Eli Lilly and Company

Symbol: LLY

NYSE

734.97

USD

Markedspris i dag

  • 107.8556

    P/E-forhold

  • 60.1295

    PEG Ratio

  • 698.52B

    MRK Cap

  • 0.01%

    DIV Udbytte

Eli Lilly and Company (LLY) Årsregnskaber

På diagrammet kan du se standardtallene i dynamik for Eli Lilly and Company (LLY). Virksomhedens omsætning viser gennemsnittet af 14799.641 M, som er 0.068 % gowth. Den gennemsnitlige bruttofortjeneste for hele perioden er 11496.433 M, som er 0.074 %. Den gennemsnitlige bruttofortjeneste er 0.771 %. Væksten i nettoindkomst for virksomheden sidste år er -0.161 %, hvilket svarer til 0.532 % % i gennemsnit for hele virksomhedens historie.,

Balance

Når vi dykker ned i den skattemæssige udvikling for Eli Lilly and Company, ser vi en gennemsnitlig aktivvækst. Det er interessant, at denne rate ligger på , hvilket afspejler både virksomhedens op- og nedture. Når man sammenligner kvartal for kvartal, justeres dette tal til 0. Et kig tilbage på det seneste år afslører en samlet aktivændring på 0.293. Når det gælder omsætningsaktiver, er LLY på 25727 i rapporteringsvalutaen. En betydelig del af disse aktiver, helt præcist 2927.7, ligger i kontanter og kortfristede investeringer. Dette segment viser en ændring på 0.324%, når det sammenlignes med sidste års data. Virksomhedens langsigtede investeringer, som ikke er dens fokus, ligger på 3052.2, hvis nogen, i rapporteringsvalutaen. Dette indikerer en forskel på 5.183% fra den sidste rapporteringsperiode, hvilket afspejler virksomhedens strategiske skift. Virksomhedens gældsprofil viser en samlet langfristet gæld på 18320.8 i rapporteringsvalutaen. Dette tal betyder en ændring fra år til år på 0.553%. Aktionærværdi, som vist ved den samlede egenkapital, er vurderet til 10771.9 i rapporteringsvalutaen. Ændringen fra år til år i dette aspekt er 0.011%. Et dybere dyk ned i virksomhedens økonomi afslører yderligere detaljer. Nettotilgodehavenderne er vurderet til 11336.2, med en værdiansættelse af varelageret på 5772.8 og goodwill vurderet til 4939.7, hvis der er nogen. De samlede immaterielle aktiver, hvis de findes, værdiansættes til 6906.6. Gæld til kreditorer og kortfristet gæld er henholdsvis 2598.8 og 6904.5. Den samlede gæld er 25225.3, med en nettogæld på 22406.7. Anden kortfristet gæld beløber sig til 3281.3, som lægges til den samlede gæld på 53142.6. Endelig værdiansættes den omtalte aktie til 0, hvis den findes.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

balance-sheet.row.cash-and-short-term-investments

108372927.72211.83908.6
3681.3
2438.5
7408.9
8034.1
6038.6
4451.8
4827
5397.3
5684.3
6897.1
6727
4497.6
5926.1
4831.2
3891
5037.7
7464.4
3713.3
3654.7
3731
4618.2
3836
1495.7
1947.5
813.7
999.5
536.9
539.6
432.4
479.2
350.2
323
761.5
1030.9
486
406.1

balance-sheet.row.short-term-investments

482.9109.1144.890.1
24.2
101
88.2
1497.9
1456.5
785.4
955.4
1567.1
1665.5
974.6
733.8
34.7
429.4
1610.7
781.7
2031
2099.1
957
1708.8
1028.7
503.3
135.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

40884.911336.28558.98127.2
6929
5541.5
5776.8
5262.2
4766.3
4071.6
3801.3
4022.8
3888.3
4237.9
4158.1
3831.8
3277.3
3704.8
2694.4
2761.7
2553
2332.3
2074.2
1695.2
1966.1
1842.8
2243.7
1883.2
1737.1
1808.4
1834.6
950.1
1051.1
1126
878.7
845.8
761.7
931.5
779.1
686.5

balance-sheet.row.inventory

21574.75772.84309.73886
3980.3
3190.7
3098.1
4458.3
3561.9
3445.8
2740
2928.8
2643.8
2299.8
2517.7
2849.9
2493.2
2523.7
2270.3
1878
2291.6
1963
1495.4
1060.2
883.1
899.6
999.9
900.7
881.4
839.6
968.9
1103
938.4
796.9
673
599.5
674.3
615.5
694.6
694.2

balance-sheet.row.other-current-assets

10068.4149.52954.12530.6
2871.5
2538.9
2146.5
1447.5
734.6
604.4
811.5
755.8
822.3
813.4
1437.2
1307.2
756.7
1197.2
838.7
1118.4
526.8
750.1
579.8
452.5
475.6
477.1
667.5
589.3
459.1
491.1
621.9
1104.4
584.1
537.2
599.4
506.1
217.2
146.2
112.5
153.4

balance-sheet.row.total-current-assets

95254.42572718034.518452.4
17462.1
13709.6
20549.6
19202.1
15101.4
12573.6
12179.8
13104.7
13038.7
14248.2
14840
12486.5
12453.3
12256.9
9694.4
10795.8
12835.8
8758.7
7804.1
6938.9
7943
7055.5
5406.8
5320.7
3891.3
4138.6
3962.3
3697.1
3006
2939.3
2501.3
2274.4
2414.7
2724.1
2072.2
1940.2

balance-sheet.row.property-plant-equipment-net

49678.212913.6101448985.1
8681.9
8405
7996.1
8826.5
8252.6
8053.5
7963.9
7975.5
7760.2
7760.3
7940.7
8197.4
8626.3
8575.1
8152.3
7912.5
7550.9
6539
5293
4532.4
4176.6
3981.5
4096.3
4101.7
4307
4239.3
4411.5
4200.2
4072.1
3782.5
2936.7
2114.6
1806.6
1642.5
1527.6
1374

balance-sheet.row.goodwill

18043.44939.740733892
3766.5
3679.4
1366.6
4370.1
3972.7
4039.9
1758.1
1516.8
1501.3
1434.7
1423.9
1175
1167.5
745.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

273546906.67206.67691.9
7450
6618
1068
4029.2
4357.9
5034.8
2884.2
2814.3
3251.4
3693.4
3394.9
2524.8
2886.6
1709.7
0
0
0
0
0
0
0
118.6
1517.9
1550.5
4028.2
4105.2
4411.5
1238.6
1352.2
1300.6
1224.1
453.6
409.9
395.7
478.8
94.3

balance-sheet.row.goodwill-and-intangible-assets

45397.411846.311279.611583.9
11216.5
10297.4
2434.6
8399.3
8330.6
9074.7
4642.3
4331.1
4752.7
5128.1
4818.8
3699.8
4054.1
2455.4
-1521.1
-2053
0
0
0
0
0
118.6
1517.9
1550.5
4028.2
4105.2
4411.5
1238.6
1352.2
1300.6
1224.1
453.6
409.9
395.7
478.8
94.3

balance-sheet.row.long-term-investments

11575.93052.22901.83212.6
2966.8
1962.4
2005.4
5678.8
5207.5
3646.6
4568.9
7624.9
6313.3
4029.8
1779.5
1155.8
1544.6
577.1
1001.9
1296.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

19491.95477.32792.92489.3
2830.4
2572.6
2613.7
0
0
0
1466.5
792.8
1048
0
0
271
382.1
583.6
519.2
756.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

19281.54989.943374082.7
3475.4
2339.1
8309
2874.3
1913.8
2220.5
6356.8
1419.7
1486
2493.4
1622.4
1650.4
2152.2
2339.7
4108.7
5872.5
4480.3
6380.4
5944.9
4962.8
2571.2
1669.6
1574.5
1604.5
2080.7
1929.4
1722.1
487.7
242.5
276.2
480.7
1005.4
631.5
492.6
517.2
545.2

balance-sheet.row.total-non-current-assets

145424.938279.331455.330353.6
29171
25576.5
23358.8
25778.9
23704.5
22995.3
24998.4
22144
21360.2
19411.6
16161.4
14974.4
16759.3
14530.9
12261
13785
12031.2
12919.4
11237.9
9495.2
6747.8
5769.7
7188.7
7256.7
10415.9
10273.9
10545.1
5926.5
5666.8
5359.3
4641.5
3573.6
2848
2530.8
2523.6
2013.5

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

240679.364006.349489.848806
46633.1
39286.1
43908.4
44981
38805.9
35568.9
37178.2
35248.7
34398.9
33659.8
31001.4
27460.9
29212.6
26787.8
21955.4
24580.8
24867
21678.1
19042
16434.1
14690.8
12825.2
12595.5
12577.4
14307.2
14412.5
14507.4
9623.6
8672.8
8298.6
7142.8
5848
5262.7
5254.9
4595.8
3953.7

balance-sheet.row.account-payables

9981.82598.81930.61670.6
1606.7
1405.3
1207.1
1410.7
1349.3
1338.2
1128.1
1119.3
1188.3
1125.2
1072.2
968.1
885.8
1018.5
789.4
781.3
648.6
875.9
676.9
624.1
661.9
445.5
1186
985.5
829.3
1018
878.2
329.6
323.6
276.3
259.9
196.2
0
0
0
0

balance-sheet.row.short-term-debt

11462.36904.51501.11538.3
8.7
1499.3
1102.2
3706.6
1937.4
6.1
2688.7
1012.6
11.9
1522.3
156
27.4
5846.3
413.7
219.4
734.7
2020.6
196.5
545.4
286.3
184.3
241.5
181.4
227.6
1212.9
1908.8
2724.4
524.8
591.2
690.2
1239.5
134
127
238.2
230.9
0

balance-sheet.row.tax-payables

11249.93849.2475.1126.9
495.1
160.6
393.4
532.9
119.1
358.9
93.5
254.4
143.5
261.6
457.5
346.7
229.2
238.4
640.6
884.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

78962.718320.814737.515346.4
16586.6
14304.6
9196.4
9940.5
8367.8
7972.4
5367.7
4200.3
5519.4
5464.7
6770.5
6634.7
4615.7
4593.5
3494.4
5763.5
4491.9
4687.8
4358.2
3132.1
2633.7
2811.9
2185.5
2326.1
2516.5
2592.9
2125.8
835.2
582.3
395.5
277
269.5
387.7
365.7
395.3
238.6

Deferred Revenue Non Current

0005874.1
7932.3
7305.4
-1312.7
0
0
0
0
0
0
0
0
2334.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

43451.13281.313706.53027.5
2750.3
2189.4
9174.8
2832.1
2220.9
2460.3
2472.6
2328.4
2738.9
2903.5
4023.9
3793.7
6377.6
3836.1
4076.7
4200.3
4924.5
4478.2
3841.2
4292.6
4114.5
3248.4
3239.8
2978.5
2180
2040.2
2066.9
2073.6
1483.8
1305.5
1318.2
998.6
1161.8
1210
931.6
0

balance-sheet.row.total-non-current-liabilities

10765725849.421576.224598.5
28326.3
24811.8
21111.2
18777.2
13738.8
12749
10582.6
8691.4
11235.5
11193.3
11487.2
11367.5
9367.6
7855.1
5889.2
8072.6
6353.4
6362.7
5704.9
4127.1
3683.2
3876.8
3558.7
3580.2
3984.9
4012.9
3482.3
2126.8
1382.1
1060.5
857.7
762.1
748.6
764.1
693.7
520.2

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

1107.41107.400
0
486.7
0
8.7
9
10.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

194461.553142.638714.439651.2
40807.9
36587
32999.3
33313.1
24725.4
20978.6
21790.1
17608
19625
20124.2
18588.6
17935.6
22477.3
13123.4
10974.7
13788.9
13947.1
11913.3
10768.4
9330.1
8643.9
7812.2
8165.9
7771.8
8207.1
8979.9
9151.8
5054.8
3780.7
3332.5
3675.3
2090.9
2037.4
2212.3
1856.2
1566

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

2375593.6594.1596.3
598.2
598.8
661
687.9
688.5
691.3
694.6
698.5
716.6
724.1
721.3
0
711.1
0
0
706.9
708
702.3
702.1
702.7
704.4
682
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

43544.610312.310042.68958.5
7830.2
4920.4
11395.9
13894.1
16046.3
16011.8
16482.7
16992.4
16088.2
14897.8
12732.6
9830.4
7654.9
11967.2
10926.7
10027.2
9724.6
9470.4
8500.1
7411.2
6223.2
4985.6
4228.8
4483.1
7207.3
6484.3
5062.1
4500.9
4743.1
4693
4548.7
4065.4
3827.4
3395.5
3041.2
2740.6

balance-sheet.row.accumulated-other-comprehensive-income-loss

-16200.1-4327-3844.6-4343.1
-6496.4
-6523.6
-5729.2
-5718.6
-5274
-4580.7
-3991.8
-2002.7
-3797.1
-3858.6
-2670.1
-2471.9
-5508.1
-2717
-4124.4
-3161.9
-2528.3
-2913.7
-3429.1
-3512.5
-3381.2
-546.3
-3178.2
-2933.2
-2789.4
-2589
-2614.9
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

16148.841933857.73767.5
3709.6
3611.3
3501
2728.8
2546.9
2448.9
2187.7
1943.2
1757.5
1778.4
1636.5
2165.2
3877.4
4414.2
4178.4
3219.7
3015.6
2505.8
2500.5
2502.6
2500.5
-108.3
3379
3095.7
1682.2
1537.3
2908.4
67.9
149
273.1
-1081.2
-308.3
-602.1
-352.9
-301.6
-352.9

balance-sheet.row.total-stockholders-equity

45868.310771.910649.88979.2
5641.6
2606.9
9828.7
11592.2
14007.7
14571.3
15373.2
17631.4
14765.2
13541.7
12420.3
9523.7
6735.3
13664.4
10980.7
10791.9
10919.9
9764.8
8273.6
7104
6046.9
5013
4429.6
4645.6
6100.1
5432.6
5355.6
4568.8
4892.1
4966.1
3467.5
3757.1
3225.3
3042.6
2739.6
2387.7

balance-sheet.row.total-liabilities-and-stockholders-equity

240679.364006.349489.848806
46633.1
39286.1
43908.4
44981
38805.9
35568.9
37178.2
35248.7
34398.9
33659.8
31001.4
27460.9
29212.6
26787.8
21955.4
24580.8
24867
21678.1
19042
16434.1
14690.8
12825.2
12595.5
12577.4
14307.2
14412.5
14507.4
9623.6
8672.8
8298.6
7142.8
5848
5262.7
5254.9
4595.8
3953.7

balance-sheet.row.minority-interest

349.591.8125.6175.6
183.6
92.2
1080.4
75.7
72.8
19
14.9
9.3
8.7
-6.1
-7.5
1.6
0
0
0
0
0
0
0
0
0
0
0
160
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

46217.810863.710775.49154.8
5825.2
2699.1
10909.1
11667.9
14080.5
14590.3
15388.1
17640.7
14773.9
13535.6
12412.8
9525.3
6735.3
13664.4
10980.7
10791.9
10919.9
9764.8
8273.6
7104
6046.9
5013
4429.6
4805.6
6100.1
5432.6
5355.6
4568.8
4892.1
4966.1
3467.5
3757.1
3225.3
3042.6
2739.6
2387.7

balance-sheet.row.total-liabilities-and-total-equity

240679.3---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

12058.83161.33046.63302.7
2991
2063.4
2108.9
7176.7
6664
4432
5524.3
9192
7978.8
5004.4
2513.3
1190.5
1974
2187.8
1783.6
3327.6
2099.1
957
1708.8
1028.7
503.3
135.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

9042525225.316238.616884.7
16595.3
15803.9
10298.6
13647.1
10305.2
7978.5
8056.4
5212.9
5531.3
6987
6926.5
6662.1
10462
5007.2
3713.8
6498.2
6512.5
4884.3
4903.6
3418.4
2818
3053.4
2366.9
2553.7
3729.4
4501.7
4850.2
1360
1173.5
1085.7
1516.5
403.5
514.7
603.9
626.2
238.6

balance-sheet.row.net-debt

80070.922406.714171.613066.2
12938.2
13466.4
2977.9
7110.9
5723.1
4312.1
4184.8
1382.7
1512.5
1064.5
933.3
2199.2
4965.3
1786.7
604.5
3491.5
1147.2
2128
2957.7
716.1
-1296.9
-647
871.2
606.2
2915.7
3502.2
4313.3
820.4
741.1
606.5
1166.3
80.5
-246.8
-427
140.2
-167.5

Pengestrømsopgørelse

Det økonomiske landskab for Eli Lilly and Company har set en bemærkelsesværdig ændring i det frie cash flow i løbet af den sidste periode, hvilket udviser et skift på -1.685. Virksomheden udvidede for nylig sin aktiekapital ved at udstede -8649.9, hvilket markerer en forskel på -0.084 i forhold til det foregående år. Virksomhedens investeringsaktiviteter resulterede i et nettokasseforbrug på -7152700000.000 i rapporteringsvalutaen. Dette er en forskydning på 1.193 fra året før. I samme periode har virksomheden registreret 1527.3, 1412.4 og -8649.9, som er væsentlige for forståelsen af virksomhedens investerings- og afdragsstrategier. Virksomhedens finansieringsaktiviteter førte til et nettokasseforbrug på 0.000, med en forskel fra år til år på 0.000. Desuden afsatte virksomheden -4069.3 til udbetaling af udbytte til sine aktionærer. Samtidig foretog virksomheden andre finansielle manøvrer, kaldet 25614.7, som også påvirkede pengestrømmen betydeligt i denne periode. Disse komponenter tegner tilsammen et omfattende billede af virksomhedens økonomiske status og strategiske tilgang til likviditetsstyring.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989

cash-flows.row.net-income

6138.35240.46244.85581.7
6193.7
8318.4
3232
-204.1
2737.6
2408.4
2390.5
4684.8
4088.6
4347.7
5069.5
4328.8
-2071.9
2953
2662.7
1979.6
1810.1
2560.8
2707.9
2780
3057.8
2721
2105.1
-385.1
1523.5
2290.9
1286.1
491.1
827.6
1314.7
1127.3
939.5

cash-flows.row.depreciation-and-amortization

1565.61527.31522.51547.6
1323.9
1232.6
1609
1567.3
1496.6
1427.7
1379
1445.6
1462.2
1373.6
1328.2
1297.8
1122.6
1047.9
801.8
726.4
597.5
548.5
493
454.9
435.8
439.7
490.4
509.8
543.5
553.7
432.2
398.3
368.1
299.5
247.5
229.3

cash-flows.row.deferred-income-tax

-2060.6-2341-2185.2-802.3
-134.5
62.4
326.8
-787.9
439.5
-748.4
-36.4
285.9
126
-268.5
559.7
189.9
442.6
122.9
346.8
-347.5
772.4
130.9
346.5
273.8
-442.7
27.1
25.4
-293
207.3
144
172.2
-231.6
-184.3
0
0
0

cash-flows.row.stock-based-compensation

656.7628.5371.1342.8
308.1
312.4
279.5
281.3
255.3
217.8
156
144.9
141.5
147.4
231
368.5
255.3
282
359.3
403.5
0
0
0
0
0
0
-7.2
2126.1
0
-921.5
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-4970.3-3055-14.5-1022.6
-747.4
-1687.2
-2378.7
3204.9
-484.1
-918
-38.9
-393
-51.2
1248.4
-185.5
-956.9
2347.8
-117
-795.3
-1947.1
-1238
83.8
-1542.1
-77.4
777.7
-425.8
109.1
480.4
-185.1
-232.7
-421.3
-129.1
-77.4
-337.2
156.2
-158

cash-flows.row.account-receivables

-2451-2451-299.6-1278.3
-1350.2
-127.2
-10763.5
-2123.7
-5089.7
-4987.3
-443.4
-4224.3
-4056.4
0
0
0
799.1
-842.7
243.9
-5635.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-1425-1425-599.7-235.9
-533.4
-258.7
7.8
-253.9
-328.2
-736.3
-307.1
-286.5
-307.9
203.1
157
-179
84.8
154.3
-60.2
72.1
-111.6
-170.8
-285.1
-184.2
9.8
16.9
-55.6
-65.8
-42.2
-22.1
107.1
-192.3
-198.4
-116.1
-59.1
-21.9

cash-flows.row.account-payables

4274.44274.41331.7-664.1
1271.3
-477.7
-284.5
916.3
819
461.6
-260.7
-70.3
-336.1
0
0
0
-184.7
927.2
-936
-1463.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-5368.7-3453.4-446.91155.7
-135.1
-823.6
8661.5
4666.2
4114.8
4344
972.3
4188.1
4649.2
1045.3
-342.5
-777.9
1648.6
-355.8
-43
5079.5
-1126.4
254.6
-1257
106.8
767.9
-442.7
164.7
546.2
-142.9
-210.6
-528.4
63.2
121
-221.1
215.3
-136.1

cash-flows.row.other-non-cash-items

2361.62239.91145.71613.5
-444.2
-3402
2455.9
1554.1
406.1
385.3
516.9
-433.2
-462.3
385.9
-146.1
-892.6
5199.2
865.7
600.6
1098.7
927.5
322.7
65.4
230.3
-97.1
-142.3
-93
-37.8
-97.8
-9.8
63.1
988.2
549.5
-22.4
-56.6
21.8

cash-flows.row.net-cash-provided-by-operating-activities

3675.5000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-7474.9-7392.1-2484-1873.2
-2029.1
-1353.5
-3018.2
-2163.6
-1092
-1626.2
-1565.9
-1093.3
-1044.2
-1692.9
-1186.7
-855
-947.2
-1082.4
-1077.8
-1298.1
-1898.1
-1706.6
-1130.9
-884
-677.9
-528.3
-419.9
-366.3
-443.9
-551.3
-576.5
-633.5
-1002.1
-1142.4
-1007.3
-554.5

cash-flows.row.acquisitions-net

-3149.5-1044.3-327.2-747.4
-849.3
-6936.9
1807.6
-882.1
-45
-5283.1
-551.4
-43.7
-199.3
-307.8
-609.4
-72.3
-6083
-2673.2
65.2
11.1
-71.7
61.2
36.8
31.6
0
1678.3
30.6
1233
-97.1
-36.8
-4050.8
5.4
10.6
28.5
21.1
17.4

cash-flows.row.purchases-of-investments

-801.5-829-707.6-1013.4
-370.1
-290.2
-950.1
-8001.3
-5673.4
-4068.7
-11440.5
-15572.9
-7618.6
-4710.3
-1753.7
-432.3
-2412.4
-1127.6
-1313.2
-1183.1
-13086.7
-7005.3
-5842.1
-3061.7
0
-162.8
-57.6
-388.5
-294.3
-372.9
-1150.5
-1001.7
-740.2
-942.6
-504.4
-605.2

cash-flows.row.sales-maturities-of-investments

468.8700.3463.6847.4
886.8
746.4
6062
7438.5
3728
5230.2
15063.5
14555.1
4730.8
2138.5
584.7
1506.9
2554.9
800.1
2755.2
607.8
14849.3
7536.4
4777.9
319
983.9
216.1
273.1
365.7
396.9
430.8
1387
889.3
764.2
1301.7
501.5
352

cash-flows.row.other-investing-activites

3412.11412.4-206.424.3
102.8
-248.7
-1995.3
-175.1
-56.7
5774.6
-5414.8
82
1298.5
-251.9
-194.7
-4.5
-381.1
-245
179
-353.6
-477.6
-217.2
-316.1
-369.7
-1362.5
-116.6
-120.1
-34.2
-29.6
-32.6
-14.2
-126.2
39.3
-100.9
-66.8
-34.5

cash-flows.row.net-cash-used-for-investing-activites

-7641.5-7152.7-3261.6-2762.3
-2258.9
-8082.9
1906
-3783.6
-3139.1
26.8
-3909.1
-2072.8
-2832.8
-4824.4
-3159.8
142.8
-7268.8
-4328.1
608.4
-2215.9
-684.8
-1331.5
-2474.4
-3964.8
-1056.5
1086.7
-293.9
809.7
-468
-562.8
-4405
-866.7
-928.2
-855.7
-1055.9
-824.8

cash-flows.row.debt-repayment

-7437.1-8649.9-1560-1905.4
-276.5
-2866.4
-1009.1
-630.6
-0.2
-1955.7
-1034.8
-10.5
-1500.6
-54.6
-1.1
-5824.2
0
0
-2789.9
-6.6
0
0
0
0
0
0
0
0
0
0
-3428.4
0
0
-621.3
0
0

cash-flows.row.common-stock-issued

2460.5-8649.902406.8
568.1
7551.8
1659.7
3629.5
2499.8
1774.1
3673.5
0
0
0
0
0
0
24.7
59.6
105.9
104.5
103.1
64.6
109.5
178.4
310.2
414
365.4
218.4
54.7
50.5
19.8
26
39.3
21.3
28.6

cash-flows.row.common-stock-repurchased

750-750-1500-1250
-500
-4400
-4150.7
-299.8
-600.1
-749.5
-800
-1698.1
-721.1
0
0
0
0
0
-122.1
-377.9
0
-281.1
-385.2
-545.7
-1052.8
-1453
-2172.6
-351.3
-314.5
-156
-111
-25.8
-68.5
-69.2
-1067.2
-186.9

cash-flows.row.dividends-paid

-4221.3-4069.3-3535.8-3086.8
-2687.1
-2409.8
-2311.8
-2192.1
-2158.5
-2127.3
-2101.2
-2120.7
-2187.4
-2180.1
-2165.3
-2152.1
-2056.7
-1853.6
-1736.3
-1654.9
-1539.8
-1443
-1335.8
-1207.2
-1126
-1000.5
-877.7
-818
-753.2
-747.2
-723.1
-708.4
-643.7
-582.7
-450.1
-372

cash-flows.row.other-financing-activites

1193525614.71189.1-295.9
-241.6
-200.1
-93
-364.4
-300.8
139.2
187.4
0
-10.5
-135.2
144.5
2442.6
4402.7
984
9.9
53
1639
42.7
1234.4
594.7
-229.1
690.6
-176.4
-1150.7
-811.8
34.8
7049.3
191.3
97.6
955.7
1102.3
-6.7

cash-flows.row.net-cash-used-provided-by-financing-activities

27723495.6-5406.7-4131.3
-3137.1
-2324.5
-5904.9
142.6
-559.8
-2919.2
-75.1
-3829.3
-4419.6
-2369.9
-2021.9
-5533.7
2346
-844.9
-4578.8
-1880.5
203.7
-1578.3
-422
-1048.7
-2229.5
-1452.7
-2812.7
-1954.6
-1661.1
-813.7
2837.3
-523.1
-588.6
-278.2
-393.7
-537

cash-flows.row.effect-of-forex-changes-on-cash

108.3168.6-167.6-205.7
216
-89.9
-63.6
-20.5
-236.4
-85.6
-341.5
-21.5
43.9
-110.9
-144.8
21.6
-96.6
129.7
97.1
-175.8
220.6
73.5
69.3
-60.7
-31
-49
25
-121.7
-48.1
14.5
32.7
-19.9
-13.5
8.3
2.4
-9

cash-flows.row.net-change-in-cash

-1085.7751.6-1751.5161.4
1319.6
-5660.7
1462
1954.1
915.7
-205.2
41.4
-188.6
-1903.7
-70.7
1530.3
-1033.8
2276.2
111.2
102.6
-2358.6
2609
810.4
-756.4
-1412.6
414.5
2204.7
-451.8
1133.8
-185.8
462.6
-2.7
107.2
-46.8
129
27.2
-338.2

cash-flows.row.cash-at-end-of-period

10354.12818.620673818.5
3657.1
2337.5
7998.2
6536.2
4582.1
3666.4
3871.6
3830.2
4018.8
5922.5
5993.2
4462.9
5496.7
3220.5
3109.3
3006.7
5365.3
2756.3
1945.9
2702.3
4114.9
3700.4
1495.7
1947.5
813.7
999.5
536.9
539.6
432.4
479.2
350.2
323

cash-flows.row.cash-at-beginning-of-period

11439.820673818.53657.1
2337.5
7998.2
6536.2
4582.1
3666.4
3871.6
3830.2
4018.8
5922.5
5993.2
4462.9
5496.7
3220.5
3109.3
3006.7
5365.3
2756.3
1945.9
2702.3
4114.9
3700.4
1495.7
1947.5
813.7
999.5
536.9
539.6
432.4
479.2
350.2
323
661.2

cash-flows.row.operating-cash-flow

3675.54240.17084.47260.7
6499.6
4836.6
5524.5
5615.6
4851
2772.8
4367.1
5735
5304.8
7234.5
6856.8
4335.5
7295.6
5154.5
3975.9
1913.6
2869.5
3646.7
2070.7
3661.6
3731.5
2619.7
2629.8
2400.4
1991.4
1824.6
1532.3
1516.9
1483.5
1254.6
1474.4
1032.6

cash-flows.row.capital-expenditure

-7474.9-7392.1-2484-1873.2
-2029.1
-1353.5
-3018.2
-2163.6
-1092
-1626.2
-1565.9
-1093.3
-1044.2
-1692.9
-1186.7
-855
-947.2
-1082.4
-1077.8
-1298.1
-1898.1
-1706.6
-1130.9
-884
-677.9
-528.3
-419.9
-366.3
-443.9
-551.3
-576.5
-633.5
-1002.1
-1142.4
-1007.3
-554.5

cash-flows.row.free-cash-flow

-3799.4-31524600.45387.5
4470.5
3483.1
2506.3
3452
3759
1146.6
2801.2
4641.7
4260.6
5541.6
5670.1
3480.5
6348.4
4072.1
2898.1
615.5
971.4
1940.1
939.8
2777.6
3053.6
2091.4
2209.9
2034.1
1547.5
1273.3
955.8
883.4
481.4
112.2
467.1
478.1

Resultatopgørelse række

Eli Lilly and Companys omsætning oplevede en ændring på 0.196% sammenlignet med den foregående periode. Bruttofortjenesten for LLY rapporteres til at være 27548.1. Virksomhedens driftsomkostninger er 17222.7 og viser en ændring på 26.348% fra sidste år. Udgifterne til afskrivninger er 1527.3, hvilket er en ændring på -0.338% fra sidste regnskabsperiode. Driftsudgifterne rapporteres at være 17222.7, hvilket viser en 26.348% ændring fra år til år. Salgs- og marketingomkostninger er 0, hvilket er en ændring på 0.000% sammenlignet med året før. EBITDA baseret på de seneste tal er 0, hvilket repræsenterer en 0.449% vækst i forhold til året før. Driftsindtægterne er 10325.4, som viser en ændring på 0.449% sammenlignet med året før. Ændringen i nettoindkomsten er -0.161%. Nettoindkomsten for det sidste år var 5240.4.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

income-statement-row.row.total-revenue

35932.134124.128541.428318.4
24539.8
22319.5
21493.3
22871.3
21222.1
19958.7
19615.6
23113.1
22603.4
24286.5
23076
21836
20378
18633.5
15691
14645.3
13857.9
12582.5
11077.5
11542.5
10862.2
10002.9
9236.8
8517.6
7346.6
6763.8
5711.6
6452.4
6167.3
5725.7
5191.6
4175.6
4069.7
3643.8
3720.4
3270.6

income-statement-row.row.cost-of-revenue

6860.965766629.87312.8
5483.3
4721.2
4681.7
6070.2
5654.9
5037.2
4932.5
4908.1
4796.5
5067.9
4366.2
4247
4382.8
4248.8
3546.5
3474.2
3223.9
2675.1
2176.5
2160.2
2055.7
1658.3
1524.7
1853.1
1574.9
1332
1247.5
1560.7
1528.9
1354.7
1275.8
1026.5
1132.8
1118.5
1168.5
1039.2

income-statement-row.row.gross-profit

29071.227548.121911.621005.6
19056.5
17598.3
16811.6
16801.1
15567.2
14921.5
14683.1
18205
17806.9
19218.6
18709.8
17589
15995.2
14384.7
12144.5
11171.1
10634
9907.4
8901
9382.3
8806.5
8344.6
7712.1
6664.5
5771.7
5431.8
4464.1
4891.7
4638.4
4371
3915.8
3149.1
2936.9
2525.3
2551.9
2231.4

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

9851.1---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

7028.1---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

578---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-178.1-506.2-52.1112.8
1498.5
611.8
145.6
110.1
-8.3
174.8
368.3
63.9
-41
0
0
0
0
0
0
0
0
0
0
0
0
439.7
490.4
509.8
543.5
553.7
432.2
398.3
368.1
299.5
247.5
229.3
204
184.3
177.7
136.2

income-statement-row.row.operating-expenses

17725.317222.713631.213457.5
12206.9
11808.8
11026.3
11869.9
11695.9
11329.4
11354.4
12656.9
12791.6
12900.7
11937.6
11219
10467.3
9581.8
8019.1
7522.5
6975.3
6405.6
5573.3
5652.5
5246.8
4980.9
4887.6
4206.2
3724.9
3450
2669.2
4239.1
3482.9
2602.7
2376.4
1984.3
1890.1
1930.3
1691.6
1467

income-statement-row.row.cost-and-expenses

24586.223798.72026120770.3
17690.2
16530
15708
17940.1
17350.8
16366.6
16286.9
17565
17588.1
17968.6
16303.8
15466
14850.1
13830.6
11565.6
10996.7
10199.2
9080.7
7749.8
7812.7
7302.5
6639.2
6412.3
6059.3
5299.8
4782
3916.7
5799.8
5011.8
3957.4
3652.2
3010.8
3022.9
3048.8
2860.1
2506.2

income-statement-row.row.interest-income

185.2173.662.825.4
33
80.4
161.3
167.3
108.7
87
121
119.7
105
79.9
51.9
75.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

472.4312.3331.6339.8
359.6
400.6
272.1
225
185.2
161.2
148.8
160.1
177.8
186
185.5
261.3
0
0
0
105.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

578---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-3634.9-3770.8-320.9-201.6
1171.9
291.6
-2105.2
-2676.1
-420.8
-727.9
-300.6
381.6
465.7
-862.3
-113.4
-826.1
-6817.9
-913.1
-731.2
-825.9
-665.2
-179.1
209.7
-31.2
481.3
65.5
21.8
-1714
273.3
70.1
-96.3
49.3
26.8
110.9
59.6
165.1
69
0
80.1
80.6

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-178.1-506.2-52.1112.8
1498.5
611.8
145.6
110.1
-8.3
174.8
368.3
63.9
-41
0
0
0
0
0
0
0
0
0
0
0
0
439.7
490.4
509.8
543.5
553.7
432.2
398.3
368.1
299.5
247.5
229.3
204
184.3
177.7
136.2

income-statement-row.row.total-operating-expenses

-3634.9-3770.8-320.9-201.6
1171.9
291.6
-2105.2
-2676.1
-420.8
-727.9
-300.6
381.6
465.7
-862.3
-113.4
-826.1
-6817.9
-913.1
-731.2
-825.9
-665.2
-179.1
209.7
-31.2
481.3
65.5
21.8
-1714
273.3
70.1
-96.3
49.3
26.8
110.9
59.6
165.1
69
0
80.1
80.6

income-statement-row.row.interest-expense

472.4312.3331.6339.8
359.6
400.6
272.1
225
185.2
161.2
148.8
160.1
177.8
186
185.5
261.3
0
0
0
105.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

7104.81527.32306.22382
1583.2
1630.4
1609
1567.3
1496.6
1427.7
1379
1445.6
1462.2
1373.6
1328.2
1297.8
1122.6
1047.9
801.8
726.4
597.5
548.5
493
454.9
435.8
439.7
490.4
509.8
543.5
553.7
432.2
398.3
368.1
299.5
247.5
229.3
204
184.3
177.7
136.2

income-statement-row.row.ebitda-caps

15535---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

8273.710325.47127.36357.1
6058
4974.3
6186.8
2145
3458.8
2689.4
2659.8
5370.4
4734.2
5528.5
6772.2
6370
5527.9
4802.9
4125.4
3648.6
3658.7
3501.8
3327.7
3729.8
3559.7
3363.7
2824.5
2458.3
2046.8
1981.8
1794.9
652.6
1155.5
1768.3
1539.4
1164.8
1046.8
595
860.3
764.4

income-statement-row.row.income-before-tax

75616554.66806.46155.5
7229.9
5265.9
3680.1
2197.4
3374
2790
3000.3
5889.3
5408.2
5349.5
6525.2
5357.8
-1307.6
3876.8
3418
2717.5
2941.9
3261.7
3457.7
3552.1
3858.7
3245.4
2665
510.2
2031.3
1765.6
1698.6
701.9
1182.3
1879.2
1599
1329.9
1115.8
595
876.3
796.6

income-statement-row.row.income-tax-expense

1422.71314.2561.6573.8
1036.2
628
529.5
2401.5
636.4
381.6
609.8
1204.5
1319.6
1001.8
1455.7
1029
764.3
923.8
755.3
715.9
1131.8
700.9
749.8
742.7
800.9
698.7
568.7
895.3
507.8
459
513.5
210.8
354.7
564.5
471.7
390.4
354.8
184.5
318.1
279

income-statement-row.row.net-income

6138.45240.46244.85581.7
6193.7
4637.9
3232
-204.1
2737.6
2408.4
2390.5
4684.8
4088.6
4347.7
5069.5
4328.8
-2071.9
2953
2662.7
1979.6
1810.1
2560.8
2707.9
2780
3057.8
2721
2097.9
-385.1
1523.5
2290.9
1286.1
480.2
708.7
1314.7
1127.3
939.5
761
643.7
558.2
517.6

Ofte stillede spørgsmål

Hvad er Eli Lilly and Company (LLY) samlede aktiver?

Eli Lilly and Company (LLY) samlede aktiver er 64006300000.000.

Hvad er virksomhedens årlige omsætning?

Den årlige omsætning er 18121400000.000.

Hvad er virksomhedens profitmargin?

Virksomhedens profitmargin er 0.809.

Hvad er virksomhedens frie pengestrøm?

Det frie cash flow er -4.218.

Hvad er virksomhedens nettoprofitmargin?

Nettofortjenstmargenen er 0.171.

Hvad er firmaets samlede omsætning?

Den samlede omsætning er 0.230.

Hvad er Eli Lilly and Company (LLY) nettoresultat (nettoindkomst)?

Nettoresultatet (nettoindkomsten) er 5240400000.000.

Hvad er virksomhedens samlede gæld?

Den samlede gæld er 25225300000.000.

Hvad er tallet for driftsudgifter?

Driftsudgifterne er 17222700000.000.

Hvad er firmaets likviditet?

Virksomhedens likviditet er 2460200000.000.