The Cooper Companies, Inc.

Symbol: COO

NASDAQ

92.4

USD

Markedspris i dag

  • 63.0404

    P/E-forhold

  • -2.6289

    PEG Ratio

  • 18.37B

    MRK Cap

  • 0.00%

    DIV Udbytte

The Cooper Companies, Inc. (COO) Årsregnskaber

På diagrammet kan du se standardtallene i dynamik for The Cooper Companies, Inc. (COO). Virksomhedens omsætning viser gennemsnittet af 1027.473 M, som er 0.123 % gowth. Den gennemsnitlige bruttofortjeneste for hele perioden er 642.791 M, som er 0.112 %. Den gennemsnitlige bruttofortjeneste er 0.598 %. Væksten i nettoindkomst for virksomheden sidste år er -0.237 %, hvilket svarer til 4.437 % % i gennemsnit for hele virksomhedens historie.,

Balance

Når vi dykker ned i den skattemæssige udvikling for The Cooper Companies, Inc., ser vi en gennemsnitlig aktivvækst. Det er interessant, at denne rate ligger på , hvilket afspejler både virksomhedens op- og nedture. Når man sammenligner kvartal for kvartal, justeres dette tal til 0. Et kig tilbage på det seneste år afslører en samlet aktivændring på 0.014. Når det gælder omsætningsaktiver, er COO på 1704.9 i rapporteringsvalutaen. En betydelig del af disse aktiver, helt præcist 120.8, ligger i kontanter og kortfristede investeringer. Dette segment viser en ændring på -0.126%, når det sammenlignes med sidste års data. Virksomhedens langsigtede investeringer, som ikke er dens fokus, ligger på 0, hvis nogen, i rapporteringsvalutaen. Dette indikerer en forskel på -100.000% fra den sidste rapporteringsperiode, hvilket afspejler virksomhedens strategiske skift. Virksomhedens gældsprofil viser en samlet langfristet gæld på 2523.8 i rapporteringsvalutaen. Dette tal betyder en ændring fra år til år på -0.070%. Aktionærværdi, som vist ved den samlede egenkapital, er vurderet til 7551 i rapporteringsvalutaen. Ændringen fra år til år i dette aspekt er 0.052%. Et dybere dyk ned i virksomhedens økonomi afslører yderligere detaljer. Nettotilgodehavenderne er vurderet til 609.7, med en værdiansættelse af varelageret på 735.6 og goodwill vurderet til 3624.5, hvis der er nogen. De samlede immaterielle aktiver, hvis de findes, værdiansættes til 1710.3. Gæld til kreditorer og kortfristet gæld er henholdsvis 261.9 og 45.4. Den samlede gæld er 2569.2, med en nettogæld på 2448.4. Anden kortfristet gæld beløber sig til 538.1, som lægges til den samlede gæld på 4107.9. Endelig værdiansættes den omtalte aktie til 0.2, hvis den findes.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

balance-sheet.row.cash-and-short-term-investments

485.3120.8138.295.9
115.9
89
77.7
88.8
100.8
16.4
25.2
77.4
12.8
5.2
3.6
3.9
1.9
3.2
8.2
30.8
41.2
53.2
13
20.9
14.6
20.9
7.3
18.2
6.8
11.2
10.3
10.1
38.1
76.7
172.8
196.9
55.3
28.5
39.4
125.2

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1.8
5.7
2.8
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

2455.3609.7557.8515.3
435.4
435.3
374.7
316.6
291.4
282.9
276.3
229.5
234.3
214.8
197.5
170.9
159.2
164.5
146.6
152.6
99.3
84.6
74.5
55.3
33.1
26.8
24.4
27.5
21.7
17.7
18.3
14.3
27.6
17.3
14.8
39.2
227
301.7
167.4
119.5

balance-sheet.row.inventory

2905.7735.6628.7585.6
570.4
506.9
468.8
454.1
417.7
419.7
381.5
338.9
320.2
253.6
227.9
260.8
283.5
267.9
236.5
185.7
107.6
89.7
76.3
51.2
38.2
33.4
30.3
15.1
10.4
9.6
11.7
15
14.9
10.9
8.3
6.7
157.6
254
129.5
98.1

balance-sheet.row.other-current-assets

962.8238.8208.9179.3
152.5
132.2
169.7
93.7
77.5
81.1
68.4
60.2
51.1
33.1
33.5
44.8
81.5
81.9
65.6
74.6
56.4
36.7
35.1
27.8
26.8
19.4
54.1
7.8
3.6
2.7
3.2
12.5
39.6
69
1.2
34
347.3
21.8
10.1
6

balance-sheet.row.total-current-assets

6809.11704.91533.61465.3
1274.2
1163.4
1090.9
953.2
934.5
841.8
791.6
747.2
657.9
540.3
491.3
503.9
526
517.5
457
443.7
304.5
264.2
198.9
155.2
112.7
100.5
116.1
68.6
42.5
41.2
43.5
51.9
120.2
173.9
197.1
276.8
787.2
606
346.4
348.8

balance-sheet.row.property-plant-equipment-net

6339.61632.61432.91604.6
1542.1
1132.1
976
910.1
877.7
967.1
937.3
739.9
640.3
609.2
593.9
602.6
602.7
604.5
496.4
379.8
151.1
116.3
87.9
61
47.9
40.3
34.2
39.5
34.7
34.1
34.8
39.9
39.7
3.6
3.1
3.6
129.8
195.1
84.9
58.1

balance-sheet.row.goodwill

14740.83624.53609.72574
2447.3
2428.9
2392.1
2354.8
2164.7
2197.1
2220.9
1387.6
1370.2
1276.6
1262
1257
1251.7
1253.7
1217.1
1169
310.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

71441710.31885.11271.5
1289
1405.3
1521.3
504.7
441.1
411.1
453.6
198.8
214.8
128.3
114.2
114.7
130.6
145.8
147.2
1320.5
342.4
298.5
253.6
145.6
110.9
80.5
84.3
36.7
21.5
14.9
15.3
16.3
10.1
8.8
6.2
0
151.4
468.3
297.2
125.7

balance-sheet.row.goodwill-and-intangible-assets

21884.85334.85494.83845.5
3736.3
3834.2
3913.4
2859.5
2605.8
2608.2
2674.5
1586.4
1585
1404.9
1376.2
1371.7
1382.3
1399.5
1364.2
1320.5
342.4
298.5
253.6
145.6
110.9
80.5
84.3
36.7
21.5
14.9
15.3
16.3
10.1
8.8
6.2
0
151.4
468.3
297.2
125.7

balance-sheet.row.long-term-investments

00124.517.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

9427.82349.52443.12546.6
80.1
78
58.4
60.3
6.1
9.1
15.7
16.3
14.4
21.8
23.1
27.8
25.6
20
21.5
19.7
10.3
22.4
26.8
31.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

2467637.1463.4127
104.8
66.8
74.1
75.6
51.8
34.4
39.1
47.5
43.8
48.2
40.6
46
51
18.7
13.6
16.2
3.3
4.2
3.8
3.7
51.1
64.6
61.4
30.5
4.2
1.8
1.5
1.4
3.9
1.3
11
7.6
69.2
88.4
122.9
13

balance-sheet.row.total-non-current-assets

40119.299549958.78140.9
5463.3
5111.1
5021.9
3905.5
3541.5
3618.8
3666.7
2390
2283.5
2084.2
2033.7
2048
2061.6
2042.7
1895.7
1736.1
507.1
441.3
372.2
241.6
209.9
185.4
179.9
106.7
60.4
50.8
51.6
57.6
53.7
13.7
20.3
11.2
350.4
751.8
505
196.8

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

46928.311658.911492.39606.2
6737.5
6274.5
6112.8
4858.7
4475.9
4460.6
4458.3
3137.3
2941.4
2624.5
2525
2551.9
2587.6
2560.3
2352.6
2179.8
811.6
705.6
571.1
396.8
322.6
285.9
296
175.3
102.9
92
95.1
109.5
173.9
187.6
217.4
288
1137.6
1357.8
851.4
545.6

balance-sheet.row.account-payables

933.3261.9248.8161.4
176
150.1
146.4
142.1
107.4
116.9
116.4
108.2
85.1
61.8
51.8
36.9
63.6
61.4
66.1
36
21.7
16.2
15.2
11.1
7.7
6.3
8.4
7.9
9.2
5.8
6.6
4.3
14.6
21.4
0
5.8
0
0
0
0

balance-sheet.row.short-term-debt

245.645.4412.682.9
409.3
563.7
37.1
23.4
226.3
240.4
101.5
43
25.3
53
19.2
9.8
43
46.5
61.4
72.3
20.9
20.7
36.3
8.2
8.1
4.9
11.6
0.4
0.8
3.2
1.4
5.8
5.2
1.1
1.5
1.4
352.3
307.3
83
36.7

balance-sheet.row.tax-payables

0000
0
0
0
0
0
14.7
4
2.5
3.6
2.8
4.5
4.4
76.2
40.3
28.5
26.5
15.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

10327.12523.82350.81627.8
1620.7
1262.6
1985.7
1149.3
1107.4
1109.5
1280.8
301.7
348.4
327.5
592
771.6
861.8
830.1
681.3
632.7
144.9
165.2
127.3
60.6
40.3
57.1
78.7
9.1
47.9
43.5
46.2
48.1
58.6
48.7
70.9
102.9
337.1
371
361.4
224.3

Deferred Revenue Non Current

738.6184.2198.30.1
0
0
-1833.2
0
0
0
0
0
0
0
0
0
0
0
0
0
-108.3
0
0
0
0
0
0
0
0
0
0
0
-53.9
0
-85.2
-114.7
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

468.5---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

2209.2538.1525.2649.2
595.1
546.9
499.4
372.7
310.1
325
340.7
278.3
237.3
214.2
180.4
165.6
34.9
33.8
29.8
30.9
37.5
15.8
75.1
48.6
49.4
30.7
26.7
25.3
23.3
30.6
34.3
27.5
34.1
29.2
43.7
57.2
284.7
319
168.5
73.8

balance-sheet.row.total-non-current-liabilities

12898.93138.93037.41932.1
1908.3
1535.4
2268.5
1286.8
1239.4
1221.3
1427.7
392.5
465.7
419.8
658.7
836.2
915.1
850.2
697.5
649
150.9
165.2
133
72.6
58.9
79.9
104
30.2
54.3
54.1
56.5
71.4
73.7
64.2
86.7
121.9
452.8
474.1
378.9
231

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

47.14.420.6231.7
236.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

16775.54107.94317.62664.2
2912.7
2646
2805
1682.9
1775.9
1786.7
1869.9
713.8
728.2
687
858.2
1011.6
1170.5
1136.7
974.1
906.6
267.4
283.5
259.7
140.6
124.1
121.8
150.7
63.8
87.6
93.7
98.8
109
127.6
115.9
131.9
186.3
1089.8
1100.4
630.4
341.5

balance-sheet.row.preferred-stock

0.20.200
0
0
0.2
0
0
0
0
0
0
0
0
0
221.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.1
0
0.1
0
0
0
0

balance-sheet.row.common-stock

37.85.45.45.4
5.3
5.3
5.3
5.2
5.2
5.2
5.1
5
4.9
4.8
4.6
4.6
4.5
4.5
4.5
4.5
3.3
3.3
3.2
1.6
1.5
1.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

27332.86876.16584.96202.1
3261.8
3026.4
2576
2434.2
2050.4
1779.4
1578.8
1311.9
1018.6
773.1
600.5
500.1
402.2
334.1
348
284.4
195
104.1
37.2
-10.1
-46.2
-74
-98.6
-138.4
-169.8
-186.4
-186.6
-181.7
-134.9
-110.1
-90.7
-99.2
-62.4
158.2
116.8
116.5

balance-sheet.row.accumulated-other-comprehensive-income-loss

-1674.4-453.8-466.8-341.3
-472
-447.1
-430.7
-375.3
-489.6
-191.6
-106.2
-15.8
-31.3
-18.1
-17.3
-12.9
-25.2
71.9
38.7
14.1
27
14.1
-4.5
-3.5
-3.7
-0.6
-10.8
-17.1
-14.6
-12.5
-10.7
-8.4
-6.3
-5.9
-6.7
-7.7
-60.8
-78.8
-54.1
-31.6

balance-sheet.row.other-total-stockholders-equity

4456.21123.11051.21075.8
1029.7
1043.9
1157
1111.5
1133.8
1074.6
1092.1
1103.4
1200.4
1177.7
1079
1048.6
814.4
1013.1
987.3
970.2
318.8
300.5
275.5
268.3
246.8
237.2
254.7
267
199.7
197.2
193.6
190.6
187.5
187.6
182.9
208.5
171
178
158.3
119.2

balance-sheet.row.total-stockholders-equity

30152.675517174.76942
3824.8
3628.5
3307.8
3175.6
2699.9
2667.5
2569.9
2404.5
2192.8
1937.5
1666.8
1540.3
1417.1
1423.6
1378.5
1273.2
544.2
422
311.4
256.3
198.4
164.1
145.3
111.5
15.3
-1.7
-3.7
0.5
46.3
71.7
85.5
101.7
47.8
257.4
221
204.1

balance-sheet.row.total-liabilities-and-stockholders-equity

46928.311658.911492.39606.2
6737.5
6274.5
6112.8
4858.6
4475.9
4460.6
4458.3
3137.3
2941.4
2624.5
2525
2551.9
2587.6
2560.3
2352.6
2179.8
811.6
705.6
571.1
396.8
322.6
285.9
296
175.3
102.9
92
95.1
109.5
173.9
187.6
217.4
288
1137.6
1357.8
851.4
545.6

balance-sheet.row.minority-interest

0.80.20.20.2
0.2
0.2
0.2
0.1
0.2
6.4
18.6
19
20.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

30153.47551.27174.96942.2
3825
3628.7
3308
3175.7
2700
2673.9
2588.4
2423.5
2213.2
1937.5
1666.8
1540.3
1417.1
1423.6
1378.5
1273.2
544.2
422
311.4
256.3
198.4
164.1
145.3
111.5
15.3
-1.7
-3.7
0.5
46.3
71.7
85.5
101.7
47.8
257.4
221
204.1

balance-sheet.row.total-liabilities-and-total-equity

46928.3---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

00124.517.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1.8
5.7
2.8
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

105762569.22763.41710.7
2030
1826.3
2022.8
1172.7
1333.8
1350
1382.4
344.7
373.7
380.4
611.1
781.5
904.8
876.6
742.7
704.9
165.7
185.9
163.7
68.8
48.4
62
90.3
9.5
48.7
46.7
47.6
53.9
63.8
49.8
72.4
104.3
689.4
678.3
444.4
261

balance-sheet.row.net-debt

10090.72448.42625.21614.8
1914.1
1737.3
1945.1
1083.9
1233
1333.5
1357.1
267.3
360.9
375.3
607.6
777.5
902.9
873.4
734.4
674.1
126.4
138.4
153.4
55.9
33.7
41.1
83
-8.7
41.9
35.5
37.3
43.8
25.7
-26.9
-100.4
-92.6
634.1
649.8
405
135.8

Pengestrømsopgørelse

Det økonomiske landskab for The Cooper Companies, Inc. har set en bemærkelsesværdig ændring i det frie cash flow i løbet af den sidste periode, hvilket udviser et skift på -0.523. Virksomheden udvidede for nylig sin aktiekapital ved at udstede 23, hvilket markerer en forskel på 0.000 i forhold til det foregående år. Virksomhedens investeringsaktiviteter resulterede i et nettokasseforbrug på -449000000.000 i rapporteringsvalutaen. Dette er en forskydning på -0.755 fra året før. I samme periode har virksomheden registreret 367.7, 0 og -1953.9, som er væsentlige for forståelsen af virksomhedens investerings- og afdragsstrategier. Virksomhedens finansieringsaktiviteter førte til et nettokasseforbrug på 0.000, med en forskel fra år til år på 0.000. Desuden afsatte virksomheden -3 til udbetaling af udbytte til sine aktionærer. Samtidig foretog virksomheden andre finansielle manøvrer, kaldet 1783, som også påvirkede pengestrømmen betydeligt i denne periode. Disse komponenter tegner tilsammen et omfattende billede af virksomhedens økonomiske status og strategiske tilgang til likviditetsstyring.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911989

cash-flows.row.net-income

290.8294.2385.82944.7
238.4
466.7
139.9
372.9
274.9
205.1
271.8
296.9
248.6
175.4
112.8
100.5
65.5
-11.2
66.2
91.7
92.8
68.8
48.9
37.1
29.4
25.1
39.8
30.4
16.6
0.1
-4.7
-47.8
-25.5
-24.8
-16.3

cash-flows.row.depreciation-and-amortization

374.8367.7346.1309.3
287.1
280.8
275.1
188.4
198.3
191.4
138.2
125.3
111.2
98.1
94
92.6
82.2
84.5
61.6
48.6
15.7
12.5
11.4
11
8.7
8.4
8.4
4.7
3.9
3.3
4.2
4.8
1.5
1
13.7

cash-flows.row.deferred-income-tax

47.644.753.9-2502.2
-0.9
-15.9
2.9
-7.1
-10.7
5.6
-16
-17.2
-6.8
-4.4
-1.8
7.3
3.9
-3.9
-1
2.7
12.2
7.3
11.7
12.9
10.9
6.8
-35.8
-27.1
-4.2
-0.2
-0.1
0.4
-0.5
0.3
0

cash-flows.row.stock-based-compensation

15.562.154.243.8
37.6
35.1
43.2
37.2
29.9
32.9
36.5
28.5
21.5
13.9
9.6
12
0
7.2
7.5
0
0
0
0
0.3
0
0
24.1
20
1.4
0
0
3.9
-8
0
0

cash-flows.row.change-in-working-capital

-300.4-218.8-174-149.9
-125.8
-40.1
119.6
-6.2
3.9
-69.1
33
-28.3
-65.9
14.2
46
-2.8
-72.7
32.2
9.6
15.6
-21.7
-10.6
-17
-36.1
-8
-11
-25.2
-16.4
-14.1
-2.1
-4.4
-6.2
8.7
-5.2
-3

cash-flows.row.account-receivables

0-60.2-33.8-75.5
8.5
-55.6
-59.5
-25.1
1.6
-4.5
-5.2
0.1
-5
13.1
-24.8
-13.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

0-105.4-40.4-9.2
-62.3
-37.3
-5
-30.9
12.2
-37.4
-7.6
-22.6
-58.1
-17.2
35
22.6
-15.5
-27.7
-49.4
-13.6
-15.1
-12.9
-8.1
-11.6
-2.1
-3.1
-6.9
-3.9
-0.4
2.1
3.3
1.2
-3.7
-2.8
-0.9

cash-flows.row.account-payables

05.549.9-16
23.2
3.6
2.9
25
-10.5
10.1
1.3
-6.3
13.6
5.2
8.6
-13.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-300.4-58.7-149.7-49.2
-95.2
49.2
181.2
24.8
0.5
-37.3
44.5
0.6
-16.4
13.1
27.1
1.2
-57.1
59.9
59
29.2
-6.6
2.3
-8.9
-24.5
-5.8
-7.9
-18.3
-12.5
-13.7
-4.2
-7.7
-7.4
12.4
-2.4
-2.1

cash-flows.row.other-non-cash-items

164.957.626.492.9
50.2
-13.4
88.2
8.4
13.4
25
-8.7
10.6
6.4
39.1
7
13.5
17.7
25.3
18.7
25.2
2.2
1.6
0.9
0.4
0
-1.6
0.1
0.1
-0.1
2.3
3
0.1
1.1
3.2
-19.5

cash-flows.row.net-cash-provided-by-operating-activities

563.6000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-427.6-392.5-242-214.4
-310.4
-292.1
-193.6
-127.2
-152.6
-243
-238.1
-178.1
-99.8
-103.7
-73.8
-93.9
-124.9
-183.6
-154.9
-117.1
-40.5
-33.9
-23.4
-17
-39.1
-10.1
-53.9
-7.8
-3.2
-2.2
0
-1.7
-3.7
-1.5
-20.9

cash-flows.row.acquisitions-net

-232.2-56.5-1589.2-235.9
-54.1
-59.2
-1323.9
-254.1
-266.1
-44.9
-1109.7
-13
-145.3
-58
-32.8
-4.7
-3.9
-81
-68
-627
-63.9
-75.2
-136.1
-48.2
0
0
0
0
0
0
0
0
6
0
0

cash-flows.row.purchases-of-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-0.9
-3.7
-263.5
0
-16.4

cash-flows.row.sales-maturities-of-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1.8
3.8
1.6
4.4
0
0
5.4
0
0
0
0.1
7.3
32.1
267.5
0
0

cash-flows.row.other-investing-activites

-175.7000
0
0
0
0
0
0
1.4
1.3
6.6
0
0
0
0
0
0
0
0
0
0.1
0
-1.5
24.9
-5.4
-9.7
-3.3
-0.3
2.7
-0.1
-16
-14
524.3

cash-flows.row.net-cash-used-for-investing-activites

-659.8-449-1831.2-450.3
-364.5
-351.3
-1517.5
-381.3
-418.8
-287.9
-1346.4
-189.9
-238.5
-161.7
-106.6
-98.6
-128.8
-264.6
-222.8
-742.3
-100.6
-107.4
-155.1
-65.2
-40.6
20.2
-59.3
-17.5
-6.5
-2.4
9.1
26.6
-9.7
-15.5
487

cash-flows.row.debt-repayment

-1729.8-1953.9-561.5-1416
-3242.5
-1861.8
-1912.1
-1576.3
-1592.3
-1423.3
-1673.8
-1813.7
-1317.9
-1683.2
-736.6
-857.7
0
0
0
0
0
0
0
0
0
-28.1
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-issued

23.12316.11132.5
3201.3
1669.9
0
1408.5
0
1381.3
2570.3
1807.3
1317.5
82
11.1
0
6.3
9.3
3
25.2
13.8
24
6.1
18.9
3.1
0.9
0
50.4
0.2
0.1
0
0
0
0
0

cash-flows.row.common-stock-repurchased

-17.6-23-78.5-24.8
-47.8
-156.1
0
-55
0
-67.3
-75.8
-167.3
-71.2
1437.8
576.2
0
0
0
0
0
0
0
0
0
0
-7.3
-8
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-1.5-3-3-3
-3
-3
-2.9
-2.9
-2.9
-2.9
-2.9
-2.9
-2.9
-2.8
-2.7
-2.7
-2.7
-2.7
-2.7
-2.3
-1.9
-2
-1.5
-1
-1.1
-0.6
0
0
0
0
0
0
0
0
0

cash-flows.row.other-financing-activites

1843.317831820.6-0.1
-3.5
-0.4
2759.4
-2.2
1593.8
5.6
24.3
15
5.9
-6.7
-9.6
737.7
27.7
118.6
37
528.9
-20.5
42.6
91.7
20.1
-9.2
0.5
45.3
-33.3
-1.5
-0.2
-6.9
-9.7
-6.2
-19.2
-308.5

cash-flows.row.net-cash-used-provided-by-financing-activities

116-173.91193.7-311.4
-95.5
-351.4
844.4
-227.9
-1.4
-106.7
842.2
-161.6
-68.4
-172.9
-161.6
-122.7
31.2
125.1
37.3
551.8
-8.7
64.6
96.3
38
-7.2
-34.6
37.3
17.1
-1.3
-0.1
-6.9
-9.7
-6.2
-19.2
-308.5

cash-flows.row.effect-of-forex-changes-on-cash

-3-2.3-12.92.9
0.7
-1.2
-4.4
3.6
-5.1
-5.1
-2.8
0.1
-0.5
-0.1
0.1
0.2
-0.3
0.5
0.2
-1.9
0
0.4
0.1
-0.1
0.4
0.3
-0.3
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

16.8-17.742-20.2
27.3
9.3
-8.6
-12
84.4
-8.8
-52.2
64.6
7.7
1.6
-0.4
2
-1.3
-5
-22.6
-8.5
-8.1
37.2
-2.7
-1.7
-6.3
13.6
-10.9
11.3
-4.3
0.9
0.2
-27.9
-38.6
-60.2
153.4

cash-flows.row.cash-at-end-of-period

485.8120.9138.696.6
116.8
89.5
80.2
88.8
100.8
16.4
25.2
77.4
12.8
5.2
3.6
3.9
1.9
3.2
8.2
30.8
39.4
47.4
10.3
12.9
14.6
20.9
7.3
18.1
6.9
11.2
10.3
10.2
38.1
76.7
197.1

cash-flows.row.cash-at-beginning-of-period

469138.696.6116.8
89.5
80.2
88.8
100.8
16.4
25.2
77.4
12.8
5.2
3.6
3.9
1.9
3.2
8.2
30.8
39.4
47.4
10.3
12.9
14.6
20.9
7.3
18.2
6.8
11.2
10.3
10.1
38.1
76.7
136.9
43.7

cash-flows.row.operating-cash-flow

563.6607.5692.4738.6
486.6
713.2
668.9
593.6
509.6
391
454.8
415.9
315.1
336.3
267.7
223.1
96.5
134
162.7
183.8
101.2
79.6
55.9
25.6
41
27.7
11.4
11.7
3.5
3.4
-2
-44.8
-22.7
-25.5
-25.1

cash-flows.row.capital-expenditure

-427.6-392.5-242-214.4
-310.4
-292.1
-193.6
-127.2
-152.6
-243
-238.1
-178.1
-99.8
-103.7
-73.8
-93.9
-124.9
-183.6
-154.9
-117.1
-40.5
-33.9
-23.4
-17
-39.1
-10.1
-53.9
-7.8
-3.2
-2.2
0
-1.7
-3.7
-1.5
-20.9

cash-flows.row.free-cash-flow

136215450.4524.2
176.2
421.1
475.3
466.4
357
147.9
216.8
237.8
215.3
232.6
193.9
129.2
-28.4
-49.6
7.9
66.8
60.7
45.7
32.5
8.6
1.9
17.6
-42.5
3.9
0.3
1.2
-2
-46.5
-26.4
-27
-46

Resultatopgørelse række

The Cooper Companies, Inc.s omsætning oplevede en ændring på 0.086% sammenlignet med den foregående periode. Bruttofortjenesten for COO rapporteres til at være 2357.9. Virksomhedens driftsomkostninger er 1824.8 og viser en ændring på 11.814% fra sidste år. Udgifterne til afskrivninger er 367.7, hvilket er en ændring på -0.089% fra sidste regnskabsperiode. Driftsudgifterne rapporteres at være 1824.8, hvilket viser en 11.814% ændring fra år til år. Salgs- og marketingomkostninger er 0, hvilket er en ændring på 0.000% sammenlignet med året før. EBITDA baseret på de seneste tal er 0, hvilket repræsenterer en 0.050% vækst i forhold til året før. Driftsindtægterne er 533.1, som viser en ændring på 0.050% sammenlignet med året før. Ændringen i nettoindkomsten er -0.237%. Nettoindkomsten for det sidste år var 294.2.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

income-statement-row.row.total-revenue

3666.33593.23308.42922.5
2430.9
2653.4
2532.8
2139
1966.8
1797.1
1717.8
1587.7
1445.1
1330.8
1158.5
1080.4
1063.2
950.6
859
806.6
490.2
411.8
315.3
234.6
197.3
165.3
147.2
141.5
109.1
97.1
95.6
92.7
63.3
35.5
48.2
52.8
611.3
627.5
460.3
331

income-statement-row.row.cost-of-revenue

1293.41235.31168.8966.7
896.1
896.6
900.5
773.2
793.7
726.8
626.2
560.9
521.1
526
481.8
483.9
453.1
431.1
333
309.8
174.3
146.6
115.8
81.2
63.6
54.4
50.9
70.9
57.5
57
60.8
58.8
34.1
15.9
17.4
6.8
293.2
265.2
181.4
112

income-statement-row.row.gross-profit

2372.92357.92139.61955.8
1534.8
1756.8
1632.3
1365.8
1173.1
1070.3
1091.6
1026.8
924
804.8
676.7
596.5
610
519.5
526
496.8
315.8
265.2
199.5
153.4
133.7
110.9
96.3
70.6
51.6
40.1
34.8
33.9
29.2
19.6
30.8
46
318.1
362.3
278.9
219

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

145.3---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

782.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

35.5-14.9179.5146.1
137.2
145.8
11.5
-1.7
-2.3
-3.1
-2
1.4
0.2
20.5
18.1
17.9
16.8
16.2
14.3
11.7
2.1
1.5
1.5
5.2
8.7
8.4
8.4
4.7
3.9
3.3
4.2
4.8
1.5
1
1.4
13.7
33.4
42
22.5
14.3

income-statement-row.row.operating-expenses

1836.21824.816321450
1223
1229.1
1204.8
936.7
849
833.6
785.1
685.7
635.6
577.2
486.4
442.8
481.5
464
406.7
352.5
199.1
170
132.5
98.6
86.9
72.1
66.5
44.7
34.8
32
39.6
57.4
50.1
49.8
44.1
60.6
295.2
353.6
241.1
168.6

income-statement-row.row.cost-and-expenses

3129.63060.12800.82416.7
2119.1
2125.7
2105.3
1709.9
1642.7
1560.4
1411.3
1246.6
1156.7
1103.3
968.2
926.7
934.7
895.1
739.7
662.3
373.4
316.5
248.3
179.8
150.4
126.5
117.4
115.6
92.3
89
100.4
116.2
84.2
65.7
61.5
67.4
588.4
618.8
422.5
280.6

income-statement-row.row.interest-income

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

122.7105.357.323.1
36.8
68
82.7
33.4
26.2
18.1
8
9.2
11.8
17.3
36.7
44.1
53.8
67.5
58.6
43.6
2.5
2.5
-3.3
1.5
5.2
2.8
25.1
20.9
4.1
11.1
4.6
27.1
-7.7
-18.4
-27.1
-14.7
262
-286.5
96.5
6

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-72.8-14.9-32.3-14.3
-45.3
-69.3
-12.9
-1.7
-2.3
-3.1
-2
-19.7
-1.2
15.5
-29.2
5.2
-1.5
-12.6
-12.7
-7.7
1.7
2.2
5.1
1.1
0
0.2
-0.4
0.2
0.6
-3.2
-0.1
-4.1
11.6
12.8
18.5
18.6
-98.3
168.7
-22.2
6.8

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

35.5-14.9179.5146.1
137.2
145.8
11.5
-1.7
-2.3
-3.1
-2
1.4
0.2
20.5
18.1
17.9
16.8
16.2
14.3
11.7
2.1
1.5
1.5
5.2
8.7
8.4
8.4
4.7
3.9
3.3
4.2
4.8
1.5
1
1.4
13.7
33.4
42
22.5
14.3

income-statement-row.row.total-operating-expenses

-72.8-14.9-32.3-14.3
-45.3
-69.3
-12.9
-1.7
-2.3
-3.1
-2
-19.7
-1.2
15.5
-29.2
5.2
-1.5
-12.6
-12.7
-7.7
1.7
2.2
5.1
1.1
0
0.2
-0.4
0.2
0.6
-3.2
-0.1
-4.1
11.6
12.8
18.5
18.6
-98.3
168.7
-22.2
6.8

income-statement-row.row.interest-expense

122.7105.357.323.1
36.8
68
82.7
33.4
26.2
18.1
8
9.2
11.8
17.3
36.7
44.1
53.8
67.5
58.6
43.6
2.5
2.5
-3.3
1.5
5.2
2.8
25.1
20.9
4.1
11.1
4.6
27.1
-7.7
-18.4
-27.1
-14.7
262
-286.5
96.5
6

income-statement-row.row.depreciation-and-amortization

231.9186.2204.5154.9
128.7
125.5
146.7
68.4
60.8
51.5
35.7
30.2
24
20.5
18.1
17.9
82.2
84.5
61.6
48.6
15.7
12.5
11.4
11
8.7
8.4
8.4
4.7
3.9
3.3
4.2
4.8
1.5
1
1.4
13.7
33.4
42
22.5
14.3

income-statement-row.row.ebitda-caps

759.6---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

536.7533.1507.6505.8
311.8
546.7
403.1
429.1
324.1
236.7
306.5
305.9
283.4
227.6
189.9
149.9
127
45.9
112.9
135.8
116.8
95.2
67
54.8
46.9
38.8
29.8
25.9
16.8
8.1
-4.8
-23.5
-20.9
-30.2
-13.3
-14.6
22.9
8.7
37.8
50.4

income-statement-row.row.income-before-tax

410.8412.9475.3491.5
266.5
477.4
331.9
394
295.6
215.5
296.5
312.3
275.5
192.8
124.4
114.8
76.2
0.7
73.3
108.5
112.5
90.5
65.2
52.1
42.1
32.7
23.1
21.8
12.1
0.2
-9.3
-33.7
-16.1
-24.6
-4
-18.5
-141.1
126.5
-22.9
37.6

income-statement-row.row.income-tax-expense

120118.789.5-2453.2
28.1
10.7
192
21.1
20.7
10.3
24.7
15.4
26.8
17.3
11.6
14.3
10.7
11.9
7.1
16.7
19.7
21.7
16.3
15
12.7
10.7
-34.7
-26.6
-4.5
0.1
-4.6
0.4
0.1
0.2
-3
-2.2
10.9
58.2
2.2
2.4

income-statement-row.row.net-income

290.8294.2385.82944.7
238.4
466.7
139.9
372.9
273.9
203.5
269.9
296.2
248.3
175.4
112.8
100.5
65.5
-11.2
66.2
91.7
92.8
68.8
48.9
37.1
29
25.1
39.8
31.4
16.6
0.1
-4.7
-46.9
-24.9
-24.8
-1.7
-16.3
-151.7
68.3
-38.7
35.2

Ofte stillede spørgsmål

Hvad er The Cooper Companies, Inc. (COO) samlede aktiver?

The Cooper Companies, Inc. (COO) samlede aktiver er 11658900000.000.

Hvad er virksomhedens årlige omsætning?

Den årlige omsætning er 1858700000.000.

Hvad er virksomhedens profitmargin?

Virksomhedens profitmargin er 0.647.

Hvad er virksomhedens frie pengestrøm?

Det frie cash flow er 0.685.

Hvad er virksomhedens nettoprofitmargin?

Nettofortjenstmargenen er 0.079.

Hvad er firmaets samlede omsætning?

Den samlede omsætning er 0.146.

Hvad er The Cooper Companies, Inc. (COO) nettoresultat (nettoindkomst)?

Nettoresultatet (nettoindkomsten) er 294200000.000.

Hvad er virksomhedens samlede gæld?

Den samlede gæld er 2569200000.000.

Hvad er tallet for driftsudgifter?

Driftsudgifterne er 1824800000.000.

Hvad er firmaets likviditet?

Virksomhedens likviditet er 135300000.000.