WestRock Company

Symbol: WRK

NYSE

51.16

USD

Markedspris i dag

  • 43.5089

    P/E-forhold

  • 0.2637

    PEG Ratio

  • 13.15B

    MRK Cap

  • 0.02%

    DIV Udbytte

WestRock Company (WRK) Årsregnskaber

På diagrammet kan du se standardtallene i dynamik for WestRock Company (WRK). Virksomhedens omsætning viser gennemsnittet af 6769.586 M, som er 0.114 % gowth. Den gennemsnitlige bruttofortjeneste for hele perioden er 1319.552 M, som er 0.091 %. Den gennemsnitlige bruttofortjeneste er 0.222 %. Væksten i nettoindkomst for virksomheden sidste år er -2.746 %, hvilket svarer til 0.272 % % i gennemsnit for hele virksomhedens historie.,

Balance

Når vi dykker ned i den skattemæssige udvikling for WestRock Company, ser vi en gennemsnitlig aktivvækst. Det er interessant, at denne rate ligger på , hvilket afspejler både virksomhedens op- og nedture. Når man sammenligner kvartal for kvartal, justeres dette tal til 0. Et kig tilbage på det seneste år afslører en samlet aktivændring på -0.034. Når det gælder omsætningsaktiver, er WRK på 6993.1 i rapporteringsvalutaen. En betydelig del af disse aktiver, helt præcist 393.4, ligger i kontanter og kortfristede investeringer. Dette segment viser en ændring på 0.512%, når det sammenlignes med sidste års data. Virksomhedens gældsprofil viser en samlet langfristet gæld på 8050.9 i rapporteringsvalutaen. Dette tal betyder en ændring fra år til år på 0.102%. Aktionærværdi, som vist ved den samlede egenkapital, er vurderet til 10080.7 i rapporteringsvalutaen. Ændringen fra år til år i dette aspekt er -0.116%. Et dybere dyk ned i virksomhedens økonomi afslører yderligere detaljer. Nettotilgodehavenderne er vurderet til 2591.9, med en værdiansættelse af varelageret på 2331.5 og goodwill vurderet til 4248.7, hvis der er nogen. De samlede immaterielle aktiver, hvis de findes, værdiansættes til 2576.2. Gæld til kreditorer og kortfristet gæld er henholdsvis 2123.9 og 533. Den samlede gæld er 8583.9, med en nettogæld på 8190.5. Anden kortfristet gæld beløber sig til 1737.6, som lægges til den samlede gæld på 17346. Endelig værdiansættes den omtalte aktie til 0, hvis den findes.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992

balance-sheet.row.cash-and-short-term-investments

1691393.4260.2290.9
251.1
151.6
636.8
298.1
340.9
228.3
32.6
36.4
37.2
41.7
15.9
12.7
52.8
10.9
6.9
26.8
56.9
14.2
6.6
5.2
5.4
4.5
5.8
3.3
50.9
21.5
15.2
51.2
25.3

balance-sheet.row.short-term-investments

2815.9000
0
0
0
0
0
0
0
0
0
0
0
0.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

10358.12591.92683.92586.9
2142.7
2193.2
2010.7
1886.8
1592.2
1690
1118.7
1134.9
1075.6
1109.6
333.5
305.5
304.3
230.6
230.8
199.5
177.4
163.1
154.6
157.8
156.2
139
118.2
115.2
78
88.2
70.3
56.6
60.6

balance-sheet.row.inventory

9600.22331.52317.12173.3
2023.4
2107.5
1829.6
1797.3
1638.2
1963.4
1029.2
937.9
861.9
849.8
269.5
275.1
283
224.4
218.9
202
127.4
118.4
112.4
102
99.6
94.5
88
94
58.5
63.6
55.4
42.2
45.1

balance-sheet.row.other-current-assets

4926.71584.8689.8597.6
520.5
496.2
248.5
329.2
315.8
271.4
243.2
297.9
174.5
186.7
90.1
65
49.9
28.6
29
33.9
23.8
67.5
15.1
6.1
8.1
5.4
4.2
5.1
1.9
7
1.6
0.5
0.1

balance-sheet.row.total-current-assets

26930.56993.15985.45659.6
4944.7
4974.3
4785.1
4490.9
3912.6
4160.4
2432.5
2416.4
2189.8
2228.9
709
658.3
709.2
494.5
485.6
462.2
385.4
363.2
288.6
271.1
269.2
243.4
216.2
217.6
189.3
180.3
142.5
150.5
131.1

balance-sheet.row.property-plant-equipment-net

44796.611063.210081.410570.1
10778.9
11189.5
9082.5
9118.3
9294.3
9596.7
5832.6
5554.7
5611.4
5527.2
1250
1276.1
1333.1
837.5
850.6
885
552.8
579.5
572.1
588.7
592.5
592.7
561.5
551.2
334.9
310.1
256.1
199.2
173.9

balance-sheet.row.goodwill

17051.44248.75895.25959.2
5962.2
7285.6
5577.6
5528.3
4778.1
5694.5
1926.4
1862.1
1865.3
1839.4
748.8
736.4
727
364.5
356.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

10184.52576.22920.63318.8
3667.2
4059.5
3122
3329.3
2599.3
3552.2
691.1
699.4
795.1
799.4
151.5
151.3
176.9
67.6
55.1
418.9
316.1
291.8
260.4
259.7
268.5
308.3
317.4
325.7
48.6
51.3
15.1
0
7.1

balance-sheet.row.goodwill-and-intangible-assets

27235.96824.98815.89278
9629.4
11345.1
8699.6
8857.6
7377.4
9246.7
2617.5
2561.5
2660.4
2638.8
900.3
887.7
903.9
432.1
411.7
418.9
316.1
291.8
260.4
259.7
268.5
308.3
317.4
325.7
48.6
51.3
15.1
0
7.1

balance-sheet.row.long-term-investments

-8341.1-2433.21253-2944.4
-2916.9
-2878
-1901.5
1287.4
1293.8
0
0
0
0
0
23.3
23.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

9444.72433.22761.92944.4
2916.9
2878
2321.5
-1287.4
-1293.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

9156.22562.5-4923746.6
3426.7
2647.8
2373.3
1334.8
1160.1
2353
157.1
200.8
225.5
171.1
32.3
38.5
66.9
36.6
36.1
32.3
29.5
53.2
52.6
45
28.7
17.1
16.4
19.2
8.9
13.6
0
5.4
0

balance-sheet.row.total-non-current-assets

82292.320450.622420.123594.7
23835
25182.4
20575.4
20598.1
19125.6
21196.4
8607.2
8317
8497.3
8337.1
2205.9
2226.1
2303.9
1306.2
1298.4
1336.2
898.4
924.6
885.1
893.3
889.7
918.1
895.3
896.1
392.4
375
271.2
204.6
181

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

109222.827443.728405.529254.3
28779.7
30156.7
25360.5
25089
23038.2
25356.8
11039.7
10733.4
10687.1
10566
2914.9
2884.4
3013.1
1800.7
1784
1798.4
1283.8
1287.8
1173.7
1164.4
1159
1161.5
1111.5
1113.7
581.7
555.3
413.7
355.1
312.1

balance-sheet.row.account-payables

8584.12123.92252.12123.7
1674.2
1831.8
1716.8
1492.1
1054.4
1303.8
812.8
802.1
708.9
780.7
252.3
233.9
241.5
161.6
141.8
116.4
94.5
84.2
75.1
79.6
77.9
66.3
45.9
54.5
28.6
29.9
26.4
19.1
23.5

balance-sheet.row.short-term-debt

2732.2533212.2168.8
222.9
561.1
740.7
608.7
292.9
74.1
132.6
2.9
261.3
143.3
231.6
56.3
245.1
46
40.8
62.1
83.9
12.9
62.9
97.2
20.3
41.4
43.5
41.3
7.3
17.8
9.1
3.3
4

balance-sheet.row.tax-payables

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

32612.68050.975758025.3
9207.7
9502.3
5674.5
5946.1
5496.3
5558.3
2852.1
2841.9
3151.2
3302.5
897.3
1293.1
1447.2
676.3
754.9
840.7
400.2
489
410.1
388.5
514.5
457.4
464.9
492.3
139.3
144.2
52.1
51.6
35.3

Deferred Revenue Non Current

910.7290.30388.4
450.6
456.1
396.1
432.8
468.1
459
1192.6
1093.5
1647.3
1586.2
165.3
161.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

9444.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

58891737.6-1323.4694.8
645.1
571.8
476.5
492.3
429.8
427.3
190.7
189.4
226.7
174.3
56.6
71.1
65.9
63.5
57.7
49.8
40.5
43.5
45
46.6
62.2
61.2
63.1
56.3
33
32.9
29
33.1
24.3

balance-sheet.row.total-non-current-liabilities

50213.912426.613077.513918.5
15202
15035.5
10540.6
11688.4
11011.5
11395.5
5358.1
5163.9
5861.2
5869.1
1266.3
1640.5
1707.3
856.9
950.6
1046.4
578.5
681.9
546.1
502.4
612.3
560.4
561.6
577
163.6
166.8
67.2
64.6
50.7

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

2811.9909.4824.1793.3
811.6
185.8
0
171.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

68843.21734616980.317562.6
18130.9
18470.6
13873.9
14698.2
13194.5
13558.7
6718.6
6407.3
7269.5
7187.4
1897.5
2089.8
2355
1201.8
1256.6
1325.6
846.2
865.8
768.6
761.7
772.7
729.3
714.1
729.1
232.5
247.4
131.7
120.1
102.5

balance-sheet.row.preferred-stock

641.3000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4

balance-sheet.row.common-stock

100742.62.52.7
2.6
2.6
2.5
2.5
2.5
2.6
1.4
0.7
0.7
0.7
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.3
0.3
0.3
0.3
0.4
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

808.3278.22214.41607.9
1031.6
1997.1
1573.3
172.4
-105.9
1661.6
1960.9
1740.8
1094.7
907.4
812.6
620.3
421.7
357.8
341.2
326
321.6
315.9
298.3
282.1
262.9
303.3
274
245.6
239.6
-1.3
234.7
202.8
180.1

balance-sheet.row.accumulated-other-comprehensive-income-loss

-3315.1-898.6-1454.3-999.1
-1319.9
-1069.2
-695.3
-457.3
-626.4
-780.2
-495.3
-300.6
-500.5
-299.2
-92.2
-108.4
-20.4
8.2
-12.6
-36.6
-43.3
-43.9
-34.7
-10.3
-4.6
-3.5
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

3209410698.510639.411058.8
10916.3
10739.4
10588.9
10624.9
10458.6
10767.8
2839.8
2871.4
2810.8
2762.7
290.5
264.5
238.8
222.6
179.6
166.4
159
149.7
141.2
130.6
127.7
132
123.4
125.6
109.6
309.2
47.3
32.2
25.5

balance-sheet.row.total-stockholders-equity

40302.510080.71140211670.3
10630.6
11669.9
11469.4
10342.5
9728.8
11651.8
4306.8
4312.3
3405.7
3371.6
1011.3
776.8
640.5
589
508.6
456.2
437.6
422
405.1
402.8
386.3
432.2
397.4
371.2
349.2
307.9
282
235
209.6

balance-sheet.row.total-liabilities-and-stockholders-equity

109222.827443.728405.529254.3
28779.7
30156.7
25360.5
25089
23038.2
25356.8
11039.7
10733.4
10687.1
10566
2914.9
2884.4
3013.1
1800.7
1784
1798.4
1283.8
1287.8
1173.7
1164.4
1159
1161.5
1111.5
1113.7
581.7
555.3
413.7
355.1
312.1

balance-sheet.row.minority-interest

77.11723.221.4
18.2
16.2
17.2
48.3
114.9
146.3
14.3
13.8
11.9
7
6.1
17.8
17.6
9.9
18.8
16.6
0
0
0
0
0
0
0
13.4
0
0
0
0
0

balance-sheet.row.total-equity

40379.610097.711425.211691.7
10648.8
11686.1
11486.6
10390.8
9843.7
11798.1
4321.1
4326.1
3417.6
3378.6
1017.4
794.6
658.1
598.9
527.4
472.8
437.6
422
405.1
402.8
386.3
432.2
397.4
384.6
349.2
307.9
282
235
209.6

balance-sheet.row.total-liabilities-and-total-equity

109222.8---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

-5525.2-2433.21253-2944.4
-2916.9
-2878
-1901.5
1287.4
1293.8
0
0
0
0
0
23.3
24.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

35344.88583.97787.28194.1
9430.6
10063.4
6415.2
6554.8
5789.2
5632.4
2984.7
2844.8
3412.5
3445.8
1128.9
1349.4
1692.3
722.3
795.7
902.8
484.1
502
473
485.6
534.8
498.8
508.4
533.6
146.6
162
61.2
54.9
39.3

balance-sheet.row.net-debt

33653.88190.575277903.2
9179.5
9911.8
5778.4
6256.7
5448.3
5404.1
2952.1
2808.4
3375.3
3404.1
1113
1337.6
1639.5
711.4
788.8
876
427.2
487.8
466.4
480.4
529.4
494.3
502.6
530.3
95.7
140.5
46
3.7
14

Pengestrømsopgørelse

Det økonomiske landskab for WestRock Company har set en bemærkelsesværdig ændring i det frie cash flow i løbet af den sidste periode, hvilket udviser et skift på -0.408. Virksomheden udvidede for nylig sin aktiekapital ved at udstede 0, hvilket markerer en forskel på 4.000 i forhold til det foregående år. Virksomhedens investeringsaktiviteter resulterede i et nettokasseforbrug på -1507200000.000 i rapporteringsvalutaen. Dette er en forskydning på 0.942 fra året før. I samme periode har virksomheden registreret 3825.8, -1076.1 og -2072.1, som er væsentlige for forståelsen af virksomhedens investerings- og afdragsstrategier. Virksomhedens finansieringsaktiviteter førte til et nettokasseforbrug på 0.000, med en forskel fra år til år på 0.000. Desuden afsatte virksomheden -281.3 til udbetaling af udbytte til sine aktionærer. Samtidig foretog virksomheden andre finansielle manøvrer, kaldet 2159.9, som også påvirkede pengestrømmen betydeligt i denne periode. Disse komponenter tegner tilsammen et omfattende billede af virksomhedens økonomiske status og strategiske tilgang til likviditetsstyring.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992

cash-flows.row.net-income

306.6-1644.2949.2842.5
-686.1
867.9
1909.3
698.6
-389.9
511.8
483.8
732.5
252.2
146
230.7
222.3
81.8
81.7
28.7
17.6
9.7
29.5
26.6
30.5
-15.9
39.7
42
16.1
51.1
41.4
37.5
25.5
33.2

cash-flows.row.depreciation-and-amortization

1527.33825.81488.61354.3
2767.7
1469.2
296.6
229.6
211.8
130.4
-4.1
-5.2
534.3
278.3
147.4
150
135.3
103.7
104.3
84
74.2
72.7
72.5
77.6
77.1
72.5
70.8
62.1
48.6
43.2
34.3
29.1
28.9

cash-flows.row.deferred-income-tax

-268.9-475.2-98.2-38.3
43
37.1
-1069.4
-20.4
-160.9
146.7
252.1
-44.3
123.4
60
-51.1
-9.4
22.8
22.2
5.5
4
-4.7
12.1
5.6
6.6
0.3
3.4
4
5
5.1
6.4
2.8
-1.2
1.1

cash-flows.row.stock-based-compensation

48.464.295.8224.7
130.3
64.2
66.8
58
75.7
49.2
42.6
46.5
29.2
21.4
16
11.9
2.3
-3.6
4.1
0
8
0
0
0
0
0
5.9
0
0
0.1
-0.3
-0.1
0.9

cash-flows.row.change-in-working-capital

40.2129.9-536-24.7
-165.7
-48
-388.3
76.8
-25.8
-128.2
-33.2
-90.3
-15.9
-93.4
44.5
23.4
-13.3
25
-6.6
31.6
-17.8
1.3
-4.8
20.7
-13.2
-9.9
2.9
8.5
19.2
-14.1
-16.1
5.5
1.2

cash-flows.row.account-receivables

263.6407.1-161.5-428.9
30.5
272.9
-580.1
-97.9
36.6
106.1
67.3
-63.2
55.5
-14.4
-22.2
-0.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

96.9107.8-336.2-200
21.8
-110.5
-72.1
-48.2
50.6
-27.2
-80.5
-122.8
7.1
-0.5
8.4
8
2.2
-2.6
-14.1
9.5
-7.3
1.5
-7.7
-3.6
-5.4
-6.1
5.2
-0.3
5
3.6
-7.3
2.8
2.7

cash-flows.row.account-payables

-80.6-280.379.5430.3
-86.4
-39.1
180.3
302.2
-197.1
-38.4
-11.6
87.5
-77.8
-38.8
15.3
-6.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-239.7-104.7-117.8173.9
-131.6
-171.3
83.6
-79.3
84.1
-168.7
-8.4
8.2
-0.7
-39.7
43
22.1
-15.5
27.6
7.5
22.1
-10.5
-0.2
3
24.3
-7.8
-3.8
-2.3
8.8
14.2
-17.7
-8.8
2.7
-1.5

cash-flows.row.other-non-cash-items

889-72.6121-78.6
-18.5
-80.2
1116.2
857.9
1977.5
493.7
410.6
393.3
-266.5
49.4
-10.2
-13.7
12
9.3
17.5
17.5
22
-0.7
17.6
10.6
54.2
6.7
0.1
14.7
-0.5
-0.1
0.1
0.1
0.1

cash-flows.row.net-cash-provided-by-operating-activities

1590000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-1127-1142.1-862.6-815.5
-978.1
-1369.1
-999.9
-778.6
-796.7
-585.5
-534.2
-440.4
-469.4
-199.4
-106.2
-75.9
-84.2
-78
-64.6
-54.3
-60.8
-57.4
-77.6
-72.6
-94.6
-92.3
-81.7
-87
-71.8
-73.8
-106.7
-53.2
-40.4

cash-flows.row.acquisitions-net

404.5-454.3-758.5
-1.3
-3385.4
-354.2
-555.4
-540.4
4.8
-460.6
-5.4
-125.6
-1300.1
-23.4
7.1
-817.9
-32.1
-7.8
-552.3
-15
-81.8
-25.4
0
0
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

23.21142.10815.5
-1.3
-11.2
0
0
0
0
0
0
-1.7
-2
0
-1
-0.3
-9.6
0
-195.3
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

-22.223.2029.5
1.3
11.2
0
0
0
0
0
0
-401.7
199.4
0
67.8
6.4
2.8
0
223.5
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-investing-activites

914.5-1076.193.6-764
57.9
174.9
539
48.2
-14.3
298
27.4
42.2
454.2
-189.3
3.6
-73.4
0.8
7.8
5.4
6
67.8
-13.8
7.9
-7.3
-6.7
1.1
3.3
-300.5
4
-64.2
1.6
0.4
5.3

cash-flows.row.net-cash-used-for-investing-activites

193-1507.2-776-676
-921.5
-4579.6
-815.1
-1285.8
-1351.4
-282.7
-967.4
-403.6
-544.2
-1491.4
-126
-75.4
-895.2
-109.1
-67
-572.4
-8.1
-153.1
-95.1
-79.9
-101.3
-91.2
-78.4
-387.5
-67.8
-138
-105.1
-52.8
-35.1

cash-flows.row.debt-repayment

-2447.6-2072.1-1364.8-1959.3
-1977.4
-5631.6
-2032.9
-2331.9
-1073.3
-1897.2
-751
-933.6
-2563.4
-2530.8
-564
-801.1
0
-86.8
0
0
0
-51.6
0
-49.2
-36
0
-17
0
-15.6
-82.4
-6.3
-15.6
-5.4

cash-flows.row.common-stock-issued

-2.40518.2
22.2
18.3
26.6
35.8
11.8
2437.9
897.6
3.5
2516.9
25.2
345.7
450.4
4.3
31.5
11.5
5.1
6.7
106
7.3
2.4
3.7
3.1
3.8
4.1
2.5
1.7
14.8
10.1
1.1

cash-flows.row.common-stock-repurchased

121.70-600-122.4
1303.5
-88.6
-195.1
-93
-335.3
-1023.8
-247.3
376
5.2
25.2
-4.2
-0.1
0
-58.7
0
0
0
-1.3
0
-2.3
-22.2
0
-4.4
0
-4.3
-7.8
-5.3
-3.2
-1.7

cash-flows.row.dividends-paid

-296.6-281.3-259.5-233.8
-344.5
-467.9
-440.9
-403.2
-380.7
-214.5
-101.1
-75.3
-56.5
-37.6
-23.4
-15.3
-15.2
-15.4
-13.2
-12.9
-14.6
-14.8
-10.2
-10
-10.4
-10.5
-10.4
-10.1
-9.1
-9.1
-5
-2.7
-2.4

cash-flows.row.other-financing-activites

307.92159.9938716.9
-24.9
7950
1887.2
2136.9
1546.5
-20.4
13.7
0.2
-20.8
3569.6
-1.4
14.6
707.4
4.5
-104.1
422.9
-33.2
8.4
-19.1
-7.4
64.7
-15.4
-16.7
239.7
0.1
164.9
12.7
31.1
0.2

cash-flows.row.net-cash-used-provided-by-financing-activities

-1670.8-193.5-1281.3-1580.4
-1021.1
1780.2
-755.1
-655.4
-231
-718
-188.1
-629.2
-118.6
1051.6
-247.3
-351.5
696.5
-124.9
-105.8
415.1
-41.1
46.6
-22
-66.5
-0.1
-22.8
-44.7
233.7
-26.4
67.3
10.9
19.7
-8.2

cash-flows.row.effect-of-forex-changes-on-cash

10.266.216.3
-28.6
4
-28.2
-2.1
6.6
-7.2
-0.1
-0.5
1.6
3.9
0.1
1.4
-0.3
-0.3
-0.6
0.9
0.5
-0.8
0.9
0.2
0
0.4
-0.2
281.1
-55.7
0.1
46.8
-6.1
-30.3

cash-flows.row.net-change-in-cash

131.3133.2-30.739.8
99.5
-485.2
332.8
-42.8
112.6
195.7
-3.8
-0.8
-4.5
25.8
4.1
-41
41.9
4
-19.9
-1.8
42.7
7.6
1.4
-0.3
0.9
-1.3
2.4
233.7
-26.4
6.3
10.9
19.7
-8.2

cash-flows.row.cash-at-end-of-period

1691393.4260.2290.9
251.1
151.6
636.8
298.1
340.9
228.3
32.6
36.4
37.2
41.7
15.9
11.8
52.8
10.9
6.9
26.8
56.9
14.2
6.6
5.2
5.4
4.5
5.7
284.6
-4.9
21.5
62.1
45
-5

cash-flows.row.cash-at-beginning-of-period

1559.7260.2290.9251.1
151.6
636.8
304
340.9
228.3
32.6
36.4
37.2
41.7
15.9
11.8
52.8
10.9
6.9
26.8
28.7
14.2
6.6
5.2
5.4
4.5
5.8
3.3
50.9
21.5
15.2
51.2
25.3
3.2

cash-flows.row.operating-cash-flow

15901827.92020.42279.9
2070.7
2310.2
1931.2
1900.5
1688.4
1203.6
1151.8
1032.5
656.7
461.7
377.3
384.5
240.9
238.3
153.5
154.7
91.4
115
117.6
146
102.4
112.4
125.7
106.4
123.5
76.9
58.3
58.9
65.4

cash-flows.row.capital-expenditure

-1127-1142.1-862.6-815.5
-978.1
-1369.1
-999.9
-778.6
-796.7
-585.5
-534.2
-440.4
-469.4
-199.4
-106.2
-75.9
-84.2
-78
-64.6
-54.3
-60.8
-57.4
-77.6
-72.6
-94.6
-92.3
-81.7
-87
-71.8
-73.8
-106.7
-53.2
-40.4

cash-flows.row.free-cash-flow

463685.81157.81464.4
1092.6
941.1
931.3
1121.9
891.7
618.1
617.6
592.1
187.3
262.3
271.1
308.6
156.7
160.3
88.9
100.4
30.6
57.5
39.9
73.5
7.8
20.1
44
19.4
51.7
3.1
-48.4
5.7
25

Resultatopgørelse række

WestRock Companys omsætning oplevede en ændring på -0.045% sammenlignet med den foregående periode. Bruttofortjenesten for WRK rapporteres til at være 3584.5. Virksomhedens driftsomkostninger er 2355.9 og viser en ændring på 3.193% fra sidste år. Udgifterne til afskrivninger er 3825.8, hvilket er en ændring på 0.032% fra sidste regnskabsperiode. Driftsudgifterne rapporteres at være 2355.9, hvilket viser en 3.193% ændring fra år til år. Salgs- og marketingomkostninger er 0, hvilket er en ændring på 0.000% sammenlignet med året før. EBITDA baseret på de seneste tal er 0, hvilket repræsenterer en -1.772% vækst i forhold til året før. Driftsindtægterne er -1511.5, som viser en ændring på -1.772% sammenlignet med året før. Ændringen i nettoindkomsten er -2.746%. Nettoindkomsten for det sidste år var -1649.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992

income-statement-row.row.total-revenue

194562031021256.518746.1
17578.8
18289
16285.1
14859.7
14171.8
11381.3
9895.1
9545.4
9207.6
5399.6
3001.4
2812.3
2838.9
2315.8
2138.1
1733.5
1581.3
1433.3
1436.5
1441.6
1463.3
1310.4
1293.6
1109.7
876.1
902.9
705.8
650.7
655.5

income-statement-row.row.cost-of-revenue

16096.616725.517235.815315.8
14381.6
14540
12923.1
12119.5
11413.2
9170.5
7961.5
7698.9
7674.9
4407.7
2281.3
2049.6
2296.8
1870.2
1789
1459.2
1310.9
1168.3
1145.5
1144.8
1106.8
894.7
879.3
786.3
583.6
644.2
494.8
463.5
464.2

income-statement-row.row.gross-profit

3359.43584.54020.73430.3
3197.2
3749
3362
2740.2
2758.6
2210.8
1933.6
1846.5
1532.7
991.9
720.1
762.7
542.1
445.6
349.1
274.3
270.3
265.1
291
296.8
356.4
415.7
414.3
323.4
292.5
258.7
211
187.2
191.3

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

1125.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-16.6-15.8350.4357.1
400.5
400.2
108
229.6
211.8
130.4
0
-0.9
0
0
0
0
0
0
0
0
0
0
18.2
25.5
77.1
72.5
70.8
62.1
48.6
43.2
34.3
29.1
28.9

income-statement-row.row.operating-expenses

2313.82355.922832116.4
2024.9
2109.1
2027.4
1661.8
1961.9
1183.9
1023.6
954.3
927.5
541.2
339.9
330.8
310.5
259.1
244.2
204.9
199.4
184.6
208
205.7
320.7
308.6
300.3
259.2
200.4
182.7
147.8
131.1
132.2

income-statement-row.row.cost-and-expenses

18410.419081.419518.817432.2
16406.5
16649.1
14950.5
13781.3
13375.1
10354.4
8985.1
8653.2
8602.4
4948.9
2621.2
2380.4
2607.3
2129.3
2033.2
1664.1
1510.3
1352.9
1353.5
1350.5
1427.5
1203.3
1179.6
1045.5
784
826.9
642.6
594.6
596.4

income-statement-row.row.interest-income

107.8117.256.846.6
72
431.3
0
66.7
58.6
11
2.4
-0.9
0
0
0.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

250.9417.9318.8372.3
393.5
431.3
293.8
277.7
256.7
132.7
95.3
106.9
119.7
88.9
75.5
96.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-380.7-2515.3-738-195.3
-1824.6
-349.7
-6
-9.8
-354
-142.9
-46.8
-74.6
-96.4
-146.3
-9.4
-17.8
-13.2
-3.6
-5.9
-8.5
-32.8
-2.1
-18.6
-18.9
-40.1
-36.8
1
0.7
1.3
0.3
0.5
-10.6
0.4

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-16.6-15.8350.4357.1
400.5
400.2
108
229.6
211.8
130.4
0
-0.9
0
0
0
0
0
0
0
0
0
0
18.2
25.5
77.1
72.5
70.8
62.1
48.6
43.2
34.3
29.1
28.9

income-statement-row.row.total-operating-expenses

-380.7-2515.3-738-195.3
-1824.6
-349.7
-6
-9.8
-354
-142.9
-46.8
-74.6
-96.4
-146.3
-9.4
-17.8
-13.2
-3.6
-5.9
-8.5
-32.8
-2.1
-18.6
-18.9
-40.1
-36.8
1
0.7
1.3
0.3
0.5
-10.6
0.4

income-statement-row.row.interest-expense

250.9417.9318.8372.3
393.5
431.3
293.8
277.7
256.7
132.7
95.3
106.9
119.7
88.9
75.5
96.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

15371535.81488.81682.3
1487
1743.4
1252.2
1116.6
1146.5
740.8
584.5
552.2
534.3
278.3
147.4
150
135.3
103.7
104.3
84
74.2
72.7
72.5
77.6
77.1
72.5
70.8
62.1
48.6
43.2
34.3
29.1
28.9

income-statement-row.row.ebitda-caps

2643.2---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

600-1511.51956.81281.2
1302
1494.4
1187.2
835
430.3
879.5
854.4
814.2
530
357.4
372.8
418.5
216
181.8
97.1
61.8
38.2
78.7
83
91.1
35.8
107.1
114
64.2
92.1
76
63.2
56.1
59.1

income-statement-row.row.income-before-tax

351.3-1704.61218.81085.9
-522.6
1144.7
1034.8
857.6
244.6
762.3
770.3
710.7
389.1
215.5
295.4
313.9
126.1
127
38.6
19.9
11.2
48.3
53.8
52.1
-4.3
70.3
74.6
37.8
82.4
67.9
61
41.5
55.7

income-statement-row.row.income-tax-expense

43.8-60.4269.6243.4
163.5
276.8
-874.5
159
89.8
250.5
286.5
-21.8
136.9
69.5
64.7
91.6
44.3
45.3
9.9
2.2
1.6
18.7
21.3
21.9
11.6
30.6
32.6
21.7
31.3
26.5
23.5
16
22.5

income-statement-row.row.net-income

304.9-1649944.6838.3
-686.1
862.9
1906.1
708.2
-396.3
507.1
479.7
727.3
249.1
141.1
225.6
222.3
81.8
81.7
28.7
17.6
17.6
29.6
26.6
30.5
-15.9
39.7
42
16.1
51.1
41.4
37.5
25.5
33.2

Ofte stillede spørgsmål

Hvad er WestRock Company (WRK) samlede aktiver?

WestRock Company (WRK) samlede aktiver er 27443700000.000.

Hvad er virksomhedens årlige omsætning?

Den årlige omsætning er 9346700000.000.

Hvad er virksomhedens profitmargin?

Virksomhedens profitmargin er 0.173.

Hvad er virksomhedens frie pengestrøm?

Det frie cash flow er 1.786.

Hvad er virksomhedens nettoprofitmargin?

Nettofortjenstmargenen er 0.016.

Hvad er firmaets samlede omsætning?

Den samlede omsætning er 0.031.

Hvad er WestRock Company (WRK) nettoresultat (nettoindkomst)?

Nettoresultatet (nettoindkomsten) er -1649000000.000.

Hvad er virksomhedens samlede gæld?

Den samlede gæld er 8583900000.000.

Hvad er tallet for driftsudgifter?

Driftsudgifterne er 2355900000.000.

Hvad er firmaets likviditet?

Virksomhedens likviditet er 494700000.000.