Beijing New Building Materials Public Limited Company
Σύμβολο: 000786.SZ
SHZ
29.93
CNYΤιμή αγοράς σήμερα
14.4212
Λόγος P/E
0.1899
Δείκτης PEG
50.57B
MRK Cap
- 0.02%
DIV Απόδοση
Beijing New Building Materials Public Limited Company (000786-SZ) Οικονομικές καταστάσεις
Ισολογισμός
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 16909.25 | 6078.5 | 4494.8 | 3207.7 | ||||||||||||||||||||||||||||||
balance-sheet.row.short-term-investments | 14504.32 | 5532 | 3939.1 | 2635.5 | ||||||||||||||||||||||||||||||
balance-sheet.row.net-receivables | 19153.2 | 3228.1 | 3511.8 | 3083.4 | ||||||||||||||||||||||||||||||
balance-sheet.row.inventory | 10054.75 | 2593.4 | 2726.8 | 2632.4 | ||||||||||||||||||||||||||||||
balance-sheet.row.other-current-assets | 1034.18 | 384.7 | 239.9 | 250.3 | ||||||||||||||||||||||||||||||
balance-sheet.row.total-current-assets | 47151.39 | 12284.8 | 10973.4 | 9173.8 | ||||||||||||||||||||||||||||||
balance-sheet.row.property-plant-equipment-net | 56960.06 | 14400 | 13933.5 | 13753 | ||||||||||||||||||||||||||||||
balance-sheet.row.goodwill | 1504.75 | 382.5 | 344.1 | 388 | ||||||||||||||||||||||||||||||
balance-sheet.row.intangible-assets | 10061.57 | 2510.5 | 2502.2 | 2309.6 | ||||||||||||||||||||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 11566.32 | 2893 | 2846.3 | 2697.6 | ||||||||||||||||||||||||||||||
balance-sheet.row.long-term-investments | -7450.87 | 422 | -3526.3 | -2244.1 | ||||||||||||||||||||||||||||||
balance-sheet.row.tax-assets | 501.08 | 119.3 | 96.5 | 56.1 | ||||||||||||||||||||||||||||||
balance-sheet.row.other-non-current-assets | 10708.27 | 541.6 | 4281.2 | 3137.5 | ||||||||||||||||||||||||||||||
balance-sheet.row.total-non-current-assets | 72284.86 | 18375.9 | 17631.2 | 17400.1 | ||||||||||||||||||||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
balance-sheet.row.total-assets | 119436.24 | 30660.6 | 28604.5 | 26573.9 | ||||||||||||||||||||||||||||||
balance-sheet.row.account-payables | 8777.74 | 1824.2 | 1863 | 1823.9 | ||||||||||||||||||||||||||||||
balance-sheet.row.short-term-debt | 4147.24 | 2136.1 | 284 | 2173.7 | ||||||||||||||||||||||||||||||
balance-sheet.row.tax-payables | 781.16 | 63.1 | 323.2 | 118.3 | ||||||||||||||||||||||||||||||
balance-sheet.row.long-term-debt-total | 7286.41 | 883 | 1645.2 | 1328.4 | ||||||||||||||||||||||||||||||
Deferred Revenue Non Current | 851.86 | 208 | 206 | 255.6 | ||||||||||||||||||||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 196.74 | - | - | - | ||||||||||||||||||||||||||||||
balance-sheet.row.other-current-liab | 2778.04 | 1013.9 | 2656.4 | 68.6 | ||||||||||||||||||||||||||||||
balance-sheet.row.total-non-current-liabilities | 8392.63 | 1108.4 | 1891.3 | 1630.1 | ||||||||||||||||||||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
balance-sheet.row.capital-lease-obligations | 633.13 | 157.3 | 155.2 | 149.4 | ||||||||||||||||||||||||||||||
balance-sheet.row.total-liab | 28182.93 | 6720.9 | 7160.9 | 7047.9 | ||||||||||||||||||||||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
balance-sheet.row.common-stock | 6758.03 | 1689.5 | 1689.5 | 1689.5 | ||||||||||||||||||||||||||||||
balance-sheet.row.retained-earnings | 67483.97 | 17931.3 | 15492.2 | 13462.4 | ||||||||||||||||||||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 9575.54 | 1015.9 | 1033 | 984.7 | ||||||||||||||||||||||||||||||
balance-sheet.row.other-total-stockholders-equity | 5459.01 | 2728.4 | 2741 | 2808.2 | ||||||||||||||||||||||||||||||
balance-sheet.row.total-stockholders-equity | 89276.55 | 23365.2 | 20955.7 | 18944.8 | ||||||||||||||||||||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 119436.24 | 30660.6 | 28604.5 | 26573.9 | ||||||||||||||||||||||||||||||
balance-sheet.row.minority-interest | 1768.79 | 366.6 | 487.9 | 581.2 | ||||||||||||||||||||||||||||||
balance-sheet.row.total-equity | 91045.33 | 23731.8 | 21443.6 | 19526 | ||||||||||||||||||||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 119436.24 | - | - | - | ||||||||||||||||||||||||||||||
Total Investments | 7053.45 | 5954 | 412.8 | 391.3 | ||||||||||||||||||||||||||||||
balance-sheet.row.total-debt | 11590.93 | 3176.4 | 1929.3 | 3502.1 | ||||||||||||||||||||||||||||||
balance-sheet.row.net-debt | 9186 | 2629.8 | 1373.6 | 2929.8 |
Κατάσταση ταμειακών ροών
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 3524 | 3524 | 3143.7 | 3551.9 | ||||||||||||||||||||||||||
cash-flows.row.depreciation-and-amortization | 237.02 | 881.8 | 798.7 | 730.7 | ||||||||||||||||||||||||||
cash-flows.row.deferred-income-tax | 0 | 8.7 | -37.5 | -3.4 | ||||||||||||||||||||||||||
cash-flows.row.stock-based-compensation | 0 | -1614.5 | 37.5 | 3.4 | ||||||||||||||||||||||||||
cash-flows.row.change-in-working-capital | 700.87 | 149 | -108.9 | -604.7 | ||||||||||||||||||||||||||
cash-flows.row.account-receivables | 554.16 | 554.2 | -348.4 | -174.7 | ||||||||||||||||||||||||||
cash-flows.row.inventory | 146.71 | 146.7 | -74.5 | -833 | ||||||||||||||||||||||||||
cash-flows.row.account-payables | 0 | -551.8 | 351.5 | 403.8 | ||||||||||||||||||||||||||
cash-flows.row.other-working-capital | 0 | 0 | -37.5 | -0.8 | ||||||||||||||||||||||||||
cash-flows.row.other-non-cash-items | 1203.74 | 1855.6 | -169.2 | 153 | ||||||||||||||||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 5665.64 | 0 | 0 | 0 | ||||||||||||||||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -1162.31 | -1162.3 | -1300.9 | -1627.9 | ||||||||||||||||||||||||||
cash-flows.row.acquisitions-net | -111.64 | 32.9 | -1.7 | -234.9 | ||||||||||||||||||||||||||
cash-flows.row.purchases-of-investments | -19980.62 | -19980.6 | -16258.4 | -8898.2 | ||||||||||||||||||||||||||
cash-flows.row.sales-maturities-of-investments | 18467.78 | 18413.1 | 14926.4 | 7616.2 | ||||||||||||||||||||||||||
cash-flows.row.other-investing-activites | 121.38 | -19.1 | 377.6 | -5.7 | ||||||||||||||||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | -2665.41 | -2716.1 | -2257 | -3150.5 | ||||||||||||||||||||||||||
cash-flows.row.debt-repayment | -1765.85 | -681.9 | -5046.3 | -4501.8 | ||||||||||||||||||||||||||
cash-flows.row.common-stock-issued | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
cash-flows.row.common-stock-repurchased | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
cash-flows.row.dividends-paid | -1190.67 | -1106.6 | -1201.3 | -1023.4 | ||||||||||||||||||||||||||
cash-flows.row.other-financing-activites | 1913.65 | -320.3 | 4825.5 | 4814 | ||||||||||||||||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | -2104.82 | -2108.8 | -1422 | -711.2 | ||||||||||||||||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | -1.78 | -1.8 | 2.5 | -2.2 | ||||||||||||||||||||||||||
cash-flows.row.net-change-in-cash | -17.15 | -17.2 | -12.2 | -33 | ||||||||||||||||||||||||||
cash-flows.row.cash-at-end-of-period | 2299.67 | 546.5 | 524.9 | 537.1 | ||||||||||||||||||||||||||
cash-flows.row.cash-at-beginning-of-period | 2316.82 | 563.7 | 537.1 | 570.2 | ||||||||||||||||||||||||||
cash-flows.row.operating-cash-flow | 5665.64 | 4804.6 | 3664.4 | 3830.9 | ||||||||||||||||||||||||||
cash-flows.row.capital-expenditure | -1162.31 | -1162.3 | -1300.9 | -1627.9 | ||||||||||||||||||||||||||
cash-flows.row.free-cash-flow | 4503.33 | 3642.3 | 2363.5 | 2203 |
Σειρά κατάστασης λογαριασμού αποτελεσμάτων
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 22368.9 | 22186.6 | 19934.3 | 21085.7 | ||||||||||||||||||||||||||||||
income-statement-row.row.cost-of-revenue | 15784.67 | 15957.6 | 14105.8 | 14374.2 | ||||||||||||||||||||||||||||||
income-statement-row.row.gross-profit | 6584.23 | 6229 | 5828.5 | 6711.5 | ||||||||||||||||||||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
income-statement-row.row.research-development | 937.53 | - | - | - | ||||||||||||||||||||||||||||||
income-statement-row.row.selling-general-administrative | 154.45 | - | - | - | ||||||||||||||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 950.06 | - | - | - | ||||||||||||||||||||||||||||||
income-statement-row.row.other-expenses | -47.09 | 83.5 | 776.3 | 841 | ||||||||||||||||||||||||||||||
income-statement-row.row.operating-expenses | 2813.22 | 2427 | 2729.7 | 2819.7 | ||||||||||||||||||||||||||||||
income-statement-row.row.cost-and-expenses | 18597.89 | 18384.6 | 16835.5 | 17193.9 | ||||||||||||||||||||||||||||||
income-statement-row.row.interest-income | 16.71 | 10.6 | 11.7 | 17.6 | ||||||||||||||||||||||||||||||
income-statement-row.row.interest-expense | 90.08 | 105.6 | 109.8 | 96.5 | ||||||||||||||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 950.06 | - | - | - | ||||||||||||||||||||||||||||||
income-statement-row.row.total-other-income-expensenet | 22.25 | -35.8 | -27.9 | 25.5 | ||||||||||||||||||||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | ||||||||||||||||||||||||||||||
income-statement-row.row.other-operating-expenses | -47.09 | 83.5 | 776.3 | 841 | ||||||||||||||||||||||||||||||
income-statement-row.row.total-operating-expenses | 22.25 | -35.8 | -27.9 | 25.5 | ||||||||||||||||||||||||||||||
income-statement-row.row.interest-expense | 90.08 | 105.6 | 109.8 | 96.5 | ||||||||||||||||||||||||||||||
income-statement-row.row.depreciation-and-amortization | 251.35 | 881.8 | 595.6 | 890.1 | ||||||||||||||||||||||||||||||
income-statement-row.row.ebitda-caps | 3993.09 | - | - | - | ||||||||||||||||||||||||||||||
income-statement-row.row.operating-income | 3741.74 | 3802 | 3311.4 | 3768.7 | ||||||||||||||||||||||||||||||
income-statement-row.row.income-before-tax | 3763.99 | 3766.2 | 3283.4 | 3794.2 | ||||||||||||||||||||||||||||||
income-statement-row.row.income-tax-expense | 213.78 | 213.8 | 139.7 | 242.3 | ||||||||||||||||||||||||||||||
income-statement-row.row.net-income | 3524 | 3524 | 3144.4 | 3512.7 |
Συχνές ερωτήσεις
Ποιο είναι το Beijing New Building Materials Public Limited Company (000786.SZ) το σύνολο του ενεργητικού?
Beijing New Building Materials Public Limited Company (000786.SZ) το συνολικό ενεργητικό είναι 30660627191.000.
Ποια είναι τα ετήσια έσοδα της επιχείρησης?
Τα ετήσια έσοδα είναι 10967341733.000.
Ποιο είναι το περιθώριο κέρδους της επιχείρησης?
Το περιθώριο κέρδους της επιχείρησης είναι 0.294.
Ποια είναι η ελεύθερη ταμειακή ροή της επιχείρησης?
Η ελεύθερη ταμειακή ροή είναι 2.665.
Ποιο είναι το καθαρό περιθώριο κέρδους της επιχείρησης?
Το καθαρό περιθώριο κέρδους είναι 0.158.
Ποια είναι τα συνολικά έσοδα της επιχείρησης?
Τα συνολικά έσοδα είναι 0.167.
Ποια είναι η Beijing New Building Materials Public Limited Company (000786.SZ) καθαρό κέρδος (καθαρό εισόδημα)?
Το καθαρό κέρδος (καθαρό εισόδημα) είναι 3524001193.000.
Ποιο είναι το συνολικό χρέος της επιχείρησης?
Το συνολικό χρέος είναι 3176350705.000.
Ποιος είναι ο αριθμός των λειτουργικών εξόδων?
Τα λειτουργικά έξοδα είναι 2426988037.000.
Ποιος είναι ο αριθμός των ταμειακών διαθεσίμων της εταιρείας?
Τα ταμειακά διαθέσιμα της επιχείρησης είναι 546527057.000.