FuJian YanJing HuiQuan Brewery Co.,Ltd

Symbol: 600573.SS

SHH

9.92

CNY

Markedspris i dag

48.4036
P/E-forhold
1.1441
PEG Ratio
2.48B
MRK Cap
0.01%
DIV Udbytte

FuJian YanJing HuiQuan Brewery Co.,Ltd (600573-SS) Årsregnskaber

Q: Hvad er virksomhedens profitmargin?

Virksomhedens profitmargin er .

Download

Årlig Kvartalsvis

Lineær Log

På diagrammet kan du se standardtallene i dynamik for FuJian YanJing HuiQuan Brewery Co.,Ltd (600573.SS). Virksomhedens omsætning viser gennemsnittet af NaN M, som er NaN % gowth. Den gennemsnitlige bruttofortjeneste for hele perioden er NaN M, som er NaN %. Den gennemsnitlige bruttofortjeneste er NaN %. Væksten i nettoindkomst for virksomheden sidste år er NaN %, hvilket svarer til NaN % % i gennemsnit for hele virksomhedens historie.,

Årlig Kvartalsvis

10Y 20Y 30Y 40Y

Balance

Når vi dykker ned i den skattemæssige udvikling for FuJian YanJing HuiQuan Brewery Co.,Ltd, ser vi en gennemsnitlig aktivvækst. Det er interessant, at denne rate ligger på , hvilket afspejler både virksomhedens op- og nedture. Når man sammenligner kvartal for kvartal, justeres dette tal til . Et kig tilbage på det seneste år afslører en samlet aktivændring på NaN. Aktionærværdi, som vist ved den samlede egenkapital, er vurderet til NaN i rapporteringsvalutaen. Ændringen fra år til år i dette aspekt er NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
balance-sheet.row.cash-and-short-term-investments	1074.7	962.4	809	738.7	647.8	610.5	527.4	437.9	398.3	361.4	301.3	260	291.9	340	271.1	110.5	72.5	59.4	65.7	48	226.5	89.4	80.1	39
balance-sheet.row.short-term-investments	945	720	20.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.7	0	0	0	0	0	0
balance-sheet.row.net-receivables	3.3	1.9	1.4	1.8	1.7	0.9	2.1	10.4	3.7	3.5	4.4	5.1	12.5	3.8	10.7	12.6	35.8	23	19.9	60.4	59.6	56.6	34.3	29
balance-sheet.row.inventory	72.8	83.5	105.1	94.8	131.2	152.8	156.4	174.8	174.2	177	175.6	187.2	196.3	157.1	146.6	201.3	138.6	119.9	99.4	115.3	96.4	84.2	74.3	58.9
balance-sheet.row.other-current-assets	3.4	2.5	2.4	2	3.4	6.5	73.4	3	3.6	8.9	13.6	6.5	1.9	-0.5	-1	-0.1	-0.2	-1.3	-1	-1.7	-5.4	-6.2	-4.3	-10.1
balance-sheet.row.total-current-assets	1154.3	1050.4	918	837.4	784.1	770.7	759.3	626.2	579.7	550.7	494.8	458.8	502.6	500.4	427.3	324.3	246.6	201.1	183.9	222.1	377.1	224.1	184.5	116.8
balance-sheet.row.property-plant-equipment-net	272.8	297.4	319.9	346.1	371.1	368.9	378.8	474.4	512.2	541.3	564.2	580.3	650.2	672.8	725.1	769.3	830.8	942.6	1000.8	889.8	944.2	945.7	882.3	733
balance-sheet.row.goodwill	0	0	0	0	0	0	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0	0	0	0	0	0
balance-sheet.row.intangible-assets	54.1	56.1	58.1	60.2	62.5	64.4	66.8	79.1	81	82.9	85.9	87.9	88.9	90.4	92.6	94.7	97	15.8	17	29.5	17.8	18.2	18.6	18
balance-sheet.row.goodwill-and-intangible-assets	54.1	56.1	58.1	60.2	62.5	64.4	67.2	79.5	81.4	83.3	86.3	88.3	89.3	90.8	93	95.1	97.4	15.8	17	29.5	17.8	18.2	18.6	18
balance-sheet.row.long-term-investments	0	353.5	377.9	0	433.5	0	0	0	0	0	0	0	0	0	0	0	0	0.4	0	0	0	0	0	0
balance-sheet.row.tax-assets	9.9	5.6	8.5	7.6	5.6	5	5.2	6.2	6.2	5.9	5.9	5.9	5.9	5.9	7.3	7.1	6.9	9.2	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	2.3	-353.5	-377.9	0.8	-433.5	0.8	1.2	0	0	0	0	0	0	0	0	5.3	5.8	-3.6	5.6	6	5.5	8.3	6.8	5.7
balance-sheet.row.total-non-current-assets	339.2	359	386.5	414.7	439.1	439	452.5	560.1	599.8	630.5	656.4	674.5	745.4	769.5	825.5	876.8	940.9	964.4	1023.4	925.3	967.5	972.3	907.7	756.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	1493.4	1409.4	1304.5	1252.1	1223.2	1209.7	1211.7	1186.3	1179.6	1181.2	1151.3	1133.3	1248	1269.9	1252.8	1201.1	1187.5	1165.5	1207.3	1147.4	1344.6	1196.3	1092.2	873.6
balance-sheet.row.account-payables	95.8	93.7	54.8	30.8	31.4	33.4	43.2	32.6	32.3	40	32.8	29.7	42.7	57.3	50.6	62.3	73.5	86.4	54	46	79.7	108.8	35.3	35.6
balance-sheet.row.short-term-debt	20	-27.2	-14.8	-7.3	-6.6	0	0	0	0	0	0	0	2	2	0	0	11	22	129.8	119	247	376.5	168.5	165.2
balance-sheet.row.tax-payables	8.1	20.4	3.8	5.3	5.6	6.2	10.9	9.7	4.2	5.5	4.6	2	-0.3	7.9	11.2	4.5	9.1	19.3	11.1	5.6	13.4	18.1	16.6	27.1
balance-sheet.row.long-term-debt-total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	46.5	202.5	394	150
Deferred Revenue Non Current	0	0	0	6	0.2	0.3	0.5	0.7	0.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1.1	92.6	54.6	43.1	40.6	39.9	43.3	47.8	35.9	43.6	43.6	48.5	21.8	22.3	84	71.5	9.5	4.6	4.8	2.4	3.4	2.3	5.1	1.8
balance-sheet.row.total-non-current-liabilities	2.1	2.5	4.9	10.5	5.1	2.2	1.7	4	4.5	3.1	0	0	0	0	0	0	0	0	0	0	47	203	394.6	150.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	236.5	188.7	114.4	84.4	77	75.6	88.2	84.4	72.6	86.7	76.4	78.2	103.2	137.6	134.6	133.9	168.3	179.8	240.4	207.8	418.6	745.7	711.9	506
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	187	187	187
balance-sheet.row.retained-earnings	359.6	323.6	293.2	270.9	249.8	237.4	226.4	204.4	210.2	201.4	184.6	166.2	251.9	242.2	232.7	187	144	111.7	95.3	74.3	63.1	54.8	0.3	6.5
balance-sheet.row.accumulated-other-comprehensive-income-loss	161.2	161.2	161.2	161.2	161.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	477	477	477	477	477	638.2	638.2	638.2	638.2	634	629.8	627.8	628.1	624.4	618.5	613.2	607.9	604	601.8	595.8	592.2	199.5	184.3	170.9
balance-sheet.row.total-stockholders-equity	1247.8	1211.7	1181.4	1159.1	1137.9	1125.6	1114.6	1092.6	1098.4	1085.4	1064.4	1044.1	1130	1116.6	1101.2	1050.2	1001.8	965.7	947.1	920.1	905.4	441.3	371.6	364.3
balance-sheet.row.total-liabilities-and-stockholders-equity	1493.4	1409.4	1304.5	1252.1	1223.2	1209.7	1211.7	1186.3	1179.6	1181.2	1151.3	1133.3	1248	1269.9	1252.8	1201.1	1187.5	1165.5	1207.3	1147.4	1344.6	1196.3	1092.2	873.6
balance-sheet.row.minority-interest	9.2	8.9	8.7	8.6	8.3	8.6	8.9	9.3	8.6	9.1	10.4	11.1	14.8	15.7	16.9	17	17.3	20	19.7	19.5	20.6	9.4	8.8	3.2
balance-sheet.row.total-equity	1257	1220.7	1190.1	1167.7	1146.2	1134.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	0	720	20.2	0	433.5	0	0	0	0	0	0	0	0	0	0	5.3	5.8	6.1	5.6	5.4	5.2	5.1	5.1	5.7
balance-sheet.row.total-debt	20	0	0	0	0	0	0	0	0	0	0	0	2	2	0	0	11	22	129.8	119	293.5	579	562.5	315.2
balance-sheet.row.net-debt	-1054.7	-962.4	-788.9	-738.7	-647.8	-610.5	-527.4	-437.9	-398.3	-361.4	-301.3	-260	-289.9	-338	-271.1	-110.5	-61.5	-37.4	64.1	71	67	489.6	482.4	276.2

Pengestrømsopgørelse

Det økonomiske landskab for FuJian YanJing HuiQuan Brewery Co.,Ltd har set en bemærkelsesværdig ændring i det frie cash flow i løbet af den sidste periode, hvilket udviser et skift på NaN. Virksomheden udvidede for nylig sin aktiekapital ved at udstede NaN, hvilket markerer en forskel på NaN i forhold til det foregående år. Virksomhedens investeringsaktiviteter resulterede i et nettokasseforbrug på NaN i rapporteringsvalutaen. Dette er en forskydning på NaN fra året før. I samme periode har virksomheden registreret NaN, NaN og NaN, som er væsentlige for forståelsen af virksomhedens investerings- og afdragsstrategier. Virksomhedens finansieringsaktiviteter førte til et nettokasseforbrug på NaN, med en forskel fra år til år på NaN. Desuden afsatte virksomheden NaN til udbetaling af udbytte til sine aktionærer. Samtidig foretog virksomheden andre finansielle manøvrer, kaldet NaN, som også påvirkede pengestrømmen betydeligt i denne periode. Disse komponenter tegner tilsammen et omfattende billede af virksomhedens økonomiske status og strategiske tilgang til likviditetsstyring.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	48.8	40	31.2	29	19.5	18.2	23.7	2.4	22.5	31.2	19.7	-77.6	32.5	51.7	76.8	68.3	44.3	35.8	27.8	13.8	11.7	70.8
cash-flows.row.depreciation-and-amortization	27.4	26	32	31.4	34.9	33.2	40.9	45.2	46.3	48	60.3	77.8	75.5	77.1	79.8	82.9	89	92.6	87.2	83.4	89.8	79.5
cash-flows.row.deferred-income-tax	-4.6	0.9	-1	-2.4	2.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	4.6	-0.9	1	2.4	-2.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	30.5	71.6	-5	35.4	22.9	-11.2	28.7	-1.7	-10.4	10	3.3	-10.2	-80.8	-2	60.1	-65.6	-19.1	23.4	37.4	-23.7	-54.1	36.6
cash-flows.row.account-receivables	-1.5	-0.5	0.4	-8	-0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	9.2	19.4	-13.7	34.1	19.7	3.3	16.9	-0.7	2.1	-1.8	11.4	3.2	-39.1	-10.6	54.8	-62.8	-18.6	-20.6	16	-19	-11.6	-8.8
cash-flows.row.account-payables	27.4	51.9	9.3	11.8	1.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-4.6	0.9	-1	-2.4	2.9	-14.4	11.8	-1.1	-12.6	11.8	-8	-13.4	-41.7	8.6	5.3	-2.9	-0.4	43.9	21.5	-4.7	-42.6	45.4
cash-flows.row.other-non-cash-items	-31.6	0.2	-1.4	-9.4	-14.2	-21.7	-89.4	-11.2	-10.1	-5.9	-4.6	1.6	-6.9	-0.4	1.6	3.5	1.9	-4.3	6.9	9.4	23.3	29.9
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-4.3	-1.7	-3.3	-10.2	-34.8	-20.6	-5.6	-7.3	-14.2	-23.4	-42.3	-13.2	-55.8	-22.6	-36.3	-17.3	-89.3	-32.9	-145.8	-75.7	-80.7	-146.7
cash-flows.row.acquisitions-net	0	470	0	0.1	0.3	0	0	0	0	0	0	0	0	0	0	0	19.9	0	0	0	0	0
cash-flows.row.purchases-of-investments	-935	-470	-370	-978	-1650	0	0	0	0	0	0	0	0	0	0	0	-3	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	61.2	2.2	4.7	14.1	16.1	22.7	15.3	11.5	10.8	6.3	4.8	4.1	6.7	0.6	4.7	0.7	0.4	0.4	0.3	0.6	2.9	0.6
cash-flows.row.other-investing-activites	710	-130	300	458	1650	70	77.9	8.2	2.1	0.2	0	0	0.8	0	0.1	0	2.1	0.8	0.6	0	-1.4	-0.5
cash-flows.row.net-cash-used-for-investing-activites	-168.1	-129.5	-68.6	-516	-18.4	72.1	87.6	12.4	-1.3	-16.9	-37.5	-9.1	-48.2	-22	-31.5	-16.6	-69.9	-31.8	-144.9	-75.1	-79.2	-146.5
cash-flows.row.debt-repayment	-20	0	0	0	0	0	0	0	0	0	0	-2	-2	0	0	-16	-75	-197.8	-151	-320.5	-323.5	-36.5
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-12.8	-9.5	-8.8	-7.5	-7.5	-7.5	-2.1	-7.5	-10	-6.3	0	-12.5	-20.1	-37.6	-25	-20.4	-18.7	-19.9	-7.4	-11.8	-22.2	-96.7
cash-flows.row.other-financing-activites	-0.3	0	0	0	0	0	0	0	0	0	0	0	2	2	0	4.7	64.1	88	161.8	146	491.4	72.2
cash-flows.row.net-cash-used-provided-by-financing-activities	7.2	-9.5	-8.8	-7.5	-7.5	-7.5	-2.1	-7.5	-10	-6.3	0	-14.5	-20.1	-35.6	-25	-31.6	-29.6	-129.6	3.4	-186.3	145.6	-61
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-85.8	-1.1	-20.6	-437	37.3	83.1	89.5	39.6	36.9	60.1	41.3	-32	-48	68.9	161.8	40.9	16.7	-13.9	17.7	-178.5	137.1	9.3
cash-flows.row.cash-at-end-of-period	103.3	189.1	190.3	210.8	647.8	610.5	527.4	437.9	398.3	361.4	301.3	260	291.9	340	271.1	109.3	68.4	51.8	65.7	48	226.5	89.4
cash-flows.row.cash-at-beginning-of-period	189.1	190.3	210.8	647.8	610.5	527.4	437.9	398.3	361.4	301.3	260	291.9	340	271.1	109.3	68.4	51.8	65.7	48	226.5	89.4	80.1
cash-flows.row.operating-cash-flow	75.1	137.8	56.7	86.5	63.2	18.4	4	34.7	48.2	83.3	78.8	-8.3	20.3	126.4	218.3	89.1	116.2	147.5	159.3	82.9	70.6	216.8
cash-flows.row.capital-expenditure	-4.3	-1.7	-3.3	-10.2	-34.8	-20.6	-5.6	-7.3	-14.2	-23.4	-42.3	-13.2	-55.8	-22.6	-36.3	-17.3	-89.3	-32.9	-145.8	-75.7	-80.7	-146.7
cash-flows.row.free-cash-flow	70.8	136.1	53.5	76.3	28.4	-2.1	-1.6	27.4	34	59.9	36.5	-21.6	-35.5	103.9	182	71.8	26.9	114.5	13.5	7.2	-10.1	70.1

Resultatopgørelse række

FuJian YanJing HuiQuan Brewery Co.,Ltds omsætning oplevede en ændring på NaN% sammenlignet med den foregående periode. Bruttofortjenesten for 600573.SS rapporteres til at være NaN. Virksomhedens driftsomkostninger er NaN og viser en ændring på NaN% fra sidste år. Udgifterne til afskrivninger er NaN, hvilket er en ændring på NaN% fra sidste regnskabsperiode. Driftsudgifterne rapporteres at være NaN, hvilket viser en NaN% ændring fra år til år. Salgs- og marketingomkostninger er NaN, hvilket er en ændring på NaN% sammenlignet med året før. EBITDA baseret på de seneste tal er NaN, hvilket repræsenterer en NaN% vækst i forhold til året før. Driftsindtægterne er NaN, som viser en ændring på NaN% sammenlignet med året før. Ændringen i nettoindkomsten er NaN%. Nettoindkomsten for det sidste år var NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
income-statement-row.row.total-revenue	613.7	613.4	582	614.4	563.3	551.6	569	617.6	751.5	829	796.3	690.6	880.4	908.7	1095.4	1029.3	1031.3	955.6	848	808.8	880.3	905.7	943.9	885.5
income-statement-row.row.cost-of-revenue	432.8	447.1	425.4	458.5	411.9	411	458.7	409.7	491.9	546.8	540.7	529	581	599.7	739.3	704.2	726.2	659.1	572.5	572.7	594.4	562.1	571.8	507.3
income-statement-row.row.gross-profit	180.9	166.4	156.6	155.9	151.3	140.6	110.3	207.9	259.7	282.2	255.7	161.5	299.3	309.1	356.2	325.1	305.1	296.5	275.5	236.1	285.9	343.6	372.2	378.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0.9	92.3	87.4	89.3	90.8	-0.3	-0.7	3.9	3.9	10.8	7.4	2.3	10.6	4.8	3.2	14	2.1	14.1	6.9	3	2.7	-0.5	-0.7	-20.3
income-statement-row.row.operating-expenses	156.7	147.6	143.7	140.8	142.6	137.5	159.1	212.9	249	267.6	245.5	237.7	272.1	246.3	260.9	252.4	238.8	245.9	230.4	207.3	240.7	201.6	229	198
income-statement-row.row.cost-and-expenses	589.5	594.7	569.1	599.2	554.6	548.5	617.8	622.6	740.9	814.4	786.2	766.7	853.2	846	1000.2	956.6	965	905	803	780	835.2	763.7	800.7	705.3
income-statement-row.row.interest-income	33.3	28.1	23.6	11.1	4.1	1.2	1.3	0.9	1.3	1.8	2.4	3.1	2.2	3	1.5	1	0	0.8	0.6	1.4	2.6	0.3	0.8	0.7
income-statement-row.row.interest-expense	0.5	2.5	0	0	0	0.7	0.8	0.4	0.8	1.5	0	0	0.1	0.1	0	0.4	0.2	4.6	7	10	22.8	36.3	34.3	8.3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	0.9	0	0	15.9	16	22.4	89.5	15.4	14.8	18.2	14.1	3.6	19.1	8	4	14.2	3.9	4.3	-0.6	-8.5	-20.9	-36.5	-35.1	-27.2
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0.9	92.3	87.4	89.3	90.8	-0.3	-0.7	3.9	3.9	10.8	7.4	2.3	10.6	4.8	3.2	14	2.1	14.1	6.9	3	2.7	-0.5	-0.7	-20.3
income-statement-row.row.total-operating-expenses	0.9	0	0	15.9	16	22.4	89.5	15.4	14.8	18.2	14.1	3.6	19.1	8	4	14.2	3.9	4.3	-0.6	-8.5	-20.9	-36.5	-35.1	-27.2
income-statement-row.row.interest-expense	0.5	2.5	0	0	0	0.7	0.8	0.4	0.8	1.5	0	0	0.1	0.1	0	0.4	0.2	4.6	7	10	22.8	36.3	34.3	8.3
income-statement-row.row.depreciation-and-amortization	27.4	28.2	35.2	31.4	34.9	33.2	40.9	45.2	46.3	48	60.3	77.8	75.5	77.1	79.8	82.9	89	92.6	87.2	83.4	89.8	79.5	32.2	-12.4
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	57.3	46.5	37.8	19.3	10.5	25.8	41.4	6.6	21.6	22	16.9	-74.9	35.8	65.9	96.1	73	68.1	53.4	40.4	23.5	29.6	107.3	111.5	174
income-statement-row.row.income-before-tax	58.2	46.5	37.8	35.3	26.5	25.5	40.7	10.4	25.5	32.8	24.2	-72.5	46.3	70.7	99.3	87	70.1	61.2	45.9	23.4	28.3	106.1	109.4	153.3
income-statement-row.row.income-tax-expense	9.5	6.4	6.6	6.3	7	7.4	17	8	3	1.7	4.5	2.9	13.8	19	22.6	18.7	25.8	25.4	18.1	9.6	16.6	35.3	45.3	67.8
income-statement-row.row.net-income	48.5	39.8	31	28.7	19.8	18.5	24.2	1.7	23	32.5	20.4	-71.7	33.4	52.9	76.8	68.3	44.1	35.1	27	14.6	11.5	69.5	63.3	85.3