-308.4
-282.9
-73.8
-1783.9
3174.7
2458.8
3268.1
3012.7
82.4
128.5
165.1
850
809.4
-1739.2
-203.6
-197.1
-82.8
-6.9
7.8
-3
208.6
13.1
10.1
-5.3
61.7
72.9
8.8
64.2
121.2
42
-88.6
-17.6

income-statement-row.row.interest-expense

5737.475737.55886.67861.3
8757.6
9255.3
8181.3
4060.7
2310.3
1779
1546.8
1495.5
1739.4
1252.4
1125.6
845
982.1
542.3
167.6
69.7
7
5.8
0.9
6.1
0.4
36.9
15.2
35.9
18.5
45.8
17
21.1
9.3
0
0

income-statement-row.row.depreciation-and-amortization

9751.699080.816484.319389.8
17615.3
17356.3
2921.9
1929
1148.6
715.8
548.9
179.2
182.6
137.3
116.8
105
94.2
108.2
51.7
38.4
37.5
58.2
40
50
16.9
-10.8
25.2
-42.6
-65.7
-2.2
-82.2
-127.8
-37
100.6
0

income-statement-row.row.ebitda-caps

39003.39---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

29251.729251.752006.952531
79958.6
76613.1
67498.6
50812.9
39023.8
33122.8
24979.4
24261.3
21013
15763.2
11894.9
8685.1
6364.8
7652.9
3388.9
1958.4
1259.3
816.5
522.8
494.9
368.9
270.8
220.4
212.3
180.5
189.9
210.9
179.8
74.1
1.1
39.1

income-statement-row.row.income-before-tax

29805.4329805.452386.252222.6
79675.8
76539.3
67460.2
51142
39253.6
33802.6
25252.4
24291
21070.2
15805.9
11940.8
8617.4
6322.3
7641.6
3396.5
1976.2
1260.3
830.4
520
501.9
386.1
286.6
250.8
250.4
199.2
208.1
215
180.9
79.2
13.1
21.5

income-statement-row.row.income-tax-expense

9349.879349.914835.314153.1
20377.6
21407.7
18187.9
13933.6
10903.4
7853.2
5964.8
5993.5
5407.6
4206.3
3101.1
2187.4
1682.4
2324.1
1088.1
542.8
347.7
264.5
122
119.9
75
46.5
39.6
47.8
39.1
39.9
39.1
27.4
13.7
3
2.3

income-statement-row.row.net-income

13550.5912162.737550.938069.5
59298.1
55131.6
33772.7
28051.8
21022.6
18119.4
15745.5
15118.5
12551.2
9624.9
7283.1
5329.7
4033.2
4844.2
2154.6
1350.4
878
542.3
382.4
373.7
301.2
229.1
202.1
187.1
149.7
147.5
173.4
155.2
71.3
10.1
19.2

Ofte stillede spørgsmål

Hvad er China Vanke Co., Ltd. (000002.SZ) samlede aktiver?

China Vanke Co., Ltd. (000002.SZ) samlede aktiver er 1504850172117.000.

Hvad er virksomhedens årlige omsætning?

Den årlige omsætning er 264846486634.000.

Hvad er virksomhedens profitmargin?

Virksomhedens profitmargin er 0.152.

Hvad er virksomhedens frie pengestrøm?

Det frie cash flow er -0.437.

Hvad er virksomhedens nettoprofitmargin?

Nettofortjenstmargenen er 0.029.

Hvad er firmaets samlede omsætning?

Den samlede omsætning er 0.063.

Hvad er China Vanke Co., Ltd. (000002.SZ) nettoresultat (nettoindkomst)?

Nettoresultatet (nettoindkomsten) er 12162684368.000.

Hvad er virksomhedens samlede gæld?

Den samlede gæld er 343270141189.000.

Hvad er tallet for driftsudgifter?

Driftsudgifterne er 37159661634.000.

Hvad er firmaets likviditet?

Virksomhedens likviditet er 99813755447.000.