Service Corporation International

Symbol: SCI

NYSE

71.74

USD

Markedspris i dag

  • 19.6713

    P/E-forhold

  • 0.4609

    PEG Ratio

  • 10.48B

    MRK Cap

  • 0.02%

    DIV Udbytte

Service Corporation International (SCI) Årsregnskaber

På diagrammet kan du se standardtallene i dynamik for Service Corporation International (SCI). Virksomhedens omsætning viser gennemsnittet af 2201.62 M, som er 0.088 % gowth. Den gennemsnitlige bruttofortjeneste for hele perioden er 541.332 M, som er 0.090 %. Den gennemsnitlige bruttofortjeneste er 0.256 %. Væksten i nettoindkomst for virksomheden sidste år er -0.050 %, hvilket svarer til -0.517 % % i gennemsnit for hele virksomhedens historie.,

Balance

Når vi dykker ned i den skattemæssige udvikling for Service Corporation International, ser vi en gennemsnitlig aktivvækst. Det er interessant, at denne rate ligger på , hvilket afspejler både virksomhedens op- og nedture. Når man sammenligner kvartal for kvartal, justeres dette tal til 0. Et kig tilbage på det seneste år afslører en samlet aktivændring på 0.086. Når det gælder omsætningsaktiver, er SCI på 498.286 i rapporteringsvalutaen. En betydelig del af disse aktiver, helt præcist 221.557, ligger i kontanter og kortfristede investeringer. Dette segment viser en ændring på 0.154%, når det sammenlignes med sidste års data. Virksomhedens langsigtede investeringer, som ikke er dens fokus, ligger på 6617.22, hvis nogen, i rapporteringsvalutaen. Dette indikerer en forskel på 288.719% fra den sidste rapporteringsperiode, hvilket afspejler virksomhedens strategiske skift. Virksomhedens gældsprofil viser en samlet langfristet gæld på 4695.205 i rapporteringsvalutaen. Dette tal betyder en ændring fra år til år på 0.106%. Aktionærværdi, som vist ved den samlede egenkapital, er vurderet til 1541.264 i rapporteringsvalutaen. Ændringen fra år til år i dette aspekt er -0.079%. Et dybere dyk ned i virksomhedens økonomi afslører yderligere detaljer. Nettotilgodehavenderne er vurderet til 220.122, med en værdiansættelse af varelageret på 33.6 og goodwill vurderet til 1977.19, hvis der er nogen. De samlede immaterielle aktiver, hvis de findes, værdiansættes til 485.11.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198719861985

balance-sheet.row.cash-and-short-term-investments

724.61221.6191.9268.6
230.9
186.3
198.8
330
195
134.6
177.3
144.9
92.7
128.6
170.8
179.7
128.4
168.6
39.9
446.8
287.8
239.4
200.6
29.3
47.9
88.2
358.2
46.9
44.1
29.7
218.3
20.8
31.3
38.4
17.8
36.9
42.1
39.9
128.6

balance-sheet.row.short-term-investments

7747.79-425.34175.30
0
0
3373.7
3477
1546.5
1515.1
1628.9
1668.7
1337
0
92.5
149
94.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

620.27220.196.7106.1
96.7
81.7
73.8
90.3
98.5
90.5
109
105.9
105.5
103.9
107.2
92.2
96.1
116
107.2
97.7
102.2
233.9
291.8
386.5
450
605.1
565.6
557.5
494.6
446.6
291.1
236.8
182.3
153.8
128.5
96.9
89.3
64.6
38.1

balance-sheet.row.inventory

137.5933.631.725.9
23.9
25.1
24.9
25.4
26.4
27.8
29.7
34.6
24.6
25.5
34.8
31.1
31.6
36.2
39.5
68.3
81.5
137.1
135.5
169
170.1
190.3
189.1
172.2
139
120.8
60.9
45.2
40.6
34.9
28.2
27.5
56.8
47.7
13.4

balance-sheet.row.other-current-assets

99.744.139.540.4
14.5
80.5
33.6
35.6
34.5
55.5
79.6
64.8
20.5
25.8
27.7
22.8
19.8
22.4
39
37.5
17.9
62.8
127
245.2
239.3
112.6
96.2
34.8
36.3
32.4
21.5
9.7
4.4
9.5
5.7
17.7
13.3
9.8
5.7

balance-sheet.row.total-current-assets

1601.12498.3359.8441.1
376.2
373.6
331.2
481.3
354.4
308.4
396.9
393.7
286.2
328.1
381.9
377.5
355.5
421.3
238.3
650.4
533.5
673.3
754.9
830
907.3
996.2
1209.1
811.4
714
629.5
591.8
312.5
258.6
236.6
180.2
179
201.5
162
185.8

balance-sheet.row.property-plant-equipment-net

17668.184551.94290.44153
4067.8
3939
3814.8
3665
3604.5
3599.7
3600.6
3672
3131
3116.1
3136.5
3080.1
3026.9
3021.2
3136.6
2297.9
2477.3
1250.6
1188.3
1357.4
3701.7
4063.9
3860.9
3281
1457.1
1273.7
832.4
606.8
504.5
448
317.1
467.2
321.1
268.2
170.6

balance-sheet.row.goodwill

7848.931977.21945.61915.1
1880
1864.2
1863.8
1806
1799.1
1796.3
1810.9
1922.1
1382.4
1361.5
1307.5
1201.3
1179
1198.2
1264.3
1123888
1169040
1195422
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

485.11485.1481471.7
441.4
431.2
433.8
374.1
368.1
370
393.8
422.5
257.7
0
165.3
117.1
109.2
118.2
166.5
1123.9
1247.9
1195.4
1184.2
1409.3
0
2475.4
1813.2
1498.1
0
0
0
0
0
0
117.1
96.5
132.9
87.3
23.4

balance-sheet.row.goodwill-and-intangible-assets

8334.042462.31945.61915.1
2321.4
1864.2
1863.8
1806
1799.1
1796.3
1810.9
1922.1
1382.4
1361.5
1307.5
1201.3
1179
1316.4
1430.8
1123.9
1247.9
1195.4
1184.2
1409.3
0
2475.4
1813.2
1498.1
0
0
0
0
0
0
117.1
96.5
132.9
87.3
23.4

balance-sheet.row.long-term-investments

12009.36617.21702.31996.9
6096.2
1681.1
1477.8
1532.2
1407.5
1319.4
1341.4
1347.6
1099.6
1016.5
987
889.7
2999.4
1434.4
1516.7
1226192
1264600
-418375
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

7997.517.35.96.2
0.5
0.7
0.7
0.9
0.9
2942
18.8
22.6
0.5
44.3
41.4
51.5
71.4
73.2
177.3
141676
279474
418375
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

15450.872218.467627179
1653.3
5818.8
5204.9
5379.2
4871.8
1753
4755.2
5548
3783.8
3461.3
3336.3
3290.8
478.8
2665.8
3229.6
-1364403.5
-1540133.5
8083.3
7596.4
7983.3
8289.4
7066.1
6383
4716.4
6698.7
5760.6
3737.7
2764
1848
1438.9
1039.3
858.8
473.9
344.9
187.6

balance-sheet.row.total-non-current-assets

61459.8915857.114706.215250.1
14139.3
13303.9
12362
12383.2
11683.8
11410.5
11526.8
12512.3
9397.4
8999.7
8808.6
8513.5
7755.4
8510.9
9491.1
6886.3
7665.7
10529.3
9968.9
10750
11991.2
13605.4
12057.1
9495.5
8155.8
7034.3
4570.1
3370.8
2352.5
1886.9
1473.5
1422.5
927.9
700.4
381.6

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

63061.0116355.41506615691.2
14515.4
13677.4
12693.2
12864.5
12038.1
11718.9
11923.6
12906.1
9683.6
9327.8
9190.5
8891
8110.9
8932.2
9729.4
7536.7
8199.2
11202.7
10723.8
11579.9
12898.5
14601.6
13266.2
10306.9
8869.8
7663.8
5161.9
3683.3
2611.1
2123.5
1653.7
1601.5
1129.4
862.4
567.4

balance-sheet.row.account-payables

2130.97203.4707.5659.5
186.4
478.5
479.8
489.2
439.9
422.8
453
486.6
373.8
358.9
342.7
312.8
294.9
53.7
75
231.1
221.9
456.5
56.4
484.1
501.4
589.8
452.4
425.6
440.8
393.2
154.8
96.9
22.7
20.8
24
13.7
0
0
0

balance-sheet.row.short-term-debt

303.03107.790.765
269.3
69.8
69.9
337.3
90
95.2
90.9
146.4
31.4
23.6
22.5
50
27.1
64.3
46.2
20.5
75.1
182.7
116.7
220.6
176.8
423.9
96.1
64.6
113.9
122.2
277.7
25
10.6
13.8
7.2
8.7
10.1
10.6
6.7

balance-sheet.row.tax-payables

59.6141.13.8
26
8.4
5.9
2.5
8
1.4
8
6.4
6.9
3.1
1.5
2.2
4.4
46.3
17.8
20359
7850
29576
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

17986.94695.24251.13901.3
3562.8
3513.5
3532.2
3135.3
3196.6
3071.7
2963.8
3155.5
1916.6
1861.1
1832.4
1840.5
1821.4
1820.1
1912.7
1175.5
1178.9
1528.9
1884.5
2314
3114.5
3636.1
3764.6
2634.7
2048.7
1732
1330.2
1062.2
980
786.7
577.3
485.7
354.6
223.9
164.9

Deferred Revenue Non Current

24529.536374.45787.56299.2
5936
5306.5
4790.6
5265.2
4835.2
4651.3
4751.4
4860
4022.1
1408.8
1393.7
1414.5
1359.3
753.9
754.2
792485
801065
1575352
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

2147.86---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

-6162.43-1265.4-1622.9-1529
-1128.7
-1458.8
-1412.9
-1787.3
-573.3
-556.5
-532.1
-676.7
-529.8
-572.4
-578.7
-594.2
-583.4
-218.3
-251.1
-535363.6
-486176
-1612317.3
2
5.8
6.1
44.2
81.8
45.2
52.8
68.6
39.1
18.7
73.8
45.6
35.6
35.9
53.4
41.5
24.1

balance-sheet.row.total-non-current-liabilities

53703.8514064.812593.313053.5
11946.9
11297.5
10495.8
10626.1
10405
10010.1
9994.3
10839.1
7908.6
7530
7344
7042.7
6490.9
3716.8
4290.7
2965.8
3232.9
9006.8
8955.7
9436.5
10238.4
10048.4
9481.8
7045.5
5854.5
4932
3493.7
2658.2
1820.9
1427.5
1152.6
985.4
497.2
331.7
237.6

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

406.2853.852.456.2
57.2
60.6
187.7
197.2
208.8
204.2
181
189.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

56621.5514813.913392.613781.7
12762.8
11854.2
11051.4
11455.1
10942.9
10529.5
10546.3
11481.7
8320.7
7915.6
7710.6
7408.2
6817.7
4143.3
4698.7
3237.8
3544.9
9675.7
9420
10147.1
10922.6
11106.3
10112.1
7580.9
6462
5516
3965.3
2798.8
1928
1507.7
1219.4
1043.7
560.7
383.8
268.4

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
172.5
0
0
0
0
0
0.1
0
0
0

balance-sheet.row.common-stock

598.75146.3153.9163.1
170.7
181.2
181.5
186.6
189.4
195.8
204.9
212.3
211
223
241
254
249.5
262.9
293.2
294.8
323.2
302
297
292.2
272.5
272.1
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

1960.81432.5544.4727
560.7
601.9
474.3
210.4
-103.4
-109.4
-81.9
-145.9
-286.8
-367
-477.5
-603.9
-726.8
-798
-906.4
-956
-824.4
-938.1
-1046
-814.1
-216.4
1126.9
1232.8
983.4
728.1
518.6
381.5
284.9
220.5
168.4
133.4
135.4
249.6
204.4
161.4

balance-sheet.row.accumulated-other-comprehensive-income-loss

81.6724.916.540.2
39.4
29.9
13.4
41.9
16.5
6.2
59.4
88.4
111.7
105.9
112.8
97.1
36.6
152.6
72.3
66.9
-40.3
-111.7
-207.1
-291.2
-237.2
-60
-319.5
-390.9
-319.5
-247
-203.8
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

3797.3937.6958.3979.1
981.9
1010.4
972.7
970.5
990.2
1092.1
1186.3
1259.3
1307.1
1430.3
1603.1
1735.5
1733.8
1874.6
2135.6
2182.7
2395.1
2274.7
2259.9
2246.1
2156.8
2156.3
2240.8
2133.5
1826.7
1703.7
1018.9
599.6
462.6
447.4
300.9
422.3
319.1
274.2
137.6

balance-sheet.row.total-stockholders-equity

6438.541541.31673.21909.4
1752.7
1823.3
1641.9
1409.4
1092.7
1184.7
1368.7
1414.2
1343
1392.1
1479.5
1482.8
1293.2
1492.1
1594.8
1588.5
1853.6
1527
1303.8
1432.9
1975.8
3495.3
3154.1
2726
2235.3
2147.8
1196.6
884.5
683.1
615.8
434.3
557.8
568.7
478.6
299

balance-sheet.row.total-liabilities-and-stockholders-equity

63061.0116355.41506615691.2
14515.4
13677.4
12693.2
12864.5
12038.1
11718.9
11923.6
12906.1
9683.6
9327.8
9190.5
8891
8110.9
8932.2
9729.4
7536.7
8199.2
11202.7
10723.8
11579.9
12898.5
14601.6
13266.2
10306.9
8869.8
7663.8
5161.9
3683.3
2611.1
2123.5
1653.7
1601.5
1129.4
862.4
567.4

balance-sheet.row.minority-interest

0.920.20.20
-0.1
-0.1
-0.1
0
2.5
4.7
8.7
10.1
19.8
20.1
0.5
0
0
3296.9
3435.9
2710.4
2800.8
0
0
0
0
0
0
0
172.5
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

6439.461541.51673.41909.4
1752.6
1823.3
1641.8
1409.4
1095.2
1189.4
1377.4
1424.4
1362.8
1412.2
1479.9
1482.8
1293.2
4789
5030.7
4298.9
4654.3
1527
1303.8
1432.9
1975.8
3495.3
3154.1
2726
2407.8
2147.8
1196.6
884.5
683.1
615.8
434.3
557.8
568.7
478.6
299

balance-sheet.row.total-liabilities-and-total-equity

63061.01---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

19757.096191.95877.61996.9
6096.2
1681.1
4851.5
5009.2
2954
2834.5
2970.3
3016.3
2436.6
1016.5
1079.5
1038.7
3094
1434.4
1516.7
1226192
1264600
-418375
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

18289.934802.94341.73966.3
3832.1
3583.4
3602.1
3472.7
3286.6
3166.9
3054.7
3301.9
1948
1884.7
1854.9
1890.5
1848.5
1884.4
1958.9
1195.9
1254
1711.6
2001.2
2534.6
3291.3
4060
3860.7
2699.3
2162.6
1854.2
1607.9
1087.2
990.6
800.5
584.5
494.4
364.7
234.5
171.6

balance-sheet.row.net-debt

17565.314581.34149.83697.7
3601.3
3397.1
3403.2
3142.6
3091.6
3032.3
2877.4
3157
1855.3
1756.1
1684
1710.7
1720.1
1715.8
1919
749.1
966.2
1472.1
1800.6
2505.3
3243.4
3971.8
3502.5
2652.4
2118.5
1824.5
1389.6
1066.4
959.3
762.1
566.7
457.5
322.6
194.6
43

Pengestrømsopgørelse

Det økonomiske landskab for Service Corporation International har set en bemærkelsesværdig ændring i det frie cash flow i løbet af den sidste periode, hvilket udviser et skift på 0.112. Virksomheden udvidede for nylig sin aktiekapital ved at udstede 976.84, hvilket markerer en forskel på -4.948 i forhold til det foregående år. Virksomhedens investeringsaktiviteter resulterede i et nettokasseforbrug på -469386000.000 i rapporteringsvalutaen. Dette er en forskydning på 0.048 fra året før. I samme periode har virksomheden registreret 311.24, -60.95 og -637.68, som er væsentlige for forståelsen af virksomhedens investerings- og afdragsstrategier. Virksomhedens finansieringsaktiviteter førte til et nettokasseforbrug på 0.000, med en forskel fra år til år på 0.000. Desuden afsatte virksomheden -167.98 til udbetaling af udbytte til sine aktionærer. Samtidig foretog virksomheden andre finansielle manøvrer, kaldet -7.47, som også påvirkede pengestrømmen betydeligt i denne periode. Disse komponenter tegner tilsammen et omfattende billede af virksomhedens økonomiske status og strategiske tilgang til likviditetsstyring.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989

cash-flows.row.net-income

537.66537.7566803.3
516.1
369.8
447.6
546.8
177.3
235.3
176.6
149.1
154.1
146.2
127
123.1
97.4
247.7
56.5
-126.7
113.7
85.1
-231.9
-597.8
-455.9
-34.3
342.1
374.6
265.3
183.6
131
103.1
86.5
73.4
63.5
56.6

cash-flows.row.depreciation-and-amortization

311.24311.2287.8277.5
258.1
247
248.5
248.9
244.9
235.3
237.1
192.8
189.1
183.7
174
163.5
174.1
172.5
141.3
87.4
145.3
161.1
128.5
193.9
224
252.1
202.3
157.6
129.8
98.4
76.1
58.2
47.4
35
27.2
24.2

cash-flows.row.deferred-income-tax

191.52191.53.5-5.8
7.9
23
-41.5
-317.8
7.5
18
129.7
74.1
73
66.5
76.9
57.9
109.1
34.7
38.3
26.1
19.2
4.7
104.3
72.7
45
-46.1
56.3
19.2
56.9
45.2
27.5
29.2
13.3
6.2
9.3
7.1

cash-flows.row.stock-based-compensation

15.4215.414.714.2
14.1
15
15.6
14.8
14.1
13.8
13.1
11.9
11
9.1
8.9
9.7
10
8.8
7
0
0
0
0
606.3
466.5
342.4
-53.9
-89.3
-9.9
-1
0
-7.1
-3.2
-2.2
0
0

cash-flows.row.change-in-working-capital

-196.21-196.2-59.9-166.2
-22.4
-24.6
-60.4
0.6
-12.9
-21.6
-111.9
-72.8
-93.1
-45.6
-45.7
6.4
-118.3
70.6
27.6
133.5
12.4
180.1
-39.3
62.2
-153.6
-88.4
-213.6
-163.3
-230.4
-231.6
-70.1
-52.5
-4.7
-41.7
0.8
27.9

cash-flows.row.account-receivables

-182.45-182.5-304.9-328.3
-173.3
-28.9
-47.6
-73.7
-87.6
-47.7
-32.3
-15
-67.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

9.689.7-37-53.7
-122.5
-23
-4.8
-15.4
17.9
2.5
-11
-14.7
-6.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.2
-1.5
0.2
4.7

cash-flows.row.account-payables

-9.68-9.73753.7
122.5
1.8
-16.7
81.8
47.9
20.6
-12
-0.3
25.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-13.76-13.8245162
150.9
25.5
8.7
7.9
8.9
3
-56.6
-42.8
-43.9
-45.6
-45.7
6.4
-118.3
70.6
27.6
133.5
12.4
180.1
-39.3
62.2
-153.6
-88.4
-213.6
-163.3
-230.4
-231.6
-70.1
0
-4.9
-40.2
0.6
23.2

cash-flows.row.other-non-cash-items

9.419.413.6-2.2
30.5
-1.5
6
9.1
32.7
-8.8
-127.3
29.6
35.2
28.2
13.3
11.5
77.9
-178.1
53.5
192.4
-182.8
-56.8
390.5
46
112.5
7.2
-3.6
0.6
-1.8
-3.9
-2.1
0.1
6.2
-15.6
-10.2
-14.9

cash-flows.row.net-cash-provided-by-operating-activities

869.04000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-361.79-361.8-369.7-303.7
-222.2
-240
-250.1
-214.5
-193.4
-151
-144.5
-113.1
-115.6
-118.4
-97.9
-83.8
-154.1
-157
-99.5
-99.4
-96
-116
-100
-74.2
-83.4
-314.1
-973
-230.5
-193.2
-125.2
-81.1
-59.6
-66.8
-38.5
-30.3
-26.2

cash-flows.row.acquisitions-net

-46.65-46.6-60.5-80.7
-42.2
21.4
-157.5
-21.6
-27.8
-24.5
409
-1044
-55.5
-99.6
-299.1
-84.9
-8.8
-8.4
-1218.2
224
-1.8
0
0
0
-1.9
115.8
43.8
46.9
0
0
0
0
18.8
12.5
7.3
16.5

cash-flows.row.purchases-of-investments

-56.41-56.4-17.1-26.6
-52.1
0
-235.5
0
0
0
0
0
0
0
0
0
-21.7
402.1
0
0
0
0
0
0
0
-1917.4
-1233
-1495.2
0
0
0
-2.4
-47
-37.5
-44.2
-43.9

cash-flows.row.sales-maturities-of-investments

150.4556.41.326.6
52.1
0
2.9
0
0
0
0
0
0
0
0
0
49.8
158.7
0
0
0
0
0
0
0
1716.1
1200.3
1531.6
0
0
0
0
30
25.1
24.1
20.9

cash-flows.row.other-investing-activites

-154.99-60.9-1.9-30.6
-53.9
-60
225.6
0.2
5.2
9.1
-7.3
0.3
-3.8
27.7
117.3
16.2
-16.4
-17.3
20.2
46.4
387.3
78.6
427
399.6
401.3
-24.4
-98
-486.2
-286.9
-719.1
-271.4
-212.4
-117.8
-123.4
156.2
-80.1

cash-flows.row.net-cash-used-for-investing-activites

-469.39-469.4-447.9-414.9
-318.4
-278.5
-414.6
-235.9
-216.1
-166.4
257.3
-1156.8
-175
-190.3
-279.7
-152.5
-151.3
378.1
-1297.5
171
289.5
-37.4
326.9
325.4
316
-424
-1059.9
-633.4
-480.1
-844.3
-352.5
-274.4
-182.8
-161.8
113.1
-112.8

cash-flows.row.debt-repayment

-637.68-637.7-137.4-70.8
-78.1
-1233.1
-333.4
-1637.6
-944.6
-386.2
-1022.7
-118.2
-229
-89
-312.1
-305.6
-138.2
-347.8
-641.3
-84.4
0
0
0
0
0
0
0
0
0
0
0
0
-63.7
0
0
0

cash-flows.row.common-stock-issued

181.61976.827.81019.9
1625.9
1190.5
0
1827.1
1076.6
470.5
794.5
1061.6
252.1
-0.8
511.8
317.7
-5.6
52.9
5.9
7.8
10.6
0
0
0
0
0
0
0
0
335.8
363.6
4.3
2.5
3.5
2.1
98.3

cash-flows.row.common-stock-repurchased

-544.84-544.8-660.9-554.3
-516.9
-129.6
-277.6
-199.6
-227.9
-345.3
-242.9
-1.7
-186.8
-197.3
-116.9
-142.2
-142.2
-505.1
-27.9
-225.2
-110.3
0
0
0
0
-45.8
0
0
0
0
0
-1.6
-6.6
-18
-155.1
0

cash-flows.row.dividends-paid

-167.98-168-160-146.9
-137.4
-131.4
-123.8
-108.8
-98.4
-87.6
-71.5
-57.2
-60.3
-44.8
-40
-40.2
-41.5
-34.6
-29.4
-22.6
0
0
0
0
0
-96.8
-88.4
-69.9
-55.3
-43.7
-36
-32.9
-29.6
-26.3
-30
-31.5

cash-flows.row.other-financing-activites

787.76-7.5482.5-713.5
-1386.4
-15.5
405.7
-17.5
5.5
10
4.6
-59.4
-7.5
93.2
-130.9
-8.1
96.9
227.1
1257.9
-1.9
-250
-300.1
-505.5
-727.4
-564.5
-124.2
1130
406.7
312.2
272.9
59.9
163.2
127.5
168.2
-39.9
-53.2

cash-flows.row.net-cash-used-provided-by-financing-activities

-381.14-381.1-448-465.6
-492.8
-319.1
-329.2
-136.4
-188.9
-338.5
-538
825.1
-231.5
-238.7
-88.2
-178.4
-230.5
-607.5
565.2
-326.2
-349.6
-300.1
-505.5
-727.4
-564.5
-266.8
1041.6
336.8
256.9
565
387.5
133
30.1
127.4
-222.9
13.6

cash-flows.row.effect-of-forex-changes-on-cash

1.721.7-3.9-0.1
2.8
3.9
-5
5
1.9
-10
-2.3
-0.9
1.4
-1.5
4.6
10.2
-8.6
1.9
1.2
1.5
0.7
2.3
-2.3
0.1
-0.1
-12.1
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

20.2420.2-7439.9
-4
35
-133
135.1
60.4
-42.7
35.8
52.2
-35.9
-42.3
-8.9
51.3
-40.2
128.7
-406.9
159
48.4
38.8
171.3
-18.6
-9.9
-270
311.3
2.8
-13.3
-188.6
197.4
-10.4
-7.2
20.7
-19.2
1.7

cash-flows.row.cash-at-end-of-period

744.6224.8204.5278.6
238.6
242.6
207.6
330
195
134.6
177.3
144.9
92.7
128.6
170.8
179.7
128.4
168.6
39.9
446.8
287.8
239.4
200.6
29.3
47.9
88.2
358.2
46.9
44.2
29.7
218.2
20.9
31.2
38.5
17.7
37

cash-flows.row.cash-at-beginning-of-period

724.37204.5278.6238.6
242.6
207.6
340.6
195
134.6
177.3
141.6
92.7
128.6
170.8
179.7
128.4
168.6
39.9
446.8
287.8
239.4
200.6
29.3
47.9
57.8
358.2
46.9
44.1
57.5
218.3
20.8
31.3
38.4
17.8
36.9
35.3

cash-flows.row.operating-cash-flow

869.04869825.7920.6
804.4
628.8
615.8
502.3
463.6
472.2
317.4
384.7
369.2
388.1
354.4
372.1
350.2
356.2
324.2
312.7
107.8
374.1
352.2
383.3
238.7
432.9
329.6
299.4
209.9
90.7
162.4
131
145.5
55.1
90.6
100.9

cash-flows.row.capital-expenditure

-361.79-361.8-369.7-303.7
-222.2
-240
-250.1
-214.5
-193.4
-151
-144.5
-113.1
-115.6
-118.4
-97.9
-83.8
-154.1
-157
-99.5
-99.4
-96
-116
-100
-74.2
-83.4
-314.1
-973
-230.5
-193.2
-125.2
-81.1
-59.6
-66.8
-38.5
-30.3
-26.2

cash-flows.row.free-cash-flow

507.25507.3456616.9
582.1
388.8
365.8
287.8
270.1
321.2
172.9
271.6
253.6
269.7
256.5
288.3
196.1
199.2
224.7
213.2
11.8
258.1
252.1
309.2
155.3
118.8
-643.4
68.9
16.7
-34.5
81.3
71.4
78.7
16.6
60.3
74.7

Resultatopgørelse række

Service Corporation Internationals omsætning oplevede en ændring på -0.002% sammenlignet med den foregående periode. Bruttofortjenesten for SCI rapporteres til at være 1091.81. Virksomhedens driftsomkostninger er 157.37 og viser en ændring på -33.669% fra sidste år. Udgifterne til afskrivninger er 311.24, hvilket er en ændring på 0.114% fra sidste regnskabsperiode. Driftsudgifterne rapporteres at være 157.37, hvilket viser en -33.669% ændring fra år til år. Salgs- og marketingomkostninger er 0, hvilket er en ændring på 0.000% sammenlignet med året før. EBITDA baseret på de seneste tal er 0, hvilket repræsenterer en 0.018% vækst i forhold til året før. Driftsindtægterne er 944.25, som viser en ændring på 0.018% sammenlignet med året før. Ændringen i nettoindkomsten er -0.050%. Nettoindkomsten for det sidste år var 537.32.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198719861985

income-statement-row.row.total-revenue

4099.784099.84108.74143.1
3511.5
3230.8
3190.2
3095
3031.1
2986.4
2994
2556.4
2410.5
2316
2190.6
2053.5
2155.6
2285.3
1747.3
1715.6
1859.3
2341.7
2272.4
2510.3
2564.7
3321.8
2875.1
2468.4
2294.2
1652.1
1117.2
899.2
772.5
643.2
563.2
518.8
540
372.2
253.8

income-statement-row.row.cost-of-revenue

3007.9730082954.12839.5
2534.7
2470.2
2429.9
2372.8
2354.7
2314.4
2318.2
2006.8
1885.3
1837.5
1741.3
1632.3
1736.9
1816.8
1402.6
1416.8
1524.8
1975.9
1908.5
2151
2013.1
2456
1954
1623.2
1559.9
1088.5
699.9
577.7
503.1
429.8
386
361.8
369.2
263.8
172.1

income-statement-row.row.gross-profit

1091.811091.81154.61303.6
976.8
760.6
760.3
722.2
676.4
671.9
675.8
549.6
525.2
478.5
449.2
421.2
418.8
468.5
344.7
298.8
334.5
365.8
363.9
359.4
551.7
865.8
921.1
845.2
734.3
563.6
417.3
321.5
269.4
213.4
177.2
157
170.8
108.4
81.7

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

157.37---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

4.914.91.610.7
0.8
0.3
2.8
0.5
-0.6
-0.1
1.8
-0.6
3.7
0
0
-0.7
2.5
1.8
40
-14.3
-26
-41.3
289.1
0
224
252.1
202.3
157.6
129.8
98.4
76.1
58.2
47.4
35
27.2
24.2
0
17.1
11.7

income-statement-row.row.operating-expenses

157.37157.4237.2138.1
141.1
126.9
145.5
154.4
137.7
128.2
184.9
155.1
123.9
114.8
103.7
97.3
1863
139.3
134.9
70.6
104.9
136.8
378.8
70.3
304
334.7
269.1
224.4
193
152
127.8
101.9
86.1
70.4
55.2
52.6
87.5
60.1
41.3

income-statement-row.row.cost-and-expenses

3165.343165.33191.32977.6
2675.7
2597.1
2575.4
2527.3
2492.4
2442.6
2503.1
2161.9
2009.2
1952.3
1845
1729.6
1863
1956.1
1537.5
1487.3
1629.7
2112.6
2287.3
2221.3
2317
2790.7
2223.1
1847.6
1752.9
1240.5
827.7
679.6
589.2
500.2
441.2
414.4
456.7
323.9
213.4

income-statement-row.row.interest-income

174.90172.1150.6
163.1
185.8
0
0
0
0
0
0
0
84.7
75.4
0
5.4
11.7
31.2
16706
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

239.45239.4172.1150.6
163.1
185.8
181.6
169.1
162.1
172.9
177.6
142.4
135.1
133.8
128.2
129
134.3
-216.6
168.5
358.5
40.9
44.6
510.4
1438.6
2165.6
897.5
89.9
-14.3
116.2
116.7
60.9
34.6
34.1
25.9
9
4
0
-90.4
-54.8

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-40.9913.6-171.7-145.2
-180.7
-202.2
8.5
1.6
-50
-0.5
89.2
-6.4
-20.6
-4.3
2.1
4.5
-0.6
191
-60.1
-37.6
81.3
70.1
-253.6
-612.9
-483.1
-330.6
43.6
95.9
11.2
0.7
9.6
13.5
9.9
8.2
13.6
12.8
39.4
52.7
30.7

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

4.914.91.610.7
0.8
0.3
2.8
0.5
-0.6
-0.1
1.8
-0.6
3.7
0
0
-0.7
2.5
1.8
40
-14.3
-26
-41.3
289.1
0
224
252.1
202.3
157.6
129.8
98.4
76.1
58.2
47.4
35
27.2
24.2
0
17.1
11.7

income-statement-row.row.total-operating-expenses

-40.9913.6-171.7-145.2
-180.7
-202.2
8.5
1.6
-50
-0.5
89.2
-6.4
-20.6
-4.3
2.1
4.5
-0.6
191
-60.1
-37.6
81.3
70.1
-253.6
-612.9
-483.1
-330.6
43.6
95.9
11.2
0.7
9.6
13.5
9.9
8.2
13.6
12.8
39.4
52.7
30.7

income-statement-row.row.interest-expense

239.45239.4172.1150.6
163.1
185.8
181.6
169.1
162.1
172.9
177.6
142.4
135.1
133.8
128.2
129
134.3
-216.6
168.5
358.5
40.9
44.6
510.4
1438.6
2165.6
897.5
89.9
-14.3
116.2
116.7
60.9
34.6
34.1
25.9
9
4
0
-90.4
-54.8

income-statement-row.row.depreciation-and-amortization

311.76311.2279.5263
251.9
214.4
248.5
248.9
244.9
235.3
237.1
192.8
189.1
183.7
174
163.5
174.1
172.5
141.3
87.4
145.3
161.1
128.5
193.9
224
252.1
202.3
157.6
129.8
98.4
76.1
58.2
47.4
35
27.2
24.2
29.9
17.1
11.7

income-statement-row.row.ebitda-caps

1250.59---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

944.25944.3927.31190.7
842.8
666.6
630.7
569.2
511.9
550.3
607.5
388.2
399.8
363.7
354
323.9
292.7
346.2
191.1
187.9
229.6
229
-14.9
-355.1
247.7
531.1
652
620.8
541.3
411.6
289.5
219.6
183.3
143
122
104.4
83.3
48.3
40.4

income-statement-row.row.income-before-tax

708.61708.6755.61045.5
662.1
464.4
441.7
400.3
326.7
370.4
402.6
245.7
245.7
225.6
219.5
199.4
163.2
387
97.4
90.8
110.8
114.3
-141
-535.4
-517
-37.7
518.5
580
413.9
294.2
219
173.5
139.3
108.9
99.4
84.6
99.2
86
64.5

income-statement-row.row.income-tax-expense

170.94170.9189.6242.2
145.9
94.7
-5.8
-146.6
149.4
135
226
96.6
91.5
79.4
92.5
76.3
65.7
143.7
44.8
34.1
-6.2
29.3
-39.7
61.2
-91.5
-3.4
176.4
205.4
148.6
110.6
88
70.4
52.8
35.5
35.9
31
35.7
34.4
23.5

income-statement-row.row.net-income

537.32537.3565.3802.9
515.9
369.6
447.2
546.7
177
233.8
172.5
143.8
152.5
144.9
126.4
123.1
97.1
247.7
56.5
-126.7
113.7
85.1
-231.9
-597.8
-1343.3
-32.4
342.1
333.8
265.3
183.6
131
101.1
86.5
73.4
63.5
56.6
63.5
51.6
41

Ofte stillede spørgsmål

Hvad er Service Corporation International (SCI) samlede aktiver?

Service Corporation International (SCI) samlede aktiver er 16355400000.000.

Hvad er virksomhedens årlige omsætning?

Den årlige omsætning er 2057655000.000.

Hvad er virksomhedens profitmargin?

Virksomhedens profitmargin er 0.266.

Hvad er virksomhedens frie pengestrøm?

Det frie cash flow er 3.443.

Hvad er virksomhedens nettoprofitmargin?

Nettofortjenstmargenen er 0.131.

Hvad er firmaets samlede omsætning?

Den samlede omsætning er 0.230.

Hvad er Service Corporation International (SCI) nettoresultat (nettoindkomst)?

Nettoresultatet (nettoindkomsten) er 537317000.000.

Hvad er virksomhedens samlede gæld?

Den samlede gæld er 4802890000.000.

Hvad er tallet for driftsudgifter?

Driftsudgifterne er 157368000.000.

Hvad er firmaets likviditet?

Virksomhedens likviditet er 221557000.000.