NumFin

CoreCivic, Inc.

Symbol: CXW

NYSE

15.06

USD

Markedspris i dag

  • 25.2760

    P/E-forhold

  • 1.9302

    PEG Ratio

  • 1.68B

    MRK Cap

  • 0.00%

    DIV Udbytte

CoreCivic, Inc. (CXW) Årsregnskaber

Download
ÅrligKvartalsvis
LineærLog
På diagrammet kan du se standardtallene i dynamik for CoreCivic, Inc. (CXW). Virksomhedens omsætning viser gennemsnittet af 1021.165 M, som er 0.241 % gowth. Den gennemsnitlige bruttofortjeneste for hele perioden er 310.911 M, som er 0.272 %. Den gennemsnitlige bruttofortjeneste er 0.334 %. Væksten i nettoindkomst for virksomheden sidste år er -0.447 %, hvilket svarer til 0.443 % % i gennemsnit for hele virksomhedens historie.,

ÅrligKvartalsvis
10Y20Y30Y40Y

Balance

Når vi dykker ned i den skattemæssige udvikling for CoreCivic, Inc., ser vi en gennemsnitlig aktivvækst. Det er interessant, at denne rate ligger på , hvilket afspejler både virksomhedens op- og nedture. Når man sammenligner kvartal for kvartal, justeres dette tal til 0. Et kig tilbage på det seneste år afslører en samlet aktivændring på 0.000. Når det gælder omsætningsaktiver, er CXW på 474.914 i rapporteringsvalutaen. En betydelig del af disse aktiver, helt præcist 128.956, ligger i kontanter og kortfristede investeringer. Dette segment viser en ændring på -0.137%, når det sammenlignes med sidste års data. Virksomhedens langsigtede investeringer, som ikke er dens fokus, ligger på 201.561, hvis nogen, i rapporteringsvalutaen. Dette indikerer en forskel på -47.748% fra den sidste rapporteringsperiode, hvilket afspejler virksomhedens strategiske skift. Virksomhedens gældsprofil viser en samlet langfristet gæld på 1083.476 i rapporteringsvalutaen. Dette tal betyder en ændring fra år til år på 0.000%. Aktionærværdi, som vist ved den samlede egenkapital, er vurderet til 1477.566 i rapporteringsvalutaen. Ændringen fra år til år i dette aspekt er 0.032%. Et dybere dyk ned i virksomhedens økonomi afslører yderligere detaljer. Nettotilgodehavenderne er vurderet til 312.174, med en værdiansættelse af varelageret på 0 og goodwill vurderet til 4.84, hvis der er nogen. De samlede immaterielle aktiver, hvis de findes, værdiansættes til 7.17.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198819871986

balance-sheet.row.cash-and-short-term-investments

325.96129149.4299.6
113.2
92.1
52.8
52.2
37.7
65.3
74.4
77.9
62.9
55.8
25.5
45.9
34.1
58
112
83.9
59.6
84.2
65.4
46.3
20.9
84.5
0
136.1
4.8
2.1
3.8
5.9
4
3.4
4.7
1.5
0.8
0.3
5.7

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82.8
19
8.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

1099.3312.2312.4282.8
267.7
280.8
270.6
254.2
229.9
234.5
248.6
245
252.8
271.2
305.3
241.2
263.1
241.7
238.3
176.6
155.9
136.5
155.3
0
0
0
0
89.8
100.6
39.7
22.9
15
15.5
9.8
9.8
9
4.2
2.2
2.2

balance-sheet.row.inventory

48.12019.718.1
303
27
21.3
0
0
0.9
13.2
9.3
8
0
45.3
38.1
39.7
33.4
0
0
86
71.3
19.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-current-assets

131.1933.832.126.9
33.2
35.5
28.8
21.1
31.2
41.4
29.8
20.6
27.1
32.4
2.2
0.1
1.5
7.6
41
59.7
0.7
1.2
13.8
0
0
0
0
7.5
9
4.8
5.3
3.8
4.8
3.6
3.6
2
1.1
0.8
0.5

balance-sheet.row.total-current-assets

1604.57474.9513.7627.4
717.1
435.4
373.5
327.5
298.8
342.1
366
352.7
350.7
359.4
378.3
325.3
338.3
340.7
391.2
320.1
302.3
293.2
254.3
46.3
20.9
84.5
0
233.4
114.4
46.6
32
24.7
24.3
16.8
18.1
12.5
6.1
3.3
8.4

balance-sheet.row.property-plant-equipment-net

8537.292114.52176.12283.3
2350.3
2700.1
2830.6
2802.4
2837.7
2883.1
2658.6
2546.6
2568.8
2608.9
2549.3
2520.5
2478.8
2087
1805.1
1710.8
1660
1587
1552.3
0
0
0
0
266.5
288.7
137
78.4
58.2
59.1
51.1
45.6
32
26.8
22.1
22

balance-sheet.row.goodwill

19.384.84.84.8
5.9
50.5
48.2
40.9
38.4
35.6
16.1
16.1
12
12
12
13.7
13.7
13.7
15.2
15.2
15.6
15.6
20.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

7.177.27.79
10.7
14.5
93.9
43.3
41
41.6
24.3
25.6
0
0
0
0
0
0
0
0
0
0
0
104
109
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

26.55124.84.8
5.9
50.5
48.2
40.9
38.4
35.6
16.1
16.1
12
12
12
13.7
13.7
13.7
15.2
15.2
15.6
15.6
20.9
104
109
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-investments

817.24201.6385.7396.6
228.2
238.6
247.2
0
0.2
0.7
3.2
5.5
7.5
9.2
10.8
12.2
13.4
15
15
16
-56.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

-622.86-7.2-385.7-396.6
11.1
16.1
14.9
12.8
13.7
9.8
2.3
3.1
8
11.8
14.1
11.8
16.1
12.3
11.7
32.5
56.4
6.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

1894.39309.6550.2583.5
396.7
350.9
141.2
88.7
82.8
84.8
80.9
83.4
27.7
18.3
18.7
22.3
11.1
17.2
12.6
-8.3
45.2
56.6
46.6
1867.3
2068
2735.9
893.7
198
65.8
29.9
19.6
16.9
19
28.8
30.4
23.1
11.3
9.2
7.9

balance-sheet.row.total-non-current-assets

10652.622630.52731.12871.6
2992.2
3356.2
3282.1
2944.9
2972.8
3014
2761.2
2654.7
2624
2660.2
2604.9
2580.5
2533.1
2145.1
1859.6
1766.2
1720.8
1665.8
1619.7
1971.3
2177
2735.9
893.7
464.5
354.5
166.9
98
75.1
78.1
79.9
76
55.1
38.1
31.3
29.9

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-46.3
-20.9
-84.5
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

12257.193105.43244.83498.9
3709.3
3791.6
3655.7
3272.4
3271.6
3356
3127.2
3007.4
2974.7
3019.6
2983.2
2905.7
2871.4
2485.7
2250.9
2086.3
2023.1
1959
1874.1
1971.3
2177
2735.9
893.7
697.9
468.9
213.5
130
99.8
102.4
96.7
94.1
67.6
44.2
34.6
38.3

balance-sheet.row.account-payables

791.7285.989.790.8
274.3
337.5
350.1
277.8
260.1
317.7
317.6
252.3
166
196.7
203.8
193.4
189.9
89.3
160.8
158.3
146.8
156.7
11.5
0
0
0
0
32.1
39.2
10.8
6.2
2
2.1
2.7
2.3
1
0
0
0

balance-sheet.row.short-term-debt

51.3311.6165.535.4
39.1
31.3
14.1
10
10
5
-4.4
0
0
0
0
0
0.3
0.3
0.3
11.8
3.2
1.1
23.1
792
14.6
0
0
19
8.3
11
3.9
4.6
4.5
1.6
1.5
1.7
1.9
1.3
2.3

balance-sheet.row.tax-payables

30.5330.528.629.6
27.8
27.9
2.2
3
2.1
1.9
1.4
1.2
0.1
0.6
0.5
0.5
0.5
1
2.8
1.4
22.2
0.9
3.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

4290.51083.51084.91492
1747.7
1928
1787.6
1437.2
1435.2
1447.1
1200
1205
1111.5
1245
1156.6
1149.1
1192.6
975.7
976
963.8
999.1
1002.3
932.9
171.6
1138
1101.2
279.6
127.1
117.5
74.9
46.5
48.7
55.4
57.8
60.7
36.2
17.3
8.4
9.7

Deferred Revenue Non Current

78.6418.322.627.6
18.3
12.5
26.1
39.7
53.4
63.3
87.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

391.9---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

266.78-13.1184.6203.9
-8.7
-15.4
-13
-10.6
-12.2
-29.9
0.1
2.1
0.5
1.7
2.1
1.2
1.1
1.2
3.3
3.2
22.3
1.8
10
-792
-14.6
0
0
45.6
16.4
13.7
7.8
5.9
6.8
4.5
3.5
2.3
1.8
2
1.5

balance-sheet.row.total-non-current-liabilities

5315.061330.41361.61785.5
1982.5
2046.1
1874.2
1530
1540.4
1568.7
1326.7
1250.5
1286.7
1413.2
1306.5
1268.6
1299.2
1049
1036.8
996.4
1034.8
1023.9
954.1
1224.1
1489
1315.6
311
127.1
122.2
79.1
50.1
50.3
55.4
57.8
60.7
36.2
17.3
8.4
9.7

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-792
-14.6
0
0
126
1
2.2
3.7
0
0.1
-0.1
1.1
0.8
1.3
0
0.1

balance-sheet.row.capital-lease-obligations

217.93112.3136.7159.8
178.3
94.4
37.4
33.3
37.2
47.8
7.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

6462.451627.81812.42126.5
2295.9
2414.9
2240.6
1820.8
1812.6
1893.3
1645.7
1504.9
1453.1
1611.6
1512.4
1463.2
1491
1263.8
1201.2
1169.7
1207.1
1183.6
1140.1
1224.1
1489
1315.6
311
349.8
187.1
116.8
71.7
62.8
68.9
66.5
69.1
42
22.3
11.7
13.6

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31
215.3
204.1
188.1
107.5
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

4.541.11.11.2
1.2
1.2
1.2
1.2
1.2
1.2
1.2
1.2
1
1
1.1
1.2
1.2
1.2
0.6
0.4
0.4
0.3
0.3
0.3
2.4
1.2
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

-1357.41-308.8-376.4-498.7
-446.5
-446.3
-393.3
-344.3
-322.6
-300.8
-268
-224
374.1
277.6
115.1
-42.1
-197.1
-348
-479.1
-584.4
-634.5
-695.6
-822.1
-793.2
-798.9
-65.1
-64.6
92.5
42.1
15.6
1.7
-4.4
-7.8
-9.9
-7.7
-7.9
-9.5
-9.4
-7.4

balance-sheet.row.accumulated-other-comprehensive-income-loss

0000
0
0
-1516.7
-1476
-1352.3
-1193.7
-1151.4
-1080.2
-999.2
-902.4
-798.6
-697.8
-599.4
-508.7
-428.8
-5.6
-1.7
-2.1
-2.6
-5.7
-2.7
29.8
0
-17.3
-25.8
-20.6
-15.4
-13.2
-10.5
-8.2
-5.9
-4.6
-3.4
-2.2
-1.2

balance-sheet.row.other-total-stockholders-equity

7147.611785.31807.71870
1835.5
1821.8
3323.9
3270.7
3132.7
2956.1
2899.7
2805.6
2145.7
2031.8
2153.3
2181.3
2175.6
2077.4
1957
1506.2
1451.9
1441.7
1343.1
1341.7
1299.1
1346.9
647.3
272.9
265.5
101.7
72
54.6
51.8
48.3
38.6
38.1
34.8
34.5
33.3

balance-sheet.row.total-stockholders-equity

5794.741477.61432.41372.5
1390.2
1376.7
1415.1
1451.6
1459
1462.7
1481.5
1502.5
1521.6
1408
1470.9
1442.5
1380.4
1222
1049.7
916.6
816
775.5
734
747.2
688
1420.3
582.7
348.1
281.8
96.7
58.3
37
33.5
30.2
25
25.6
21.9
22.9
24.7

balance-sheet.row.total-liabilities-and-stockholders-equity

12257.193105.43244.83498.9
3709.3
3791.6
3655.7
3272.4
3271.6
3356
3127.2
3007.4
2974.7
3019.6
2983.2
2905.7
2871.4
2485.7
2250.9
2086.3
2023.1
1959
1874.1
1971.3
2177
2735.9
893.7
697.9
468.9
213.5
130
99.8
102.4
96.7
94.1
67.6
44.2
34.6
38.3

balance-sheet.row.minority-interest

0000
23.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

5794.741477.61432.41372.5
1413.4
1376.7
1415.1
1451.6
1459
1462.7
1481.5
1502.5
1521.6
1408
1470.9
1442.5
1380.4
1222
1049.7
916.6
816
775.5
734
747.2
688
1420.3
582.7
348.1
281.8
96.7
58.3
37
33.5
30.2
25
25.6
21.9
22.9
24.7

balance-sheet.row.total-liabilities-and-total-equity

12257.19---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

817.24201.6385.7396.6
228.2
238.6
247.2
0
0.2
0.7
3.2
5.5
7.5
9.2
10.8
12.2
13.4
15
97.8
35
8.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

4341.831095.11250.41527.4
1786.8
1959.4
1801.7
1447.2
1445.2
1452.1
1200
1205
1111.5
1245
1156.6
1149.1
1192.9
976
976.3
975.6
1002.3
1003.4
956
963.6
1152.6
1101.2
279.6
146.1
125.8
85.9
50.4
53.3
59.9
59.4
62.2
37.9
19.2
9.7
12

balance-sheet.row.net-debt

4015.88966.111011227.8
1673.5
1867.3
1748.9
1395
1407.5
1386.8
1125.6
1127.1
1048.6
1189.2
1131.1
1103.2
1158.8
918
947.1
910.7
951.4
919.2
890.6
917.3
1131.7
1016.7
279.6
10
121
83.8
46.6
47.4
55.9
56
57.5
36.4
18.4
9.4
6.3

Pengestrømsopgørelse

Det økonomiske landskab for CoreCivic, Inc. har set en bemærkelsesværdig ændring i det frie cash flow i løbet af den sidste periode, hvilket udviser et skift på 1.298. Virksomheden udvidede for nylig sin aktiekapital ved at udstede 250, hvilket markerer en forskel på -2.000 i forhold til det foregående år. Virksomhedens investeringsaktiviteter resulterede i et nettokasseforbrug på -58874000.000 i rapporteringsvalutaen. Dette er en forskydning på -1.806 fra året før. I samme periode har virksomheden registreret 127.32, 0.31 og -408.43, som er væsentlige for forståelsen af virksomhedens investerings- og afdragsstrategier. Virksomhedens finansieringsaktiviteter førte til et nettokasseforbrug på 0.000, med en forskel fra år til år på 0.000. Desuden afsatte virksomheden -0.13 til udbetaling af udbytte til sine aktionærer. Samtidig foretog virksomheden andre finansielle manøvrer, kaldet -4.63, som også påvirkede pengestrømmen betydeligt i denne periode. Disse komponenter tegner tilsammen et omfattende billede af virksomhedens økonomiske status og strategiske tilgang til likviditetsstyring.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989

cash-flows.row.net-income

67.5967.6122.3-51.9
55.3
188.9
159.2
178
219.9
221.9
195
300.8
156.8
162.5
157.2
155
150.9
133.4
105.3
50.1
62.5
141.8
-7.9
25.7
-730.8
-53.4
29.5
54
30.9
14.3
7.2
4
2.5
-1.9
0.2
1.6

cash-flows.row.depreciation-and-amortization

127.32127.3127.9134.7
150.9
144.6
156.5
147.1
166.7
151.5
113.9
113.5
113.9
108.9
106.3
100.8
91.5
82.6
72.1
65.4
61.3
61.5
66.2
0
0
0
0
-14.1
-11.3
-6.5
-5.5
-5.2
-6.8
-4
-3
-2.2

cash-flows.row.deferred-income-tax

-2.7-2.711.599.3
4.9
-1.2
-4.4
0.9
-3.9
5.7
-3.2
-151
5.8
17.4
26.2
22.6
29.8
9.6
31.1
21.3
14.9
-50.1
0
-3.5
-13.8
0
0
-6.3
13.1
0
1.1
0
0
0
0
0

cash-flows.row.stock-based-compensation

20.7620.817.618.7
17.3
17.3
13.1
13.3
17.9
15.4
14
13
12.3
10.4
9.6
9.8
9.7
-18.2
-18.2
6.9
3.7
0.3
0
0
0
0
0
-7.2
-4.6
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

8.388.4-59.421
34.5
-5.6
-0.9
8.4
-23.7
0.1
70.6
42.1
-10.3
46
-46
25
-4.3
37.5
-19.6
-31
-19.7
44
-74.4
-28.7
90.3
-63.6
19.4
37.4
-26.9
-7.4
-2.5
1.4
-5
2.3
1.3
-4.3

cash-flows.row.account-receivables

6.76.7-35.2-10.6
16.8
-16.9
-19.5
-13.9
14.1
1.3
-12.5
16.7
12.2
46.9
-71
20.8
-25.1
-63.7
-63.7
-20.2
-28.7
2.9
7.7
0
0
0
0
16
-56
-12.8
-7.1
0.5
-5.9
0
-0.6
-4.9

cash-flows.row.inventory

0000
-16.8
16.9
-8
-35.7
-25
-16.4
-46.2
-96.8
-182.6
-159.6
-168.5
-123.7
-137.9
-43.2
6.2
-167.6
-108.6
-104.7
-155.9
0
0
0
0
-108.2
-49.9
-7.7
-13.2
-11.2
-9.4
0
-10.3
-0.8

cash-flows.row.account-payables

1.681.7-24.231.7
17.7
11.4
19.4
21.3
-39.4
-2.2
82.4
23.9
-24.2
-2.5
21
-2.7
12.3
18.4
18.4
9.9
-12.4
12.3
5.4
0
0
0
0
-7.1
28.5
2
3.7
-0.1
-0.6
0.3
1.4
0.4

cash-flows.row.other-working-capital

-37.59000
16.8
-16.9
7.1
36.7
26.6
17.5
47
98.3
184.3
161.1
172.4
130.7
146.5
125.9
19.5
146.8
130
133.6
68.4
0
0
0
0
136.7
50.5
11.1
14.1
12.2
10.9
2
10.8
1

cash-flows.row.other-non-cash-items

10.5510.6-66.341.3
92.6
10.4
-0.6
-6.4
-1.6
5.2
33.2
51.2
4.8
5.9
2.2
1.5
-4
6
1.1
40.7
3.2
5.4
117.5
99.3
607.6
196.5
3.8
28.2
23.2
17.4
11.1
10.2
13.7
8.6
6
4.3

cash-flows.row.net-cash-provided-by-operating-activities

231.9000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-70.25-70.3-81.4-80.9
-83.8
-193.3
-121.7
-73.7
-93.5
-224.3
-135.1
-76.5
-79.4
-173.9
-143.7
-143
-515.6
-343.1
-163.1
-110.3
-128
-96.3
-12.3
-6.4
-78.7
-528.9
-409.5
-297.3
-165.7
-25.9
-23.2
-1.9
-11.1
-8.1
-28
-19.8

cash-flows.row.acquisitions-net

11.0711.1157.7-1
-8.8
-48.4
-175.6
-48.9
-43.8
-158.4
0
-36.3
0
0
0
0
0
0.7
0
0
6.4
0
-0.3
0
0
0
0
457.8
0
0
0
0
0
0
0.3
2.6

cash-flows.row.purchases-of-investments

0000
-27.6
-136.1
0
0
0
0
0
0
0
0
0
0
0
-3.9
-63.8
-10.3
-0.2
0
0
0
0
0
0
-38.2
0
0
0
0
0
-0.8
-1
-8.9

cash-flows.row.sales-maturities-of-investments

0000
27.6
136.1
0
0
0
0
0
0
0
0
0
0
0
86.7
0
0
5
0
0
0
0
0
0
5.7
0
0
0
0
0
0
4.6
2.8

cash-flows.row.other-investing-activites

0.310.3-3.2320.3
105.6
-2.9
6.2
-2
15
-26.6
-61.8
-12.7
-0.5
1.9
-0.6
-0.9
1.3
5.9
0.6
4.3
0.5
-4
2.9
137.4
40.2
81.3
0
-98.6
-36.2
-14
-1.7
0.6
6.7
0.4
0.3
4.8

cash-flows.row.net-cash-used-for-investing-activites

-58.87-58.973238.4
13
-244.6
-291.1
-124.6
-122.2
-409.3
-196.9
-125.5
-79.9
-172
-144.2
-143.9
-514.4
-253.7
-226.3
-116.3
-116.2
-100.3
-9.7
130.9
-38.5
-447.6
-409.5
29.4
-201.9
-39.9
-24.9
-1.3
-4.4
-8.5
-23.8
-18.5

cash-flows.row.debt-repayment

-408.43-408.4-388-998.1
-604.1
-987.7
-615.1
-474
-409.8
-549.5
-255
-1198
-1023.5
-296.6
-165
-642.8
-76.6
-0.8
-0.8
-0.7
-0.6
-1
-1.2
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-issued

02500740.6
374
1147.6
820
482
391.6
814.7
262.4
1313.2
893.4
0
0
0
0
16
15.8
9.6
4.9
126.1
0.4
0
0
132.2
188.4
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

-43.05-43-79.9-1.6
-3.6
-3.5
-3
-5.8
-4
-9.5
-4
-6.7
-2.8
-239.8
-148.8
-125.7
-19.6
-3.6
-12.3
0
-31
-258.4
-0.4
0
-13.4
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-0.13-0.1-0.9-2.5
-106
-209.5
-204.2
-200.3
-255.5
-250.7
-234
-299.4
-59.8
0
0
0
0
-0.8
-1.7
-4.3
-1.6
-12.7
-19.6
-2.2
-4.6
-217.7
-55.1
0
0
0
-0.3
0
0
0
0
0

cash-flows.row.other-financing-activites

245.37-4.693.6-66
-11.2
-11.7
-7.6
-4.2
-3.1
-4.7
0.4
-38
-3.6
387.7
182.1
609.5
313.2
20.7
17.5
-27.6
-1.2
62.3
-51.9
-196.1
17.4
506.9
244.6
9.9
180.2
20
11.5
-7.1
0.5
2.2
22.8
19.9

cash-flows.row.net-cash-used-provided-by-financing-activities

-206.24-206.2-375.2-327.7
-350.8
-64.8
-9.9
-202.3
-280.8
0.4
-230.2
-229
-196.3
-148.7
-131.7
-159
216.9
31.7
18.6
-23.1
-29.5
-83.7
-72.6
-198.3
-0.6
421.4
377.9
9.9
180.2
20
11.2
-7.1
0.5
2.2
22.8
19.9

cash-flows.row.effect-of-forex-changes-on-cash

71.75199.100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.1
356.8
-121.4
177.5
22.1
13.5
-9.1
0
3.5
19.3
19.1

cash-flows.row.net-change-in-cash

-33.21-33.2-148.5173.9
17.7
45
22
14.5
-27.6
-9.1
-3.5
15
7.1
30.3
-20.4
11.8
-23.9
28.8
-35.8
14
-19.8
18.8
19.1
25.4
-85.6
53.4
377.9
9.9
180.2
20
11.2
-7.1
0.5
2.2
22.8
19.9

cash-flows.row.cash-at-end-of-period

367.14129162.2310.7
136.8
119.1
74.1
52.2
37.7
65.3
74.4
77.9
62.9
55.8
25.5
45.9
34.1
58
29.1
64.9
50.9
84.2
65.4
46.3
20.9
84.5
378.7
14.7
182.3
24.3
17.2
-3.1
3.9
6.9
23.9
20.7

cash-flows.row.cash-at-beginning-of-period

400.35162.2310.7136.8
119.1
74.1
52.2
37.7
65.3
74.4
77.9
62.9
55.8
25.5
45.9
34.1
58
29.1
64.9
50.9
70.7
65.4
46.3
20.9
106.5
31.1
0.8
4.8
2.1
4.3
6
4
3.4
4.7
1.1
0.8

cash-flows.row.operating-cash-flow

231.9231.9153.6263.2
355.5
354.4
322.9
341.3
375.4
399.8
423.6
369.5
283.3
351.1
255.5
314.7
273.6
250.9
172
153.4
126
202.8
101.4
92.8
-46.6
79.5
52.7
92
24.4
17.8
11.4
10.4
4.4
5
4.5
-0.6

cash-flows.row.capital-expenditure

-70.25-70.3-81.4-80.9
-83.8
-193.3
-121.7
-73.7
-93.5
-224.3
-135.1
-76.5
-79.4
-173.9
-143.7
-143
-515.6
-343.1
-163.1
-110.3
-128
-96.3
-12.3
-6.4
-78.7
-528.9
-409.5
-297.3
-165.7
-25.9
-23.2
-1.9
-11.1
-8.1
-28
-19.8

cash-flows.row.free-cash-flow

161.65161.672.2182.3
271.7
161.1
201.2
267.6
281.9
175.5
288.5
293
203.8
177.1
111.9
171.7
-242.1
-92.3
8.8
43.1
-2
106.6
89.1
86.3
-125.2
-449.4
-356.8
-205.3
-141.3
-8.1
-11.8
8.5
-6.7
-3.1
-23.5
-20.4

Resultatopgørelse række

CoreCivic, Inc.s omsætning oplevede en ændring på 0.028% sammenlignet med den foregående periode. Bruttofortjenesten for CXW rapporteres til at være 306.89. Virksomhedens driftsomkostninger er 136.08 og viser en ændring på -46.760% fra sidste år. Udgifterne til afskrivninger er 127.32, hvilket er en ændring på -0.005% fra sidste regnskabsperiode. Driftsudgifterne rapporteres at være 136.08, hvilket viser en -46.760% ændring fra år til år. Salgs- og marketingomkostninger er 0, hvilket er en ændring på 0.000% sammenlignet med året før. EBITDA baseret på de seneste tal er 0, hvilket repræsenterer en 0.767% vækst i forhold til året før. Driftsindtægterne er 170.81, som viser en ændring på 0.012% sammenlignet med året før. Ændringen i nettoindkomsten er -0.447%. Nettoindkomsten for det sidste år var 67.59.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198819871986

income-statement-row.row.total-revenue

1896.631896.61845.31862.6
1905.5
1980.7
1835.8
1765.5
1849.8
1793.1
1646.9
1694.3
1759.9
1735.6
1675
1670
1598.9
1478.8
1331.1
1192.6
1148.3
1036.7
962.8
980.8
312.1
285.7
70.7
462.2
292.5
207.2
120.7
100.4
90.2
67.9
55.5
36.8
24.8
17
13.9

income-statement-row.row.cost-of-revenue

1494.931589.71413.81337.1
1406.4
1422.8
1315.3
1249.5
1275.6
1256.1
1156.1
1220.4
1252.2
1203.4
1163.8
1168.7
1124
1058
973.9
898.8
870.6
775.3
744.1
0
0
0
0
330.5
213.2
158.8
92.6
79.2
69
54.6
44.8
26.9
17.9
14.3
12.4

income-statement-row.row.gross-profit

401.7306.9431.5525.6
499.1
557.9
520.5
516
574.2
537
490.7
473.9
507.7
532.2
511.3
501.3
474.9
420.8
357.2
293.8
277.7
261.4
218.8
980.8
312.1
285.7
70.7
131.7
79.3
48.4
28.1
21.2
21.2
13.3
10.7
9.9
6.9
2.7
1.5

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

136.08---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

31.660.6127.9134.7
150.9
144.6
-0.2
0.1
-0.5
0.1
1.2
0.1
0.3
108.9
104.1
100.8
90.8
80.1
67.7
59.9
54.5
52.9
51.9
842.2
298.4
68.2
20.2
14.1
11.3
6.5
5.5
5.2
6.8
4
3
2.2
2.3
1.4
0.9

income-statement-row.row.operating-expenses

198.74136.1255.6270.5
275.2
271.6
263.4
255
273.8
255.4
220.4
216.3
202.9
200.2
188.2
187.3
1295.1
154.5
131.3
116.9
102.7
93.4
88.8
842.2
298.4
68.2
20.2
48.8
24.7
20.8
15.6
13
14.4
11.5
9
6.8
6.2
4.3
3.5

income-statement-row.row.cost-and-expenses

1693.671725.81669.41607.6
1681.6
1694.4
1578.6
1504.5
1549.4
1511.6
1376.5
1436.6
1455.1
1403.6
1352
1356
1295.1
1212.5
1105.2
1015.7
973.3
868.7
832.9
842.2
298.4
68.2
20.2
379.3
237.9
179.6
108.2
92.2
83.4
66.1
53.8
33.7
24.1
18.6
15.9

income-statement-row.row.interest-income

55.3010.910
83.3
84.4
0
0
0
0
0
0
0
2.5
2.3
2.7
3.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

37.19738585.5
83.3
84.4
80.8
68.5
67.8
49.7
39.5
45.1
58.4
75.4
73.4
72.8
62.8
53.8
58.8
63.9
69.2
74.4
87.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-88.6-75-3.5-103.3
-157.6
-84.8
-7.8
-0.5
-4.5
-0.9
-28.9
-6.4
0.3
-0.3
0
-3.7
0.3
-1.3
-0.8
-35.5
-1
-3.4
2.6
13.9
-647.6
-219
-11.1
10.8
-4.2
-4
-3.4
-4.1
0
0
0
0
0
0
0

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

31.660.6127.9134.7
150.9
144.6
-0.2
0.1
-0.5
0.1
1.2
0.1
0.3
108.9
104.1
100.8
90.8
80.1
67.7
59.9
54.5
52.9
51.9
842.2
298.4
68.2
20.2
14.1
11.3
6.5
5.5
5.2
6.8
4
3
2.2
2.3
1.4
0.9

income-statement-row.row.total-operating-expenses

-88.6-75-3.5-103.3
-157.6
-84.8
-7.8
-0.5
-4.5
-0.9
-28.9
-6.4
0.3
-0.3
0
-3.7
0.3
-1.3
-0.8
-35.5
-1
-3.4
2.6
13.9
-647.6
-219
-11.1
10.8
-4.2
-4
-3.4
-4.1
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

37.19738585.5
83.3
84.4
80.8
68.5
67.8
49.7
39.5
45.1
58.4
75.4
73.4
72.8
62.8
53.8
58.8
63.9
69.2
74.4
87.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

127.32127.3127.9143.9
150.9
148.8
156.5
147.1
166.7
151.5
113.9
112.7
113.9
108.9
104.1
100.8
90.8
82.6
72.1
65.4
61.3
61.5
66.2
-13.9
647.6
219
11.1
-14.1
-11.3
-6.5
-5.5
-5.2
-6.8
-4
-3
-2.2
2.3
1.4
0.9

income-statement-row.row.ebitda-caps

248.37---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

234.56170.8168.8189.4
217.3
281.6
249.5
260.4
296.4
280.6
240.3
251.2
304.8
332.1
323.1
314
303.8
266.3
225.9
176.9
175
168
130
138.6
13.8
217.5
50.5
82.9
54.6
27.6
12.5
8.2
6.8
1.8
1.7
3.1
0.7
-1.6
-2

income-statement-row.row.income-before-tax

95.8295.8165.386.1
59.7
196.7
167.6
192
228.2
230.2
202
169.6
244.7
258.8
251.9
237.5
244.1
212.8
166.4
77.5
104.8
90.2
45.1
26.8
-778.8
-1.5
39.4
87.1
50.4
23.6
9.1
4.1
0
0
0
0
0
0
0

income-statement-row.row.income-tax-expense

16.9628.243138
4.4
7.8
8.4
13.9
8.3
8.4
6.9
-135
87.6
96.3
94.3
81.7
92.1
80.3
61.1
26.9
42.1
-52.4
-63.3
1.1
-48
51.9
9.9
33.1
19.5
9.3
1.9
0.1
17.9
11.7
7.5
5.9
0.8
0.3
0.5

income-statement-row.row.net-income

67.5967.6122.3-51.9
55.3
188.9
159.2
178
219.9
221.9
195
300.8
156.8
162.5
157.2
155
150.9
133.4
105.2
50.1
62.5
141.8
-7.9
25.7
-730.8
-53.4
29.5
54
30.9
14.3
7.2
4
2.5
-1.9
0.2
1.6
-0.1
-1.9
-2.5
Lignende aktier
Du er måske også interesseret i:
OUT
Outfront Media Inc..
15.73 USD
NYSE
HASI
Hannon Armstrong Sustainable Infrastructure Capital, Inc..
28.06 USD
NYSE
GLPI
Gaming and Leisure Properties, Inc..
42.46 USD
NASDAQ
NLCP
NewLake Capital Partners, Inc..
18.97 USD
PNK
EPR
EPR Properties.
42.09 USD
NYSE
RYN
Rayonier Inc..
32.47 USD
NYSE
EPR-PC
EPR Properties.
18.91 USD
NYSE
WY
Weyerhaeuser Company.
31.05 USD
NYSE
PW
Power REIT.
0.7601 USD
AMEX
FPI
Farmland Partners Inc..
10.84 USD
NYSE
PCH
PotlatchDeltic Corporation.
47.02 USD
NASDAQ

Ofte stillede spørgsmål

Hvad er CoreCivic, Inc. (CXW) samlede aktiver?

CoreCivic, Inc. (CXW) samlede aktiver er 3105399000.000.

Hvad er virksomhedens årlige omsætning?

Den årlige omsætning er 974951000.000.

Hvad er virksomhedens profitmargin?

Virksomhedens profitmargin er 0.212.

Hvad er virksomhedens frie pengestrøm?

Det frie cash flow er 1.425.

Hvad er virksomhedens nettoprofitmargin?

Nettofortjenstmargenen er 0.036.

Hvad er firmaets samlede omsætning?

Den samlede omsætning er 0.124.

Hvad er CoreCivic, Inc. (CXW) nettoresultat (nettoindkomst)?

Nettoresultatet (nettoindkomsten) er 67590000.000.

Hvad er virksomhedens samlede gæld?

Den samlede gæld er 1095073000.000.

Hvad er tallet for driftsudgifter?

Driftsudgifterne er 136084000.000.

Hvad er firmaets likviditet?

Virksomhedens likviditet er 128955999.000.