Sichuan Crun Co., Ltd
Símbolo: 002272.SZ
SHZ
5.45
CNYPrecio de mercado actual
-31.8887
Ratio PER
1.2755
Ratio PEG
2.35B
Capitalización MRK
- 0.00%
Rendimiento DIV
Sichuan Crun Co., Ltd (002272-SZ) Estados Financieros
Balance de situación
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 1304.83 | 272.9 | 176 | 325.3 | |||||||||||||||||||
balance-sheet.row.short-term-investments | -467.78 | 0 | 0.4 | 2.4 | |||||||||||||||||||
balance-sheet.row.net-receivables | 5194.35 | 1261.2 | 1372.1 | 1029.7 | |||||||||||||||||||
balance-sheet.row.inventory | 2030.31 | 439.2 | 511.7 | 398.9 | |||||||||||||||||||
balance-sheet.row.other-current-assets | 52.07 | 11.8 | 7.2 | 8.7 | |||||||||||||||||||
balance-sheet.row.total-current-assets | 8750.71 | 2058.6 | 2067 | 1762.6 | |||||||||||||||||||
balance-sheet.row.property-plant-equipment-net | 2007.72 | 502.4 | 474.9 | 435.2 | |||||||||||||||||||
balance-sheet.row.goodwill | 28.42 | 7.1 | 7.1 | 7.1 | |||||||||||||||||||
balance-sheet.row.intangible-assets | 1717.29 | 427.4 | 442.7 | 515.5 | |||||||||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 1745.71 | 434.5 | 449.8 | 522.6 | |||||||||||||||||||
balance-sheet.row.long-term-investments | 529.56 | 15.9 | 14.5 | 11.8 | |||||||||||||||||||
balance-sheet.row.tax-assets | 98.91 | 29.6 | 22.2 | 14.8 | |||||||||||||||||||
balance-sheet.row.other-non-current-assets | 471.99 | 230.6 | 249.3 | 255.9 | |||||||||||||||||||
balance-sheet.row.total-non-current-assets | 4853.88 | 1213 | 1210.7 | 1240.4 | |||||||||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | |||||||||||||||||||
balance-sheet.row.total-assets | 13604.59 | 3271.5 | 3277.7 | 3002.9 | |||||||||||||||||||
balance-sheet.row.account-payables | 2124.03 | 520.1 | 600.7 | 472.5 | |||||||||||||||||||
balance-sheet.row.short-term-debt | 2753.07 | 647.6 | 664.1 | 475.2 | |||||||||||||||||||
balance-sheet.row.tax-payables | 33.44 | 8.1 | 20 | 6.5 | |||||||||||||||||||
balance-sheet.row.long-term-debt-total | 994.51 | 262.7 | 87.6 | 191.9 | |||||||||||||||||||
Deferred Revenue Non Current | 322.87 | 80 | 12 | 18.3 | |||||||||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 15.7 | - | - | - | |||||||||||||||||||
balance-sheet.row.other-current-liab | 224.58 | 331.6 | 278.4 | 14 | |||||||||||||||||||
balance-sheet.row.total-non-current-liabilities | 1335.74 | 347.7 | 111.7 | 241.3 | |||||||||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | |||||||||||||||||||
balance-sheet.row.capital-lease-obligations | 28.49 | 7.7 | 7.7 | 7.6 | |||||||||||||||||||
balance-sheet.row.total-liab | 7583.53 | 1847 | 1793.2 | 1514.3 | |||||||||||||||||||
balance-sheet.row.preferred-stock | 84.13 | 42.1 | 0 | 0 | |||||||||||||||||||
balance-sheet.row.common-stock | 1802.02 | 438 | 438.3 | 438.3 | |||||||||||||||||||
balance-sheet.row.retained-earnings | 962.91 | 224.2 | 288 | 297.9 | |||||||||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 812.19 | 4.4 | 43.3 | 32.6 | |||||||||||||||||||
balance-sheet.row.other-total-stockholders-equity | 2268.33 | 735.7 | 693.9 | 688.7 | |||||||||||||||||||
balance-sheet.row.total-stockholders-equity | 5929.58 | 1402.3 | 1463.4 | 1457.5 | |||||||||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 13604.59 | 3271.5 | 3277.7 | 3002.9 | |||||||||||||||||||
balance-sheet.row.minority-interest | 91.48 | 22.3 | 21 | 31.2 | |||||||||||||||||||
balance-sheet.row.total-equity | 6021.06 | 1424.6 | 1484.4 | 1488.7 | |||||||||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 13604.59 | - | - | - | |||||||||||||||||||
Total Investments | 61.78 | 15.9 | 15 | 14.2 | |||||||||||||||||||
balance-sheet.row.total-debt | 3747.57 | 910.2 | 751.7 | 667.1 | |||||||||||||||||||
balance-sheet.row.net-debt | 2442.74 | 637.3 | 576.1 | 344.2 |
Estado de tesorería
common:word.in-mln USD Growth | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | -74.29 | 12.3 | 58.4 | 72 | ||||||||||||||||||
cash-flows.row.depreciation-and-amortization | 56.02 | 73.6 | 61.5 | 48 | ||||||||||||||||||
cash-flows.row.deferred-income-tax | -1.97 | -7.4 | -2.5 | -1.4 | ||||||||||||||||||
cash-flows.row.stock-based-compensation | 3.17 | 11.4 | 9.4 | 2.9 | ||||||||||||||||||
cash-flows.row.change-in-working-capital | 171.39 | -253 | -348.8 | -212.2 | ||||||||||||||||||
cash-flows.row.account-receivables | 108.75 | -370.3 | -263.8 | -159.7 | ||||||||||||||||||
cash-flows.row.inventory | 66.47 | -62.1 | -55.7 | -69.9 | ||||||||||||||||||
cash-flows.row.account-payables | 0 | 186.8 | -26.8 | 18.8 | ||||||||||||||||||
cash-flows.row.other-working-capital | -3.83 | -7.4 | -2.5 | -1.4 | ||||||||||||||||||
cash-flows.row.other-non-cash-items | -128.15 | 59.5 | 51.1 | 42.5 | ||||||||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 22.99 | 0 | 0 | 0 | ||||||||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -17.15 | -40 | -32.8 | -22.9 | ||||||||||||||||||
cash-flows.row.acquisitions-net | 0.51 | -4.7 | 153.1 | -394.1 | ||||||||||||||||||
cash-flows.row.purchases-of-investments | 0 | 4.7 | -153.1 | -0.1 | ||||||||||||||||||
cash-flows.row.sales-maturities-of-investments | -0.98 | 4.1 | 3 | 1.9 | ||||||||||||||||||
cash-flows.row.other-investing-activites | 2.34 | 9.1 | 153.1 | 28.2 | ||||||||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | -13.18 | -26.9 | 123.3 | -387 | ||||||||||||||||||
cash-flows.row.debt-repayment | -437.38 | -581.1 | -546 | -199 | ||||||||||||||||||
cash-flows.row.common-stock-issued | 0 | 0.6 | 0.3 | 0.6 | ||||||||||||||||||
cash-flows.row.common-stock-repurchased | 0 | -0.6 | -0.3 | -0.6 | ||||||||||||||||||
cash-flows.row.dividends-paid | -34.6 | -49.3 | -28.8 | -10.5 | ||||||||||||||||||
cash-flows.row.other-financing-activites | 583.57 | 626.4 | 711.6 | 580.7 | ||||||||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | 204.8 | -4 | 136.8 | 371.2 | ||||||||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 0.24 | 0.9 | -1.1 | -0.2 | ||||||||||||||||||
cash-flows.row.net-change-in-cash | 214.85 | -133.6 | 88 | -64.3 | ||||||||||||||||||
cash-flows.row.cash-at-end-of-period | 1049.08 | 91.3 | 224.9 | 136.9 | ||||||||||||||||||
cash-flows.row.cash-at-beginning-of-period | 834.23 | 224.9 | 136.9 | 201.1 | ||||||||||||||||||
cash-flows.row.operating-cash-flow | 22.99 | -103.6 | -171 | -48.2 | ||||||||||||||||||
cash-flows.row.capital-expenditure | -17.15 | -40 | -32.8 | -22.9 | ||||||||||||||||||
cash-flows.row.free-cash-flow | 5.84 | -143.6 | -203.8 | -71.1 |
Fila de la Cuenta de Resultados
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 1593.5 | 1663.6 | 1698.6 | 1531.4 | |||||||||||||||||||
income-statement-row.row.cost-of-revenue | 1328.63 | 1390.9 | 1362.3 | 1171.5 | |||||||||||||||||||
income-statement-row.row.gross-profit | 264.87 | 272.7 | 336.4 | 359.9 | |||||||||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | |||||||||||||||||||
income-statement-row.row.research-development | 59.42 | - | - | - | |||||||||||||||||||
income-statement-row.row.selling-general-administrative | 24.89 | - | - | - | |||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 86.78 | - | - | - | |||||||||||||||||||
income-statement-row.row.other-expenses | -11.96 | -11.5 | 109.5 | 95.5 | |||||||||||||||||||
income-statement-row.row.operating-expenses | 273.87 | 273.8 | 285.8 | 262.5 | |||||||||||||||||||
income-statement-row.row.cost-and-expenses | 1602.5 | 1664.6 | 1648.1 | 1434.1 | |||||||||||||||||||
income-statement-row.row.interest-income | 1.21 | 1.5 | 2 | 1.9 | |||||||||||||||||||
income-statement-row.row.interest-expense | 38.25 | 37.7 | 33.4 | 33.3 | |||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 86.78 | - | - | - | |||||||||||||||||||
income-statement-row.row.total-other-income-expensenet | -39.96 | -67.1 | -65.5 | -44.6 | |||||||||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | |||||||||||||||||||
income-statement-row.row.other-operating-expenses | -11.96 | -11.5 | 109.5 | 95.5 | |||||||||||||||||||
income-statement-row.row.total-operating-expenses | -39.96 | -67.1 | -65.5 | -44.6 | |||||||||||||||||||
income-statement-row.row.interest-expense | 38.25 | 37.7 | 33.4 | 33.3 | |||||||||||||||||||
income-statement-row.row.depreciation-and-amortization | 47.24 | 73.4 | 73.6 | 61.5 | |||||||||||||||||||
income-statement-row.row.ebitda-caps | -22.39 | - | - | - | |||||||||||||||||||
income-statement-row.row.operating-income | -68.68 | -59.3 | 73.2 | 104.8 | |||||||||||||||||||
income-statement-row.row.income-before-tax | -77.89 | -68.1 | 7.7 | 60.2 | |||||||||||||||||||
income-statement-row.row.income-tax-expense | -6.35 | -5.3 | -4.6 | 1.8 | |||||||||||||||||||
income-statement-row.row.net-income | -74.29 | -63.6 | 11.9 | 51.2 |
Preguntas frecuentes
Cuánto es Sichuan Crun Co., Ltd (002272.SZ) activos totales?
Sichuan Crun Co., Ltd (002272.SZ) los activos totales son 3271535129.000.
¿Cuáles son los ingresos anuales de la empresa?
Los ingresos anuales son 714292729.000.
¿Cuál es el margen de beneficios de la empresa?
El margen de beneficios de la empresa es 0.166.
¿Qué es el flujo de caja libre de la empresa?
El flujo de caja libre es 0.013.
¿Cuál es el margen de beneficio neto de la empresa?
El margen de beneficio neto es -0.047.
¿Cuáles son los ingresos totales de la empresa?
Los ingresos totales son -0.043.
¿Qué es Sichuan Crun Co., Ltd (002272.SZ) beneficio neto (ingresos netos)?
El beneficio neto (ingresos netos) es -63597122.060.
¿Cuál es la deuda total de la empresa?
La deuda total es 910238094.000.
¿Cuál es la cifra de gastos de explotación?
Los gastos de explotación son 273750957.000.
¿Cuál es la cifra de tesorería de la empresa?
La tesorería de la empresa es 431007953.000.