Aoyuan Beauty Valley Technology Co.,Ltd.

Symbol: 000615.SZ

SHZ

2.74

CNY

Markedspris i dag

-5.7646
P/E-forhold
0.3778
PEG Ratio
2.09B
MRK Cap
0.00%
DIV Udbytte

Aoyuan Beauty Valley Technology Co.,Ltd. (000615-SZ) Årsregnskaber

Q: Hvad er virksomhedens profitmargin?

Virksomhedens profitmargin er .

Download

Årlig Kvartalsvis

Lineær Log

På diagrammet kan du se standardtallene i dynamik for Aoyuan Beauty Valley Technology Co.,Ltd. (000615.SZ). Virksomhedens omsætning viser gennemsnittet af 1172.939 M, som er 0.191 % gowth. Den gennemsnitlige bruttofortjeneste for hele perioden er 239.925 M, som er 0.366 %. Den gennemsnitlige bruttofortjeneste er 0.198 %. Væksten i nettoindkomst for virksomheden sidste år er -0.785 %, hvilket svarer til -1.247 % % i gennemsnit for hele virksomhedens historie.,

Årlig Kvartalsvis

10Y 20Y 30Y 40Y

Balance

Når vi dykker ned i den skattemæssige udvikling for Aoyuan Beauty Valley Technology Co.,Ltd., ser vi en gennemsnitlig aktivvækst. Det er interessant, at denne rate ligger på , hvilket afspejler både virksomhedens op- og nedture. Når man sammenligner kvartal for kvartal, justeres dette tal til 0. Et kig tilbage på det seneste år afslører en samlet aktivændring på -0.117. Når det gælder omsætningsaktiver, er 000615.SZ på 530.147 i rapporteringsvalutaen. En betydelig del af disse aktiver, helt præcist 178.488, ligger i kontanter og kortfristede investeringer. Dette segment viser en ændring på -0.418%, når det sammenlignes med sidste års data. Virksomhedens langsigtede investeringer, som ikke er dens fokus, ligger på 212.752, hvis nogen, i rapporteringsvalutaen. Dette indikerer en forskel på 193.920% fra den sidste rapporteringsperiode, hvilket afspejler virksomhedens strategiske skift. Virksomhedens gældsprofil viser en samlet langfristet gæld på 908.018 i rapporteringsvalutaen. Dette tal betyder en ændring fra år til år på -0.070%. Aktionærværdi, som vist ved den samlede egenkapital, er vurderet til 220.779 i rapporteringsvalutaen. Ændringen fra år til år i dette aspekt er -2.368%. Et dybere dyk ned i virksomhedens økonomi afslører yderligere detaljer. Nettotilgodehavenderne er vurderet til 156.148, med en værdiansættelse af varelageret på 169.53 og goodwill vurderet til 557.17, hvis der er nogen. De samlede immaterielle aktiver, hvis de findes, værdiansættes til 218.02. Gæld til kreditorer og kortfristet gæld er henholdsvis 245.82 og 284.6. Den samlede gæld er 1192.62, med en nettogæld på 1044.74. Anden kortfristet gæld beløber sig til 6.23, som lægges til den samlede gæld på 2801.2. Endelig værdiansættes den omtalte aktie til 0, hvis den findes.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	734.01	178.5	306.9	619.9	496.8	628.6	1780.4	1508.3	872.5	1286.7	171.8	179.7	218.1	162	154	283.6	86.3	83.8	123.9	61.6	274.1	438.3	263.1	142.7	84.2	18.2	32.2	6.5	5.6	5.5	0	0
balance-sheet.row.short-term-investments	122.41	30.6	68.4	15.4	20.4	2.6	4.2	3.7	3.5	4.5	47.2	17.5	14.1	27	32.1	75.4	3.1	8.6	1.5	1.1	0.7	0.1	0.4	1.2	20.6	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	956.82	156.1	323.9	211.4	476.8	421.9	1076.2	570	286	536.7	96.4	325.2	201.7	147.5	145.9	153.2	103.9	145	148.2	379.8	688.6	483.2	281	200.9	18.6	2.7	44.3	32.2	62.2	10.3	0	0
balance-sheet.row.inventory	689.79	169.5	183.7	195.4	5468.3	6454.3	7624.5	5758.7	3975.6	3738.5	118	145.8	486.9	321.5	344	155.3	169.1	251.1	183.5	266	479	315.4	227.4	236.4	197.6	91.6	82.3	56.1	35.2	27.3	0	0
balance-sheet.row.other-current-assets	97.72	26	30.4	62.8	281.9	340	422.9	320.6	597.9	591.9	13.9	-33.1	-17.5	-12.6	-5.1	-6.2	-6.7	-5.1	-31.5	-125.4	0.1	0.1	0.1	2.3	28.2	66.4	-14.2	-5.9	-24.2	-0.9	59.7	49.6
balance-sheet.row.total-current-assets	2478.34	530.1	844.8	1089.5	6723.8	7844.8	10904	8157.5	5732	6153.8	400.1	617.6	889.2	618.3	638.7	585.9	352.6	474.8	424.1	581.9	1441.8	1237	771.7	582.2	328.6	178.9	144.6	88.9	78.9	42.3	59.7	49.6
balance-sheet.row.property-plant-equipment-net	5084.53	1223.2	1393.2	1637.1	1518.8	1397.6	795	499.2	514.3	624.2	435.8	296.9	302.4	295.5	297.8	321.5	347.3	358.7	357.3	365.6	382.9	376.3	382.6	365.3	367.4	271	229.4	136.6	130.3	72.2	52	54.6
balance-sheet.row.goodwill	2344.94	557.2	615.3	661.1	11.6	11.6	12.3	3.8	1	0.7	0.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	882.87	218	229.6	238.7	250.3	291.3	240.9	149.2	154.3	158.7	131.5	134.7	137.8	141	141.8	117.4	90.4	92.4	63.9	31.1	4.5	4.6	5.5	5.7	5.8	5.9	6	6.2	6.3	5.4	0	0
balance-sheet.row.goodwill-and-intangible-assets	3227.81	775.2	844.9	899.8	261.9	302.8	253.1	153.1	155.3	159.4	131.5	134.7	137.8	141	141.8	117.4	90.4	92.4	63.9	31.1	4.5	4.6	5.5	5.7	5.8	5.9	6	6.2	6.3	5.4	0	0
balance-sheet.row.long-term-investments	648.67	212.8	72.4	101.2	244.3	229	112.6	180.7	216.1	112.9	434.7	93.2	87.5	54.2	92.2	129.1	174.9	815.2	332.8	269.4	99.1	124.6	124.6	42.4	20.1	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	164.27	43	17.9	32.2	104.5	76.6	79.3	55.8	91.1	73.9	40.1	44.2	34.9	39.5	17.1	13.7	8.1	1.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	2275.86	518.8	565.5	561.5	600	357.4	140.4	109.3	108.5	218.7	49.4	17.5	14.1	27	32.1	115.4	77.1	82.6	1.5	1.1	1.3	1	6.6	2.4	20.6	5.7	0.7	0.7	0.7	0.7	6.3	5.7
balance-sheet.row.total-non-current-assets	11401.15	2773	2894	3231.7	2729.4	2363.4	1380.5	998	1085.3	1189.1	1091.5	586.5	576.7	557.1	580.9	697	697.9	1350.5	755.5	667.2	487.7	506.5	519.3	415.8	413.8	282.6	236.1	143.5	137.3	78.4	58.3	60.3
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	13879.5	3303.1	3738.7	4321.2	9453.2	10208.2	12284.5	9155.5	6817.3	7342.9	1491.6	1204.1	1465.9	1175.4	1219.7	1282.9	1050.5	1825.3	1179.6	1249.1	1929.4	1743.5	1291	997.9	742.4	461.5	380.7	232.4	216.1	120.7	117.9	109.9
balance-sheet.row.account-payables	1078.76	245.8	267.8	297.1	1436.6	1538.4	1446.4	1023.3	1162.6	709.8	385.5	363.6	395	246.3	271.9	204.9	152.2	163	120.1	127.9	496	417	195.5	113	60.7	26.9	2.8	1.7	1.4	1.1	0	0
balance-sheet.row.short-term-debt	1447.38	284.6	201.3	284.9	557.3	1610.4	1350.5	526.5	420.1	1357.5	225	183	246.6	145	163.1	87.5	229.2	111.4	265	264.7	553.1	370	251.5	185	28	22	20	20	20	0	0	0
balance-sheet.row.tax-payables	23.52	7.1	7.7	8.2	238.2	149.1	216.4	167.8	102.7	175.4	1.6	0.9	1.8	6.2	2	21.8	-4.6	4.1	4.3	18.7	27.6	40.6	54	17.1	2.3	2.7	1.8	4.4	2.6	0	0	0
balance-sheet.row.long-term-debt-total	3325.19	908	1081	1253.4	2237.5	681.8	1144.5	1506.7	350	447	1372.5	0	0	98	0	96	0	123.8	55.8	116	56	135.1	109.1	89.6	69.6	30.5	20	0	9.9	32	0	0
Deferred Revenue Non Current	351.71	87.4	90.7	92.6	186.4	275.4	422.7	423.5	424.4	7.6	8.4	0	0	-89.2	0	-87.2	0	-115	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	98.93	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	28.48	6.2	82.2	19.9	496.8	2202.5	4362.1	1443.5	1740.4	2086.6	11	13.5	115.3	18.4	15.6	17	23.2	13.7	18.6	17.4	34.8	15.6	18.4	7.4	13.2	3.6	11.2	1	0.9	21.8	16.5	13.6
balance-sheet.row.total-non-current-liabilities	8952.45	1983.9	2803.7	1559	2667.5	1351.3	1924.8	2358.6	1075.3	776.1	78.5	24.8	32	116.7	29.2	145.1	44.7	316.8	62.3	122.5	62.5	141.6	109.1	103.8	70.7	33.8	23.8	0	9.9	32	46.7	48.9
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	244.9	60.4	70.9	115.5	38.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	12561.09	2801.2	3508.7	2394.1	6800.3	7549.4	9300.1	6344.9	4861.5	5388.7	710.4	596.9	827.9	550.9	490.8	503.7	471.4	636.4	492.9	574.9	1258	1037.4	647.3	437.5	197.4	96.4	66.3	29.9	39.9	54.8	63.3	62.5
balance-sheet.row.preferred-stock	0	0	0	0	0	79.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	3051.92	763	763	781.2	781.2	782.3	783.4	785.1	780.3	390.1	211.7	211.7	211.7	211.7	211.7	211.7	211.7	211.7	211.7	154.9	154.9	154.9	154.9	154.9	154.9	138.5	99	62.4	52	40.7	0	0
balance-sheet.row.retained-earnings	-4602.78	-1294	-948.1	747.6	1001	1130.9	1120.9	1006.3	728.8	811.1	143.5	127.8	164.4	166	239.1	229.9	62.4	227.2	182.4	173.2	144.3	139.6	115.1	95.6	97.2	83.4	57.7	35.2	27.2	8	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	99.71	24	23.7	45.9	40.7	-79.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1455.57	727.8	0	-109	-109	-79.5	22.8	162.3	191.9	452.3	426	267.7	260.9	245.6	276.9	336.5	303.6	748.8	291.6	344.6	366.3	365.8	344.2	299.3	292.9	143.3	157.7	104.9	97	17.1	0	0
balance-sheet.row.total-stockholders-equity	4.42	220.8	-161.4	1465.7	1713.9	1833.7	1927.1	1953.7	1701	1653.6	781.2	607.2	637	623.3	727.7	778.1	577.8	1187.6	685.6	672.8	665.5	660.3	614.2	549.8	545	365.2	314.4	202.5	176.2	65.8	54.7	47.4
balance-sheet.row.total-liabilities-and-stockholders-equity	13879.5	3303.1	3738.7	4321.2	9453.2	10208.2	12284.5	9155.5	6817.3	7342.9	1491.6	1204.1	1465.9	1175.4	1219.7	1282.9	1050.5	1825.3	1179.6	1249.1	1929.4	1743.5	1291	997.9	742.4	461.5	380.7	232.4	216.1	120.7	117.9	109.9
balance-sheet.row.minority-interest	1313.99	281.2	391.4	461.3	939	825.1	1057.2	857	254.8	300.6	29.8	0	1	1.2	1.2	1.1	1.3	1.2	1.1	1.4	6	45.8	29.5	10.6	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	1318.41	501.9	230	1927	2652.9	2658.8	2984.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	13879.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	771.08	243.4	140.8	116.6	264.6	231.6	116.8	184.3	219.6	117.4	481.9	110.7	101.6	81.2	124.3	204.4	178	823.7	334.3	270.5	99.8	124.7	125	43.5	40.7	5.7	0.7	0.7	0.7	0	0	0
balance-sheet.row.total-debt	4772.58	1192.6	1282.3	1538.3	2794.8	2292.2	2494.9	2033.2	770.1	1804.5	225	183	246.6	243	163.1	183.6	229.2	235.2	320.8	380.7	609.1	505.1	360.6	274.6	97.6	52.5	40	20	29.9	32	0	0
balance-sheet.row.net-debt	4160.98	1044.7	1043.8	933.8	2318.4	1666.2	718.8	528.6	-98.9	522.3	53.2	20.8	42.6	108.1	41.2	-24.6	146	160	198.4	320.3	335.7	66.9	97.8	133.1	34	34.3	7.8	13.5	24.3	26.4	0	0

Pengestrømsopgørelse

Det økonomiske landskab for Aoyuan Beauty Valley Technology Co.,Ltd. har set en bemærkelsesværdig ændring i det frie cash flow i løbet af den sidste periode, hvilket udviser et skift på 11.647. Virksomheden udvidede for nylig sin aktiekapital ved at udstede 0, hvilket markerer en forskel på 0.000 i forhold til det foregående år. Virksomhedens investeringsaktiviteter resulterede i et nettokasseforbrug på -60095965.170 i rapporteringsvalutaen. Dette er en forskydning på 3.389 fra året før. I samme periode har virksomheden registreret 132.37, 0.59 og -256.83, som er væsentlige for forståelsen af virksomhedens investerings- og afdragsstrategier. Virksomhedens finansieringsaktiviteter førte til et nettokasseforbrug på 0.000, med en forskel fra år til år på 0.000. Desuden afsatte virksomheden -87.35 til udbetaling af udbytte til sine aktionærer. Samtidig foretog virksomheden andre finansielle manøvrer, kaldet 14.68, som også påvirkede pengestrømmen betydeligt i denne periode. Disse komponenter tegner tilsammen et omfattende billede af virksomhedens økonomiske status og strategiske tilgang til likviditetsstyring.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	-344.14	-1593.5	-269.4	38.2	123.9	128.1	420.9	190.1	263.5	15.7	-36.8	4.2	-73.1	3.4	192.9	-164.6	32.2	10.1	8.5	1.7	49.6	69	30.4	37.5	50.9	35.7
cash-flows.row.depreciation-and-amortization	106.84	132.4	108.7	81.6	68.1	63.1	51.7	53.9	55.2	33.5	34.3	33.1	35.7	35.9	35.1	33.9	38.5	33.4	33.8	30.3	32	28.6	25.3	28	22.1	14
cash-flows.row.deferred-income-tax	0	13.8	110.7	-41.2	21.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-13.8	-110.7	41.2	-9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	70.99	-64.2	178.7	-648.5	462.6	791.1	-1176.4	475.6	1592.5	77.8	-72.7	41.5	-26.3	-160.5	17.3	70.4	-68.9	168.5	0.1	-183	-46.2	34.2	-144	-39.7	-28.8	-13.8
cash-flows.row.account-receivables	64.59	-99.7	-175.3	34.3	642.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	6.4	49.6	42.9	986.1	1170.2	-1155.4	-53.2	933	481.1	29.9	-45.5	-158.7	25.1	-199	39.2	56.5	-67.6	82.5	65.7	-77.1	-87.8	8.9	-39	-106	-9.4	-26.2
cash-flows.row.account-payables	0	-27.9	275.8	-1627.6	-1372.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	13.8	35.3	-41.2	21.7	1946.4	-1123.2	-457.4	1111.3	48	-27.2	200.2	-51.3	38.6	-22	13.9	-1.3	86	-65.6	-105.9	41.6	25.3	-105	66.2	-19.5	12.4
cash-flows.row.other-non-cash-items	363.03	1590	-132.3	146.1	37.5	110.2	41.6	105.7	-98.1	12.6	15.5	29.7	45	8.3	-196	90.1	14.3	29.1	31.8	46.9	34.7	26.5	3.8	0.1	2.4	1.1
cash-flows.row.net-cash-provided-by-operating-activities	196.71	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-23.34	-51.1	-170.8	-572.9	-561	-540.7	-36.4	-9.2	-36.6	-39.2	-27.4	-21.8	-19.4	-41.6	-5.8	-9.5	-35.4	-20.9	-15.1	-34.5	-25.6	-29.7	-24.5	-123.9	-64.9	-109.1
cash-flows.row.acquisitions-net	-7.61	0.2	-28.7	-13.9	-22.2	-533.9	-859.2	-2.9	0.1	24.9	40.4	21.8	19.7	41.6	5.8	0	0	0	0.3	34.5	0	0	0	123.9	0	0
cash-flows.row.purchases-of-investments	-129.61	-241.9	-440.6	-93.2	-917.1	-1419.7	-3321.4	-1329.3	-1981.5	-160	27.4	-0.8	-16.1	-171.7	-299.3	0	0	-75	-188.9	-61.1	-7	-87.5	-25.7	-55.6	-5	0
cash-flows.row.sales-maturities-of-investments	39.43	232.1	626.4	88.4	863.5	1625.8	3620	1303.7	1866.1	34.8	6	10.4	9.6	271.5	441.8	13.8	95.5	0.1	116.8	4.7	9.1	9	49.2	1.2	0	0
cash-flows.row.other-investing-activites	5.32	0.6	0	-16.1	-800.6	14.7	0.2	0	-5.3	0.3	-27.4	-21.8	-19.4	-41.6	-5.8	0.2	0.2	0	1	-34.5	1.5	0.1	0.9	-123.9	0	0
cash-flows.row.net-cash-used-for-investing-activites	-115.98	-60.1	-13.7	-607.7	-1437.4	-853.7	-596.7	-37.7	-157.2	-139.2	19	-12.2	-25.5	58.1	136.8	4.4	60.3	-95.7	-85.9	-90.9	-22	-108.2	-0.2	-178.3	-69.9	-109.1
cash-flows.row.debt-repayment	-114.5	-256.8	-314.1	-686.4	-1454.9	-478.6	-223.1	-259.9	-640.4	-183	-165.2	-244.4	-173.1	-120.5	-260.7	-175.4	-242	-309.9	-436.6	-648.4	-461.5	-285	-58	-22	-20	0
cash-flows.row.common-stock-issued	0	0	0	9	112.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	-9	-112.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-48.31	-87.3	-244.9	-190.3	-253.8	-265.3	-143.8	-170.3	-314.2	-34.9	-18.9	-30.8	-22.7	-11.1	-15.3	-20.2	-18.7	-23.5	-32.1	-30.3	-39.5	-23.2	-20.7	-2.7	-5.2	-1.8
cash-flows.row.other-financing-activites	-45.69	14.7	854.1	1698.6	1263.8	585.7	2267.4	-670.5	-212.9	227	183	248	253	100.1	215.1	169.4	137.3	249.9	267.4	708.9	628.4	379.3	241.4	222.7	34.5	99.6
cash-flows.row.net-cash-used-provided-by-financing-activities	-216.79	-329.5	295.1	821.9	-444.8	-158.3	1900.5	-1100.8	-1167.6	9.1	-1.1	-27.2	57.2	-31.6	-61	-26.2	-123.5	-83.5	-201.3	30.2	127.4	71.1	162.7	197.9	9.3	97.9
cash-flows.row.effect-of-forex-changes-on-cash	-7.52	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-143.57	-324.9	167.1	-168.3	-1177.3	80.4	641.5	-313.2	488.2	9.6	-41.8	69.1	13.1	-86.3	125	7.9	-47.1	61.9	-212.9	-164.8	175.4	121.3	77.9	45.4	-14	25.7
cash-flows.row.cash-at-end-of-period	550.88	210.6	535.5	368.3	536.7	1714	1410.5	768.9	1082.2	171.8	162.2	204	134.9	121.9	208.2	83.2	75.2	122.4	60.4	273.4	438.2	262.8	141.5	63.6	18.2	32.2
cash-flows.row.cash-at-beginning-of-period	694.45	535.5	368.3	536.7	1714	1633.6	768.9	1082.2	594	162.2	204	134.9	121.9	208.2	83.2	75.2	122.4	60.4	273.4	438.2	262.8	141.5	63.6	18.2	32.2	6.5
cash-flows.row.operating-cash-flow	196.71	64.7	-114.3	-382.6	704.8	1092.4	-662.2	825.3	1813	139.7	-59.7	108.5	-18.6	-112.9	49.2	29.7	16	241.1	74.1	-104.2	70.1	158.3	-84.6	25.8	46.7	37
cash-flows.row.capital-expenditure	-23.34	-51.1	-170.8	-572.9	-561	-540.7	-36.4	-9.2	-36.6	-39.2	-27.4	-21.8	-19.4	-41.6	-5.8	-9.5	-35.4	-20.9	-15.1	-34.5	-25.6	-29.7	-24.5	-123.9	-64.9	-109.1
cash-flows.row.free-cash-flow	173.37	13.6	-285.1	-955.5	143.8	551.8	-698.6	816	1776.3	100.5	-87.1	86.7	-38	-154.5	43.5	20.1	-19.3	220.2	59	-138.6	44.4	128.6	-109.2	-98.1	-18.3	-72.2

Resultatopgørelse række

Aoyuan Beauty Valley Technology Co.,Ltd.s omsætning oplevede en ændring på 0.006% sammenlignet med den foregående periode. Bruttofortjenesten for 000615.SZ rapporteres til at være 354.01. Virksomhedens driftsomkostninger er 347.56 og viser en ændring på -0.816% fra sidste år. Udgifterne til afskrivninger er 132.37, hvilket er en ændring på -1.112% fra sidste regnskabsperiode. Driftsudgifterne rapporteres at være 347.56, hvilket viser en -0.816% ændring fra år til år. Salgs- og marketingomkostninger er 0, hvilket er en ændring på 0.000% sammenlignet med året før. EBITDA baseret på de seneste tal er 0, hvilket repræsenterer en -18.227% vækst i forhold til året før. Driftsindtægterne er -391.4, som viser en ændring på 18.227% sammenlignet med året før. Ændringen i nettoindkomsten er -0.785%. Nettoindkomsten for det sidste år var -342.69.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	1313.42	1364.3	1356.1	1538.7	1987.3	3150.4	2888.6	2795	4242.6	2413.3	694.9	643.9	730.1	763.7	686.4	621.4	604.1	763.9	661.3	959	1508.4	1694.3	1849.6	798.5	313.8	334.6	256.9	209.2	106.7	170.2	124.8	128.9
income-statement-row.row.cost-of-revenue	984.65	1010.3	1026.1	1208.4	1450.7	2348	2036.3	1764.1	3489.3	1788	611.8	585.8	636.2	734.7	624.2	532	623.8	631.1	559.6	825.1	1345.3	1498.9	1664	736.3	246.1	248.2	188.6	168.6	75.1	111	76.1	79.8
income-statement-row.row.gross-profit	328.76	354	330.1	330.3	536.7	802.4	852.2	1030.9	753.3	625.3	83.1	58.1	94	28.9	62.2	89.5	-19.7	132.8	101.7	133.9	163.1	195.4	185.6	62.2	67.7	86.4	68.3	40.7	31.5	59.2	48.7	49.1
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	21.99	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	126.93	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	187.28	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-4.61	-5.7	-5.4	215.8	77.7	155.7	25.1	-0.4	10.8	4	5.7	4.3	-7.3	-0.2	1	4.6	0.5	1.6	3.7	1.1	7.8	0.5	-0.3	0.8	0.2	-0.3	-0.3	3.4	13.2	-0.5	-0.3	-0.9
income-statement-row.row.operating-expenses	338	347.6	350.4	478.9	237.5	507.5	610.9	465.1	439.3	365.7	65.5	86	52.7	72.2	59.1	69.2	61.1	71.6	59.4	86.3	128.2	104.9	80.2	22.8	23.4	25.5	24.9	10.8	11.9	22.3	14.9	14.5
income-statement-row.row.cost-and-expenses	1322.65	1357.9	1376.5	1687.3	1688.1	2855.5	2647.2	2229.2	3928.6	2153.7	677.3	671.7	688.8	807	683.2	601.2	684.9	702.7	619.1	911.4	1473.5	1603.8	1744.2	759.1	269.6	273.6	213.5	179.3	87	133.3	91	94.3
income-statement-row.row.interest-income	-1.49	-2.4	-5.2	3.5	2.8	18.2	32.5	20.1	16	3.7	11.6	9.1	7.3	1.3	1.2	1.7	0	0	1.1	3.4	2.6	2.3	0.9	1.1	0.9	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	65.53	68	81	146.5	170.3	149.5	98.5	68.2	32.4	26.6	31.4	23.3	24.7	22.7	13.1	17.1	21.6	20.9	24	30.5	34.3	36.6	23.1	4.3	2.5	0.8	1.1	2.4	0.8	3	1.5	3
income-statement-row.row.selling-and-marketing-expenses	187.28	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-4.61	-5.7	-1533.3	-473.4	-153.8	-169.6	-47.1	-32.1	-88.9	98.2	2.7	-18.9	-32.5	-49	-9.2	175.1	-91.4	-12.4	-30.9	-35.1	-38.6	-34.5	-20.6	3.6	-0.4	-1.1	-1.4	0	11.8	-3.4	-1.8	-3.9
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-4.61	-5.7	-5.4	215.8	77.7	155.7	25.1	-0.4	10.8	4	5.7	4.3	-7.3	-0.2	1	4.6	0.5	1.6	3.7	1.1	7.8	0.5	-0.3	0.8	0.2	-0.3	-0.3	3.4	13.2	-0.5	-0.3	-0.9
income-statement-row.row.total-operating-expenses	-4.61	-5.7	-1533.3	-473.4	-153.8	-169.6	-47.1	-32.1	-88.9	98.2	2.7	-18.9	-32.5	-49	-9.2	175.1	-91.4	-12.4	-30.9	-35.1	-38.6	-34.5	-20.6	3.6	-0.4	-1.1	-1.4	0	11.8	-3.4	-1.8	-3.9
income-statement-row.row.interest-expense	65.53	68	81	146.5	170.3	149.5	98.5	68.2	32.4	26.6	31.4	23.3	24.7	22.7	13.1	17.1	21.6	20.9	24	30.5	34.3	36.6	23.1	4.3	2.5	0.8	1.1	2.4	0.8	3	1.5	3
income-statement-row.row.depreciation-and-amortization	389.09	142.3	-1266.3	108.7	81.6	68.1	63.1	51.7	53.9	55.2	33.5	34.3	33.1	35.7	35.9	35.1	33.9	38.5	33.4	33.8	30.3	32	28.6	25.3	28	22.1	14	1.4	0	2.9	1.3	3
income-statement-row.row.ebitda-caps	-9.23	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-398.33	-391.4	-20.4	248.5	286.8	416.2	169.1	534.1	215.4	354.8	14.8	-51	16.2	-92	-7	190.7	-169.6	47.3	13.7	14.2	5.1	58.3	85.4	43.9	43.6	60.2	42.3	28.5	19.7	34.1	32.4	31.6
income-statement-row.row.income-before-tax	-402.93	-397.1	-1553.7	-224.9	133.1	246.6	194.2	533.7	225.1	357.8	20.3	-46.7	8.8	-92.3	-6	195.3	-172.2	48.8	14.4	13.9	4.6	57.4	85	43.9	43.9	59.9	42	30.9	32.2	33.6	32	30.8
income-statement-row.row.income-tax-expense	15.36	16.4	39.8	44.5	94.9	122.7	66.2	112.9	35	94.3	4.6	-9.9	4.6	-19.2	-9.4	8.5	-7.6	16.7	4.3	5.4	2.8	7.8	16	13.5	6.4	9	6.3	4.6	4.8	11	10.5	10.2
income-statement-row.row.net-income	-344.14	-342.7	-1593.5	-269.4	38.2	123.9	157.3	309.2	109.2	237.7	15.7	-36.6	4.3	-73.1	3.4	187.1	-164.7	32	10.2	7.2	5.2	45.8	58	26.2	37.5	50.9	35.7	26.3	27.4	22.5	21.5	20.6