The Progressive Corporation

Symbol: PGR

NYSE

206.67

USD

Markedspris i dag

  • 20.9821

    P/E-forhold

  • -45.5311

    PEG Ratio

  • 121.04B

    MRK Cap

  • 0.01%

    DIV Udbytte

The Progressive Corporation (PGR) Årsregnskaber

På diagrammet kan du se standardtallene i dynamik for The Progressive Corporation (PGR). Virksomhedens omsætning viser gennemsnittet af 14985.044 M, som er 0.492 % gowth. Den gennemsnitlige bruttofortjeneste for hele perioden er 14983.413 M, som er 0.492 %. Den gennemsnitlige bruttofortjeneste er 1.000 %. Væksten i nettoindkomst for virksomheden sidste år er 4.409 %, hvilket svarer til 1.163 % % i gennemsnit for hele virksomhedens historie.,

Balance

Når vi dykker ned i den skattemæssige udvikling for The Progressive Corporation, ser vi en gennemsnitlig aktivvækst. Det er interessant, at denne rate ligger på , hvilket afspejler både virksomhedens op- og nedture. Når man sammenligner kvartal for kvartal, justeres dette tal til 0. Et kig tilbage på det seneste år afslører en samlet aktivændring på 0.201. Når det gælder omsætningsaktiver, er PGR på 23851.9 i rapporteringsvalutaen. En betydelig del af disse aktiver, helt præcist 62253, ligger i kontanter og kortfristede investeringer. Dette segment viser en ændring på 5.952%, når det sammenlignes med sidste års data. Virksomhedens langsigtede investeringer, som ikke er dens fokus, ligger på 65998.6, hvis nogen, i rapporteringsvalutaen. Dette indikerer en forskel på 23.251% fra den sidste rapporteringsperiode, hvilket afspejler virksomhedens strategiske skift. Virksomhedens gældsprofil viser en samlet langfristet gæld på 6888.6 i rapporteringsvalutaen. Dette tal betyder en ændring fra år til år på 0.083%. Aktionærværdi, som vist ved den samlede egenkapital, er vurderet til 20277.1 i rapporteringsvalutaen. Ændringen fra år til år i dette aspekt er 0.276%. Gæld til kreditorer og kortfristet gæld er henholdsvis 0 og 0. Den samlede gæld er 7065.8, med en nettogæld på 6966.2. Anden kortfristet gæld beløber sig til 29607.1, som lægges til den samlede gæld på 64048.7. Endelig værdiansættes den omtalte aktie til 493.9, hvis den findes.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

balance-sheet.row.cash-and-short-term-investments

78378.4622538954.245002.8
42105.9
35135.3
29976.9
23336.1
20028.2
17728.6
15806.6
14888.1
13943.2
1707.5
1249.7
1238.7
1156.5
388.2
586.8
779.2
1396.9
660.1
584.7
238.6
195.7
243.2
460.5
432.7
175.1
319
292.5
239.5
0
0
0
0
0
0
0
0

balance-sheet.row.short-term-investments

34053.311356.18733.344815.7
42029.4
34909.1
29907.4
23071.1
19816.7
17504.2
15698.2
14813
13764.1
1551.8
1090.8
1078
1153.6
382.4
581.2
773.6
1376.9
648
567.8
227.4
186.8
229
441.9
409.4
159.7
302.8
279.1
230.8
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

52581.517052.11624914380
12179.5
10886.2
6497.1
5422.5
4509.2
3987.7
3537.5
3310.7
3183.7
2929.8
2738.4
2454.8
2408.6
2395.1
2498.2
2500.7
2668.8
2079.6
1958.5
1698.6
1804.7
2015.5
1737.2
1478.3
1130.8
988
922.1
761.5
312
323.3
261
235.1
0
0
0
0

balance-sheet.row.inventory

-136522.9-79305.1-25203.2-16447
-19473.4
-9941
69.5
265
211.5
224.4
108.4
75.1
179.1
363.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-current-assets

86473.123851.919653.616259.9
19396.9
9714.8
-28111.5
-20201.7
-16243.8
-15332.2
-13549.2
-1272.6
-1990
9999.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-current-assets

86473.123851.919653.659195.7
54208.9
45795.3
8362.5
8556.9
8293.6
6384.1
5794.9
16926.2
15136.9
14844.8
3988.1
3532.8
3562.2
2783.3
3085
3279.9
4065.7
2739.7
2543.2
1937.2
2000.4
2258.7
2197.7
1911
1305.9
1307
1214.6
1001
312
323.3
261
235.1
0
0
0
0

balance-sheet.row.property-plant-equipment-net

2962.11053.31164.51137.3
1106
1213.7
1131.7
1119.6
1177.1
1037.2
960.6
960.9
933.7
911.3
932.6
961.3
997.1
1000.4
973.4
758.7
666.5
584.7
503.1
498
504.5
447.7
376.2
260.4
169.9
159.2
143.3
106.7
63.5
75.3
0
48.5
0
0
0
0

balance-sheet.row.goodwill

683.7227.9227.9452.7
452.7
452.7
452.7
452.7
449.4
447.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

4114.11687.4314.2117.3
171.4
228.3
294.6
366.6
432.8
494.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

3110.4227.9542.1570
624.1
681
747.3
819.3
882.2
942.5
-74.5
-69.1
-48.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-investments

187134.765998.653548.351514.1
47530.3
39254.3
33567.4
27274.7
23482.6
20937.3
19018
18054.7
16475.5
15963
15523.4
14713.4
12978.1
14165.1
14689.2
14274.7
13082
12532.3
10284.3
8226.3
6983.3
6427.7
5674.3
5270.4
4450.6
3768
3180
2786.4
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

4470.31914.720280
86.9
70.3
68.2
67.1
97.1
90.6
74.5
69.1
48.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

46571.5-8720.6-6702.60
-86.9
-70.3
2697.9
863.6
-505.1
427.6
14.1
-11533.6
-9851.4
-9874.3
706.2
-15674.7
-13975.2
-15165.5
-15662.6
-15033.4
-13748.5
-13117
-10787.4
-8724.3
-7487.8
-6875.4
-6050.5
-5530.8
-4620.5
-3927.2
-3323.3
-2893.1
-63.5
-75.3
0
-48.5
0
0
0
0

balance-sheet.row.total-non-current-assets

24424960473.950580.353221.4
49260.4
41149
38212.5
30144.3
25133.9
23435.2
19992.7
7482
7557.8
7000
17162.2
15674.7
13975.2
15165.5
15662.6
15033.4
13748.5
13117
10787.4
8724.3
7487.8
6875.4
6050.5
5530.8
4620.5
3927.2
3323.3
2893.1
63.5
75.3
0
48.5
0
0
0
0

balance-sheet.row.other-assets

000-41284.8
-39371
-32049
0
0
0
0
0
0
0
0
0
638.3
713.1
894.3
734.5
585.3
-629.9
424.8
233.8
460.9
563.4
570.6
214.9
117.8
257.5
118.3
137.2
117.2
2629.6
2580.5
0
2363.2
0
0
0
0

balance-sheet.row.total-assets

330722.184325.870233.971132.3
64098.3
54895.3
46575
38701.2
33427.5
29819.3
25787.6
24408.2
22694.7
21844.8
21150.3
19845.8
18250.5
18843.1
19482.1
18898.6
17184.3
16281.5
13564.4
11122.4
10051.6
9704.7
8463.1
7559.6
6183.9
5352.5
4675.1
4011.3
3005.1
2979.1
1086.2
2646.8
2307.1
1785.7
1266.2
810.8

balance-sheet.row.account-payables

005532.86010.6
4955.8
5962.7
5046.5
2825.9
2495.5
2067.8
1893.8
1785
1855.5
0
0
0
0
0
0
1510.8
1325
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.short-term-debt

0000
500
499.4
4404.9
0
0
0
0
0
149.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-payables

601.9311.810.90
163.5
224
0
0
0
0
0
0
0
52.1
48.7
36.5
0
0
0
0
26
61.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

27552.46888.66388.34898.8
5396.1
4407.1
4404.9
3306.3
3148.2
2707.9
2164.7
1860.9
2063.1
2442.1
1958.2
2177.2
2175.5
2173.9
1185.5
1284.9
1284.3
1489.8
1489
1095.7
748.8
1048.6
776.6
775.9
775.7
675.9
675.6
477.1
568.5
644
640.8
645.9
479.2
216.9
100.8
158.7

Deferred Revenue Non Current

19749.319749.317124.416436.6
10937
11272.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

978.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

115207.329607.119005.3-6010.6
-4955.8
-6462.1
-9451.4
23309.2
19826.7
17754.2
14800.5
14573
12619.6
13596
13143
12124
11859
11734
11450
9995.2
9420
9761
8307
6776
6433
5903
5129
4648
3731
3201
2847
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-non-current-liabilities

139319.834441.629804.827376.5
24114.4
21603.1
4404.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-liabilities

0004282.1
3340.9
3293.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

177.2177.2137.2180.9
179
201.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

254527.164048.754342.952900.7
47059.7
41222.1
35753.2
29416.4
25470.4
22529.9
18859
18218.7
16687.7
16038.1
15101.4
14097.2
14035.2
13907.6
12635.5
12791.1
12028.9
11250.9
9796.4
7871.7
7181.8
6951.9
5906
5423.7
4507
3876.7
3523.2
477.1
568.5
644
640.8
645.9
479.2
216.9
100.8
158.7

balance-sheet.row.preferred-stock

1481.7493.9493.9493.9
493.9
493.9
493.9
0
0
0
0
0.3
0
0.5
0.3
0
0
0.2
0
0.3
0
0
0
0
0
12.4
0
0
0
83.6
85.8
87.9
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

23566.9585.3584.9584.4
585.2
584.6
583.2
581.7
579.9
583.6
587.8
595.8
604.6
613
662.4
672.6
676.5
680.2
748
197.3
200.4
216.4
218
73.4
73.5
73.1
72.5
72.3
71.5
72.1
71.2
72.1
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

52531.818800.515721.215339.7
13354.9
10679.6
8386.6
6031.7
5140.4
4686.6
4133.4
3500
3454.4
3495
3595.7
3683.1
2697.8
2927.7
4646.9
4726
3812.9
3729.8
2796
2497.4
2220.4
2210.5
1932.6
1528.5
1149.6
894.2
668.5
446.8
207.3
208.8
287.2
0
263.3
226.4
139.5
90.3

balance-sheet.row.accumulated-other-comprehensive-income-loss

-7312.1-1615.7-280240.7
931.7
341.7
-120.9
1282.2
933.4
800.4
1023.1
951.7
871
692.5
783.7
453.2
-51.9
492.8
604.3
398.7
444.8
425
169.3
125.9
64.7
-12.4
103.7
122.3
74
51.1
-30.7
33.5
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

5926.72013.118931772.9
1672.9
1573.4
1479
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-stockholders-equity

7619520277.11589118231.6
17038.6
13673.2
10821.8
9284.8
7957.1
7289.4
6928.6
6189.5
6007
5806.7
6048.9
5748.6
4215.3
4935.5
6846.6
6107.5
5155.4
5030.6
3768
3250.7
2869.8
2752.8
2557.1
2135.9
1676.9
1475.8
1151.9
997.9
629
465.7
408.5
435.2
417.2
395
311.4
118.4

balance-sheet.row.total-liabilities-and-stockholders-equity

335725.584325.870233.971132.3
64098.3
54895.3
46575
38701.2
33427.5
29819.3
25787.6
24408.2
22694.7
21844.8
21150.3
19845.8
18250.5
18843.1
19482.1
18898.6
17184.3
16281.5
13564.4
11122.4
10051.6
9704.7
8463.1
7559.6
6183.9
5352.5
4675.1
4011.3
3005.1
2979.1
1086.2
2646.8
2307.1
1785.7
1266.2
810.8

balance-sheet.row.minority-interest

0000
0
225.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

7619520277.11589118231.6
17038.6
13898.8
10821.8
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

335725.5---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

34053.311356.18733.351514.1
47530.3
39254.3
33567.4
27274.7
23482.6
20937.3
19018
18054.7
16475.5
15963
15523.4
14713.4
12978.1
14165.1
14689.2
14274.7
13082
12532.3
10284.3
8226.3
6983.3
6427.7
5674.3
5270.4
4450.6
3768
3180
2786.4
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

27729.67065.86525.54898.8
5396.1
4407.1
4404.9
3306.3
3148.2
2707.9
2164.7
1860.9
2063.1
2442.1
1958.2
2177.2
2175.5
2173.9
1185.5
1284.9
1284.3
1489.8
1489
1095.7
748.8
1048.6
776.6
775.9
775.7
675.9
675.6
477.1
568.5
644
640.8
645.9
479.2
216.9
100.8
158.7

balance-sheet.row.net-debt

34201.86966.26304.64711.7
5319.6
4180.9
4335.4
3306.3
3148.2
2707.9
2164.7
1860.9
2063.1
2442.1
1799.3
2177.2
2175.5
2168.1
1179.9
1279.3
1264.3
1477.7
1472.1
1084.5
739.9
1034.4
758
752.6
760.3
659.7
662.2
468.4
568.5
644
640.8
645.9
479.2
216.9
100.8
158.7

Pengestrømsopgørelse

Det økonomiske landskab for The Progressive Corporation har set en bemærkelsesværdig ændring i det frie cash flow i løbet af den sidste periode, hvilket udviser et skift på 0.585. Virksomheden udvidede for nylig sin aktiekapital ved at udstede -312, hvilket markerer en forskel på 0.068 i forhold til det foregående år. Virksomhedens investeringsaktiviteter resulterede i et nettokasseforbrug på -10842600000.000 i rapporteringsvalutaen. Dette er en forskydning på 0.363 fra året før. I samme periode har virksomheden registreret 299.7, -11.2 og -496.3, som er væsentlige for forståelsen af virksomhedens investerings- og afdragsstrategier. Virksomhedens finansieringsaktiviteter førte til et nettokasseforbrug på 0.000, med en forskel fra år til år på 0.000. Desuden afsatte virksomheden -277.6 til udbetaling af udbytte til sine aktionærer. Samtidig foretog virksomheden andre finansielle manøvrer, kaldet 1304.6, som også påvirkede pengestrømmen betydeligt i denne periode. Disse komponenter tegner tilsammen et omfattende billede af virksomhedens økonomiske status og strategiske tilgang til likviditetsstyring.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989

cash-flows.row.net-income

5785.93902.4721.53350.9
5704.6
3980
2621
1598.1
1057.2
1300.5
1281
1165.4
902.3
1015.5
1068.3
1057.5
-70
1182.9
1648.4
1393.9
1648.7
1255.4
667.3
411.4
46.1
295.2
456.7
400
313.7
250.5
274.3
267.3
139.6
32.9
93.4
78

cash-flows.row.depreciation-and-amortization

226.3299.7336.6337.4
331.8
306.1
262.4
236.1
199.5
150.5
97.1
101.3
94.4
88.5
129
127.6
133.6
417.5
356.6
315.7
292.1
100.3
83.9
81
77.6
71.8
56.1
36.6
23.8
20.4
19.3
16.1
24.3
28.4
0
17.4

cash-flows.row.deferred-income-tax

-378.7-602.700
0
0
-5.7
43.8
37.2
-12.3
-140.6
-178.8
-113
187.5
133
-1.8
0
177.8
235.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

105.4121.3122.7100.7
89.4
90.2
77.2
95.4
85.2
66.2
51.4
64.9
63.4
2.1
2.4
1.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

4622.86595.43556.85355.2
2296.4
2870.2
2852.3
1782.4
1324.4
787.1
431.9
742.8
742.5
204.2
353
84.7
-210.7
296.9
9.9
246.5
1507.4
1093.9
1082.2
630.3
1404.6
1228.7
289.8
1160.7
816.6
691.5
500.2
315.6
0.4
104.9
-56.6
290.6

cash-flows.row.account-receivables

975.5-803.1-1869-1655.5
-1293.3
-1693
-1497.3
-1301.8
-906.7
-623.7
-368.8
-316.6
-336.8
-191.4
-283.6
-46.2
-13.5
221.5
-11.4
-221.5
-323
-410.4
-279
124.2
203.4
-288.9
38.6
-214.9
-158.1
-53.2
-159.2
-98.3
13.3
-38.3
-29.2
-24.6

cash-flows.row.inventory

1920.67459.806670.9
3286.8
3985.2
3819.4
2991.6
2084.3
1540.3
624.4
864.7
946.3
356.8
591.2
146.6
-258.5
238.6
65.4
618.1
11582.6
2.1
176.4
220.9
7168.8
6631
5261.5
5335.4
4205.3
3580.2
3141
0
0
0
0
0

cash-flows.row.account-payables

194.512.5199.5399.7
328.9
611.6
746.6
400
308.9
37.9
92
165
123.6
4.5
7.3
12.5
0
95.5
71.7
651.3
992.8
1478.2
1419.2
435.2
465.4
789.6
118.7
688.2
500.4
365.5
365.4
245.8
-11.9
50.4
0.9
151.9

cash-flows.row.other-working-capital

1532.2-73.85226.3-59.9
-26
-33.6
-216.4
-307.4
-162.1
-167.4
84.3
29.7
9.4
34.3
38.1
-28.2
61.3
-258.7
-115.8
-801.4
-10745
24
-234.4
-150
-6433
-5903
-5129
-4648
-3731
-3201
-2847
168.1
-1
92.8
-28.3
163.3

cash-flows.row.other-non-cash-items

-2167.9327.22111.2-1382.5
-1516.6
-984.9
477.6
1
-1.6
0.9
4.8
4.3
1.8
0.1
-6.4
217
1696.3
-284.1
-225.6
37.9
-785.7
-12.7
78.6
111.9
-705.9
-820.6
-184.6
-862.6
-501.9
-431.8
-342.5
-275.5
-13.7
24.4
-109
-193

cash-flows.row.net-cash-provided-by-operating-activities

8193.8000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-208.8-252-292-243.5
-223.5
-363.5
-266
-155.7
-215
-130.7
-108.1
-140.4
-127.7
-78.9
-64.7
-66.6
-98.5
-136.3
-334.3
-219.3
-192
-171.1
-89.9
-74.9
-130.3
-147.5
-174.2
-121.9
-35.8
-38.3
-58.2
-60
-12.1
-45.1
0
-16.9

cash-flows.row.acquisitions-net

42.947.235.1-313.2
21.9
53.3
-296.9
-18.1
6.2
-765.3
5.9
3.7
3.8
0
0
0
0
2
15.4
36.1
0
0
0
0
0
-9.9
0
-48
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

-19726.2-25863.5-28536.7-34015.6
-36381.9
-29145.1
-21691.8
-14843.4
-12044.8
-9958.2
-9213.2
-7422.8
-6100.5
-7076
-5068.6
-10917
-9417.5
-16831.5
-10425.8
-33216.9
-728.6
-10343
-8605.6
-6631.2
-6486.4
-7171.4
-4974.2
-7671.1
-5172.5
-3362.5
-1951.2
-1692.1
-1369.3
-1281.6
-12.4
-2065

cash-flows.row.sales-maturities-of-investments

11395.115236.921015.231338.4
30382.2
25111
14901.8
11628.8
9729.7
8927.9
8508.5
6050.8
6003.5
6407
4638.8
9803.2
8202.4
17026.8
10116.4
687
717.9
8398
8265.2
6590.6
4312.7
5258.3
2729.8
5710.9
3314.9
1725.2
828.7
69.2
1357.9
1165.3
0
1780.1

cash-flows.row.other-investing-activites

-68.4-11.2-177.8114.1
83.6
6
21.1
-18.3
59.4
2.4
-30
152.2
-44
3
8
1.8
1.1
35.1
-138.9
31167
-645.8
-37.1
-1661
-1366.9
1793.3
1006.2
1819.5
1412.2
1276.7
1156
590.7
1293.7
0
0
82.7
0

cash-flows.row.net-cash-used-for-investing-activites

-8565.4-10842.6-7956.2-3119.8
-6117.7
-4338.3
-7331.8
-3406.7
-2464.5
-1923.9
-836.9
-1356.5
-264.9
-744.9
-486.5
-1178.6
-1312.5
96.1
-767.2
-1546.1
-848.5
-2153.2
-2091.3
-1482.4
-510.7
-1064.3
-599.1
-717.9
-616.7
-519.6
-590
-389.2
-23.5
-161.4
70.3
-301.8

cash-flows.row.debt-repayment

-496.3-496.3-1486-520
-986.3
-1.6
-37.1
-684.6
-43.7
-39.7
-48.9
-208.1
-382.5
-15
-214.3
0
0
-1021.7
-100
0
-206
-177.7
-0.8
-0.5
-300.4
-30
0
-20.4
-0.4
-0.4
-0.4
-240.2
-170.9
-170.8
-171
-0.8

cash-flows.row.common-stock-issued

-496.3-312-14860
7.3
1.6
0
0
495.6
382.2
344.7
0
0.5
514.3
27.2
0
0
30.8
43.3
44.2
51.7
50
22.6
26
18.6
12.6
11.5
14.1
6.9
10.1
5.1
178.8
4.2
96.4
170
5.5

cash-flows.row.common-stock-repurchased

-108-140.7-99-223
-111.6
-91.3
-79
-62.5
-192.5
-208.5
-271.4
-273.4
-174.2
-997.8
-258.6
-180.6
-179.4
-1548.4
-1214.5
-482.8
-1628.5
-316.8
-214.3
-120.2
-17.8
-0.6
-42.6
-2.9
-128.7
-2.3
-36.3
-12.2
-105.9
-107.3
-95.7
-52.5

cash-flows.row.dividends-paid

-205.7-277.6-260.8-3773.3
-1577.8
-1670
-668.4
-395.4
-519
-403.6
-892.6
-175.6
-853.7
-263.6
-763.7
-78.7
-98.3
-1406.5
-25
-23.7
-23.3
-21.7
-21.1
-20.6
-19.8
-19
-18.1
-17.3
-19.6
-24.1
-23.4
-23.1
-20.8
-17
-11.5
-11.6

cash-flows.row.other-financing-activites

1449.21304.644580
1729.6
-9.6
1631.2
841.6
9.2
16.8
12.8
10.3
5.8
6.4
14
107.2
38.1
2058.9
38.8
0
0
177.7
398.6
365.4
2.4
321.8
25.6
17.6
105.5
8.5
198.4
148.2
170
170
110
172.2

cash-flows.row.net-cash-used-provided-by-financing-activities

182.6781126.2-4516.3
-938.8
-1770.9
846.7
-300.9
-250.4
-252.8
-855.4
-646.8
-1404.1
-755.7
-1195.4
-152.1
-239.6
-1886.9
-1257.4
-462.3
-1806.1
-288.5
185
250.1
-317
284.8
-23.6
-8.9
-36.3
-8.2
143.4
51.5
-123.4
-28.7
1.8
112.8

cash-flows.row.effect-of-forex-changes-on-cash

0000
0
0
0
-0.3
0.4
-0.2
0
-0.6
1
-0.5
0.8
1.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-127.1
-29.2
1.9
108.8

cash-flows.row.net-change-in-cash

-189-121.318.8125.6
-150.9
152.4
-200.3
48.9
-12.6
116
33.3
-104
23.4
-3.2
-1.8
157.8
-2.9
0.2
0
-14.4
7.9
-4.8
5.7
2.3
-5.3
-4.4
-4.7
7.9
-0.8
2.8
4.7
-14.2
-123.4
-28.7
1.8
112.8

cash-flows.row.cash-at-end-of-period

517.199.6220.9202.1
76.5
227.4
75
275.3
211.5
224.4
108.4
75.1
179.1
155.7
158.9
160.7
2.9
5.8
5.6
5.6
20
12.1
16.9
11.2
8.9
14.2
18.6
23.3
15.4
16.2
13.4
8.7
-104.2
-10
2.1
130.5

cash-flows.row.cash-at-beginning-of-period

706.1220.9202.176.5
227.4
75
275.3
226.4
224.1
108.4
75.1
179.1
155.7
158.9
160.7
2.9
5.8
5.6
5.6
20
12.1
16.9
11.2
8.9
14.2
18.6
23.3
15.4
16.2
13.4
8.7
22.9
19.2
18.7
0.3
17.7

cash-flows.row.operating-cash-flow

8193.810643.36848.87761.7
6905.6
6261.6
6284.8
3756.8
2701.9
2292.9
1725.6
1899.9
1691.4
1497.9
1679.3
1486.8
1549.2
1791
2024.6
1994
2662.5
2436.9
1912
1234.6
822.4
775.1
618
734.7
652.2
530.6
451.3
323.5
150.6
190.6
-72.2
193

cash-flows.row.capital-expenditure

-208.8-252-292-243.5
-223.5
-363.5
-266
-155.7
-215
-130.7
-108.1
-140.4
-127.7
-78.9
-64.7
-66.6
-98.5
-136.3
-334.3
-219.3
-192
-171.1
-89.9
-74.9
-130.3
-147.5
-174.2
-121.9
-35.8
-38.3
-58.2
-60
-12.1
-45.1
0
-16.9

cash-flows.row.free-cash-flow

798510391.36556.87518.2
6682.1
5898.1
6018.8
3601.1
2486.9
2162.2
1617.5
1759.5
1563.7
1419
1614.6
1420.2
1450.7
1654.7
1690.3
1774.7
2470.5
2265.8
1822.1
1159.7
692.1
627.6
443.8
612.8
616.4
492.3
393.1
263.5
138.5
145.5
-72.2
176.1

Resultatopgørelse række

The Progressive Corporations omsætning oplevede en ændring på 0.252% sammenlignet med den foregående periode. Bruttofortjenesten for PGR rapporteres til at være 62074.7. Virksomhedens driftsomkostninger er 11255.6 og viser en ændring på -123.245% fra sidste år. Udgifterne til afskrivninger er 299.7, hvilket er en ændring på -0.110% fra sidste regnskabsperiode. Driftsudgifterne rapporteres at være 11255.6, hvilket viser en -123.245% ændring fra år til år. Salgs- og marketingomkostninger er 0, hvilket er en ændring på 0.000% sammenlignet med året før. EBITDA baseret på de seneste tal er 0, hvilket repræsenterer en 42.606% vækst i forhold til året før. Driftsindtægterne er 50826.7, som viser en ændring på 42.606% sammenlignet med året før. Ændringen i nettoindkomsten er 4.409%. Nettoindkomsten for det sidste år var 3902.4.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

income-statement-row.row.total-revenue

65021.462082.349586.447676.5
42638.1
38997.7
31954.7
26816.1
23417.4
20831.9
19377.3
18156.4
16788.5
15508.2
14963.3
14563.6
12840.1
14686.8
14786.4
14303.4
13782.1
11892
9294.4
7488.2
6771
6124.2
5292.4
4608.2
3478.4
3011.9
2415.3
1954.8
1738.9
1493.1
136.7
1392.7
1344.7
999.9
731.9
490.8

income-statement-row.row.cost-of-revenue

807.87.600
7.2
5.5
5.1
4.6
4.2
5.4
4.4
4
3.7
4.7
3.9
3.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.gross-profit

64213.662074.749586.447676.5
42630.9
38992.2
31949.6
26811.5
23413.2
20826.5
19372.9
18152.4
16784.8
15503.5
14959.4
14560.3
12840.1
14686.8
14786.4
14303.4
13782.1
11892
9294.4
7488.2
6771
6124.2
5292.4
4608.2
3478.4
3011.9
2415.3
1954.8
1738.9
1493.1
136.7
1392.7
1344.7
999.9
731.9
490.8

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-35083-11255.6-48420.8-43466.5
-35691.3
-34221
28356.9
24304.5
21623
18628.5
17246.1
16236.2
15554.9
14102.6
13462.6
12817.6
12897
12831.5
12215.6
12100.4
-11275.5
-9962.5
-8260.4
-6868.2
-6682.8
-5676.5
-4601
-4009
-3017.1
-2639.1
-2012.1
-1578.9
-1501.5
-1412.4
-2.8
-1257.3
-1196.7
-881.6
-654.7
-457.6

income-statement-row.row.operating-expenses

-22895.411255.6-48420.8-43466.5
-35691.3
-34042.1
28491
24414
21715
18706
17297
16275
15591
14122
13484
12837
12897
12852
12240
12125
-11250.5
-9936.8
-8238.4
-6848.4
-6661.4
-5635.6
-4570.2
-3965.1
-2975.2
-2608.9
-1980.2
-1542
-1501.5
-1412.4
-2.8
-1257.3
-1196.7
-881.6
-654.7
-457.6

income-statement-row.row.cost-and-expenses

516.9-56910.248664.343466.5
35464.9
33837.4
28791.1
24677.2
21946.7
18920.3
17469.9
16436.4
15470.8
14021.2
13398.1
13006.7
13062.4
12993.8
12353.2
12244.5
11331.3
10032.3
8313
6900.6
6739.2
5712
4631.3
4029.7
3036.7
2666
2035.5
1581.7
490.1
523.6
48.4
346
16
10.8
6.1
8.8

income-statement-row.row.interest-income

135.40243.5218.6
217
189.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

274.7268.4243.5218.6
217
189.7
166.5
153.1
140.9
136
116.9
118.2
123.8
132.7
133.5
139
136.7
108.6
77.3
82.6
80.8
95.5
74.6
52.2
77.8
76.4
61.1
64.6
61.5
57.1
55.3
39.7
44.5
47.8
48.4
49.3
16
10.8
6.1
8.8

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

6787.84903.7-243.5691.8
226.4
204.7
158.5
126.8
103.3
86.3
56
39.6
36.1
22.8
32.3
16.7
-1429
22.3
30.4
40.2
48.5
73
34.3
24.7
20.5
52.7
38.2
45.3
46.2
38.9
41.9
43.7
312.8
206.2
0
196.2
0
0
0
0

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-35083-11255.6-48420.8-43466.5
-35691.3
-34221
28356.9
24304.5
21623
18628.5
17246.1
16236.2
15554.9
14102.6
13462.6
12817.6
12897
12831.5
12215.6
12100.4
-11275.5
-9962.5
-8260.4
-6868.2
-6682.8
-5676.5
-4601
-4009
-3017.1
-2639.1
-2012.1
-1578.9
-1501.5
-1412.4
-2.8
-1257.3
-1196.7
-881.6
-654.7
-457.6

income-statement-row.row.total-operating-expenses

6787.84903.7-243.5691.8
226.4
204.7
158.5
126.8
103.3
86.3
56
39.6
36.1
22.8
32.3
16.7
-1429
22.3
30.4
40.2
48.5
73
34.3
24.7
20.5
52.7
38.2
45.3
46.2
38.9
41.9
43.7
312.8
206.2
0
196.2
0
0
0
0

income-statement-row.row.interest-expense

274.7268.4243.5218.6
217
189.7
166.5
153.1
140.9
136
116.9
118.2
123.8
132.7
133.5
139
136.7
108.6
77.3
82.6
80.8
95.5
74.6
52.2
77.8
76.4
61.1
64.6
61.5
57.1
55.3
39.7
44.5
47.8
48.4
49.3
16
10.8
6.1
8.8

income-statement-row.row.depreciation-and-amortization

-2783.2299.7336.6337.4
331.8
306.1
262.4
236.1
199.5
150.5
97.1
101.3
94.4
88.5
129
127.6
133.6
417.5
356.6
315.7
292.1
100.3
83.9
81
77.6
71.8
56.1
36.6
23.8
20.4
19.3
16.1
24.3
28.4
0
17.4
0
0
0
0

income-statement-row.row.ebitda-caps

3812.8---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

6908.950826.71165.64210
6946.8
4955.6
3324.4
2286.1
1585.4
2014.7
2024.3
1838.2
1441.5
1619.7
1698.7
1695.9
-85.6
1801.6
2510.5
2141.5
2531.6
1955.2
1056
639.8
109.6
488.6
722.2
643.1
503.2
403
435.1
412.8
237.4
80.7
133.9
135.4
148
118.3
77.2
33.2

income-statement-row.row.income-before-tax

7289.24903.7922.14210
7173.2
5160.3
3163.6
2138.9
1470.7
1911.6
1907.4
1720
1317.7
1487
1565.2
1556.9
-222.3
1693
2433.2
2058.9
2450.8
1859.7
981.4
587.6
31.8
412.2
661.1
578.5
441.7
345.9
379.8
373.1
550.2
286.9
0
331.6
0
0
0
0

income-statement-row.row.income-tax-expense

1503.31001.3200.6859.1
1468.6
1180.3
542.6
540.8
413.5
611.1
626.4
554.6
415.4
471.5
496.9
499.4
-152.3
510.5
785.7
665
802.1
604.3
314.1
176.2
-14.3
117
204.4
178.5
128
95.4
105.5
105.8
39.1
254
-7.9
8.1
23.9
16.2
15.8
-1.1

income-statement-row.row.net-income

5785.93902.4721.53350.9
5704.6
3970.3
2615.3
1592.2
1031
1267.6
1281
1165.4
902.3
1015.5
1068.3
1057.5
-70
1182.5
1647.5
1393.9
1648.7
1255.4
667.3
411.4
46.1
295.2
456.7
400
313.7
250.5
274.3
267.3
153.8
32.9
93.4
78
108.1
91.3
55.3
25.5

Ofte stillede spørgsmål

Hvad er The Progressive Corporation (PGR) samlede aktiver?

The Progressive Corporation (PGR) samlede aktiver er 84325800000.000.

Hvad er virksomhedens årlige omsætning?

Den årlige omsætning er 34120600000.000.

Hvad er virksomhedens profitmargin?

Virksomhedens profitmargin er 0.988.

Hvad er virksomhedens frie pengestrøm?

Det frie cash flow er 13.594.

Hvad er virksomhedens nettoprofitmargin?

Nettofortjenstmargenen er 0.089.

Hvad er firmaets samlede omsætning?

Den samlede omsætning er 0.106.

Hvad er The Progressive Corporation (PGR) nettoresultat (nettoindkomst)?

Nettoresultatet (nettoindkomsten) er 3902400000.000.

Hvad er virksomhedens samlede gæld?

Den samlede gæld er 7065800000.000.

Hvad er tallet for driftsudgifter?

Driftsudgifterne er 11255600000.000.

Hvad er firmaets likviditet?

Virksomhedens likviditet er -6889700000.000.