Brown & Brown, Inc.

Symbol: BRO

NYSE

83.5

USD

Markedspris i dag

  • 25.2839

    P/E-forhold

  • 1.3003

    PEG Ratio

  • 23.82B

    MRK Cap

  • 0.01%

    DIV Udbytte

Brown & Brown, Inc. (BRO) Årsregnskaber

På diagrammet kan du se standardtallene i dynamik for Brown & Brown, Inc. (BRO). Virksomhedens omsætning viser gennemsnittet af 955.277 M, som er 0.141 % gowth. Den gennemsnitlige bruttofortjeneste for hele perioden er 521.639 M, som er 0.193 %. Den gennemsnitlige bruttofortjeneste er 0.625 %. Væksten i nettoindkomst for virksomheden sidste år er 0.296 %, hvilket svarer til 0.278 % % i gennemsnit for hele virksomhedens historie.,

Balance

Når vi dykker ned i den skattemæssige udvikling for Brown & Brown, Inc., ser vi en gennemsnitlig aktivvækst. Det er interessant, at denne rate ligger på , hvilket afspejler både virksomhedens op- og nedture. Når man sammenligner kvartal for kvartal, justeres dette tal til 0. Et kig tilbage på det seneste år afslører en samlet aktivændring på 0.000. Når det gælder omsætningsaktiver, er BRO på 5129.9 i rapporteringsvalutaen. En betydelig del af disse aktiver, helt præcist 2313.9, ligger i kontanter og kortfristede investeringer. Dette segment viser en ændring på 2.495%, når det sammenlignes med sidste års data. Virksomhedens langsigtede investeringer, som ikke er dens fokus, ligger på 21, hvis nogen, i rapporteringsvalutaen. Dette indikerer en forskel på -6.250% fra den sidste rapporteringsperiode, hvilket afspejler virksomhedens strategiske skift. Virksomhedens gældsprofil viser en samlet langfristet gæld på 3226.9 i rapporteringsvalutaen. Dette tal betyder en ændring fra år til år på 0.000%. Aktionærværdi, som vist ved den samlede egenkapital, er vurderet til 5578.8 i rapporteringsvalutaen. Ændringen fra år til år i dette aspekt er 0.211%. Et dybere dyk ned i virksomhedens økonomi afslører yderligere detaljer. Nettotilgodehavenderne er vurderet til 2039.5, med en værdiansættelse af varelageret på 0 og goodwill vurderet til 7340.8, hvis der er nogen. De samlede immaterielle aktiver, hvis de findes, værdiansættes til 1620.8. Gæld til kreditorer og kortfristet gæld er henholdsvis 458.9 og 568.7. Den samlede gæld er 3974.2, med en nettogæld på 1671.3. Anden kortfristet gæld beløber sig til 3466.9, som lægges til den samlede gæld på 9337. Endelig værdiansættes den omtalte aktie til 0, hvis den findes.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

balance-sheet.row.cash-and-short-term-investments

5880.82313.9662900
835.7
554.5
451.9
598.4
530.7
457.1
481.2
213.6
228
293.9
280.7
205.3
86.1
41.1
91.4
103.3
200.6
57.3
91.7
16.5
31.7
37.9
42.9
49
32.9
29.7
23.8
26.3
7.7
7.9
8.1
0.2
7.3
12.3
9
8.5

balance-sheet.row.short-term-investments

44.3111212.9
18.3
12.3
12.9
25
15
13.7
11.2
10.6
8.2
7.6
7.7
8.2
7.5
2.9
2.9
2.7
12.5
0.4
0.4
0.5
0.4
0.5
0.7
1.3
1.1
1.3
0.8
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

7928.22039.52355.31279.3
1142.7
1001.4
910.2
1033.9
580.6
465.9
437.6
395.9
302.7
240.3
214.4
209.5
244.5
240.7
282.4
257.9
172.4
146.7
144.2
101.4
83.2
67.8
69.2
62.1
62.9
56.6
56.1
56
48.9
39.3
41.9
27.2
26.1
23.2
30.3
26.4

balance-sheet.row.inventory

410401776.4975.4
832.1
786.8
676.5
571.7
598.9
564
606.2
279.3
189
150.4
143.7
167
158.9
271.6
242.2
229.9
147.5
116.5
79.8
50.3
26.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-current-assets

-8172.9-4353.4202.3175.6
147.7
152.1
128.7
47.9
50.5
50.4
45.5
39.3
39.8
23.5
14
31.9
33.5
34
32.2
28.6
19.5
22.9
16.5
8.2
7.6
7.2
9.8
6.5
7.3
6.3
6.4
3.5
1.4
4.5
5.7
7
0.1
0.1
0.2
0.2

balance-sheet.row.total-current-assets

198755129.949963330.3
2958.2
2494.8
2167.3
2251.9
1760.7
1537.4
1570.5
928
759.5
708.1
652.8
613.7
523
587.4
648.2
619.8
540
343.5
332.3
176.5
148.8
112.9
121.9
117.7
103.1
92.5
86.3
85.8
58
51.7
55.7
34.4
33.5
35.6
39.5
35.1

balance-sheet.row.property-plant-equipment-net

1835.9469.1454.8409
388.1
332.9
100.4
77.1
75.8
81.8
84.7
74.7
74.3
61.4
59.7
61.5
63.5
62.3
44.2
39.4
33.4
32.4
24.7
25.5
14.2
14.3
13.7
11.9
12.1
10.4
8.3
8
5
5.1
5.2
5
5.4
5.4
4.1
4.1

balance-sheet.row.goodwill

28437.57340.86674.24736.8
4395.9
3746.1
3432.8
2716.1
2675.4
2586.7
2460.6
2006.2
1711.5
1323.5
1194.8
1074.4
1023.4
846.4
684.5
549
360.8
237.8
176.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

63071620.81595.21081.5
1049.7
916.8
898.8
641
707.5
744.7
784.6
618.9
566.5
496.2
481.9
468.9
495.6
443.2
396.1
377.9
293
232.9
204
268.3
101.9
91.8
79.5
49.6
50.2
36.6
32.6
35.5
24.2
18.3
17.5
13.8
6.8
7.2
7
4.5

balance-sheet.row.goodwill-and-intangible-assets

34744.58961.68269.45818.3
5445.6
4662.9
4331.6
3357.1
3382.9
3331.4
3245.2
2625.1
2278.1
1819.7
1676.7
1543.3
1519
1289.7
1080.6
926.9
653.9
470.7
380.3
268.3
101.9
91.8
79.5
49.6
50.2
36.6
32.6
35.5
24.2
18.3
17.5
13.8
6.8
7.2
7
4.5

balance-sheet.row.long-term-investments

93.82122.431
25
27.4
17.4
13.9
23
18.1
19.9
-29.3
-24.4
-19.9
-20.1
-11.8
-14.2
0.4
15.8
8.4
9.3
10.8
8.6
9
5.8
9.9
11.2
12.8
12.4
8.5
10.1
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

2370.7616.2584386.8
344.2
328.3
315.7
256.2
24.6
24.6
25.4
29.3
24.4
19.9
20.1
11.8
14.2
17.2
49.7
35.5
24.9
0
1.8
1.5
0.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

-1176-314.4-353.1-180
-194.6
-223.5
-243.7
-198.9
20.3
19.5
11.2
21.7
16.2
17.9
11.6
5.8
14
3.7
-30.6
-21.4
-11.9
8.5
6.7
7.9
5.4
6.1
4.2
2.2
2
3.1
2.1
4
1.6
3.3
3.5
3.1
1.1
1.1
0.6
1.2

balance-sheet.row.total-non-current-assets

37868.99753.58977.56465.1
6008.3
5128
4521.4
3505.4
3526.6
3475.4
3386.4
2721.5
2368.5
1898.9
1748
1610.5
1596.5
1373.3
1159.7
988.9
709.6
522.4
422.1
312.2
128
122.2
108.6
76.4
76.6
58.6
53
47.5
30.8
26.7
26.2
21.9
13.3
13.7
11.7
9.8

balance-sheet.row.other-assets

32.432.400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

57776.314915.813973.59795.4
8966.5
7622.8
6688.7
5757.3
5287.3
5012.8
4956.9
3649.5
3128.1
2607
2400.8
2224.2
2119.6
1960.7
1808
1608.7
1249.5
865.9
754.3
488.7
276.7
235.2
230.5
194.1
179.7
151.1
139.3
133.3
88.8
78.4
81.9
56.3
46.8
49.3
51.2
44.9

balance-sheet.row.account-payables

1490.2458.9286.51591
1389
1114.3
944.9
759.1
717.2
638.6
625.4
568.5
48.5
22.4
33.7
17.4
18.9
18.8
17.9
418.6
16.3
11.3
15.4
10.1
0
0
0
0
92
80.1
77.1
8.9
47.1
39.2
50.1
31.6
0
0
0
0

balance-sheet.row.short-term-debt

2059.3568.7250.642.5
70
55
50
120
55.5
73.1
45.6
100
0.1
1.2
1.7
17.1
6.2
11.5
18.1
55.6
16.1
18.7
27.3
20.9
2.6
3.5
5
5.3
5.4
1.8
1.2
3.2
3.9
2.2
2.2
1
0.8
0.7
0.6
1

balance-sheet.row.tax-payables

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

13507.83226.93887.42160.4
2198.8
1668.2
1457
856.1
1018.4
1079.9
1152.8
380
450
250
250.1
250.2
253.6
227.7
226.3
214.2
227.1
41.1
57.6
78.2
2.7
3.9
17.2
4.1
5.3
7
7.4
17.3
9.6
9.7
5.6
1.9
0
0
0.4
0.7

Deferred Revenue Non Current

2188.2462.4492.2459.7
431.6
407.2
374.9
342.9
308.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

2370.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

13066.73466.93647.2519.3
415.3
396.2
344.6
705.5
280
224.3
194.3
157.4
486.3
428
406.3
406.7
454
484.6
521.5
74.5
300.4
33.5
32.1
22.2
141.9
116
113.9
97.5
7.3
6.1
7
71
12.1
10
10.6
10.6
41.3
47
48.8
38.4

balance-sheet.row.total-non-current-liabilities

17521.94347.74770.32931.1
2857.9
2227.2
1905.1
1177.4
1482
1534.4
1573.5
735.5
752.9
481.4
424.3
375.4
355.2
307.1
287.9
261.5
260.1
66.3
63.2
84.5
10.3
12.6
27.4
14.2
15.1
14.9
17
23
12.4
13.6
9.6
6.7
0.8
0.6
1.1
1.2

balance-sheet.row.other-liabilities

32.432.400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

721.5178.6195.9180
172.9
167.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

36139.393379366.95598.5
5212.3
4272.5
3688.1
3174.6
2927.2
2863.1
2843.1
1642.4
1320.7
963
894.5
854.4
877.8
863.2
878.6
844.3
625.2
367.8
360.9
311.1
154.8
132.1
146.3
117
112.5
96.7
95.3
106.1
75.5
65
72.5
49.9
42.9
48.3
50.5
40.6

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

121.130.430.330.1
30
29.7
29.3
14.9
14.8
14.6
14.6
14.5
14.4
14.3
14.3
14.2
14.2
14.1
14
13.9
6.9
6.9
6.8
6.3
2.9
1.4
1.4
0.9
0.9
0.9
0.9
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

20803.15288.545534000.7
3520.6
3140.8
2833.6
2456.6
2134.6
1947.4
1768.2
1620.6
1457.1
1322.6
1205.1
1087.8
977.4
851.5
695.7
552.6
425.7
316.8
223.1
153.4
116.5
96.7
77.3
69.5
58.2
46.1
35.8
26
14.6
15.3
12.3
9.7
8.2
5.5
5.5
2

balance-sheet.row.accumulated-other-comprehensive-income-loss

-248.2-19.1-148.4-9.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9.1
4.4
4.5
4.2
2.1
4.4
2.5
4.9
5.5
0
0
4.8
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

961279171.7175.5
203.6
179.8
137.7
111.2
210.7
187.7
331
372
335.9
307.1
287
267.9
250.2
231.9
210.5
193.3
187.3
170.1
159.6
11.2
0
0
0
6.7
8.2
2.6
7.4
1.2
-1.3
-1.9
-2.9
-3.3
-4.3
-4.5
-4.8
2.3

balance-sheet.row.total-stockholders-equity

216375578.84606.64196.9
3754.2
3350.3
3000.6
2582.7
2360.1
2149.7
2113.8
2007.1
1807.3
1644
1506.3
1369.9
1241.7
1097.5
929.3
764.3
624.3
498
391.6
175.3
121.9
103
84.2
77.1
67.3
54.4
44
27.2
13.3
13.4
9.4
6.4
3.9
1
0.7
4.3

balance-sheet.row.total-liabilities-and-stockholders-equity

57776.314915.813973.59795.4
8966.5
7622.8
6688.7
5757.3
5287.3
5012.8
4956.9
3649.5
3128.1
2607
2400.8
2224.2
2119.6
1960.7
1808
1608.7
1249.5
865.9
754.3
488.7
276.7
235.2
230.5
194.1
179.7
151.1
139.3
133.3
88.8
78.4
81.9
56.3
46.8
49.3
51.2
44.9

balance-sheet.row.minority-interest

9000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1.9
2.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

216465578.84606.64196.9
3754.2
3350.3
3000.6
2582.7
2360.1
2149.7
2113.8
2007.1
1807.3
1644
1506.3
1369.9
1241.7
1097.5
929.3
764.3
624.3
498
393.4
177.6
121.9
103
84.2
77.1
67.3
54.4
44
27.2
13.3
13.4
9.4
6.4
3.9
1
0.7
4.3

balance-sheet.row.total-liabilities-and-total-equity

57776.3---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

138.13234.443.9
43.3
39.7
30.3
38.9
38.1
31.8
31
10.6
8.2
7.6
7.7
8.2
7.5
3.2
18.7
11.2
21.8
11.2
9
9.4
6.1
10.4
12
14.1
13.5
9.8
10.8
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

15923.73974.241382202.9
2268.8
1723.2
1507
976.1
1073.9
1153
1198.4
480
450.1
251.3
251.7
267.3
259.8
239.2
244.3
269.8
243.2
59.8
84.9
99
5.3
7.5
22.2
9.4
10.7
8.8
8.7
20.5
13.5
11.9
7.8
2.9
0.8
0.7
1
1.7

balance-sheet.row.net-debt

10087.21671.334881315.8
1451.4
1181
1068
402.7
558.2
709.6
728.4
277
230.3
-35
-21.3
70.2
181.2
201
155.8
169.2
55.1
2.9
-6.3
83
-26
-30
-20
-38.3
-21.1
-19.6
-14.3
-5.8
5.8
4
-0.3
2.7
-6.5
-11.6
-8
-6.8

Pengestrømsopgørelse

Det økonomiske landskab for Brown & Brown, Inc. har set en bemærkelsesværdig ændring i det frie cash flow i løbet af den sidste periode, hvilket udviser et skift på 0.218. Virksomheden udvidede for nylig sin aktiekapital ved at udstede 39.8, hvilket markerer en forskel på 0.330 i forhold til det foregående år. Virksomhedens investeringsaktiviteter resulterede i et nettokasseforbrug på -587000000.000 i rapporteringsvalutaen. Dette er en forskydning på -0.693 fra året før. I samme periode har virksomheden registreret 206, 0 og -150.6, som er væsentlige for forståelsen af virksomhedens investerings- og afdragsstrategier. Virksomhedens finansieringsaktiviteter førte til et nettokasseforbrug på 0.000, med en forskel fra år til år på 0.000. Desuden afsatte virksomheden -134.9 til udbetaling af udbytte til sine aktionærer. Samtidig foretog virksomheden andre finansielle manøvrer, kaldet 59.1, som også påvirkede pengestrømmen betydeligt i denne periode. Disse komponenter tegner tilsammen et omfattende billede af virksomhedens økonomiske status og strategiske tilgang til likviditetsstyring.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989

cash-flows.row.net-income

927.9870.5671.8587.1
480.5
398.5
344.3
399.6
257.5
243.3
206.9
217.1
184
164
161.8
153.3
166.1
191
172.3
150.6
128.8
110.3
83.1
53.9
33.2
27.2
23.1
19.4
16.5
14.8
13.3
8
1.3
4.6
4.1
3.1

cash-flows.row.depreciation-and-amortization

208.7206185.8152.9
134.8
128.7
109.3
108.1
107.7
108.3
103.8
85.4
78.9
67.1
64.1
63.1
59.9
53.2
47.8
43.3
31.1
25.7
21.3
22.4
13.2
11.8
9.4
8.1
7.5
6.5
6.3
-6.9
-4.5
-3.7
-3.5
-2.4

cash-flows.row.deferred-income-tax

10.912.542.833.6
15.9
12.3
14.9
-102.2
18.2
22.7
7.4
32.2
32.7
30.3
22.6
27.9
25.7
0.3
11.5
10.6
8.8
8.4
1.2
0.2
-0.5
-0.4
0.3
0.2
1
-2.2
-1.2
0.5
-0.2
-0.2
1
-0.4

cash-flows.row.stock-based-compensation

94.489.466.161
59.7
47
33.5
30.6
16.1
15.5
19.4
22.6
15.9
11.2
6.8
7.4
7.3
5.7
5.4
3.3
2.6
-3.8
0
-0.9
-0.7
-0.5
0.4
-1
-1.1
-0.5
-2.2
-0.3
1
-0.3
-0.1
-0.8

cash-flows.row.change-in-working-capital

-129.5-25.8-15.997.7
38.2
101
75.2
11
-24.5
33.6
0.9
37.4
-75.8
-28.8
55.3
-30.4
83.8
-3.9
-11.1
9.7
4.6
-3.6
-19.8
-0.6
2
3
5.3
12.5
3.5
3.5
-7.5
5.8
-0.5
-10.1
0.9
-1.1

cash-flows.row.account-receivables

-40.1599.5-828.8-92.4
-120.4
-79.9
318.8
-443
-109.7
-26.1
1.1
-40.7
-11.3
-20.6
-2.6
0
0
0
0
-84.1
-57.8
-20.7
-73.6
-20.1
-19.8
1.1
-3.8
1.4
-6.3
0.2
-1.9
2.7
-9.9
3.2
-14.6
-1.1

cash-flows.row.inventory

16.800-9.4
-119.6
-13.8
-423.5
377.5
25.7
5.9
-67
96.8
-62.3
14.7
-11.3
0
0
0
0
18.8
29.3
9.2
10.6
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.account-payables

134.7292.2124.3184.9
266.6
166.6
163
64.2
96.3
34.7
45.1
66.8
31.9
-2.8
28.2
-1.8
-6
0.5
-3.6
157.4
62.4
17.1
53.8
9.2
18.3
-0.7
7
5
12
1.6
-2.9
-2.8
7.9
-10.8
17.8
-1.4

cash-flows.row.other-working-capital

-154.9-917.5688.614.6
11.6
28.1
16.9
12.4
-36.9
19.1
21.8
-85.4
-34
-20.1
41
-28.6
89.7
-4.4
-7.5
-82.4
-29.3
-9.2
-10.6
10.3
3.6
2.6
2.1
6.1
-2.1
1.7
-2.7
5.9
1.5
-2.5
-2.3
1.4

cash-flows.row.other-non-cash-items

155.7-143.1-69.215.7
-7.5
-9.3
-9.7
-5.3
0.3
-11.6
46.6
-5.4
-15.4
-6.4
-14.5
0.4
-1.1
-30.9
-0.8
-2.5
-5.8
5.8
7.5
-5.1
-3.1
-1.4
-2.1
-6.1
1.3
-0.9
1.9
13.8
9
7.4
6.6
2.7

cash-flows.row.net-cash-provided-by-operating-activities

962.7000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-70.1-68.9-52.6-45
-70.7
-73.1
-41.5
-24.2
-17.8
-18.4
-24.9
-16.4
-24
-13.6
-10.5
-11.3
-14.1
-30.6
-15
-13.4
-10.2
-15.9
-7.3
-11
-4.1
-4.9
-4.5
-2.7
-4.6
-5.3
-2.4
-1.8
-1.2
-1.3
-1.5
-0.3

cash-flows.row.acquisitions-net

-571.1-524.1-1927.7-366.8
-694.8
-353
-923.9
-41.5
-122.6
-136
-696.5
-367.7
-425.1
-166.1
-157.6
-44.7
-263.4
-212.3
-143.7
-262.2
-202.7
-100.3
-120.9
-131
-18.2
-18.2
-29.6
-3.1
-12.3
-6
-1.4
0
0.8
0
0.2
0.2

cash-flows.row.purchases-of-investments

-4.6-7.2-0.1-12.4
-14.2
-17.5
-9.3
-10.7
-25.9
-22.8
-17.8
-18.1
-11.2
-12.7
-9.3
-11.6
-13.8
-2.7
-0.2
-0.3
-3.1
0
-0.1
-3
-0.1
-0.1
-1.1
-0.3
-0.9
-1.2
-0.2
-0.1
-0.7
-3.4
-2.2
-4.9

cash-flows.row.sales-maturities-of-investments

10.513.27.410.8
11
8.4
17.9
9.6
18.9
21.9
18.3
15.7
10.7
12.9
9.3
10.8
9.8
21.7
0.1
0.9
1.1
0.1
0.1
5.6
0.5
0.6
1
0.6
1.1
0.6
2.3
0
4
5.1
2.6
6

cash-flows.row.other-investing-activites

107.7060.316.7
9.6
21.6
5
4.1
5
10.6
13.6
5.9
14.1
3.7
1.6
1.3
4.6
6.7
1.4
2.4
6.3
5
4.9
1.6
1.3
0.6
0.2
0.5
1
1.5
1.3
-1.8
-5.4
-1.3
-1.3
-1.9

cash-flows.row.net-cash-used-for-investing-activites

-631.8-587-1912.7-396.7
-759.1
-413.6
-951.8
-62.6
-142.4
-144.6
-707.3
-380.6
-435.5
-175.7
-166.5
-55.4
-276.9
-217.2
-157.4
-272.6
-208.5
-111.1
-123.3
-137.8
-20.6
-21.9
-34
-5
-15.7
-10.4
-0.3
-3.7
-2.5
-0.9
-2.2
-0.9

cash-flows.row.debt-repayment

-524.7-150.6-411.3-73.1
-405
-400
-370
-96.8
-73.1
-45.6
-805
-32
-101.2
-102.1
-19.4
-29.5
-22.5
-55.5
-127.4
-66.1
-68.6
-28
-23.7
-33.3
-4.1
-17.1
-7.8
-2.6
-4.2
-2.1
-11.9
-11
-3.9
-5.9
-1.9
-2.4

cash-flows.row.common-stock-issued

263.839.837.634
980.1
25
19.5
17.4
16
15.9
14.8
12.4
13.3
8.7
11.1
10.1
10.9
11.3
11.3
9.7
8.1
7.1
159.6
2.8
1.7
1.7
1.8
1
0
0.1
1.7
0.7
0.6
0.6
0.6
0.3

cash-flows.row.common-stock-repurchased

-17.8-0.1-122.9-132.4
-96.4
-69.6
-91.3
-128.6
-18.9
-163.8
-75
60.6
291
100
0
14.4
27.2
26.3
65
-23492.4
0
-2.3
-10.1
90.1
-5.5
-1.2
-9.2
-5.9
-1.1
0.5
-0.1
3.8
1.6
0
-0.1
-0.1

cash-flows.row.dividends-paid

-140-134.9-119.5-107.2
-100.6
-91.3
-84.7
-77.7
-70.3
-64.1
-59.3
-53.5
-49.5
-46.5
-44.5
-42.9
-40.2
-35.1
-29.3
-23.6
-20
-19.5
-16.2
-11.8
-7.5
-6.2
-5.5
-4.6
-4.2
-4.1
-3.5
-3
-2
-1.6
-1.6
-1.5

cash-flows.row.other-financing-activites

206.959.12341.5-70.6
-31.7
456.7
864.3
-50.9
-14.2
-36.2
1513.9
-13.1
-4.9
-8.6
-0.9
0.2
0.1
4.6
0.6
23542.4
250
0
-4.4
-0.8
-0.7
-0.3
12
0
0
0.1
0.1
0.3
-0.1
10
4
1.8

cash-flows.row.net-cash-used-provided-by-financing-activities

-133.1-186.71725.4-349.3
346.4
-79.2
337.8
-336.6
-160.5
-293.8
589.4
-25.6
148.7
-48.5
-53.7
-47.6
-24.5
-48.4
-79.9
-30
169.5
-42.7
105.2
46.9
-16.1
-23.2
-8.7
-12.1
-9.5
-5.6
-13.7
-9.2
-3.8
3.1
1
-1.9

cash-flows.row.effect-of-forex-changes-on-cash

8.633.9-131.2-3.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-26.4
-7.7
-8
-8
-0.1

cash-flows.row.net-change-in-cash

206.5269.7562.9198.4
308.9
185.4
-46.5
42.8
72.2
-26.6
267.1
-16.9
-66.5
13.3
75.9
118.6
40.3
-50.3
-12.1
-87.5
131.2
-11.1
75.2
-21
7.4
-5.4
-6.4
15.9
3.4
5.2
-3.4
-18.4
-7.9
-8.1
-0.2
-1.8

cash-flows.row.cash-at-end-of-period

8987.22302.92033.21470.3
1271.9
963
777.6
824.1
515.6
443.4
470
203
219.8
286.3
273
197.1
78.6
38.2
88.5
100.6
188.1
56.9
91.2
16
31.3
37.5
42.2
47.7
31.8
28.4
23
0
0
0
0
0

cash-flows.row.cash-at-beginning-of-period

8780.72033.21470.31271.9
963
777.6
824.1
781.3
443.4
470
203
219.8
286.3
273
197.1
78.6
38.2
88.5
100.6
188.1
56.9
68
16
37
24
42.8
48.6
31.8
28.4
23.2
26.3
18.4
7.9
8.1
0.2
1.8

cash-flows.row.operating-cash-flow

962.71009.5881.4948
721.6
678.2
567.5
442
375.2
411.8
385
389.4
220.3
237.5
296.1
221.6
341.8
215.3
225.2
215.1
170.2
142.7
93.3
69.9
44.1
39.7
36.3
33
28.6
21.2
10.7
20.9
6.1
-2.3
9
1.1

cash-flows.row.capital-expenditure

-70.1-68.9-52.6-45
-70.7
-73.1
-41.5
-24.2
-17.8
-18.4
-24.9
-16.4
-24
-13.6
-10.5
-11.3
-14.1
-30.6
-15
-13.4
-10.2
-15.9
-7.3
-11
-4.1
-4.9
-4.5
-2.7
-4.6
-5.3
-2.4
-1.8
-1.2
-1.3
-1.5
-0.3

cash-flows.row.free-cash-flow

892.6940.6828.8903
650.9
605.1
526
417.8
357.4
393.5
360.1
373
196.3
223.9
285.6
210.3
327.6
184.7
210.2
201.7
160.1
126.8
86
58.9
40
34.8
31.8
30.3
24
15.9
8.3
19.1
4.9
-3.6
7.5
0.8

Resultatopgørelse række

Brown & Brown, Inc.s omsætning oplevede en ændring på 0.191% sammenlignet med den foregående periode. Bruttofortjenesten for BRO rapporteres til at være 4051.1. Virksomhedens driftsomkostninger er 2836.5 og viser en ændring på 262.446% fra sidste år. Udgifterne til afskrivninger er 206, hvilket er en ændring på 0.109% fra sidste regnskabsperiode. Driftsudgifterne rapporteres at være 2836.5, hvilket viser en 262.446% ændring fra år til år. Salgs- og marketingomkostninger er 0, hvilket er en ændring på 0.000% sammenlignet med året før. EBITDA baseret på de seneste tal er 0, hvilket repræsenterer en 0.177% vækst i forhold til året før. Driftsindtægterne er 1214.6, som viser en ændring på 0.247% sammenlignet med året før. Ændringen i nettoindkomsten er 0.296%. Nettoindkomsten for det sidste år var 870.5.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

income-statement-row.row.total-revenue

4399.24257.13573.43047.5
2606.1
2384.7
2009.9
1857.3
1762.8
1657
1567.5
1355.5
1200
1013.5
973.5
967.9
977.6
959.7
878
782.1
646.9
551
455.7
365
209.7
176.4
153.8
129.2
118.7
106.4
99.5
95.6
52.4
48.5
46.7
41.6
34.7
31
33.1
28.7

income-statement-row.row.cost-of-revenue

1167.62061816.91636.9
1436.4
1308.2
1068.9
994.7
925.1
841.4
791.7
683
608.5
652.8
623.7
628.1
623.1
575.5
531.4
374.9
399.1
0
0
0
0
0
0
0
25.5
23
0
18.5
10.9
10.6
10.4
9.8
16.2
15.3
23.5
21.9

income-statement-row.row.gross-profit

3231.64051.11756.51410.6
1169.7
1076.5
941
862.6
837.7
815.6
775.8
672.5
591.5
360.8
349.8
339.8
354.4
384.2
346.6
407.2
247.8
551
455.7
365
209.7
176.4
153.8
129.2
93.2
83.4
99.5
77.1
41.5
37.9
36.3
31.8
18.5
15.7
9.6
6.8

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-1290.2-2836.5782.6555.9
500.8
505.8
1.6
22.4
2.4
2.6
7.6
7.1
10.2
211.2
199.9
206.5
197.3
184.6
174.3
3.7
118.6
102.6
91.7
81.2
46.9
41.1
36.6
32.5
31.2
28
5.5
6.9
4.5
3.7
3.5
2.4
1.7
1.6
1.5
1.3

income-statement-row.row.operating-expenses

19382836.5782.6555.9
500.8
505.8
441.4
391.6
370.6
374.8
358.4
303.7
879.1
728.9
692.9
698.5
690.4
634.3
584.6
152.3
432.8
370.9
316.4
268.8
155.1
131.5
115.7
97.6
91.6
83
79.2
58.1
32.5
27.5
27.1
22.3
11.5
11
1.5
1.3

income-statement-row.row.cost-and-expenses

3105.63042.52599.52192.8
1937.2
1814
1510.3
1386.3
1295.7
1216.2
1150.1
986.7
879.1
728.9
692.9
698.5
690.4
634.3
584.6
527.2
432.8
370.9
316.4
268.8
155.1
131.5
115.7
97.6
117.2
106
79.2
76.6
43.4
38.1
37.5
32.1
27.7
26.3
25
23.2

income-statement-row.row.interest-income

-39.70134.763.9
56.2
57.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

195.1190141.265
59
63.7
40.6
38.3
39.5
39.2
28.4
16.4
16.1
14.1
14.5
14.6
14.7
13.8
13.4
14.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-31.7-68.5-97.8-94.7
-49.3
-46.5
3.5
17
-4.1
1.2
-49.1
5.2
9.5
2.2
1.7
254.8
272.5
311.5
280
3.7
206.9
176.5
134.7
90.5
54
44.2
0
31.6
27
0.6
20.4
12.9
5.1
7.2
6.6
-3.6
0.4
3.9
1
0.5

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-1290.2-2836.5782.6555.9
500.8
505.8
1.6
22.4
2.4
2.6
7.6
7.1
10.2
211.2
199.9
206.5
197.3
184.6
174.3
3.7
118.6
102.6
91.7
81.2
46.9
41.1
36.6
32.5
31.2
28
5.5
6.9
4.5
3.7
3.5
2.4
1.7
1.6
1.5
1.3

income-statement-row.row.total-operating-expenses

-31.7-68.5-97.8-94.7
-49.3
-46.5
3.5
17
-4.1
1.2
-49.1
5.2
9.5
2.2
1.7
254.8
272.5
311.5
280
3.7
206.9
176.5
134.7
90.5
54
44.2
0
31.6
27
0.6
20.4
12.9
5.1
7.2
6.6
-3.6
0.4
3.9
1
0.5

income-statement-row.row.interest-expense

195.1190141.265
59
63.7
40.6
38.3
39.5
39.2
28.4
16.4
16.1
14.1
14.5
14.6
14.7
13.8
13.4
14.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

208.7206185.8152.9
134.8
128.7
109.3
108.1
107.7
108.3
103.8
85.4
78.9
67.1
64.1
63.1
59.9
53.2
47.8
43.3
31.1
25.7
21.3
22.4
13.2
11.8
9.4
8.1
7.5
6.5
6.3
-6.9
-4.5
-3.7
-3.5
-2.4
1.7
1.6
1.5
1.3

income-statement-row.row.ebitda-caps

1503.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

1220.41214.6973.9857.5
673.4
572.4
499.4
471
467
440.6
417.2
368.8
311.4
282.4
278.9
269.4
-690.4
-634.3
-584.6
258.6
-432.8
-370.9
-316.4
-268.8
-155.1
-131.5
-115.7
-97.6
1.5
0.4
-79.2
19
9
10.4
9.2
9.5
7
4.7
8.1
5.5

income-statement-row.row.income-before-tax

1215.81146.1876.1762.8
624.1
525.9
462.5
449.7
423.5
402.8
339.9
357.6
304.8
270.5
266.1
254.8
272.5
311.5
280
244.1
206.9
176.5
134.7
90.5
54
44.2
37.5
31.6
27
23.3
20.4
12.9
5.1
7.2
6.6
4.6
6.6
3.9
8.3
5.4

income-statement-row.row.income-tax-expense

287.9275.6204.3175.7
143.6
127.4
118.2
50.1
166
159.2
132.9
140.5
120.8
106.5
104.3
101.5
106.4
120.6
107.7
93.6
78.1
66.2
49.3
34.8
20.8
17
14.4
12.3
10.5
8.5
7.1
4.9
2.2
2.6
2.5
1.5
2.5
1.6
3.9
2.5

income-statement-row.row.net-income

928870.5671.8587.1
480.5
398.5
344.3
399.6
257.5
243.6
207
217.1
184
164
161.8
153.3
166.1
191
172.3
150.6
128.8
110.3
83.1
53.9
33.2
27.2
23.1
19.4
16.5
14.8
13.3
8
1.3
4.6
4.1
3.1
4.1
1.5
4.4
2.9

Ofte stillede spørgsmål

Hvad er Brown & Brown, Inc. (BRO) samlede aktiver?

Brown & Brown, Inc. (BRO) samlede aktiver er 14915800000.000.

Hvad er virksomhedens årlige omsætning?

Den årlige omsætning er 2284200000.000.

Hvad er virksomhedens profitmargin?

Virksomhedens profitmargin er 0.735.

Hvad er virksomhedens frie pengestrøm?

Det frie cash flow er 3.177.

Hvad er virksomhedens nettoprofitmargin?

Nettofortjenstmargenen er 0.211.

Hvad er firmaets samlede omsætning?

Den samlede omsætning er 0.277.

Hvad er Brown & Brown, Inc. (BRO) nettoresultat (nettoindkomst)?

Nettoresultatet (nettoindkomsten) er 870500000.000.

Hvad er virksomhedens samlede gæld?

Den samlede gæld er 3974200000.000.

Hvad er tallet for driftsudgifter?

Driftsudgifterne er 2836500000.000.

Hvad er firmaets likviditet?

Virksomhedens likviditet er 2150000000.000.