NumFin

Graco Inc.

Symbol: GGG

NYSE

80.32

USD

Markedspris i dag

  • 27.0909

    P/E-forhold

  • 0.8608

    PEG Ratio

  • 13.59B

    MRK Cap

  • 0.01%

    DIV Udbytte

Graco Inc. (GGG) Årsregnskaber

Download
ÅrligKvartalsvis
LineærLog
På diagrammet kan du se standardtallene i dynamik for Graco Inc. (GGG). Virksomhedens omsætning viser gennemsnittet af 779.815 M, som er 0.062 % gowth. Den gennemsnitlige bruttofortjeneste for hele perioden er 411.221 M, som er 0.065 %. Den gennemsnitlige bruttofortjeneste er 0.526 %. Væksten i nettoindkomst for virksomheden sidste år er 0.100 %, hvilket svarer til 0.250 % % i gennemsnit for hele virksomhedens historie.,

ÅrligKvartalsvis
10Y20Y30Y40Y

Balance

Når vi dykker ned i den skattemæssige udvikling for Graco Inc., ser vi en gennemsnitlig aktivvækst. Det er interessant, at denne rate ligger på , hvilket afspejler både virksomhedens op- og nedture. Når man sammenligner kvartal for kvartal, justeres dette tal til 0. Et kig tilbage på det seneste år afslører en samlet aktivændring på 0.000. Når det gælder omsætningsaktiver, er GGG på 1365.809 i rapporteringsvalutaen. En betydelig del af disse aktiver, helt præcist 537.951, ligger i kontanter og kortfristede investeringer. Dette segment viser en ændring på 0.586%, når det sammenlignes med sidste års data. Virksomhedens langsigtede investeringer, som ikke er dens fokus, ligger på 9.661, hvis nogen, i rapporteringsvalutaen. Dette indikerer en forskel på 10.197% fra den sidste rapporteringsperiode, hvilket afspejler virksomhedens strategiske skift. Virksomhedens gældsprofil viser en samlet langfristet gæld på 11.785 i rapporteringsvalutaen. Dette tal betyder en ændring fra år til år på 0.000%. Aktionærværdi, som vist ved den samlede egenkapital, er vurderet til 2224.225 i rapporteringsvalutaen. Ændringen fra år til år i dette aspekt er 0.196%. Et dybere dyk ned i virksomhedens økonomi afslører yderligere detaljer. Nettotilgodehavenderne er vurderet til 354.439, med en værdiansættelse af varelageret på 438.35 og goodwill vurderet til 370.23, hvis der er nogen. De samlede immaterielle aktiver, hvis de findes, værdiansættes til 128.86.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198819871986198519841983

balance-sheet.row.cash-and-short-term-investments

2207.1339.2624.3378.9
221
132.1
103.7
52.4
52.3
445.4
442.1
457.9
303.1
9.6
5.4
12.1
4.9
5.9
18.7
60.6
112.1
103.3
26.5
11.1
6.6
3.6
13.5
6.5
1.6
2.4
11.1
18.9
24
6
4.5
2
3.1
12.9
11.5
1.5
12.6

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
421.8
422.3
426.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

1394.63346325.1314.9
267.3
274.6
256.4
218.4
225.5
214.9
183.3
172.1
150.9
124.6
100.8
127.5
140.5
134.1
122.9
109.1
98.9
93.6
85.4
85.8
79.7
80.1
86.1
83.5
73.2
75.6
62.2
80.5
66.2
75
65
59.3
54.3
49.4
45.6
36
27.9

balance-sheet.row.inventory

1834.17476.8382.3285.7
273.2
284
239.3
201.6
202.1
159.8
133.8
121.5
105.3
91.6
58.7
91.6
74.7
76.3
56.5
40.2
29
30.3
30.3
33.1
37.7
34
43.9
41.5
41.7
50.5
35.7
49.9
49.4
60.2
54.7
55.1
43.6
46.6
36
37.5
26

balance-sheet.row.other-current-assets

161.9343.631.944.2
29.9
32.5
32.5
31
29.1
19.4
14.6
7.6
5.9
8
3.7
6.4
28.7
2
1.8
1.7
1.2
1.2
1.5
13.8
14
13.6
12.8
13
11.9
15.4
38.3
12.6
10.1
10.1
8.3
7.9
3.5
1.6
3
2.6
2.5

balance-sheet.row.total-current-assets

5597.821205.61363.61023.8
791.5
723.2
631.9
503.4
509
859.5
792.6
777
583
252.4
189
260.6
248.8
239
213.9
227.2
256.1
240.5
155.5
143.7
138
131.3
156.3
144.5
128.4
143.9
147.3
161.9
149.7
151.3
132.5
124.3
104.5
110.5
96.1
77.6
69

balance-sheet.row.property-plant-equipment-net

2973.3637.4481.1388.6
355.4
229.3
204.3
189.6
178.4
161.2
151.7
151.5
138.2
134.2
139.1
149.8
140.6
124.5
106.5
94.5
94.3
95
98.9
84
86.5
96.4
100.2
94.2
76.9
70
57.7
51
44.3
53.1
46.4
45.1
42.8
41.4
42
40.6
29.6

balance-sheet.row.goodwill

1466.18368.2356.3347.6
307.7
293.8
278.8
259.8
394.5
292.6
190
181.2
93.4
91.7
91.7
91.7
67.2
67.2
52
9.2
9.2
0
7.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

502.62137.5149.7160.7
162.6
166.3
183.1
178.3
228
176.3
147.9
151.8
18.1
28.3
40.2
52.2
42.9
50.3
39.5
18.2
19.8
11.9
14.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

1968.81505.7506508.3
470.3
460.2
461.8
438.2
622.5
468.9
337.9
333
111.5
120.1
131.9
144
110.1
117.5
91.5
18.2
19.8
11.9
14.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-investments

9.668.87.57.6
7.6
7.3
6.8
6.4
6.1
5.9
5.6
5.2
0
0
0
0
-21.6
-20.7
-14
-15.6
-14.9
-12
-1.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2.6

balance-sheet.row.tax-assets

204.2457.155.825.8
39.3
32.1
50.9
86.7
57
29
20.4
38.5
29.8
14.7
8.4
18.9
21.6
20.7
14
15.6
14.9
12
1.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

137.6424.429.134.1
28.1
20.8
23.5
18.9
18.3
20.3
19.1
16.4
11.8
9.1
8.1
6.6
37.2
30.6
33.7
31.8
27.1
8.5
7.4
10.2
11.5
6
8
9.1
12.5
14.5
11.4
7.5
11.9
5.1
2.8
2.7
4.8
3.7
1.9
3.8
7

balance-sheet.row.total-non-current-assets

5293.651233.31079.6964.3
900.7
749.5
747.3
739.7
882.3
685.3
534.6
544.7
291.3
278.1
287.4
319.3
287.9
272.6
231.7
144.5
141.3
115.3
120.6
94.2
98
102.4
108.2
103.3
89.4
84.5
69.1
58.5
56.2
58.2
49.2
47.8
47.6
45.1
43.9
44.4
39.2

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

10891.472438.92443.21988.1
1692.2
1472.7
1379.2
1243.1
1391.4
1544.8
1327.2
1321.7
874.3
530.5
476.4
579.9
536.7
511.6
445.6
371.7
397.4
355.9
276.1
238
236
233.7
264.5
247.8
217.8
228.4
216.4
220.4
205.9
209.5
181.7
172.1
152.1
155.6
140
122
108.2

balance-sheet.row.account-payables

305.8384.278.458.3
54.1
56.9
48.7
40
40.5
39.3
34.3
28.9
27.4
19.7
18
18.8
27.4
27.4
24.7
18.6
15.8
13
10.7
12.9
13.5
12
12.5
13.9
13.8
19.8
16.7
19.3
23.1
20.4
23
0
0
0
0
9.3
5.9

balance-sheet.row.short-term-debt

246.9321118.522.2
7.7
11.1
6.6
8.9
15.9
5
9.6
8.1
8.7
8.2
12
18.3
19
18.4
8.3
6
4.2
13.2
10.1
17
15.9
17.7
4.7
5.7
7
17.4
8.7
8.5
11.7
14.5
5.4
11
6
2.4
1.5
1
0.7

balance-sheet.row.tax-payables

73.3725.65.28.6
8.7
8.5
7.6
8.6
1.3
6
4.6
4.3
2.7
0.7
1.6
0.9
0
0
0
0
6
5.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

60.5896.198.5179.2
188.5
266.4
226
305.7
392.7
615
408.4
556.5
300
70.3
86.3
180
107.1
0
0
0
0
0
0
18.1
65.7
112.6
6.1
8.1
10.1
26.8
13.9
17.8
19.6
23.9
28.5
34
37.4
12.2
13.2
14.4
13.4

Deferred Revenue Non Current

123.369.4106.9184.7
0
133.4
172.4
159.3
137.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

32.71---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

860.73244249.3199.2
190.3
191.8
156.5
119.7
128.8
121.2
113.3
104
49.6
44.4
61.8
91
58.1
61.4
78.5
72.2
132.5
22.9
52.5
51.9
48.9
53.3
51.8
61
50.8
52.3
74.2
49.3
40.1
49.1
41.5
55.6
43.9
41.2
38.2
24
20.4

balance-sheet.row.total-non-current-liabilities

394.65179.3227.1382.8
382
421.1
421.7
491.3
561.2
774.3
524
715.9
420.3
146.6
163
291.1
166.2
51.7
46.4
44.1
39.6
30.2
29.1
45.3
94.8
141.4
38
41.1
42.6
57
42.1
43.1
33.5
33.7
35.6
43.9
49.4
23.2
23.2
18.8
18.1

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

78.621.123.529.2
24.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

2026.77579.2733.9704.2
667.3
720.9
656.1
669.3
755.8
948.7
692.9
867.6
551.6
266.4
266.8
412.2
292.1
180.6
157.9
140.9
227.6
110.4
102.4
127.1
173.1
224.4
107
121.7
114.2
146.5
141.7
120.2
108.4
117.7
105.5
110.5
99.3
66.8
62.9
53.1
45.1

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.4
0
0
0
0
0
1.5
1.5
1.5
1.5
1.5
1.5
0
0
0
0
0
0

balance-sheet.row.common-stock

674.83167.7170.3168.6
167.3
165.2
169.3
55.8
55.8
59.2
61
60.8
59.7
60
60
59.5
62
66.8
68.4
69
46
47.5
31.1
20.3
20.4
20.1
25.6
17
17.3
11.4
0
0
0
0
0
0
0
0
0
5.7
5.6

balance-sheet.row.retained-earnings

4916.17976.9876.9568.3
449
220.7
181.6
206.8
285.5
252.9
272.7
189.3
97.5
44.4
11.1
8.4
33
138.7
112.5
62.8
43.3
128.1
89.2
50.2
9.3
-35.9
105
85.2
64.9
50.7
42.4
73.7
74
70.3
57.1
46.5
42.4
75
64
56
52.3

balance-sheet.row.accumulated-other-comprehensive-income-loss

-212.25-69.4-80.2-124.2
-169.8
-144.9
-127.8
-142.2
-104.5
-100.7
-46.3
-83.7
-76.5
-52.4
-51.7
-74.5
-6.7
-5.1
-4.1
-1.1
-0.9
-1.5
-0.8
0.4
1.5
2.4
1.6
3
2
-75.1
-72.1
-65.8
-61
-58
-52.3
-46.8
-41.7
-36.5
-31
-0.4
-1.6

balance-sheet.row.other-total-stockholders-equity

3485.96784.5742.3671.2
578.4
510.8
499.9
453.4
398.8
384.7
347.1
287.8
242
212.1
190.3
174.2
156.4
130.6
110.8
100.2
81.4
71.3
54.3
39.6
31.7
22.7
25.3
20.9
19.4
93.4
104.4
92.3
84.5
79.5
71.4
61.9
52.1
50.3
44.1
7.6
6.9

balance-sheet.row.total-stockholders-equity

8864.711859.71709.31283.9
1024.9
751.9
723.1
573.8
635.6
596
634.4
454.1
322.7
264.1
209.7
167.6
244.7
331
287.7
230.8
169.8
245.4
173.7
110.9
62.9
9.3
157.5
126.1
103.6
81.9
74.7
100.2
97.5
91.8
76.2
61.6
52.8
88.8
77.1
68.9
63.2

balance-sheet.row.total-liabilities-and-stockholders-equity

10891.472438.92443.21988.1
1692.2
1472.7
1379.2
1243.1
1391.4
1544.8
1327.2
1321.7
874.3
530.5
476.4
579.9
536.7
511.6
445.6
371.7
397.4
355.9
276.1
238
236
233.7
264.5
247.8
217.8
228.4
216.4
220.4
205.9
209.5
181.7
172.1
152.1
155.6
140
122
108.3

balance-sheet.row.minority-interest

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

8864.711859.71709.31283.9
1024.9
751.9
723.1
573.8
635.6
596
634.4
454.1
322.7
264.1
209.7
167.6
244.7
331
287.7
230.8
169.8
245.4
173.7
110.9
62.9
9.3
157.5
126.1
103.6
81.9
74.7
100.2
97.5
91.8
76.2
61.6
52.8
88.8
77.1
68.9
63.2

balance-sheet.row.total-liabilities-and-total-equity

10891.47---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

9.668.87.57.6
7.6
7.3
6.8
6.4
6.1
427.6
427.9
432
0
0
0
0
-21.6
-20.7
-14
-15.6
-14.9
-12
-1.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2.6

balance-sheet.row.total-debt

307.51117217201.4
196.2
277.5
232.6
314.6
408.6
620
418
564.6
308.7
78.4
98.3
180
126.1
18.4
8.3
6
4.2
13.2
10.1
35.1
81.6
130.3
10.8
13.8
17.1
44.2
22.6
26.3
31.3
38.4
33.9
45
43.4
14.6
14.7
15.4
14.1

balance-sheet.row.net-debt

-1899.58-222.2-407.3-177.5
-24.8
145.4
129
262.2
356.3
596.4
398.2
533.5
5.5
68.8
92.9
167.9
121.1
12.5
-10.3
-54.5
-107.9
-90.1
-16.5
24
75
126.7
-2.7
7.3
15.5
41.8
11.5
7.4
7.3
32.4
29.4
43
40.3
1.7
3.2
13.9
1.5

Pengestrømsopgørelse

Det økonomiske landskab for Graco Inc. har set en bemærkelsesværdig ændring i det frie cash flow i løbet af den sidste periode, hvilket udviser et skift på 1.646. Virksomheden udvidede for nylig sin aktiekapital ved at udstede 60.18, hvilket markerer en forskel på 0.145 i forhold til det foregående år. Virksomhedens investeringsaktiviteter resulterede i et nettokasseforbrug på -185274000.000 i rapporteringsvalutaen. Dette er en forskydning på -0.183 fra året før. I samme periode har virksomheden registreret 72.6, -0.5 og -65.28, som er væsentlige for forståelsen af virksomhedens investerings- og afdragsstrategier. Virksomhedens finansieringsaktiviteter førte til et nettokasseforbrug på 0.000, med en forskel fra år til år på 0.000. Desuden afsatte virksomheden -158.32 til udbetaling af udbytte til sine aktionærer. Samtidig foretog virksomheden andre finansielle manøvrer, kaldet -2.25, som også påvirkede pengestrømmen betydeligt i denne periode. Disse komponenter tegner tilsammen et omfattende billede af virksomhedens økonomiske status og strategiske tilgang til likviditetsstyring.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990198919881987198619851984

cash-flows.row.net-income

499.54506.5460.6439.9
330.5
343.9
341.1
252.4
40.7
345.7
225.6
210.8
149.1
142.3
102.8
49
120.9
152.8
149.8
125.9
108.7
86.7
75.6
65.3
70.1
59.3
47.3
44.7
36.2
27.7
15.3
9.5
11.1
8.9
17.7
14.5
13.3
12.8
14.3
10.8
7.1

cash-flows.row.depreciation-and-amortization

74.1372.66659.3
55.3
48.9
47.8
45.6
48.3
44.6
35.5
37.3
38.8
32.5
34
35.1
35.5
28.7
26
23.5
17.8
18.7
18.1
18.5
15.5
14.7
13.7
13.5
12.7
11.1
10.4
9.3
8.6
9.1
8.9
7.4
7.4
7.2
6.4
5.9
5.1

cash-flows.row.deferred-income-tax

-2.69-8.5-10-46.6
10.7
-6.4
15.4
34.4
-35.6
-11.6
0.3
-1.7
-10.8
-1.8
-4.2
-0.1
-0.2
-1.6
-6.6
1.3
1.4
4.7
0.3
0.8
1.6
1.2
-0.6
-0.4
0.8
1.9
-4
0.8
-6
0.3
-3.2
-2.6
-5.5
0.1
0.8
2.7
-1

cash-flows.row.stock-based-compensation

31.8630.224.724.9
25.2
26.7
25.6
23.7
21.1
19.2
17.2
16.5
12.4
11
10
9.4
9.1
8.6
8.4
0.4
-1.1
-17.4
-0.6
0
0
-2.9
0
0
0
0
0
-4.8
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

33.227.1-163.9-20.7
-62.9
5.7
-61.8
-18.2
9.4
-56.7
-30.8
-11.6
4.4
-19.8
-39.5
53.5
3.9
-6.9
-19.1
0.1
-11.8
-4
-2.9
0.9
-6
2.7
16.6
-21.5
-1
11
-13.1
12.8
20
9.7
0.1
3.8
3.1
-12.3
10.5
13.1
-5.4

cash-flows.row.account-receivables

34.1-3.2-29.9-13.8
-43.1
8.9
-12.4
-28
4.5
-18.3
-26.6
-11.9
-2.8
-26.8
-23.3
28.4
15
-1.8
-3.6
-9.1
-7.3
0.6
-5.1
0
0
0
0
0
0
0
0
0
0
0
0
0
-5
-4.9
-3.8
-9.6
-8.1

cash-flows.row.inventory

38.4342.7-95.7-97.8
-13.1
12.4
-30.7
-32
-0.7
-34.1
-15.1
-10.2
5.9
-13.4
-33
32.7
-9.9
2
-15.6
4.5
-11
4.7
0.5
5.3
4.2
3.3
10.5
-3.9
-0.4
9.7
-14
14.9
-2.9
5.9
-1.9
-0.8
-11.5
3
-10.6
1.5
-11.5

cash-flows.row.account-payables

-0.51-12.34.212.4
6.8
-0.5
-2
4.6
0.6
4.3
0.5
2.4
-1
6
1.7
-0.7
-6.8
-2.3
-0.1
0.7
2.8
1.2
2.2
0
0
0
0
0
0
0
0
0
0
0
0
0
-6
-2.2
-2.6
-0.1
-3.4

cash-flows.row.other-working-capital

-38.81-20-42.578.5
-13.5
-15.1
-16.7
37.2
5.1
-8.6
10.4
8.1
2.2
14.5
15.1
-6.9
5.7
-4.8
0.1
4
3.8
-10.5
-0.5
-4.5
-10.2
-0.6
6.1
-17.6
-0.6
1.3
0.9
-2.1
22.9
3.8
2
4.6
25.6
-8.2
27.5
21.3
17.6

cash-flows.row.other-non-cash-items

119.344300
35.2
0
0
0
185.1
-151.7
-6.6
-8.3
-4.2
-2.2
-2
-0.4
-6.7
-4.5
-2.9
2.1
7.8
21.1
5.2
3.8
-1.6
0.8
0.1
0
-0.1
0
0
-4.5
-7.6
1.4
0
0
-5.8
11.6
-19.9
-13.4
0

cash-flows.row.net-cash-provided-by-operating-activities

679.11000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-183.68-184.8-201.2-133.6
-71.3
-128
-53.9
-40.2
-42.1
-41.7
-30.6
-23.3
-18.2
-24.8
-17.5
-12.1
-29.1
-37
-33.9
-19.9
-16.9
-15.5
-12.3
-30.2
-14.5
-27.5
-12
-20.1
-30
-19.8
-23.1
-16.2
-10.2
-8.4
-12.1
-12.3
-9.7
-8
-5.6
-6.9
-12.9

cash-flows.row.acquisitions-net

00-25.3-19.4
-27.6
-26.6
-10.8
-27.9
-48.9
-189
-184.9
-7
-666.9
-2.1
0
0
-55.2
0
-30.7
-111
0
-13.5
0
-15.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

0000
0
0
0
0
0
0
0
0
0
-1.5
-1.5
-1.5
-1.5
0
0
0
0
0
0
0
0
0
0
0
0
0
-5.5
-25.7
-20.5
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

0000
0
0
0
0
0
0
0
0
0
0.9
0
0
3.3
0
0
0
0
0
0
0
0
0
0
0
0
0
31.8
18.7
1.2
0
0
0
0
0
0
0
0

cash-flows.row.other-investing-activites

5.42-0.5-0.4-0.3
-0.1
-0.9
-1.6
-0.4
0.1
600.7
-1.2
-0.9
-9.4
-0.5
0.3
0.8
-2.8
-1.2
0.1
-0.6
-2.3
0.3
0.3
0.3
4.8
9.7
2.2
2
1
3
0.7
0.8
8.8
7
-10.2
3.9
0.4
-0.2
-2.2
0.8
-1.9

cash-flows.row.net-cash-used-for-investing-activites

-178.25-185.3-226.8-153.3
-99
-155.5
-66.2
-68.5
-90.9
369.9
-216.7
-31.2
-694.5
-28
-18.8
-12.8
-85.3
-38.2
-64.4
-131.5
-19.2
-28.8
-12
-45.9
-9.7
-17.8
-9.8
-18.1
-29
-16.8
3.9
-22.4
-20.7
-1.4
-22.3
-8.4
-9.3
-8.2
-7.8
-6.1
-14.8

cash-flows.row.debt-repayment

-84.08-65.3-75-0.1
-250
-207.2
-583.2
-395.6
-735.1
-942.9
-511.2
-568.1
-392.8
-190.2
-170.3
-178.1
-169.9
-106.7
-9.6
0
0
0
0
0
0
-49
-119.3
-2
-2.4
0
-19.2
0
-7.6
-7.1
-4.1
0
0
0
0
0
0

cash-flows.row.common-stock-issued

74.5260.235.651
83.4
48.3
24.6
60.7
32.6
18.8
30.2
41.7
30.2
22.2
12.8
6.6
13.7
24.1
12
10.5
15.1
10.5
12.9
11.9
9.6
6.8
4.9
3.3
2.5
2.5
3.1
3.4
2.5
3.7
1.7
1.5
0
0
0
0
0

cash-flows.row.common-stock-repurchased

-102.82-102.3-233.420.5
-102.1
-9.5
-244.8
-90.2
-50.5
-274.5
-195.3
-67.8
-1.4
-43.3
-24.2
-0.2
-114.8
-230.4
-87.6
-42.3
-40.8
-55.5
-7.1
-3.8
-19.2
-5.1
-190.9
-7
-8.1
-1.5
-4.6
-1.8
-0.2
-2.4
-0.4
0
-3.1
-43.7
-0.6
0.9
1.5

cash-flows.row.dividends-paid

-161.75-158.3-142.1-127.1
-117
-106.4
-88.8
-80.5
-73.4
-69.4
-66.4
-61.1
-54.3
-50.6
-48.1
-45.4
-44.7
-43.2
-39.4
-35.8
-129.9
-15.3
-13.9
-12.3
-11.4
-8.9
-10.7
-9.6
-8.3
-7.5
-37.7
-5.9
-5.5
-5.1
-4.4
-3.8
-3.3
-3.4
-3.2
-2.6
-2.6

cash-flows.row.other-financing-activites

0.46-2.3-19.5-1.4
246.2
100.8
609.5
288.4
648.2
733.6
719.1
429.5
651
421.5
153.1
78.4
244.4
218
22
2.5
1.8
-9.6
2.4
-24.5
-46.1
-0.1
238.5
0.1
-0.1
-27.1
38.5
-4.9
-0.1
0.4
8.5
-10.1
1.7
25.8
-0.1
-1.9
-0.9

cash-flows.row.net-cash-used-provided-by-financing-activities

-273.19-268-434.4-57.1
-139.5
-174.1
-282.7
-217.1
-178.3
-534.4
-23.6
-225.9
232.7
159.6
-76.8
-138.8
-71.4
-138.3
-102.5
-65.1
-153.8
-69.8
-5.7
-28.6
-67.1
-56.3
-77.5
-15.2
-16.4
-33.6
-19.9
-9.2
-10.9
-10.5
1.3
-12.4
-4.7
-21.3
-3.9
-3.6
-2

cash-flows.row.effect-of-forex-changes-on-cash

-0.251-1.3-1.1
2.4
-0.4
0.2
-1
0.2
3.5
3
2.7
0.1
-0.1
-1.4
-1.6
1.4
-1.6
-1.5
1.5
-1.5
-2.4
-1.3
0.8
1.6
1.3
0.2
4
1.6
-2.1
-1.3
0.7
0.3
0.5
-1.1
0.2
0.4
0.4
0.9
0.7
-0.1

cash-flows.row.net-change-in-cash

227.42198.8-285.1245.4
157.9
88.9
19.2
51.3
0.1
28.6
3.9
-11.4
-272
293.6
4.2
-6.7
7.2
-0.9
-12.8
-41.9
-51.6
8.8
76.8
15.5
4.5
3
-10
7
4.8
-0.8
-8.7
-7.8
-5.2
18
1.4
2.5
-1.1
-9.7
1.3
10
-11.1

cash-flows.row.cash-at-end-of-period

2207.1538339.2624.3
378.9
221
132.1
103.7
52.4
52.3
23.7
19.8
31.1
303.1
9.6
5.4
12.1
4.9
5.9
18.7
60.6
112.1
103.3
26.5
11.1
6.6
3.5
13.5
6.4
1.6
2.4
11.1
18.8
24
5.9
4.5
2
3.2
12.8
11.5
1.5

cash-flows.row.cash-at-beginning-of-period

1979.68339.2624.3378.9
221
132.1
112.9
52.4
52.3
23.7
19.8
31.1
303.1
9.6
5.4
12.1
4.9
5.9
18.7
60.6
112.1
103.3
26.5
11.1
6.6
3.6
13.5
6.5
1.6
2.4
11.1
18.9
24
6
4.5
2
3.1
12.9
11.5
1.5
12.6

cash-flows.row.operating-cash-flow

679.11651377.4456.9
394
418.7
368
337.9
269.1
189.6
241.3
243.1
189.7
162
101.1
146.5
162.5
177.1
155.6
153.2
122.9
109.8
95.7
89.2
79.6
75.8
77.1
36.3
48.6
51.7
8.6
23.1
26.1
29.4
23.5
23.1
12.5
19.4
12.1
19.1
5.8

cash-flows.row.capital-expenditure

-183.68-184.8-201.2-133.6
-71.3
-128
-53.9
-40.2
-42.1
-41.7
-30.6
-23.3
-18.2
-24.8
-17.5
-12.1
-29.1
-37
-33.9
-19.9
-16.9
-15.5
-12.3
-30.2
-14.5
-27.5
-12
-20.1
-30
-19.8
-23.1
-16.2
-10.2
-8.4
-12.1
-12.3
-9.7
-8
-5.6
-6.9
-12.9

cash-flows.row.free-cash-flow

495.43466.2176.2323.3
322.7
290.8
314.1
297.7
227
147.9
210.6
219.7
171.4
137.3
83.6
134.5
133.4
140.1
121.8
133.3
106
94.3
83.4
59
65.1
48.3
65.1
16.2
18.6
31.9
-14.5
6.9
15.9
21
11.4
10.8
2.8
11.4
6.5
12.2
-7.1

Resultatopgørelse række

Graco Inc.s omsætning oplevede en ændring på 0.024% sammenlignet med den foregående periode. Bruttofortjenesten for GGG rapporteres til at være 1161.02. Virksomhedens driftsomkostninger er 514.98 og viser en ændring på 6.238% fra sidste år. Udgifterne til afskrivninger er 72.6, hvilket er en ændring på 0.053% fra sidste regnskabsperiode. Driftsudgifterne rapporteres at være 514.98, hvilket viser en 6.238% ændring fra år til år. Salgs- og marketingomkostninger er 0, hvilket er en ændring på 0.000% sammenlignet med året før. EBITDA baseret på de seneste tal er 0, hvilket repræsenterer en 0.129% vækst i forhold til året før. Driftsindtægterne er 646.04, som viser en ændring på 0.128% sammenlignet med året før. Ændringen i nettoindkomsten er 0.100%. Nettoindkomsten for det sidste år var 506.51.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198819871986198519841983

income-statement-row.row.total-revenue

2158.152143.51987.61650.1
1646
1653.3
1474.7
1329.3
1286.5
1221.1
1104
1012.5
895.3
744.1
579.2
817.3
841.3
816.5
731.7
605
535.1
487
472.8
494.4
442.5
432.2
413.9
391.8
386.3
360
322.6
320.3
311.9
321.3
297.7
267.9
239.7
225.1
208.3
166.5
140.4

income-statement-row.row.cost-of-revenue

1016.071086.1953.7795.2
786.3
770.8
681.7
621.1
601.8
554.4
496.6
461.9
395.1
340.6
286.4
385.1
393.9
382.5
352.4
276.6
252.3
236.9
238.1
228.1
196.6
199
197.4
183.1
185.6
175.6
160.2
155
151.4
153.3
146.5
125.2
109.8
103.5
100.7
84.4
73.2

income-statement-row.row.gross-profit

1142.081057.41033.9854.9
859.8
882.5
793
708.2
684.7
666.7
607.5
550.5
500.2
403.4
292.8
432.2
447.4
434
379.4
328.4
282.8
250.2
234.8
266.3
245.9
233.2
216.5
208.7
200.7
184.4
162.4
165.3
160.5
168
151.2
142.7
129.9
121.6
107.6
82.1
67.2

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

84.22---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

173.53---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

261.96---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-26.82.9-12.6-5.8
-5.5
-11.3
2.8
0.4
-1.4
24.9
27.2
11.9
0
0
0
0
0
0
0
0
0
0
0
15.5
14.7
13.7
13.5
12.7
11.1
10.4
9.3
8.6
9.1
8.9
7.4
7.4
7.2
6.4
5.9
0.1
0.1

income-statement-row.row.operating-expenses

519.71484.7502.6428
435.3
446.1
432.6
402.3
382.6
357.8
327.7
325.9
280.7
250.3
218.3
244.8
214.9
208
188.3
166.9
154
137.3
134.6
155.1
152.6
156.2
151
155.6
155.4
158
145.6
145.8
141.1
135.1
121.1
116.8
105.3
94
85.2
69.2
58.7

income-statement-row.row.cost-and-expenses

1535.781570.81456.31223.2
1221.6
1216.9
1114.3
1023.4
984.4
912.2
824.3
787.8
675.8
590.9
504.7
629.9
608.9
590.5
540.6
443.5
406.3
374.2
372.6
383.1
349.2
355.2
348.4
338.7
341
333.6
305.8
300.8
292.5
288.4
267.6
242
215.1
197.5
185.9
153.6
131.9

income-statement-row.row.interest-income

-1.359.910.211.3
13.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

4.599.910.211.3
13.1
14.4
16.2
17.6
17.6
18.7
18.1
19.3
9.1
4.2
4.9
7.6
3.4
0.9
1.4
0
0.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1.5
-1.1

income-statement-row.row.selling-and-marketing-expenses

261.96---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-27.4-7-22.9-17.1
-18.6
-11.3
2.8
-191.7
190.2
24.9
27.2
11.9
-0.7
-0.4
-0.9
1.2
-0.2
-0.7
-0.3
-0.3
-0.4
-0.5
-1.5
-1.2
2.7
-0.2
-1.1
0.5
0.7
-1
-0.8
1.3
-0.3
-0.4
-1.1
0.1
0.9
1.2
0.1
-1.5
-0.2

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-26.82.9-12.6-5.8
-5.5
-11.3
2.8
0.4
-1.4
24.9
27.2
11.9
0
0
0
0
0
0
0
0
0
0
0
15.5
14.7
13.7
13.5
12.7
11.1
10.4
9.3
8.6
9.1
8.9
7.4
7.4
7.2
6.4
5.9
0.1
0.1

income-statement-row.row.total-operating-expenses

-27.4-7-22.9-17.1
-18.6
-11.3
2.8
-191.7
190.2
24.9
27.2
11.9
-0.7
-0.4
-0.9
1.2
-0.2
-0.7
-0.3
-0.3
-0.4
-0.5
-1.5
-1.2
2.7
-0.2
-1.1
0.5
0.7
-1
-0.8
1.3
-0.3
-0.4
-1.1
0.1
0.9
1.2
0.1
-1.5
-0.2

income-statement-row.row.interest-expense

4.599.910.211.3
13.1
14.4
16.2
17.6
17.6
18.7
18.1
19.3
9.1
4.2
4.9
7.6
3.4
0.9
1.4
0
0.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1.5
-1.1

income-statement-row.row.depreciation-and-amortization

74.1368.946.784.8
43.4
47.8
45.6
48.3
44.6
35.5
37.3
38.8
32.5
34
35.1
35.5
28.7
26
23.5
17.8
18.7
18.1
18.5
15.5
14.7
13.7
13.5
12.7
11.1
10.4
9.3
8.6
9.1
8.9
7.4
7.4
7.2
6.4
5.9
5.1
-1.3

income-statement-row.row.ebitda-caps

705.07---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

623.17572.7531.3391.7
424.5
436.4
360.4
113.9
302.1
308.9
279.8
224.7
219.5
153.1
74.5
187.4
232.5
226
191.1
161.5
128.8
112.8
100.2
111.2
93.3
77
65.5
53.1
45.3
26.4
16.8
19.5
19.4
32.9
30.1
25.9
24.6
27.6
22.4
12.9
8.5

income-statement-row.row.income-before-tax

591.78565.7508.5374.7
405.9
410.8
347.1
96.7
474.7
315.1
288.8
217.3
209.7
148.5
68.7
178.6
228.8
224.4
189.4
160.8
127.9
111.7
97.5
105.9
88.8
71.4
63.5
52.8
43.6
23.4
13.8
18
15.3
29
24.5
21.8
23.7
27
20.8
11.4
8.3

income-statement-row.row.income-tax-expense

92.24105.168.644.2
62
69.7
94.7
56
129
89.5
78
68.2
67.4
45.7
19.7
57.7
76
74.6
63.5
52.1
41.2
36.1
32.2
35.8
29.5
24.1
18.8
16.6
15.9
8.1
4.3
6.9
6.4
11.3
10
8.5
10.9
12.7
10
4.3
4.3

income-statement-row.row.net-income

499.54460.6439.9330.5
343.9
341.1
252.4
40.7
345.7
225.6
210.8
149.1
142.3
102.8
49
120.9
152.8
149.8
125.9
108.7
86.7
75.6
65.3
70.1
59.3
47.3
44.7
36.2
27.7
15.3
9.5
5.3
8.9
17.7
14.5
13.3
12.8
14.3
10.8
7.1
4
Lignende aktier
Du er måske også interesseret i:
002202.SZ
Xinjiang Goldwind Science & Technology Co., Ltd..
7.63 CNY
SHZ
603011.SS
Hefei Metalforming Intelligent Manufacturing Co., Ltd..
7.56 CNY
SHH
BEIJ-B.ST
Beijer Ref AB (publ).
158.45 SEK
STO
ELECON.BO
Elecon Engineering Company Limited.
1133.45 INR
BSE
603915.SS
Jiangsu Guomao Reducer Co., Ltd..
13.48 CNY
SHH
HYDRCT.CO
Hydract A/S.
1.665 DKK
CPH
6151.T
Nitto Kohki Co., Ltd..
2419 JPY
JPX
AALB.AS
Aalberts N.V..
44.92 EUR
EURONEXT
VLN.TO
Velan Inc..
5.99 CAD
TSX
MTU.PA
Manitou BF SA.
23.05 EUR
EURONEXT
AALBF
Aalberts N.V..
45.46 USD
PNK

Ofte stillede spørgsmål

Hvad er Graco Inc. (GGG) samlede aktiver?

Graco Inc. (GGG) samlede aktiver er 2722007000.000.

Hvad er virksomhedens årlige omsætning?

Den årlige omsætning er 1058832000.000.

Hvad er virksomhedens profitmargin?

Virksomhedens profitmargin er 0.529.

Hvad er virksomhedens frie pengestrøm?

Det frie cash flow er 2.940.

Hvad er virksomhedens nettoprofitmargin?

Nettofortjenstmargenen er 0.231.

Hvad er firmaets samlede omsætning?

Den samlede omsætning er 0.289.

Hvad er Graco Inc. (GGG) nettoresultat (nettoindkomst)?

Nettoresultatet (nettoindkomsten) er 506511000.000.

Hvad er virksomhedens samlede gæld?

Den samlede gæld er 50063000.000.

Hvad er tallet for driftsudgifter?

Driftsudgifterne er 514977999.000.

Hvad er firmaets likviditet?

Virksomhedens likviditet er 622728000.000.