Minsheng Holdings Co.,Ltd

Symbol: 000416.SZ

SHZ

1.23

CNY

Markedspris i dag

-16.2410
P/E-forhold
0.2656
PEG Ratio
654.20M
MRK Cap
0.00%
DIV Udbytte

Minsheng Holdings Co.,Ltd (000416-SZ) Årsregnskaber

Q: Hvad er Minsheng Holdings Co.,Ltd (000416.SZ) samlede aktiver?

Minsheng Holdings Co.,Ltd (000416.SZ) samlede aktiver er .

Q: Hvad er virksomhedens profitmargin?

Virksomhedens profitmargin er .

Download

Årlig Kvartalsvis

Lineær Log

På diagrammet kan du se standardtallene i dynamik for Minsheng Holdings Co.,Ltd (000416.SZ). Virksomhedens omsætning viser gennemsnittet af 411.734 M, som er -0.023 % gowth. Den gennemsnitlige bruttofortjeneste for hele perioden er 145.326 M, som er 0.170 %. Den gennemsnitlige bruttofortjeneste er 0.459 %. Væksten i nettoindkomst for virksomheden sidste år er -3.152 %, hvilket svarer til 0.184 % % i gennemsnit for hele virksomhedens historie.,

Årlig Kvartalsvis

10Y 20Y 30Y 40Y

Balance

Når vi dykker ned i den skattemæssige udvikling for Minsheng Holdings Co.,Ltd, ser vi en gennemsnitlig aktivvækst. Det er interessant, at denne rate ligger på , hvilket afspejler både virksomhedens op- og nedture. Når man sammenligner kvartal for kvartal, justeres dette tal til 0. Et kig tilbage på det seneste år afslører en samlet aktivændring på -0.051. Når det gælder omsætningsaktiver, er 000416.SZ på 742.943 i rapporteringsvalutaen. En betydelig del af disse aktiver, helt præcist 210.988, ligger i kontanter og kortfristede investeringer. Dette segment viser en ændring på -0.256%, når det sammenlignes med sidste års data. Virksomhedens gældsprofil viser en samlet langfristet gæld på 5.808 i rapporteringsvalutaen. Dette tal betyder en ændring fra år til år på 0.078%. Aktionærværdi, som vist ved den samlede egenkapital, er vurderet til 855.468 i rapporteringsvalutaen. Ændringen fra år til år i dette aspekt er -0.046%. Et dybere dyk ned i virksomhedens økonomi afslører yderligere detaljer. Nettotilgodehavenderne er vurderet til 4.265, med en værdiansættelse af varelageret på 0.02 og goodwill vurderet til 0, hvis der er nogen. De samlede immaterielle aktiver, hvis de findes, værdiansættes til 0.15.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995	1993
balance-sheet.row.cash-and-short-term-investments	806.25	211	283.5	281	57.3	74.4	166.8	178.3	188.4	449.2	794.4	847.4	764.7	731.2	707.9	466.3	611.7	429.8	159.8	141	164.9	239.7	143.3	7.1	9.4	23.3	29.4	50.5	5.3	3.8	7.8
balance-sheet.row.short-term-investments	611.65	156.9	222	234.2	0	23.3	87.8	60	41.8	1.6	298	359.7	157.3	86	18	258.7	10.2	0.7	0	75	29.2	0	0	0	0	0	0.6	2	0	0	0
balance-sheet.row.net-receivables	18.04	4.3	11.1	39.4	37.8	0	11.5	6	18.3	0	68.1	12.6	21.7	30.4	39.3	384.2	101.8	337.5	698.1	393.7	222.9	108.2	73	1	0.6	58.9	40.6	5.4	11.4	8.2	7.8
balance-sheet.row.inventory	0.08	0	0	-234.2	0	0	0	0	0	0	19.7	16.7	18.9	27.2	25.3	33.4	29.1	51	48	78.4	56.6	62.7	25.3	15.4	52.1	89.2	34	41.5	34.1	29.7	18.2
balance-sheet.row.other-current-assets	2041.8	527.7	519.2	540.8	612.3	651	500	551.3	924.1	306.8	-29.7	-1.6	0.6	-5.7	-10.4	-183.6	-43.6	-25.9	-178.6	-84.5	-24.3	-16.6	-24.2	57.4	79.4	-0.1	0	0	-4.6	-0.1	-0.1
balance-sheet.row.total-current-assets	2866.17	742.9	813.9	836.3	680.9	739.6	678.3	735.5	1130.9	760.6	852.5	875.1	805.9	783.1	762.1	700.2	698.9	792.4	727.2	528.5	420	394.1	217.4	80.9	141.5	171.2	103.9	97.5	46.1	41.6	33.8
balance-sheet.row.property-plant-equipment-net	258.98	47.3	38.9	30.8	33.9	37.1	40.3	43.6	47	45.7	51.5	54.6	58.6	141.1	147.8	67.7	69.8	139.5	286.1	120	124.3	126.2	120.1	256.3	264.3	282.2	286.8	200.1	196.8	177	148.1
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	24.1	24.1	24.1	45.1	45.1	51.1	51.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0.53	0.2	0.2	0.3	0.3	0.4	0.4	0.5	1.7	0	0.1	0.2	0.2	7.9	8.3	0.3	2.2	11.3	13.1	13.1	11.9	12.1	6.3	14.9	15.3	15.7	15.7	15.9	15.3	1.8	2
balance-sheet.row.goodwill-and-intangible-assets	0.53	0.2	0.2	0.3	0.3	0.4	0.4	0.5	1.7	1.6	24.2	24.3	24.4	53	53.4	51.5	53.3	11.3	13.1	13.1	11.9	12.1	6.3	14.9	15.3	15.7	15.7	15.9	15.3	1.8	2
balance-sheet.row.long-term-investments	-175.72	-56.4	-127	-132.6	215.4	104.1	14.7	42	168.2	88.5	-297.8	-359.4	-157	-84.7	-17.4	-258.5	-10	210.7	0	156.7	115.5	0	0	0	0	0	1.4	0.1	0	0	0
balance-sheet.row.tax-assets	66.77	15.6	7.5	4.4	4.4	8.6	7.3	6.6	22.2	5.6	5.8	5.7	5.8	7.8	7.7	12.7	6.3	0	0	0	0	0	0	0	0	0	0.6	0	0	0	0
balance-sheet.row.other-non-current-assets	611.96	156.9	222.1	234.3	0.5	30	201.8	92.7	51.1	33.5	299	361.2	159.7	92.1	25.9	263	15.2	1	182.5	75	29.2	163.7	150.5	29.4	14.3	5.4	1.5	2	2.2	2.4	2.2
balance-sheet.row.total-non-current-assets	762.52	163.5	141.7	137.1	254.5	180.2	264.5	185.4	290.1	174.9	82.8	86.5	91.5	209.3	217.4	136.4	134.7	362.6	481.7	364.9	280.8	302	276.9	300.5	293.9	303.3	306	218.1	214.3	181.2	152.3
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	3628.69	906.5	955.6	973.4	935.4	919.8	942.8	920.9	1421	935.5	935.3	961.6	897.5	992.4	979.5	836.6	833.6	1154.9	1208.9	893.4	700.8	696.1	494.3	381.5	435.4	474.5	410	315.6	260.4	222.8	186.1
balance-sheet.row.account-payables	-4.93	-0.9	-0.3	-9.7	-2.5	0	0	0	0.2	0	72.8	74.4	85.9	151.3	144.7	133.3	113.5	177.3	137.5	29.9	59	49.7	17.1	14.8	15.4	28.3	29.9	0	32.5	28.5	4.6
balance-sheet.row.short-term-debt	20.53	6.4	7.6	8.4	5.2	0	21	0	300	0	0	0	0	0	0	0	0	7	78.6	120	25.8	211.2	76.5	115.7	111.5	2	1	35.8	0	2	17
balance-sheet.row.tax-payables	7.36	0.9	8.3	5	4.4	5.9	3.5	3.9	25.2	35.7	8.2	9.2	10.9	7.5	5.6	3.6	7	36.1	30.5	7.9	30.4	16.6	19.2	-0.1	-3.6	3.3	-1.1	0.7	1.8	6.9	0.8
balance-sheet.row.long-term-debt-total	22.31	5.8	3.7	10.7	0	0	0	0	0.1	0	0	0	0	40.8	58.9	0	0	0	0	0	0	0	0	0	0	72.5	93.5	36.8	85.8	89.2	90.2
Deferred Revenue Non Current	4.93	0.9	0.3	1.3	2.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-57.34	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	57.34	14.8	21.2	47.6	19.6	20.4	18.4	18	60.7	46.5	31.2	24.1	23	38.9	32.9	29.1	32.7	3.5	0.4	2.5	24.5	35.5	1.8	9.7	43.6	49.1	74.1	32.6	46.1	20.2	4.9
balance-sheet.row.total-non-current-liabilities	22.31	5.8	3.7	0.2	19.6	0	0.5	0	2	0	8.2	15.8	0.3	40.8	58.9	0	1	0	0	0	0	0	0	-4.7	-2	69.8	93.8	36.9	85.8	89.2	90.2
balance-sheet.row.other-liabilities	0	0	0	0	-19.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	22.31	5.8	3.7	10.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	100.18	26.9	32.5	47.8	24.8	20.4	40	18	536.5	46.6	112.2	114.3	109.2	231	236.5	162.4	147.3	247	308	180.3	139.7	312.9	160.8	156.8	186.7	179.2	198.8	105.3	164.3	140	116.8
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2127.49	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	408.2	408.2	314	251.2	113.7	113.7	113.7	113.7	97	64.7	46.7	39.2	38
balance-sheet.row.retained-earnings	963.91	238.8	283.9	286.7	272.6	263.1	271.2	271.4	282.2	289	217.1	239.8	187	157.9	144.7	86.1	98.2	-30.1	88.5	43.8	81.2	38.5	-5.1	-43.4	-19.4	26.6	22.5	23.8	5.9	11	0.5
balance-sheet.row.accumulated-other-comprehensive-income-loss	294.04	62	58.2	58.7	56.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	45.69	22.8	22.8	22.8	22.8	77	72.7	74	56.4	53.4	38.6	37.9	32.1	29.3	28.2	21.5	21.5	147.6	145	141.2	111.8	64	114.3	154.3	154.3	155.1	91.6	121.8	43.5	32.7	30.8
balance-sheet.row.total-stockholders-equity	3431.12	855.5	896.8	900.2	883.5	872	875.8	877.2	870.4	874.3	787.5	809.6	750.9	719	704.7	639.4	651.5	649.4	641.7	593.2	507	353.8	223	224.6	248.5	295.4	211.2	210.3	96.1	82.8	69.3
balance-sheet.row.total-liabilities-and-stockholders-equity	3628.69	906.5	955.6	973.4	935.4	919.8	942.8	920.9	1421	935.5	935.3	961.6	897.5	992.4	979.5	836.6	833.6	1154.9	1208.9	893.4	700.8	696.1	494.3	381.5	435.4	474.5	410	315.6	260.4	222.8	186.1
balance-sheet.row.minority-interest	97.39	24.1	26.3	25.4	27	27.4	27	25.6	14.1	14.6	35.6	37.7	37.4	42.4	38.3	34.8	34.8	258.6	259.1	119.9	54.1	29.4	110.5	0.1	0.1	0	0	0	0	0	0
balance-sheet.row.total-equity	3528.51	879.5	923.1	925.6	910.5	899.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	3628.69	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	435.93	100.4	95.1	101.6	215.5	127.4	102.5	102	209.9	90.1	0.2	0.4	0.3	1.3	0.7	0.2	0.3	211.4	182.1	231.8	144.6	163.4	149.2	20.9	10.8	2.8	2	2.1	2.2	0	0
balance-sheet.row.total-debt	42.84	12.2	11.3	19	5.2	0	21	0	300	0	0	0	0	40.8	58.9	0	0	7	78.6	120	25.8	211.2	76.5	115.7	111.5	74.5	94.5	72.6	85.8	91.2	107.2
balance-sheet.row.net-debt	-151.76	-42	-50.2	-27.7	-52	-51.1	-58.1	-118.3	153.4	-447.5	-496.4	-487.7	-607.4	-604.4	-630.9	-207.6	-601.4	-422.1	-81.1	54	-109.9	-28.6	-66.8	108.5	102.1	51.2	65.7	24.1	80.5	87.4	99.4

Pengestrømsopgørelse

Det økonomiske landskab for Minsheng Holdings Co.,Ltd har set en bemærkelsesværdig ændring i det frie cash flow i løbet af den sidste periode, hvilket udviser et skift på -3.506. Virksomheden udvidede for nylig sin aktiekapital ved at udstede 0, hvilket markerer en forskel på 0.000 i forhold til det foregående år. Det er interessant, at en del af virksomhedens aktier, nemlig 0, blev købt tilbage af virksomheden selv. Denne handling resulterede i en ændring på 0.000 fra det foregående år. I mellemtiden er virksomhedens leverandørgæld i øjeblikket på 17.41 i rapporteringsvalutaen. Virksomhedens investeringsaktiviteter resulterede i et nettokasseforbrug på 42078059.000 i rapporteringsvalutaen. Dette er en forskydning på 0.291 fra året før. I samme periode har virksomheden registreret 11.79, 0 og -8.99, som er væsentlige for forståelsen af virksomhedens investerings- og afdragsstrategier. Virksomhedens finansieringsaktiviteter førte til et nettokasseforbrug på 0.000, med en forskel fra år til år på 0.000. Desuden afsatte virksomheden -12.36 til udbetaling af udbytte til sine aktionærer. Samtidig foretog virksomheden andre finansielle manøvrer, kaldet -1.14, som også påvirkede pengestrømmen betydeligt i denne periode. Disse komponenter tegner tilsammen et omfattende billede af virksomhedens økonomiske status og strategiske tilgang til likviditetsstyring.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	-14.74	-29.3	15.6	37.6	31	22.7	29.8	18.6	23.2	99.7	21.1	75.5	52.5	29.4	77.6	-0.3	-4.2	25.5	103.2	148.1	173.8	184	82.5	-24	-41.1	5.1
cash-flows.row.depreciation-and-amortization	2.98	11.8	11.8	3.2	3.2	3.3	3.3	4.3	3.5	3.5	3.7	4.3	7.6	9.9	8.4	4.7	8.1	14.5	16.7	8.4	7.8	6.8	10.2	12	12.3	8.4
cash-flows.row.deferred-income-tax	0	-8.1	-3.3	0.2	4.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	8.1	3.3	-0.2	-4.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-17.41	-35.9	-13.8	67.1	-119.9	-85.1	-34.3	-373.8	61.4	-139.5	-38.1	18.7	18.2	13.6	83.2	-21.3	-140.1	254.3	41	-127.1	-88.3	-55.6	20.4	24.1	-26.2	-23
cash-flows.row.account-receivables	-17.41	-17.4	12.9	42.7	-123.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	1.7	-3	2.2	-4	-1.9	8.1	-4.3	7.1	-7.5	53.4	-21.8	6.1	-37.4	-1.6	39.1	34	17.5
cash-flows.row.account-payables	0	17.4	-12.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-35.9	-13.8	24.4	3.2	-85.1	-34.3	-373.8	61.4	-141.2	-35.1	16.5	22.2	15.6	75.1	-16.9	-147.2	261.8	-12.4	-105.3	-94.4	-18.2	22	-15	-60.2	-40.5
cash-flows.row.other-non-cash-items	33.06	25.3	-2.1	-15.7	-7	0.5	-14.7	-32.4	-25.7	-101.3	10.6	-66.4	-20.2	3.6	-78	28.6	-24.5	13.3	17.9	25.9	23.8	19.9	4.1	6.7	14.9	3.7
cash-flows.row.net-cash-provided-by-operating-activities	3.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1.51	-0.3	-0.1	0	0	0	-0.2	-9.5	-16.4	-2.5	-0.6	-0.5	-3.6	-3.1	-101.6	-3.5	-8.6	-8.9	-13.7	-14.9	-5.5	-18.6	-3.3	-9.8	-1.8	-15.6
cash-flows.row.acquisitions-net	1.2	0	0	0	0	0	0.2	156.2	-250	-137.6	0.6	0.7	10.3	3.2	0	0.2	0.2	1.3	0.2	14.9	0.3	3.3	0	0	0.6	0
cash-flows.row.purchases-of-investments	-441.24	-279	-198.1	-285.8	-161.5	-194.6	-780.2	-2487	-7015.8	-1283.8	-63.4	-144.8	-277.8	-74.8	-926.9	-1592	-161.9	-71	-117	-250.6	-29.2	-151.2	0	-10.1	-4.2	-1.3
cash-flows.row.sales-maturities-of-investments	433.73	321.4	230.8	205	274	277	762.8	2994.1	6437.3	1483.1	115.5	9.8	228.9	9.1	1361.7	1186.2	486	63.8	124.8	148.4	1.7	3.9	0.6	0	0.2	0
cash-flows.row.other-investing-activites	2.22	0	0	0	0	0	-0.2	48	-48	0.1	-0.6	-0.5	0	-3.1	10.7	15	-200	-14.3	67.2	-14.9	-0.2	0.1	28	0.1	0.1	0.4
cash-flows.row.net-cash-used-for-investing-activites	-9.03	42.1	32.6	-80.8	112.6	82.4	-17.5	701.9	-892.8	59.3	51.6	-135.3	-42.2	-68.7	343.9	-394.2	115.8	-29	61.5	-117.1	-32.8	-162.5	25.3	-19.8	-5.1	-16.5
cash-flows.row.debt-repayment	0	-9	-9	-5.8	-3.4	-31.7	-70	-300	-70	0	0	0	-40.8	-18.1	-6.1	0	-7	-99	-120.1	-45.8	-231.2	-76.5	-71.9	-295.7	0	-22
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	0	-12.4	-16	-16	-16	-26.9	-27	-57.1	-27.2	-0.1	-26.6	0	-0.3	-3.3	-2.9	-0.6	-3.4	-7.2	-26.5	-42.1	-7.1	-30.5	-11	-5.4	-5.8	-13.4
cash-flows.row.other-financing-activites	6.41	-1.1	-4.2	0.1	5.4	6.9	91.7	9.6	617.5	-24.9	-13.6	-16.5	-12.7	-11	56.2	-10.8	227.6	97	0	80.1	50	210.9	76.5	299.9	37.2	52.3
cash-flows.row.net-cash-used-provided-by-financing-activities	-9.55	-22.5	-29.2	-21.6	-13.9	-51.7	-5.3	-347.5	520.3	-25	-40.2	-16.5	-53.8	-32.4	47.2	-11.4	217.2	-9.2	-146.6	-7.8	-188.4	103.9	-6.3	-1.3	31.4	16.8
cash-flows.row.effect-of-forex-changes-on-cash	-0.44	1.1	-0.1	-0.2	0.1	0	-0.4	0.5	1.9	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	12.32	-7.4	14.7	-10.5	6.2	-28	-39.2	-28.4	-308.3	-103.3	8.7	-119.6	-37.9	-44.6	482.3	-393.9	172.3	269.3	93.8	-69.8	-104	96.4	136.2	-2.3	-13.9	-5.5
cash-flows.row.cash-at-end-of-period	194.6	54.1	61.5	46.8	57.2	51.1	79	118.3	146.6	447.5	496.4	487.7	607.4	645.2	689.9	207.6	601.4	429.1	159.8	66	135.7	239.7	143.3	7.1	9.4	23.3
cash-flows.row.cash-at-beginning-of-period	182.28	61.5	46.8	57.2	51.1	79	118.3	146.6	454.9	550.8	487.7	607.4	645.2	689.9	207.6	601.4	429.1	159.8	66	135.7	239.7	143.3	7.1	9.4	23.3	28.8
cash-flows.row.operating-cash-flow	3.9	-28	11.4	92.2	-92.6	-58.7	-16	-383.2	62.4	-137.6	-2.7	32.2	58.1	56.5	91.2	11.7	-160.7	307.5	178.9	55.2	117.1	155	117.2	18.9	-40.1	-5.8
cash-flows.row.capital-expenditure	-1.51	-0.3	-0.1	0	0	0	-0.2	-9.5	-16.4	-2.5	-0.6	-0.5	-3.6	-3.1	-101.6	-3.5	-8.6	-8.9	-13.7	-14.9	-5.5	-18.6	-3.3	-9.8	-1.8	-15.6
cash-flows.row.free-cash-flow	2.39	-28.4	11.3	92.1	-92.6	-58.7	-16.2	-392.7	46	-140.1	-3.3	31.6	54.5	53.4	-10.4	8.2	-169.3	298.6	165.2	40.3	111.6	136.4	113.9	9	-41.9	-21.4

Resultatopgørelse række

Minsheng Holdings Co.,Ltds omsætning oplevede en ændring på -0.651% sammenlignet med den foregående periode. Bruttofortjenesten for 000416.SZ rapporteres til at være 4.79. Virksomhedens driftsomkostninger er 31.83 og viser en ændring på -11.717% fra sidste år. Udgifterne til afskrivninger er 11.79, hvilket er en ændring på 0.003% fra sidste regnskabsperiode. Driftsudgifterne rapporteres at være 31.83, hvilket viser en -11.717% ændring fra år til år. Salgs- og marketingomkostninger er 0, hvilket er en ændring på 0.000% sammenlignet med året før. EBITDA baseret på de seneste tal er 0, hvilket repræsenterer en -0.203% vækst i forhold til året før. Driftsindtægterne er 24.28, som viser en ændring på -0.203% sammenlignet med året før. Ændringen i nettoindkomsten er -3.152%. Nettoindkomsten for det sidste år var -29.28.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995
income-statement-row.row.total-revenue	36.92	19.6	56.3	75.9	82.6	80.6	71.4	329.4	234.7	455.8	482.3	485.7	686.3	708	629.2	628.6	774.1	1057	946.1	528.6	549.6	426.8	247.4	164.8	196.2	399.8	437	405.2	369.5
income-statement-row.row.cost-of-revenue	15.95	14.9	0.1	0	0.1	0.1	0.1	0.2	0.3	354.7	393.4	398.2	571.6	606.1	535.7	536.1	570.7	640.3	524.8	156.6	195.3	130.2	129.3	142.1	177.9	351.3	375	341.4	312.9
income-statement-row.row.gross-profit	20.97	4.8	56.2	75.9	82.5	80.5	71.4	329.2	234.3	101.1	88.9	87.5	114.7	101.9	93.4	92.5	203.3	416.7	421.3	372.1	354.3	296.6	118.1	22.7	18.2	48.4	62	63.8	56.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	16.63	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	8.14	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	10.84	10.9	11.1	11.3	12.3	-0.3	0.1	3.4	5.2	0.3	0.3	0.3	0.2	2.8	9.2	15.2	0.1	20.9	12.3	-2.4	-2.2	23.5	26.8	2.7	-5.9	3.5	4.7	7	4.6
income-statement-row.row.operating-expenses	35.8	31.8	36.1	42.5	41.4	45.8	46.6	341.6	232.7	77.9	62.7	64.7	77.7	73	79	72.8	217	368.6	310.8	201.6	155.4	81	36.3	43.9	47.7	40.4	42.5	40.7	36.8
income-statement-row.row.cost-and-expenses	35.8	31.8	36.1	42.5	41.5	45.9	46.7	341.8	233.1	432.6	456	463	649.3	679.1	614.7	608.9	787.7	1008.9	835.7	358.2	350.7	211.2	165.6	185.9	225.6	391.8	417.6	382.1	349.7
income-statement-row.row.interest-income	0.04	0.1	0.1	1	0.1	0.1	0.3	1.1	2.6	5	8.7	13	14.5	10.6	10.9	8.3	5.9	3.8	3.9	0.9	1.3	0.9	0.1	0.1	0	0	0	0	0
income-statement-row.row.interest-expense	-0.84	61	0.6	0.2	0.8	0.5	0.4	13.5	7.8	0	0	0	1.2	3.3	2.7	0	3.3	3.5	11.3	1.1	3.2	2.7	5.3	5.4	5.1	2.2	0.5	1.4	2.1
income-statement-row.row.selling-and-marketing-expenses	8.14	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-0.03	-61.7	-7.9	-0.6	0	0.3	0.1	3.4	5.1	0	0.3	0.1	-0.1	2.8	9.1	13	-0.1	2.6	-2.1	-2.9	-2.2	25	20.5	-1.4	-9.8	0	-0.1	2	-0.5
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	10.84	10.9	11.1	11.3	12.3	-0.3	0.1	3.4	5.2	0.3	0.3	0.3	0.2	2.8	9.2	15.2	0.1	20.9	12.3	-2.4	-2.2	23.5	26.8	2.7	-5.9	3.5	4.7	7	4.6
income-statement-row.row.total-operating-expenses	-0.03	-61.7	-7.9	-0.6	0	0.3	0.1	3.4	5.1	0	0.3	0.1	-0.1	2.8	9.1	13	-0.1	2.6	-2.1	-2.9	-2.2	25	20.5	-1.4	-9.8	0	-0.1	2	-0.5
income-statement-row.row.interest-expense	-0.84	61	0.6	0.2	0.8	0.5	0.4	13.5	7.8	0	0	0	1.2	3.3	2.7	0	3.3	3.5	11.3	1.1	3.2	2.7	5.3	5.4	5.1	2.2	0.5	1.4	2.1
income-statement-row.row.depreciation-and-amortization	52.05	11.8	11.8	4.2	-0.2	3.3	3.3	4.3	3.5	3.5	3.7	4.3	7.6	9.9	8.4	4.7	8.1	14.5	16.7	8.4	7.8	6.8	10.2	12	12.3	8.4	-5.7	-6.1	-3.2
income-statement-row.row.ebitda-caps	33.23	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-18.82	24.3	30.5	50.3	48.8	35.3	41.2	24.4	31.3	130.1	24.8	103	73.7	37.9	94.2	-12.9	16.3	46.7	118.5	156.2	180	196	82	-22.6	-31.4	8	25.1	29.2	23
income-statement-row.row.income-before-tax	-18.82	-37.4	22.6	49.6	48.8	35	41.3	27.8	36.5	130.1	25.2	103.1	73.6	40.6	103.3	0.1	16.2	49.3	116.4	153.3	177.7	220.9	102.5	-24	-41.1	8	25.1	31.2	22.5
income-statement-row.row.income-tax-expense	-4.95	-8.2	6.9	12	17.8	12.3	11.5	9.2	13.3	30.4	4.1	27.5	21.1	11.2	25.8	0.4	20.4	23.8	13.2	5.3	3.9	36.9	20	4	2.5	2.9	3.8	10.1	5.6
income-statement-row.row.net-income	-14.74	-29.3	13.6	35	28.4	20	27.2	16.6	21.3	87.9	4.5	58.7	31.9	14.3	65.3	-12.1	4.2	5.6	48.1	126.1	153.2	156.8	35.9	-23.9	-41.1	5.1	21.3	21.1	16.9