Intersport Polska S.A.
Σύμβολο: IPO.WA
WSE
0.894
PLNΤιμή αγοράς σήμερα
-1.1422
Λόγος P/E
0.0247
Δείκτης PEG
62.66M
MRK Cap
- 0.00%
DIV Απόδοση
Intersport Polska S.A. (IPO-WA) Οικονομικές καταστάσεις
Ισολογισμός
common:word.in-mln USD Growth | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 3.75 | 0.6 | 2.9 | 6.1 | |||||||||||||||
balance-sheet.row.short-term-investments | 0 | 0 | 0 | 6.1 | |||||||||||||||
balance-sheet.row.net-receivables | 13.46 | 3 | 5.1 | 8.7 | |||||||||||||||
balance-sheet.row.inventory | 198.28 | 53 | 46.1 | 55.6 | |||||||||||||||
balance-sheet.row.other-current-assets | 8.88 | 2.6 | 4.8 | 0 | |||||||||||||||
balance-sheet.row.total-current-assets | 224.54 | 59.3 | 58.9 | 70.4 | |||||||||||||||
balance-sheet.row.property-plant-equipment-net | 174.08 | 45.3 | 50.5 | 50.7 | |||||||||||||||
balance-sheet.row.goodwill | 0 | 0 | 0 | 0 | |||||||||||||||
balance-sheet.row.intangible-assets | 11.34 | 3.1 | 1.8 | 2.3 | |||||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 11.34 | 3.1 | 1.8 | 2.3 | |||||||||||||||
balance-sheet.row.long-term-investments | 10.73 | 5.4 | 2.8 | 53.1 | |||||||||||||||
balance-sheet.row.tax-assets | 24.53 | 8.3 | 6.9 | 7.7 | |||||||||||||||
balance-sheet.row.other-non-current-assets | 11.34 | 0 | 0 | -53.1 | |||||||||||||||
balance-sheet.row.total-non-current-assets | 232.01 | 62 | 62 | 60.8 | |||||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | |||||||||||||||
balance-sheet.row.total-assets | 456.56 | 121.3 | 120.9 | 131.2 | |||||||||||||||
balance-sheet.row.account-payables | 326.12 | 82.7 | 57.6 | 55.9 | |||||||||||||||
balance-sheet.row.short-term-debt | 58.18 | 28.1 | 28.8 | 25.4 | |||||||||||||||
balance-sheet.row.tax-payables | 6.67 | 2.7 | 2.4 | 0 | |||||||||||||||
balance-sheet.row.long-term-debt-total | 16.76 | 9.4 | 15.2 | 26.1 | |||||||||||||||
Deferred Revenue Non Current | 9.83 | 0 | 0 | -1.2 | |||||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 2.66 | - | - | - | |||||||||||||||
balance-sheet.row.other-current-liab | 133.28 | 0.3 | 9 | 70.1 | |||||||||||||||
balance-sheet.row.total-non-current-liabilities | 30.04 | 14 | 20.1 | 31.1 | |||||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | |||||||||||||||
balance-sheet.row.capital-lease-obligations | 0 | 0 | 0 | 0 | |||||||||||||||
balance-sheet.row.total-liab | 534.81 | 131.9 | 117.8 | 126.6 | |||||||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 1.2 | 26.4 | |||||||||||||||
balance-sheet.row.common-stock | 17.25 | 3.4 | 3.4 | 3.4 | |||||||||||||||
balance-sheet.row.retained-earnings | -130.79 | -15.1 | -1.4 | -26.4 | |||||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 2.27 | 1.1 | -1.2 | -26.4 | |||||||||||||||
balance-sheet.row.other-total-stockholders-equity | 29.5 | 0 | 1.1 | 27.5 | |||||||||||||||
balance-sheet.row.total-stockholders-equity | -81.77 | -10.6 | 3.1 | 4.5 | |||||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 456.56 | 121.3 | 120.9 | 131.2 | |||||||||||||||
balance-sheet.row.minority-interest | 0 | 0 | 0 | 0 | |||||||||||||||
balance-sheet.row.total-equity | -81.77 | -10.6 | 3.1 | 4.5 | |||||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 456.56 | - | - | - | |||||||||||||||
Total Investments | 10.73 | 5.4 | 2.8 | 6.1 | |||||||||||||||
balance-sheet.row.total-debt | 46.86 | 37.5 | 44 | 51.5 | |||||||||||||||
balance-sheet.row.net-debt | 43.1 | 36.9 | 41.1 | 45.4 |
Κατάσταση ταμειακών ροών
common:word.in-mln USD Growth | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | -45.13 | -12.8 | -1.4 | -26.4 | |||||||||||||||
cash-flows.row.depreciation-and-amortization | 6.4 | 6.6 | 6.3 | 6.5 | |||||||||||||||
cash-flows.row.deferred-income-tax | 0 | 0 | 0 | 0 | |||||||||||||||
cash-flows.row.stock-based-compensation | 0 | 0 | 0 | 0 | |||||||||||||||
cash-flows.row.change-in-working-capital | 22.75 | 18 | 5.5 | -4.3 | |||||||||||||||
cash-flows.row.account-receivables | 0.02 | -0.5 | -4.2 | 1.4 | |||||||||||||||
cash-flows.row.inventory | 13.35 | -7 | 9.5 | 13.4 | |||||||||||||||
cash-flows.row.account-payables | 5.76 | 25.1 | 0.5 | -17.1 | |||||||||||||||
cash-flows.row.other-working-capital | 3.62 | 0.5 | -0.2 | -2 | |||||||||||||||
cash-flows.row.other-non-cash-items | -8.57 | -7.1 | 0.9 | 0.4 | |||||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | -12.97 | 0 | 0 | 0 | |||||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -5.29 | -8.9 | -6.2 | -4 | |||||||||||||||
cash-flows.row.acquisitions-net | 0.09 | 0.4 | 0.2 | 0.1 | |||||||||||||||
cash-flows.row.purchases-of-investments | 0 | 0 | 0 | 0 | |||||||||||||||
cash-flows.row.sales-maturities-of-investments | 0 | 0 | 0 | 0 | |||||||||||||||
cash-flows.row.other-investing-activites | 0.01 | 0 | 0 | 0 | |||||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | -5.19 | -8.6 | -6 | -4 | |||||||||||||||
cash-flows.row.debt-repayment | -11.5 | -23.1 | -7.6 | -31.9 | |||||||||||||||
cash-flows.row.common-stock-issued | 7.71 | 26.6 | 0 | 2.5 | |||||||||||||||
cash-flows.row.common-stock-repurchased | 0 | 0 | 0 | 0 | |||||||||||||||
cash-flows.row.dividends-paid | 0 | 0 | 0 | 0 | |||||||||||||||
cash-flows.row.other-financing-activites | 21.47 | -2 | -1 | 33.8 | |||||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | 18.07 | 1.5 | -8.6 | 33.8 | |||||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 0 | 0 | 0 | -0.1 | |||||||||||||||
cash-flows.row.net-change-in-cash | -0.1 | -2.3 | -3.2 | 6 | |||||||||||||||
cash-flows.row.cash-at-end-of-period | 3.75 | 0.6 | 2.9 | 6.1 | |||||||||||||||
cash-flows.row.cash-at-beginning-of-period | 3.85 | 2.9 | 6.1 | 0.1 | |||||||||||||||
cash-flows.row.operating-cash-flow | -12.97 | 4.7 | 11.3 | -23.8 | |||||||||||||||
cash-flows.row.capital-expenditure | -5.29 | -8.9 | -6.2 | -4 | |||||||||||||||
cash-flows.row.free-cash-flow | -18.26 | -4.2 | 5.1 | -27.8 |
Σειρά κατάστασης λογαριασμού αποτελεσμάτων
common:word.in-mln USD Growth | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 201.83 | 239.5 | 231.8 | 156.3 | |||||||||||||||
income-statement-row.row.cost-of-revenue | 138.33 | 156 | 152.5 | 112.8 | |||||||||||||||
income-statement-row.row.gross-profit | 63.5 | 83.4 | 79.3 | 43.5 | |||||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | |||||||||||||||
income-statement-row.row.research-development | 0 | - | - | - | |||||||||||||||
income-statement-row.row.selling-general-administrative | 8.31 | - | - | - | |||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 94.03 | - | - | - | |||||||||||||||
income-statement-row.row.other-expenses | -2.06 | -5.9 | -2.1 | 32.4 | |||||||||||||||
income-statement-row.row.operating-expenses | 103.36 | 93 | 81.1 | 70 | |||||||||||||||
income-statement-row.row.cost-and-expenses | 241.69 | 249 | 233.6 | 182.9 | |||||||||||||||
income-statement-row.row.interest-income | 0.53 | 0.1 | 0 | 0.4 | |||||||||||||||
income-statement-row.row.interest-expense | 1.4 | 2.1 | 1 | 1 | |||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 94.03 | - | - | - | |||||||||||||||
income-statement-row.row.total-other-income-expensenet | -3.24 | -1.7 | -1.1 | -0.6 | |||||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | |||||||||||||||
income-statement-row.row.other-operating-expenses | -2.06 | -5.9 | -2.1 | 32.4 | |||||||||||||||
income-statement-row.row.total-operating-expenses | -3.24 | -1.7 | -1.1 | -0.6 | |||||||||||||||
income-statement-row.row.interest-expense | 1.4 | 2.1 | 1 | 1 | |||||||||||||||
income-statement-row.row.depreciation-and-amortization | 6.4 | 6.6 | 6.3 | 6.9 | |||||||||||||||
income-statement-row.row.ebitda-caps | -32.67 | - | - | - | |||||||||||||||
income-statement-row.row.operating-income | -42.56 | -12.3 | 0.3 | -26.5 | |||||||||||||||
income-statement-row.row.income-before-tax | -46.19 | -14 | -0.8 | -27.1 | |||||||||||||||
income-statement-row.row.income-tax-expense | 2.81 | -1.2 | 0.6 | -0.7 | |||||||||||||||
income-statement-row.row.net-income | -45.13 | -12.8 | -1.4 | -26.4 |
Συχνές ερωτήσεις
Ποιο είναι το Intersport Polska S.A. (IPO.WA) το σύνολο του ενεργητικού?
Intersport Polska S.A. (IPO.WA) το συνολικό ενεργητικό είναι 121320000.000.
Ποια είναι τα ετήσια έσοδα της επιχείρησης?
Τα ετήσια έσοδα είναι 98421000.000.
Ποιο είναι το περιθώριο κέρδους της επιχείρησης?
Το περιθώριο κέρδους της επιχείρησης είναι 0.315.
Ποια είναι η ελεύθερη ταμειακή ροή της επιχείρησης?
Η ελεύθερη ταμειακή ροή είναι -0.269.
Ποιο είναι το καθαρό περιθώριο κέρδους της επιχείρησης?
Το καθαρό περιθώριο κέρδους είναι -0.224.
Ποια είναι τα συνολικά έσοδα της επιχείρησης?
Τα συνολικά έσοδα είναι -0.211.
Ποια είναι η Intersport Polska S.A. (IPO.WA) καθαρό κέρδος (καθαρό εισόδημα)?
Το καθαρό κέρδος (καθαρό εισόδημα) είναι -12801000.000.
Ποιο είναι το συνολικό χρέος της επιχείρησης?
Το συνολικό χρέος είναι 37525000.000.
Ποιος είναι ο αριθμός των λειτουργικών εξόδων?
Τα λειτουργικά έξοδα είναι 92957000.000.
Ποιος είναι ο αριθμός των ταμειακών διαθεσίμων της εταιρείας?
Τα ταμειακά διαθέσιμα της επιχείρησης είναι 1303000.000.