Advanced Technology & Materials Co., Ltd.

Symbol: 000969.SZ

SHZ

8.83

CNY

Markedspris i dag

36.0203
P/E-forhold
0.5403
PEG Ratio
9.07B
MRK Cap
0.01%
DIV Udbytte

Advanced Technology & Materials Co., Ltd. (000969-SZ) Årsregnskaber

Q: Hvad er virksomhedens profitmargin?

Virksomhedens profitmargin er .

Download

Årlig Kvartalsvis

Lineær Log

På diagrammet kan du se standardtallene i dynamik for Advanced Technology & Materials Co., Ltd. (000969.SZ). Virksomhedens omsætning viser gennemsnittet af 3159.288 M, som er 0.161 % gowth. Den gennemsnitlige bruttofortjeneste for hele perioden er 529.922 M, som er 0.119 %. Den gennemsnitlige bruttofortjeneste er 0.191 %. Væksten i nettoindkomst for virksomheden sidste år er -0.147 %, hvilket svarer til -0.106 % % i gennemsnit for hele virksomhedens historie.,

Årlig Kvartalsvis

10Y 20Y 30Y 40Y

Balance

Når vi dykker ned i den skattemæssige udvikling for Advanced Technology & Materials Co., Ltd., ser vi en gennemsnitlig aktivvækst. Det er interessant, at denne rate ligger på , hvilket afspejler både virksomhedens op- og nedture. Når man sammenligner kvartal for kvartal, justeres dette tal til 0. Et kig tilbage på det seneste år afslører en samlet aktivændring på 0.043. Når det gælder omsætningsaktiver, er 000969.SZ på 6941.566 i rapporteringsvalutaen. En betydelig del af disse aktiver, helt præcist 2842.55, ligger i kontanter og kortfristede investeringer. Dette segment viser en ændring på 0.280%, når det sammenlignes med sidste års data. Virksomhedens langsigtede investeringer, som ikke er dens fokus, ligger på 192.27, hvis nogen, i rapporteringsvalutaen. Dette indikerer en forskel på 14.254% fra den sidste rapporteringsperiode, hvilket afspejler virksomhedens strategiske skift. Virksomhedens gældsprofil viser en samlet langfristet gæld på 684.702 i rapporteringsvalutaen. Dette tal betyder en ændring fra år til år på -0.134%. Aktionærværdi, som vist ved den samlede egenkapital, er vurderet til 5123.884 i rapporteringsvalutaen. Ændringen fra år til år i dette aspekt er 0.035%. Et dybere dyk ned i virksomhedens økonomi afslører yderligere detaljer. Nettotilgodehavenderne er vurderet til 1576.566, med en værdiansættelse af varelageret på 2467.3 og goodwill vurderet til 584.73, hvis der er nogen. De samlede immaterielle aktiver, hvis de findes, værdiansættes til 385.27.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
balance-sheet.row.cash-and-short-term-investments	8937.87	2842.6	2220	2014.8	1628.8	1166.8	1311.4	1206	1328.8	1047.6	931.1	984.9	1409.5	923.4	827.5	922.4	605.8	429.3	744.9	259.8	320.7	525.7	693.5	770.7	1106.7	62.5	53.6	22.5
balance-sheet.row.short-term-investments	-229.18	-56.7	0	-43.9	-50.6	4	49.1	68.5	10.3	7.6	-35	122.6	90.4	0	0	0	0	0	9.1	0	0	82.9	73.2	51	150.9	8	0	0
balance-sheet.row.net-receivables	7994.89	1576.6	1570.5	1442.3	1651.9	1575.1	1709.4	1807.1	1674.1	1893.9	1643.5	1472	1610.3	1749.2	1175.7	1209.7	1234.2	1179.4	851	842	692.5	497.8	148.5	145.6	78	12.2	5.6	10.2
balance-sheet.row.inventory	10155.72	2467.3	2631.1	2141.8	1480.6	1636.8	1575.5	1463.7	1218.4	1042.6	1149.8	1170.9	1083.7	1353	880.5	795.8	803.7	721.2	678.7	514.4	359.5	242.7	133.7	123.4	87.7	72.5	77.2	124.4
balance-sheet.row.other-current-assets	197.8	55.2	66.1	52.9	23.8	34	45.3	40.4	63.8	12.8	22.3	-44.1	0.1	-84.7	-7.5	-28.9	-34	-31	11	8.4	1.3	3.9	7.1	2.9	66.2	55	34	63.2
balance-sheet.row.total-current-assets	27286.27	6941.6	6487.6	5651.7	4785.1	4412.7	4641.5	4517.2	4285.1	3996.9	3746.8	3583.7	4103.5	3941	2876.2	2898.9	2609.7	2298.9	2285.6	1624.7	1374.1	1270.1	982.7	1042.6	1338.6	202.3	170.6	220.2
balance-sheet.row.property-plant-equipment-net	12406	3137.6	3073.1	3089.2	3075.6	3331.7	3289	3419.3	3534.2	3058.3	3108	3045.2	2766.7	2403.8	2023.6	1566.5	1191.1	1039.9	875.5	838.3	884.6	714.8	339.5	174.9	124.8	49.3	48.1	36
balance-sheet.row.goodwill	2443.07	584.7	636.8	636.8	636.8	636.8	632.2	632.2	670.7	40.5	40.5	40.5	40.5	40.5	1.9	1.9	1.9	1.7	1.7	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1556.39	385.3	410.5	431.7	452.8	479.4	482.1	629.8	638	532.6	597.4	634.4	572.1	383.4	347.5	244.6	175.3	145.2	84.4	76.5	1.6	1.9	2.1	0	0.7	0.3	0.4	0.4
balance-sheet.row.goodwill-and-intangible-assets	3999.46	970	1047.3	1068.5	1089.6	1116.2	1114.3	1262	1308.7	573.1	637.9	674.8	612.6	423.9	349.4	246.6	177.3	146.9	84.4	76.5	1.6	1.9	2.1	0	0.7	0.3	0.4	0.4
balance-sheet.row.long-term-investments	802.57	192.3	168.3	235.9	240.1	209.1	287.2	328.5	386.6	593.7	187.2	0	0	0	0	0	0	0	1.7	0	0	-71.4	-52.5	-25.8	-132.4	-3.6	0	0
balance-sheet.row.tax-assets	259.9	65.2	60.3	72.2	73.6	69.7	78.6	75.5	61.1	45.6	43.8	31.9	27	13.5	9.1	9.5	8.5	4.5	7.4	0	0	0	0	0	153.2	10.9	0	0
balance-sheet.row.other-non-current-assets	201.68	63.5	62.9	11.5	24.4	131.8	333.5	415.2	319.5	59.6	9.4	162.2	102.4	140.1	139.7	134.4	115.9	64.4	4.2	12.7	14.1	87.1	76.5	56.5	1.2	1.2	8.1	8.2
balance-sheet.row.total-non-current-assets	17669.61	4428.5	4412	4477.2	4503.3	4858.4	5102.6	5500.6	5610.1	4330.3	3986.3	3914.1	3508.7	2981.3	2521.9	1957	1492.8	1255.7	973.3	927.5	900.4	732.4	365.6	205.6	147.4	58.1	56.5	44.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	44955.88	11370.1	10899.6	10128.9	9288.4	9271.1	9744.1	10017.8	9895.2	8327.2	7733.1	7497.8	7612.3	6922.3	5398	4855.9	4102.6	3554.6	3259	2552.2	2274.5	2002.5	1348.3	1248.2	1486	260.3	227.1	264.9
balance-sheet.row.account-payables	11063.45	2659.6	2572.8	2343.6	1815.9	1539.2	1423.9	1396.6	1298.5	1275	1319.4	1039.6	965	1082.8	639.3	919.7	619.7	608.3	594.7	469	436.5	437.2	102	26.4	20.3	20.8	10.2	23.4
balance-sheet.row.short-term-debt	575.54	149.2	296.9	532.3	1172.8	1439.2	1627.1	1311.2	1215	1439.9	441.5	193.3	173	251.5	247	47	399.3	302	237	235.4	252.9	106.9	12	7	255.6	3.6	2	11.9
balance-sheet.row.tax-payables	126.56	30.8	31	27.3	28.8	26.8	42.5	68.3	39.6	17	16.5	17.1	25.3	42.1	16.6	19	24.8	25.2	14.3	3.2	1.8	-4.5	-2.3	-2.7	-4	5.1	1.9	1.9
balance-sheet.row.long-term-debt-total	2767.89	684.7	665.9	519.4	2.8	4.8	300	619.2	678.2	399.1	1025.2	1031.8	1209.2	1040.2	389.5	804.1	250	75	41.9	0	0	10	0	0	0	0	0	7.6
Deferred Revenue Non Current	149.9	50.3	22.8	29.3	37.1	47.8	56.6	72.3	60.6	50.3	56.2	62.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	70.62	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	279.62	120.9	415.5	34.2	26	340.7	714.6	322.7	303.5	193.4	250	357	357.1	365.8	436.7	248.6	309.8	259.2	299.2	291.9	163.2	94.1	26.4	50.5	23.2	28.6	38.7	97
balance-sheet.row.total-non-current-liabilities	3248.25	823.8	774.5	614.7	127.1	164.4	554.2	814.6	856.9	585.9	1193.8	1179	1330.1	1139.8	481.6	864.4	318.7	160.6	117	60.4	40.5	45.6	24.4	4.5	0.1	0.1	0	7.6
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	133.77	34.2	15.3	19	5.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	18846.31	4699.3	4645.7	4099.6	3641.3	3883.3	4362.2	4205.2	3926.7	3799.7	3343	2902.5	2968.8	3039.1	1881.8	2158.1	1742.6	1414.5	1322.7	1123.7	948.3	727.2	235.9	178.1	444.1	134	113.4	168
balance-sheet.row.preferred-stock	7.72	1.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	4200.19	1050.8	1026	1026	1026	1026	1026	1026	1026	862.8	862.8	862.8	862.8	858.9	854.9	441.3	441.3	401.1	401.1	317.4	244.2	244.2	244.2	244.2	152.6	92.6	92.6	0
balance-sheet.row.retained-earnings	3515.19	890.7	780.5	624.7	475.1	380.4	294.2	542.6	483.4	404.4	316.8	524	579.5	653.2	492.3	399.2	294.3	239.3	127.7	69.1	99	80.9	23.7	13.9	17.9	0	-1.9	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	3758.22	-1.6	480.9	423.6	428.4	386.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	8967.04	3182.4	2664.8	2673.3	2673.3	2673.3	2949.6	3001.1	3037.5	1959	1891.5	1889.4	1875.9	1786.7	1700.8	1419.9	1235.2	1211.1	1209.5	871.8	874.8	850	825.3	799.8	860.8	28.4	20.9	0
balance-sheet.row.total-stockholders-equity	20448.35	5123.9	4952.2	4747.6	4602.7	4466.6	4269.8	4569.7	4546.9	3226.2	3071.1	3276.2	3318.2	3298.8	3048	2260.4	1970.8	1851.6	1738.3	1258.3	1218	1175.1	1093.1	1057.9	1031.3	121	111.6	88.6
balance-sheet.row.total-liabilities-and-stockholders-equity	44955.88	11370.1	10899.6	10128.9	9288.4	9271.1	9744.1	10017.8	9895.2	8327.2	7733.1	7497.8	7612.3	6922.3	5398	4855.9	4102.6	3554.6	3259	2552.2	2274.5	2002.5	1348.3	1248.2	1486	260.3	227.1	264.9
balance-sheet.row.minority-interest	5661.22	1546.8	1301.7	1281.7	1044.3	921.2	1112.2	1242.9	1421.6	1301.3	1319.1	1319.1	1325.2	584.3	468.2	437.4	389.1	288.5	198	170.2	108.2	100.2	19.3	12.2	10.6	5.3	2.1	8.3
balance-sheet.row.total-equity	26109.57	6670.7	6253.9	6029.3	5647	5387.8	5382	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	44955.88	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	573.39	135.6	168.3	191.9	189.4	213.1	336.4	397	396.9	601.3	152.3	122.6	90.4	131.2	130.7	126	106.6	54.5	10.8	9.1	11.1	11.5	20.7	25.3	18.5	4.4	4.6	4.8
balance-sheet.row.total-debt	3343.42	833.9	962.7	1051.7	1175.5	1444	1927.1	1930.3	1893.2	1839	1466.7	1225.1	1382.2	1291.7	636.5	851.1	649.3	377	278.9	235.4	252.9	116.9	12	7	255.6	3.6	2	19.5
balance-sheet.row.net-debt	-5594.44	-2008.6	-1257.2	-963.1	-453.2	281.2	664.9	792.9	574.7	799	535.7	240.3	-27.3	368.3	-191	-71.2	43.5	-52.3	-466	-24.4	-67.9	-326	-608.3	-712.6	-700.2	-50.9	-51.6	-3

Pengestrømsopgørelse

Det økonomiske landskab for Advanced Technology & Materials Co., Ltd. har set en bemærkelsesværdig ændring i det frie cash flow i løbet af den sidste periode, hvilket udviser et skift på 0.639. Virksomheden udvidede for nylig sin aktiekapital ved at udstede 0, hvilket markerer en forskel på 2.415 i forhold til det foregående år. Det er interessant, at en del af virksomhedens aktier, nemlig 0, blev købt tilbage af virksomheden selv. Denne handling resulterede i en ændring på 0.000 fra det foregående år. I mellemtiden er virksomhedens leverandørgæld i øjeblikket på 548.32 i rapporteringsvalutaen. Virksomhedens investeringsaktiviteter resulterede i et nettokasseforbrug på -249701054.800 i rapporteringsvalutaen. Dette er en forskydning på 0.860 fra året før. I samme periode har virksomheden registreret 311.46, 9.67 og -562.08, som er væsentlige for forståelsen af virksomhedens investerings- og afdragsstrategier. Virksomhedens finansieringsaktiviteter førte til et nettokasseforbrug på 0.000, med en forskel fra år til år på 0.000. Desuden afsatte virksomheden -28.22 til udbetaling af udbytte til sine aktionærer. Samtidig foretog virksomheden andre finansielle manøvrer, kaldet 328.48, som også påvirkede pengestrømmen betydeligt i denne periode. Disse komponenter tegner tilsammen et omfattende billede af virksomhedens økonomiske status og strategiske tilgang til likviditetsstyring.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	251.38	292.4	260.9	155.4	201.6	-331.5	47.8	98.6	108.9	-186	61.6	95.2	374.2	253.2	184.8	182.6	182.7	105.3	108.1	95.8	86.5	71.3	69.6	75.2	38.9
cash-flows.row.depreciation-and-amortization	219.64	311.5	300.2	305.9	301.2	353.2	338.1	302.7	288.8	252.6	241.7	207.2	142.5	116.7	90.3	78.8	72.9	61.9	53.2	29.9	13.9	8.1	10.1	9.2	11.1
cash-flows.row.deferred-income-tax	-324.36	11	-0.4	-5.3	10.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	4.99	-11	0.4	5.3	-10.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	637.46	-50.1	156.6	158.9	89.6	-71.1	-393.2	10.9	-67	-139	64.4	136.5	-443.7	-262.2	140.7	-23.3	-387	-182.7	-84.9	-116.7	-63.8	-19.3	-52	-26.5	-24.6
cash-flows.row.account-receivables	345.17	-160.8	206.3	-97	184.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	169.27	-448.6	-655.3	182.6	18.6	-133.6	-317.5	-187.8	101.6	5	-105.5	266.8	-430.7	-166.2	16.9	-84.6	-42.6	-1.2	-155.8	-116.8	-51.6	-10.2	-35.7	0	3.8
cash-flows.row.account-payables	0	548.3	662.1	78.6	-124.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	123.01	11	-56.5	-5.3	10.9	62.5	-75.7	198.7	-168.7	-143.9	169.9	-130.3	-13	-96	123.7	61.3	-344.4	-181.5	70.8	0.1	-12.2	-9	-16.3	0	-28.3
cash-flows.row.other-non-cash-items	-76.11	36.8	-95.5	30.9	151	388.7	89	-7.9	49.2	201.4	127.1	145.7	64.5	35.6	32.5	64.1	36.6	223.2	23.8	1.3	-0.8	-8.2	0.9	-30.1	13
cash-flows.row.net-cash-provided-by-operating-activities	703.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-266.54	-252	-167.2	-100	-113.7	-175.6	-195.9	-465.8	-206.3	-309.4	-539.9	-644.8	-471	-519.9	-410.8	-339.9	-278.6	-124.8	-122.7	-306.4	-253.7	-110	-88.2	-80.2	-11.9
cash-flows.row.acquisitions-net	342.94	-36.6	179.1	179	-36.2	7.4	36.5	-75.9	78	-44.1	552.4	2.1	-63.6	0.2	411	340	0.5	0	123.1	308	0.2	110	5.6	0.1	0
cash-flows.row.purchases-of-investments	-380.25	0	-1.5	-215.3	-98.1	-153	-570.7	-356	-667.8	-182.9	-75.1	-20	474.2	0	-20	-52.3	-51.8	0	-2	-18.2	-100.8	-53.7	-215	-21.8	0
cash-flows.row.sales-maturities-of-investments	11.98	29.2	21.4	219.1	342.7	154.9	532.7	549.5	350.5	175.5	36	2.3	0.1	12.3	0.1	1.4	8.5	0	0.1	107.2	95	45.5	313	76.8	0.2
cash-flows.row.other-investing-activites	-5.92	9.7	-166	21	162.9	0	-9.3	45.5	-46.2	1.2	-539.9	8	-471	-29.1	-410.8	-339.9	0	0.6	-122.7	-306.4	-10	-110	11	-52.3	0.1
cash-flows.row.net-cash-used-for-investing-activites	-266.86	-249.7	-134.3	103.7	257.7	-166.3	-206.6	-302.7	-491.7	-359.8	-566.4	-652.5	-531.3	-536.6	-430.5	-390.7	-321.4	-124.2	-124.2	-215.8	-269.2	-118.1	26.4	-77.4	-11.5
cash-flows.row.debt-repayment	-324.15	-562.1	-1224.6	-1635.8	-1930.9	-1508.8	-1332.4	-1657.6	-514.5	-238.2	-226.5	-469.9	-621.2	-22	-884.3	-422	-277	-237.5	-238	-88	-17	-57	-255.6	-3.2	-10.6
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-217.96	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-153.01	-28.2	-56.7	-62.1	-102.9	-133.7	-107.3	-104.3	-106.3	-123.1	-203	-192.5	-155.4	-72	-70.1	-75.1	-46.9	-47.3	-53.1	-52.7	-49.4	-47.4	-42.6	-23.5	-12.6
cash-flows.row.other-financing-activites	486.11	328.5	1020.9	1338.8	1010.6	1504.7	1299.5	1904.3	853.8	486.4	77.9	1221	1268.5	396.9	1261.3	759	424.7	687.9	256.3	224	104.1	71.3	7	1120.3	5.2
cash-flows.row.net-cash-used-provided-by-financing-activities	61.05	-261.8	-260.3	-359.1	-1023.3	-137.9	-140.2	142.4	233.1	125	-351.6	558.6	491.9	302.9	306.9	261.9	100.8	403.1	-34.8	83.3	37.7	-33.1	-291.2	1093.7	-18
cash-flows.row.effect-of-forex-changes-on-cash	16.89	21.8	-6.5	-5	3.3	0.1	-1.2	2.3	-1.9	0.4	-1.3	-4.6	-2.2	-4.3	-0.4	-4.6	-0.2	-1.5	-2.2	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	514.09	100.7	221	390.9	-18.9	35.2	-266.3	246.3	119.4	-105.3	-424.6	486.1	95.9	-94.9	324.2	168.9	-315.6	485.1	-60.9	-122.1	-195.7	-99.3	-236.2	1044.2	8.9
cash-flows.row.cash-at-end-of-period	7660.06	1790.4	1607.1	1386.1	995.2	1014.2	978.9	1245.2	998.9	879.5	984.9	1409.5	923.4	827.5	922.4	598.2	429.3	744.9	259.8	320.7	442.8	620.3	719.6	1106.7	62.5
cash-flows.row.cash-at-beginning-of-period	7145.97	1689.7	1386.1	995.2	1014.2	978.9	1245.2	998.9	879.5	984.9	1409.5	923.4	827.5	922.4	598.2	429.3	744.9	259.8	320.7	442.8	638.6	719.6	955.8	62.5	53.6
cash-flows.row.operating-cash-flow	703.01	590.5	622.1	651.3	743.4	339.3	81.7	404.3	379.9	129	494.7	584.5	137.5	143.2	448.3	302.2	-94.8	207.7	100.3	10.4	35.8	51.9	28.6	27.9	38.4
cash-flows.row.capital-expenditure	-266.54	-252	-167.2	-100	-113.7	-175.6	-195.9	-465.8	-206.3	-309.4	-539.9	-644.8	-471	-519.9	-410.8	-339.9	-278.6	-124.8	-122.7	-306.4	-253.7	-110	-88.2	-80.2	-11.9
cash-flows.row.free-cash-flow	436.47	338.5	455	551.3	629.7	163.6	-114.1	-61.4	173.6	-180.4	-45.1	-60.3	-333.5	-376.6	37.5	-37.7	-373.3	82.9	-22.5	-296.1	-217.9	-58.1	-59.6	-52.3	26.5

Resultatopgørelse række

Advanced Technology & Materials Co., Ltd.s omsætning oplevede en ændring på 0.106% sammenlignet med den foregående periode. Bruttofortjenesten for 000969.SZ rapporteres til at være 1438.08. Virksomhedens driftsomkostninger er 1084.39 og viser en ændring på 17.210% fra sidste år. Udgifterne til afskrivninger er 311.46, hvilket er en ændring på -0.086% fra sidste regnskabsperiode. Driftsudgifterne rapporteres at være 1084.39, hvilket viser en 17.210% ændring fra år til år. Salgs- og marketingomkostninger er 0, hvilket er en ændring på 0.000% sammenlignet med året før. EBITDA baseret på de seneste tal er 0, hvilket repræsenterer en 0.183% vækst i forhold til året før. Driftsindtægterne er 369.45, som viser en ændring på 0.183% sammenlignet med året før. Ændringen i nettoindkomsten er -0.147%. Nettoindkomsten for det sidste år var 249.49.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
income-statement-row.row.total-revenue	7971.04	8187.5	7406	6271.5	4979.2	4780.2	5054.1	4659.7	3921.2	3758.7	4155.7	3848.4	3818.7	4530.7	3524.7	3131	3000.3	2602	2095	1675.3	1202.6	765.5	516.2	435.1	356.6	216.5	209.4	199.1
income-statement-row.row.cost-of-revenue	6554.9	6749.4	6194.9	5196.6	4071.9	3848	4163.6	3856.6	3225.7	3210.4	3682.2	3297.7	3204.9	3726.5	2942.1	2698.1	2537.8	2195.9	1763.7	1394.5	988.6	627.7	403.7	327.2	269.8	143.2	144.3	127.8
income-statement-row.row.gross-profit	1416.14	1438.1	1211.1	1074.9	907.3	932.3	890.5	803	695.5	548.3	473.5	550.7	613.8	804.2	582.6	432.8	462.5	406.1	331.3	280.8	214	137.8	112.5	107.9	86.8	73.3	65	71.3
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	518.17	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	119.92	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	132.82	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-3.03	-3.8	342.6	255.5	195.6	275.9	-106.7	84.2	18	16.1	8.3	17.4	35.8	5.2	4.1	0.7	-0.5	11.5	10.8	9.2	5.4	1.6	0.1	1	6	4	2.1	0.2
income-statement-row.row.operating-expenses	1060.5	1084.4	925.2	733.2	598.5	720.9	708.3	613.9	586.5	416.2	494.7	377.7	374	311.5	251.1	185.5	181.7	169.3	167.1	148.4	111.9	64.4	48.8	46	33.5	27.1	20	28.2
income-statement-row.row.cost-and-expenses	7615.4	7833.8	7120.1	5929.9	4670.3	4568.9	4871.9	4470.5	3812.2	3626.6	4176.9	3675.4	3578.9	4038	3193.1	2883.6	2719.5	2365.2	1930.8	1542.9	1100.5	692.1	452.6	373.2	303.4	170.3	164.3	156
income-statement-row.row.interest-income	26.18	28.4	21.6	17	16.1	8.6	8.9	18.5	10.8	10.9	17.6	20.9	8.4	6.7	4.6	6.8	4.1	0	4.5	1.7	2.6	8.5	8.5	11	4.2	0	0	0
income-statement-row.row.interest-expense	21.99	23.3	27	32.4	55.7	68.2	90.3	93	96.8	102.8	88.4	85.2	70.7	23.8	15.6	26.8	34.7	16.5	16.3	12.4	10.1	3.9	0.8	6.9	0.4	0.3	1	0.8
income-statement-row.row.selling-and-marketing-expenses	132.82	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-3.03	-3.8	-10.2	0.9	-53.7	-168.6	-496.7	-85.4	14.5	-15.8	-162.2	-94.7	-109	-53.7	-32.4	-28.9	-75.6	-19.9	-12.2	-13.7	1.1	12.8	8.5	10.5	26	2.8	1.2	-0.8
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-3.03	-3.8	342.6	255.5	195.6	275.9	-106.7	84.2	18	16.1	8.3	17.4	35.8	5.2	4.1	0.7	-0.5	11.5	10.8	9.2	5.4	1.6	0.1	1	6	4	2.1	0.2
income-statement-row.row.total-operating-expenses	-3.03	-3.8	-10.2	0.9	-53.7	-168.6	-496.7	-85.4	14.5	-15.8	-162.2	-94.7	-109	-53.7	-32.4	-28.9	-75.6	-19.9	-12.2	-13.7	1.1	12.8	8.5	10.5	26	2.8	1.2	-0.8
income-statement-row.row.interest-expense	21.99	23.3	27	32.4	55.7	68.2	90.3	93	96.8	102.8	88.4	85.2	70.7	23.8	15.6	26.8	34.7	16.5	16.3	12.4	10.1	3.9	0.8	6.9	0.4	0.3	1	0.8
income-statement-row.row.depreciation-and-amortization	38.82	295.2	322.9	372.5	337.2	301.2	353.2	338.1	302.7	288.8	252.6	241.7	207.2	142.5	116.7	90.3	78.8	72.9	61.9	53.2	29.9	13.9	8.1	10.1	9.2	11.1	0.8	1
income-statement-row.row.ebitda-caps	419.48	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	380.66	369.4	312.3	278.6	225.1	395.6	-207.8	19.6	110.5	100.8	-188.7	61.6	95.2	434.3	297.3	218.2	205.8	205.4	157.8	128.3	109.4	88	73.4	72.5	75.5	45.3	44.2	42
income-statement-row.row.income-before-tax	377.63	365.6	302.1	279.6	171.5	226.9	-314.5	103.8	123.4	116.3	-183.4	78.3	130.8	439	299.2	218.5	205.3	216.9	160.4	128.1	109	87.9	72.8	72.9	80.3	49.1	46.3	42.3
income-statement-row.row.income-tax-expense	29.62	22.1	9.7	18.7	16	25.3	17	56	24.8	7.3	2.7	16.7	35.6	64.7	46	33.7	22.6	34.2	29.9	20	13.2	1.4	1.5	3.4	5.1	9.3	9.6	6.6
income-statement-row.row.net-income	251.38	249.5	292.4	260.9	155.4	164.8	-217.7	59.2	79	87.6	-189.9	63	75.5	314.5	219.2	171.2	148.3	138.2	105.3	86.2	83.9	81.6	69.4	67.6	71.4	38.9	36.3	34.5