Watsco, Inc.

Symbol: WSO

NYSE

464.55

USD

Markedspris i dag

  • 36.8338

    P/E-forhold

  • 2.8889

    PEG Ratio

  • 18.34B

    MRK Cap

  • 0.02%

    DIV Udbytte

Watsco, Inc. (WSO) Årsregnskaber

På diagrammet kan du se standardtallene i dynamik for Watsco, Inc. (WSO). Virksomhedens omsætning viser gennemsnittet af 2232.242 M, som er 0.290 % gowth. Den gennemsnitlige bruttofortjeneste for hele perioden er 561.051 M, som er 0.507 %. Den gennemsnitlige bruttofortjeneste er 0.264 %. Væksten i nettoindkomst for virksomheden sidste år er -0.108 %, hvilket svarer til 0.229 % % i gennemsnit for hele virksomhedens historie.,

Balance

Når vi dykker ned i den skattemæssige udvikling for Watsco, Inc., ser vi en gennemsnitlig aktivvækst. Det er interessant, at denne rate ligger på , hvilket afspejler både virksomhedens op- og nedture. Når man sammenligner kvartal for kvartal, justeres dette tal til 0. Et kig tilbage på det seneste år afslører en samlet aktivændring på 0.084. Når det gælder omsætningsaktiver, er WSO på 2391.931 i rapporteringsvalutaen. En betydelig del af disse aktiver, helt præcist 210.112, ligger i kontanter og kortfristede investeringer. Dette segment viser en ændring på 0.424%, når det sammenlignes med sidste års data. Virksomhedens langsigtede investeringer, som ikke er dens fokus, ligger på 148.782, hvis nogen, i rapporteringsvalutaen. Dette indikerer en forskel på 12.033% fra den sidste rapporteringsperiode, hvilket afspejler virksomhedens strategiske skift. Virksomhedens gældsprofil viser en samlet langfristet gæld på 15.4 i rapporteringsvalutaen. Dette tal betyder en ændring fra år til år på 0.068%. Aktionærværdi, som vist ved den samlede egenkapital, er vurderet til 2229.839 i rapporteringsvalutaen. Ændringen fra år til år i dette aspekt er 0.180%. Et dybere dyk ned i virksomhedens økonomi afslører yderligere detaljer. Nettotilgodehavenderne er vurderet til 797.832, med en værdiansættelse af varelageret på 1347.29 og goodwill vurderet til 457.15, hvis der er nogen. De samlede immaterielle aktiver, hvis de findes, værdiansættes til 218.15. Gæld til kreditorer og kortfristet gæld er henholdsvis 369.4 og 100.27. Den samlede gæld er 404.79, med en nettogæld på 194.68. Anden kortfristet gæld beløber sig til 242.35, som lægges til den samlede gæld på 1163.53. Endelig værdiansættes den omtalte aktie til 0, hvis den findes.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198719861985

balance-sheet.row.cash-and-short-term-investments

1026.52210.1147.5118.3
146.1
74.5
82.9
80.5
56
35.2
24.4
19.5
73.8
15.7
126.5
58.1
41.4
9.4
34.3
27.6
85.1
36.3
25.9
9.1
4.8
7.5
6.7
7.9
5
3.8
1.7
1.1
0.9
2.2
5.5
4.5
8.8
17.5
10.9

balance-sheet.row.short-term-investments

200000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

3569.93797.8747.1698.5
535.3
533.8
501.9
478.1
476
451.1
434.2
399.6
377.7
327.7
305.1
266.3
151.3
178.4
181
191.7
145.2
137.7
129.4
143.3
163.8
165
137.7
101.7
59.5
43.6
34.8
30.3
23.4
21.8
19.9
11.2
2.9
2.1
1.8

balance-sheet.row.inventory

6241.971347.31370.21115.5
793.9
920.8
837.1
761.3
685
674
678
583.2
546.1
465.3
391.9
410.1
250.9
288.1
291
266.5
218.7
194.3
176.4
185.9
205.8
223.9
202.6
173.3
87.6
59.7
49.3
49
36.7
37.7
36
19.5
3.7
2.7
3.4

balance-sheet.row.other-current-assets

165.0136.73429.2
21.8
17.7
19.9
17.5
23.2
21
20.7
18.9
17.9
19.5
14.5
20.8
13
11.3
11.5
8.1
8.6
9.2
13.9
18.8
18.2
18.7
24
35.2
6.9
5.3
7.8
6.3
0.9
0.8
1.4
1.1
1
0.3
0.2

balance-sheet.row.total-current-assets

11003.442391.92298.71961.4
1497
1546.7
1441.8
1337.4
1240.2
1181.3
1157.3
1021.1
1015.5
828.2
838
755.3
456.7
487.2
517.8
494
457.7
377.5
345.6
357.2
392.5
415.1
371
318.1
159
112.4
93.6
86.7
61.9
62.5
62.8
36.3
16.4
22.6
16.3

balance-sheet.row.property-plant-equipment-net

1986.32505442.7379.5
307.4
321.9
91
91.2
90.5
62.7
53.5
45.4
42.8
39.5
31.2
33.1
24.2
26.9
21.5
17.2
15.1
22.1
25.9
30.7
30.3
31.4
30.5
21.9
16.2
11.3
8.8
6.6
4.1
3.6
3.7
3.1
2.1
2
2

balance-sheet.row.goodwill

1839.7457.1430.7434
412.5
411.2
392
382.7
379.7
378.3
387.3
392.6
397.3
319.4
303.7
303.3
219.8
217.1
161.1
163.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

1403.21218.1175.2186.9
169.9
172
147.9
161.1
158.6
160.5
186.5
203.8
219.5
75.4
56.6
58.6
0
0
0
0
132.2
130.4
125.5
124.7
128.7
131.6
106.3
77.4
23.6
17
13.2
13.5
12.2
12.7
13.2
4
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

3081.64675.3746.7744.9
692.5
687.5
628.2
618.3
544
544.5
580.3
603
623.8
400.5
368
361.8
219.8
217.1
161.1
163.7
132.2
130.4
125.5
124.7
128.7
131.6
106.3
77.4
23.6
17
13.2
13.5
12.2
12.7
13.2
4
0
0
0

balance-sheet.row.long-term-investments

-506.47148.8132.8114.8
97.8
94.8
0.3
0.3
0.3
0.3
0.3
0.3
0.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

336.1450.541.1-124
-110.1
-104.3
-88.3
-74.8
-6
-5.9
-6.7
-6.8
-7.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

377.858.2-173.99.2
12.2
9.5
88.1
-0.3
-0.3
-0.3
-0.3
-0.3
-0.2
0
0
12.2
15.3
16.9
11
3.8
3.3
5.1
6.8
8.2
12
10.8
24.2
8.6
4.8
4.2
4.1
2.9
2.9
3
3.9
4.2
5.8
1.4
0.9

balance-sheet.row.total-non-current-assets

5275.471387.81189.51124.5
999.9
1009.4
719.2
709.5
634.5
607.2
633.7
648.4
666.6
440
399.2
407.1
259.4
260.9
193.6
184.7
150.6
157.6
158.2
163.6
170.9
173.8
161
107.9
44.6
32.5
26.1
23
19.2
19.3
20.8
11.3
7.9
3.4
2.9

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

16278.923779.73488.23085.9
2496.9
2556.2
2161
2046.9
1874.6
1788.4
1791.1
1669.5
1682.1
1268.1
1237.2
1162.4
716.1
748.2
711.4
678.7
608.3
535.1
503.7
520.8
563.5
588.9
532
426
203.6
144.9
119.7
109.7
81.1
81.8
83.6
47.6
24.3
26
19.2

balance-sheet.row.account-payables

2404.39369.4456.1364.2
251.6
239.7
200.2
230.5
185.5
145.2
173.4
141.1
185
127.4
182.2
145.8
63.9
88.6
103.2
100.8
94.7
76.5
60
58.1
86.1
90
60.7
43.8
17.3
17.2
13.1
15.5
11.5
11.6
0
0
0
0
0

balance-sheet.row.short-term-debt

394.77100.314784.5
71.8
69.4
0.2
0.2
0.2
0.2
0.2
0.1
0
20
0.1
0.2
0.3
0.3
10.1
10.1
10.1
0.2
0.3
0.4
1.9
5.9
1
1
0.8
46.9
33.8
27.2
17.9
2
1.9
1.8
0.4
0.3
0.3

balance-sheet.row.tax-payables

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

1274.9315.4232.1276
139.5
310
135.2
21.8
235.3
245.3
303.2
230
316.2
0
10
13.4
20.8
54
30
40
50
60.2
80.2
101.9
140.9
159.4
172.3
137.2
51.7
6.3
6.7
7.8
13.5
36.8
39.7
20.7
9.6
9.9
4.2

Deferred Revenue Non Current

-102.21289.1-7.2-6.6
-9.6
-4.7
-66
151.3
-122.3
-169.1
-198.5
-157.4
-192.7
0
0
-13.4
-20.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

351.93---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

1394.81242.4303.4278
71.8
69.4
157.1
0.2
0.2
0.2
0.2
0.1
0
0
83.7
223.8
43.7
40.5
42.9
68.4
42.4
31.3
26.2
29
26.1
26.9
19.5
15.5
10.9
7.1
6.7
4.7
4.7
3.2
15.2
9.7
0.9
1.4
1.6

balance-sheet.row.total-non-current-liabilities

2035.58451.5333.4361.7
217.4
379.7
201.8
79.4
308
314.4
372
298.6
377.7
43.4
42.3
41.9
37.6
68.8
38.8
48.8
58.4
66.2
88.1
110.9
145.2
164.4
176.2
140.1
52.7
7.3
7.4
8.9
13.5
36.8
47.6
23.3
11.2
11.9
6.2

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

1198.67289.1232.1187
139.5
154.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

5617.341163.51239.91088.4
717.2
841.4
559.3
495.9
622.9
584.7
659
542.1
660
266.4
327.6
265.8
145.4
198.2
195
228.1
205.6
174.2
174.5
198.4
259.3
287.2
257.4
200.4
81.7
78.5
61
56.3
47.6
53.6
64.7
34.8
12.5
13.6
8.1

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
1.8
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

2592.6222.121.821.8
21.7
21.5
21.2
21.1
21
20.8
20.7
20.5
20.4
19.7
19.4
19.3
17.3
17.1
16.9
16.6
16.1
15.9
15.5
15.1
14.8
14.6
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

4675.781183.21029.5760.8
636.4
632.5
628
594.6
550.5
495.3
420.9
339.4
251.5
404.4
387.2
372.5
386.2
375.2
346.4
290.4
237.3
199.3
169.6
143.5
122.3
106
79.3
56.7
40.8
31.1
25.8
21.2
17.2
16
14.8
13.4
12.2
11.1
9.8

balance-sheet.row.accumulated-other-comprehensive-income-loss

-180.37-42.3-47.7-34.2
-34.9
-39
-46
-34.2
-43.5
-46.9
-23.7
-11.5
-2.1
-0.4
-0.6
-0.8
-1.1
-0.4
-0.1
-36.4
-22.2
-14.4
-12.5
-11.8
-5.9
-6.7
-25
-14.2
-15
-11.3
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

1929.891066.8885.6916.5
863.5
820.4
744.7
716.6
477.9
488.1
466.1
492
478.4
379.1
339.2
347.1
168.2
158.1
153.2
180
171.5
160
156.5
175.7
172.9
187.8
220.3
183.1
94.1
34
21
20.6
8.1
4.8
4.1
-0.6
-0.4
1.3
1.3

balance-sheet.row.total-stockholders-equity

9017.922229.81889.21664.9
1486.7
1435.4
1347.8
1298
1005.8
957.3
884
840.4
748.2
802.8
745.2
739.8
570.7
550
516.4
450.6
402.7
360.9
329.2
322.4
304.2
301.7
274.6
225.6
121.9
53.8
46.8
41.8
25.3
20.8
18.9
12.8
11.8
12.4
11.1

balance-sheet.row.total-liabilities-and-stockholders-equity

16278.923779.73488.23085.9
2496.9
2556.2
2161
2046.9
1874.6
1788.4
1791.1
1669.5
1682.1
1268.1
1237.2
1162.4
716.1
748.2
711.4
678.7
608.3
535.1
503.7
520.8
563.5
588.9
532
426
203.6
144.9
119.7
109.7
81.1
81.8
83.6
47.6
24.3
26
19.2

balance-sheet.row.minority-interest

1643.65386.4359332.5
293.1
279.3
253.9
253
245.9
246.4
248.1
287
273.8
198.9
164.4
156.8
0
0
0
0
0
0
0
0
0
0
0
0
0
12.6
11.9
11.6
8.2
7.4
0
0
0
0
0

balance-sheet.row.total-equity

10661.582616.22248.31997.4
1779.8
1714.8
1601.7
1551
1251.7
1203.7
1132
1127.4
1022
1001.7
909.6
896.6
570.7
550
516.4
450.6
402.7
360.9
329.2
322.4
304.2
301.7
274.6
225.6
121.9
66.4
58.7
53.4
33.5
28.2
18.9
12.8
11.8
12.4
11.1

balance-sheet.row.total-liabilities-and-total-equity

16278.92---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

627.46148.8132.8114.8
97.8
94.8
0.3
0.3
0.3
0.3
0.3
0.3
0.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

1958.83404.8379.1360.5
211.3
310
135.4
22
235.5
245.5
303.4
230.2
316.2
20
10.1
0.2
0.3
54.3
40.1
50.1
60.1
60.3
80.5
102.3
142.8
165.3
173.3
138.2
52.5
53.2
40.5
35
31.4
38.8
41.6
22.5
10
10.2
4.5

balance-sheet.row.net-debt

1132.3194.7231.6242.3
65.3
235.5
52.6
-58.5
179.5
210.3
278.9
210.7
242.4
4.3
-116.4
-57.9
-41.2
44.9
5.7
22.4
-25.1
24
54.6
93.2
138
157.8
166.6
130.3
47.5
49.4
38.8
33.9
30.5
36.6
36.1
18
1.2
-7.3
-6.4

Pengestrømsopgørelse

Det økonomiske landskab for Watsco, Inc. har set en bemærkelsesværdig ændring i det frie cash flow i løbet af den sidste periode, hvilket udviser et skift på -0.023. Virksomheden udvidede for nylig sin aktiekapital ved at udstede 44.31, hvilket markerer en forskel på 1.481 i forhold til det foregående år. Virksomhedens investeringsaktiviteter resulterede i et nettokasseforbrug på -40773000.000 i rapporteringsvalutaen. Dette er en forskydning på 0.205 fra året før. I samme periode har virksomheden registreret 35.09, -0.5 og -45.05, som er væsentlige for forståelsen af virksomhedens investerings- og afdragsstrategier. Virksomhedens finansieringsaktiviteter førte til et nettokasseforbrug på 0.000, med en forskel fra år til år på 0.000. Desuden afsatte virksomheden -382.65 til udbetaling af udbytte til sine aktionærer. Samtidig foretog virksomheden andre finansielle manøvrer, kaldet -73.59, som også påvirkede pengestrømmen betydeligt i denne periode. Disse komponenter tegner tilsammen et omfattende billede af virksomhedens økonomiske status og strategiske tilgang til likviditetsstyring.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991

cash-flows.row.net-income

563.02499.4703.7498.7
323.2
295.8
296.5
257.3
236
226.5
208.7
187.7
157.6
137.7
111.7
51.6
60.4
67.5
82.4
70
48.1
34.9
28.5
24.4
19.1
29.5
25.2
18.3
13
7.3
5.8
5
2.9
2

cash-flows.row.depreciation-and-amortization

36.7935.131.728.1
25.9
24.5
22.1
22
20.1
19.1
17.9
17.7
15.9
11.7
10.8
8.5
7.1
6.4
5.9
8.7
7.8
7.4
8.1
12.1
12.3
11.2
8.4
4.8
4.2
3
2.3
1.8
1.9
1.8

cash-flows.row.deferred-income-tax

-25.88-7.213.55.9
0
1.3
8.3
-10.7
2.7
4.7
0.3
8.6
6.7
8.3
12.7
2
0.4
4.1
-0.5
0.2
3.9
1.8
1.4
-1.8
1.2
1.1
-0.3
-0.7
-0.4
0
-0.2
-0.5
-0.2
0

cash-flows.row.stock-based-compensation

40.163028.825.4
22.1
17
15.5
13.3
12.3
12.6
11.5
10
7.9
6.7
5.2
5.3
6.5
-0.1
-0.2
0
4.3
6.3
11
0
14.8
3.3
1
-3.3
1.5
0
0.6
0.2
0.7
0

cash-flows.row.change-in-working-capital

56.36-119.8-196.7-201.7
167.1
-0.2
-168.2
19.3
1
-43.3
-94.7
-74.7
-17.5
-106.4
12.2
23.4
39
23.2
-20.2
-52.3
-11.8
3.1
14.6
7.6
4.9
-3.3
-30.4
-40.9
-25.9
-1.1
-6.3
-5.4
0.2
-5.3

cash-flows.row.account-receivables

-4.85-36-60.2-130.4
-3.6
8.5
-28.8
-1.7
-26.9
-26.1
-41.1
-25.8
-5.8
12
-41.3
67.2
23.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-1.8464.6-259.9-243.7
139.9
-15.5
-79
-73.4
-9.7
-3.7
-98.7
-40.6
-26.7
-22.5
21.4
1.2
37.2
46.4
-18
-33.3
-23.4
-9.6
10.2
19.5
13
-11.4
-12.3
-30.4
-16
0.6
-0.3
1.5
1
-1.7

cash-flows.row.account-payables

51.23-162122182.8
33.9
12.7
-57.4
95.3
-2.1
-0.3
45.2
-7.3
11.9
-98.6
28.1
-46.4
-23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

11.8113.71.3-10.4
-3.2
-5.9
-3
-0.9
39.8
-13.2
-0.1
-1
3.1
2.7
3.9
1.3
1.4
-23.2
-2.2
-19
11.6
12.7
4.4
-12
-8.1
8.1
-18.1
-10.5
-9.9
-1.7
-6
-6.9
-0.8
-3.6

cash-flows.row.other-non-cash-items

104.88123.6-9-6.9
-4
-2.6
-3.7
0.6
5.6
1.7
1.2
1
2.6
3.4
0.2
-2.4
0.1
6.9
1.3
9.1
4.4
6.6
3.3
10.3
-3.2
0.1
0.8
0.4
-1.3
1.8
0.2
-0.2
0.2
1.8

cash-flows.row.net-cash-provided-by-operating-activities

713.07000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-31.25-35.5-33.8-24.1
-16.3
-16.4
-16.9
-17.7
-43.6
-23.7
-21.5
-14.6
-12.3
-13.9
-8.4
-5.9
-4
-6.1
-10
-7.3
-4.8
-3.1
-4.5
-4.6
-7
-32.6
-32.3
-126.1
-5.4
-4.2
-4.1
-3
-2
-1.1

cash-flows.row.acquisitions-net

-4.24-1.90-129.5
0.1
-64.6
-9.4
-63.6
0
0
0
0
-80.5
-43.5
-3.8
-9.8
0.1
-109
-9.9
-49.5
-3.4
-18.4
-1.9
0
-0.9
0
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

-203.35-3.30-1
0
-4.9
0
0
0
0
0
0
0
0
0
0
0
-5.2
-2.8
0
0
0
0
0
0
-1
-1
0
0
0
-2.3
-0.9
0
0

cash-flows.row.sales-maturities-of-investments

-1.280.506
0
68.2
0
0
0
0
0
0
0
0
0
0
0
8.6
0
0
0
0
0
0
0
17.6
0
2.1
0
3
0
0
1
0.7

cash-flows.row.other-investing-activites

-201.19-0.500
-0.1
-63.2
0
0
0.7
0.8
2.4
0.3
0.5
0.7
2.1
0.2
0.2
3.7
0.4
2
4.9
-1
2.3
1.3
-2.2
4.1
-0.4
-2.7
-15.3
-13
0
-3.5
0.1
0

cash-flows.row.net-cash-used-for-investing-activites

-241.3-40.8-33.8-148.6
-16.3
-81
-26.3
-81.3
-42.8
-22.9
-19.1
-14.3
-92.3
-56.6
-10.1
-15.5
-3.7
-108
-22.3
-54.7
-3.3
-22.5
-4.1
-3.3
-10.1
-11.9
-33.7
-126.7
-20.7
-14.2
-6.4
-7.4
-0.9
-0.4

cash-flows.row.debt-repayment

-108.77-45-3-2
-157.1
-1.2
-21.8
-213.5
-10
-56.3
0
-83
-20
0
-3.5
-0.2
-34.3
-14.1
-10.1
0
-0.1
0
-21.8
0
0
0
0
-73
0
0
0
0
0
0

cash-flows.row.common-stock-issued

298.3544.320.421
19.3
13.3
6.6
247.7
5.7
6
4.2
2.2
5.3
0
6
10.3
5.9
4.1
3.8
6.1
6.8
4.8
4
0.8
1.2
1.5
3.4
87
35.2
0.7
0.1
9.7
1
0.1

cash-flows.row.common-stock-repurchased

-1.05-2.8-87.1-1.1
-2.3
-1.5
-3.8
-4.7
-5.7
-6
0
0
316.7
0
0
0
-4.8
-9.4
-15.3
-17.7
-0.8
-6.7
-24.5
-3.2
-17.6
-14.3
0
-4.4
0
0
0
0
0
0

cash-flows.row.dividends-paid

-384.44-382.6-332.4-294.5
-265.7
-241.4
-209.2
-164.1
-127.6
-98.5
-69.9
-39.8
-256.2
-73.3
-66
-57.1
-49.4
-36.7
-26.4
-17
-10.1
-5.2
-3
-2.6
-2.7
-2.9
-2.6
-2.4
-1.9
-1.3
-1
-0.9
-0.6
-0.8

cash-flows.row.other-financing-activites

-138.07-73.6-101.848
-42.6
-33.2
88.6
-62.9
-76.3
-31.5
-54.6
-68.4
-68.9
-42.3
-10.8
-9.2
4.8
31.1
8.4
-9.9
-0.3
-20.2
-0.8
-39.9
-22.6
-14.1
27
145.9
-2.4
5.8
5.5
-2.1
-6.5
-2.5

cash-flows.row.net-cash-used-provided-by-financing-activities

-333.54-459.8-504-228.6
-448.5
-264
-139.6
-197.5
-213.9
-186.3
-120.2
-189
-23.1
-115.6
-74.3
-56.1
-77.8
-24.9
-39.6
-38.5
-4.6
-27.3
-46
-44.9
-41.7
-29.8
27.8
153.1
30.9
5.2
4.6
6.7
-6.1
-3.2

cash-flows.row.effect-of-forex-changes-on-cash

-0.332.1-4.9-0.2
2.1
0.8
-2.2
1.4
-0.2
-1.3
-0.7
-1.3
0.1
0
0
0
0
0
0
0
0
0
0
0
0
0.1
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

137.9162.629.2-27.8
71.6
-8.4
2.4
24.5
20.8
10.8
5
-54.3
58.1
-110.8
68.4
16.6
32
-24.9
6.7
-57.5
48.8
10.5
16.7
4.4
-2.7
0.3
-1.2
5
1.3
2
0.6
0.2
-1.3
-3.3

cash-flows.row.cash-at-end-of-period

826.52210.1147.5118.3
146.1
74.5
82.9
80.5
56
35.2
24.4
19.5
73.8
15.7
126.5
58.1
41.4
9.4
34.3
27.6
85.1
36.3
25.9
9.1
4.8
7.5
6.7
7.8
5.1
3.7
1.7
1.1
0.9
2.2

cash-flows.row.cash-at-beginning-of-period

688.62147.5118.3146.1
74.5
82.9
80.5
56
35.2
24.4
19.5
73.8
15.7
126.5
58.1
41.4
9.4
34.3
27.6
85.1
36.3
25.9
9.1
4.8
7.5
7.2
7.9
2.8
3.8
1.7
1.1
0.9
2.2
5.5

cash-flows.row.operating-cash-flow

713.07561.1572349.6
534.4
335.8
170.6
301.8
277.8
221.4
145
150.3
173.3
61.5
152.8
88.3
113.5
108
68.5
35.8
56.7
60.3
66.9
52.6
49.1
41.9
4.7
-21.4
-8.9
11
2.4
0.9
5.7
0.3

cash-flows.row.capital-expenditure

-31.25-35.5-33.8-24.1
-16.3
-16.4
-16.9
-17.7
-43.6
-23.7
-21.5
-14.6
-12.3
-13.9
-8.4
-5.9
-4
-6.1
-10
-7.3
-4.8
-3.1
-4.5
-4.6
-7
-32.6
-32.3
-126.1
-5.4
-4.2
-4.1
-3
-2
-1.1

cash-flows.row.free-cash-flow

681.82525.6538.2325.5
518
319.3
153.6
284.1
234.2
197.7
123.5
135.7
161
47.5
144.4
82.4
109.5
101.9
58.5
28.5
51.8
57.2
62.3
47.9
42
9.3
-27.6
-147.5
-14.3
6.8
-1.7
-2.1
3.7
-0.8

Resultatopgørelse række

Watsco, Inc.s omsætning oplevede en ændring på 0.001% sammenlignet med den foregående periode. Bruttofortjenesten for WSO rapporteres til at være 1957.05. Virksomhedens driftsomkostninger er 1185.63 og viser en ændring på -2.928% fra sidste år. Udgifterne til afskrivninger er 35.09, hvilket er en ændring på 0.108% fra sidste regnskabsperiode. Driftsudgifterne rapporteres at være 1185.63, hvilket viser en -2.928% ændring fra år til år. Salgs- og marketingomkostninger er 0, hvilket er en ændring på 0.000% sammenlignet med året før. EBITDA baseret på de seneste tal er 0, hvilket repræsenterer en -0.072% vækst i forhold til året før. Driftsindtægterne er 771.42, som viser en ændring på -0.072% sammenlignet med året før. Ændringen i nettoindkomsten er -0.108%. Nettoindkomsten for det sidste år var 536.34.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198719861985

income-statement-row.row.total-revenue

7298.127283.87274.36280.2
5054.9
4770.4
4546.7
4342
4220.7
4113.2
3944.5
3743.3
3431.7
2977.8
2844.6
2001.8
1700.2
1758
1800.8
1682.7
1315
1232.9
1181.1
1238.6
1306.6
1246.3
1008.8
635.2
425.4
331
283.7
230.7
194.6
169.3
117.7
94.3
15
15.1
12.1

income-statement-row.row.cost-of-revenue

5323.515326.75244.14612.6
3832.1
3613.4
3426.4
3276.3
3186.1
3105.9
2988.1
2844.1
2617.3
2249.5
2171.4
1521
1258.2
1311
1337.9
1259.7
978.1
927.8
893.6
939.6
999.1
943.2
771.1
487.5
325.6
254.7
195.1
155.4
147.2
126.6
86
67.4
8.9
9.2
7.3

income-statement-row.row.gross-profit

1974.6119572030.31667.5
1222.8
1157
1120.3
1065.7
1034.6
1007.4
956.4
899.3
814.4
728.3
673.2
480.8
442
447
462.9
423
336.9
305.1
287.5
299
307.5
303.1
237.7
147.7
99.8
76.3
88.6
75.3
47.4
42.7
31.7
26.9
6.1
5.9
4.8

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

229.86---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

82.6---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-3.6426.222.719.3
11.3
10.3
9.3
3.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-0.2
0
0
11.2
8.4
4.8
4.2
3
2.3
1.8
1.9
1.8
1.3
1
0.5
0.5
0.5

income-statement-row.row.operating-expenses

12461185.61221.41058.3
833.1
800.3
757.5
715.7
689
670.6
650.7
628
589.5
529.2
507.7
399.8
343.4
335.8
327.3
306.6
254.9
243.9
236.6
247.8
253.2
243.6
185.9
114.7
75.6
58.3
73.6
63.9
37.5
34.1
24.8
21
4.1
4.2
4.1

income-statement-row.row.cost-and-expenses

6569.516512.36465.45671
4665.2
4413.7
4183.9
3992
3875.1
3776.5
3638.8
3472.1
3206.8
2778.7
2679
1920.8
1601.6
1646.9
1665.2
1566.3
1233
1171.7
1130.3
1187.5
1252.3
1186.8
957
602.2
401.2
313
268.7
219.3
184.7
160.7
110.8
88.4
13
13.4
11.4

income-statement-row.row.interest-income

8.7802.21
1.2
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

1.834.92.21
1.2
4
2.7
6.4
3.7
5.5
5.2
5.8
4.7
51.8
3.5
2.7
2
5.1
3.8
3.3
4.4
5.5
6.8
15.7
34.5
12.4
11.4
1.8
2.5
5.2
4.5
1.1
3.9
4.1
3.3
2.9
-1.1
-1.4
-1.5

income-statement-row.row.selling-and-marketing-expenses

82.6---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

31.4718.5-2.2-1
-1.2
-4
9.3
3.9
-3.7
-5.5
-5.2
-5.8
-4.7
-4.5
-3.5
-2.7
-2
-3.2
-3.8
-3.3
-4.4
-5.5
0.3
-2.9
-10.7
0.3
0.1
1.4
0.6
0.3
0.1
1.5
0.4
0.5
0.1
0.3
1
1.1
1

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-3.6426.222.719.3
11.3
10.3
9.3
3.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-0.2
0
0
11.2
8.4
4.8
4.2
3
2.3
1.8
1.9
1.8
1.3
1
0.5
0.5
0.5

income-statement-row.row.total-operating-expenses

31.4718.5-2.2-1
-1.2
-4
9.3
3.9
-3.7
-5.5
-5.2
-5.8
-4.7
-4.5
-3.5
-2.7
-2
-3.2
-3.8
-3.3
-4.4
-5.5
0.3
-2.9
-10.7
0.3
0.1
1.4
0.6
0.3
0.1
1.5
0.4
0.5
0.1
0.3
1
1.1
1

income-statement-row.row.interest-expense

1.834.92.21
1.2
4
2.7
6.4
3.7
5.5
5.2
5.8
4.7
51.8
3.5
2.7
2
5.1
3.8
3.3
4.4
5.5
6.8
15.7
34.5
12.4
11.4
1.8
2.5
5.2
4.5
1.1
3.9
4.1
3.3
2.9
-1.1
-1.4
-1.5

income-statement-row.row.depreciation-and-amortization

36.7935.131.728.1
25.9
24.5
22.1
22
20.1
19.1
17.9
17.7
15.9
11.7
10.8
8.5
7.1
6.4
5.9
8.7
7.8
7.4
8.1
12.1
12.3
11.2
8.4
4.8
4.2
3
2.3
1.8
1.9
1.8
1.3
1
0.5
0.5
0.5

income-statement-row.row.ebitda-caps

764.92---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

745.35771.4831.6628.5
401
366.9
372.1
353.9
345.6
336.7
305.7
271.2
224.9
199.1
165.6
81.1
98.6
111.2
135.6
116.5
82.1
61.2
50.9
48.3
54.3
59.5
51.8
33
24.2
18
15
11.4
9.9
8.6
6.9
5.9
2
1.7
0.7

income-statement-row.row.income-before-tax

754.77789.9829.4627.5
399.8
362.9
369.3
347.5
341.9
331.2
300.5
265.4
220.2
194.6
162.1
78.3
96.6
108
131.8
113.1
77.6
55.7
43.7
38.4
30.4
46.8
40.8
29.8
21.1
12.5
10.4
8.8
5.6
4
3.5
3.3
2.1
2
1.2

income-statement-row.row.income-tax-expense

146.74155.8125.7128.8
76.6
67.1
72.8
90.2
105.9
104.7
91.8
77.7
62.6
56.9
50.4
26.8
36.2
40.5
49.4
43.1
29.5
20.8
15.2
13.9
11.3
17.3
15.1
11.5
8.1
5.2
4.6
3.8
2.7
2
1.5
1.2
0.4
0.4
0.2

income-statement-row.row.net-income

506.43536.3601.2418.9
269.6
245.9
242.9
208.2
182.8
172.9
151.4
127.7
103.3
90.5
80.8
43.3
60.4
65.6
82.4
70
48.1
34.9
28.5
24.4
19.1
29.5
25.2
18.3
13
7.3
5.8
5
2.9
2
2
1.5
1.7
1.6
1

Ofte stillede spørgsmål

Hvad er Watsco, Inc. (WSO) samlede aktiver?

Watsco, Inc. (WSO) samlede aktiver er 3779719000.000.

Hvad er virksomhedens årlige omsætning?

Den årlige omsætning er 3168188000.000.

Hvad er virksomhedens profitmargin?

Virksomhedens profitmargin er 0.271.

Hvad er virksomhedens frie pengestrøm?

Det frie cash flow er 16.980.

Hvad er virksomhedens nettoprofitmargin?

Nettofortjenstmargenen er 0.069.

Hvad er firmaets samlede omsætning?

Den samlede omsætning er 0.102.

Hvad er Watsco, Inc. (WSO) nettoresultat (nettoindkomst)?

Nettoresultatet (nettoindkomsten) er 536337000.000.

Hvad er virksomhedens samlede gæld?

Den samlede gæld er 404792000.000.

Hvad er tallet for driftsudgifter?

Driftsudgifterne er 1185626000.000.

Hvad er firmaets likviditet?

Virksomhedens likviditet er 278864000.000.