Muyuan Foods Co., Ltd.
Símbolo: 002714.SZ
SHZ
43.21
CNYPrecio de mercado actual
-43.7900
Ratio PER
7.7362
Ratio PEG
226.71B
Capitalización MRK
- 0.02%
Rendimiento DIV
Muyuan Foods Co., Ltd. (002714-SZ) Estados Financieros
Balance de situación
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 75846.63 | 19450.3 | 20796.6 | 12198.6 | |||||||||||||||
balance-sheet.row.short-term-investments | 77.36 | 21.2 | 3 | 1 | |||||||||||||||
balance-sheet.row.net-receivables | 4155.2 | 1394.7 | 2830.9 | 1489.5 | |||||||||||||||
balance-sheet.row.inventory | 164033.78 | 41930.8 | 38251.7 | 34475.7 | |||||||||||||||
balance-sheet.row.other-current-assets | 5608.62 | 807 | 699.1 | 588.8 | |||||||||||||||
balance-sheet.row.total-current-assets | 249644.23 | 63582.8 | 62578.3 | 48752.7 | |||||||||||||||
balance-sheet.row.property-plant-equipment-net | 497699.78 | 129556.6 | 120482.8 | 118629.7 | |||||||||||||||
balance-sheet.row.goodwill | 0 | 0 | 0 | 0 | |||||||||||||||
balance-sheet.row.intangible-assets | 4335.1 | 1155.2 | 952.4 | 863 | |||||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 4335.1 | 1155.2 | 952.4 | 863 | |||||||||||||||
balance-sheet.row.long-term-investments | 3562.47 | 934.5 | 721.8 | 449.1 | |||||||||||||||
balance-sheet.row.tax-assets | 288.01 | 69.5 | 65.8 | 59.1 | |||||||||||||||
balance-sheet.row.other-non-current-assets | 18007.19 | 106.1 | 8146.5 | 8512.2 | |||||||||||||||
balance-sheet.row.total-non-current-assets | 523892.55 | 131821.8 | 130369.3 | 128513.1 | |||||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | |||||||||||||||
balance-sheet.row.total-assets | 773536.77 | 195404.6 | 192947.6 | 177265.8 | |||||||||||||||
balance-sheet.row.account-payables | 85647.53 | 23463 | 28343.3 | 36668.9 | |||||||||||||||
balance-sheet.row.short-term-debt | 238827.77 | 68304.4 | 38857.2 | 30040.9 | |||||||||||||||
balance-sheet.row.tax-payables | 167.14 | 1.8 | 154.8 | 39.4 | |||||||||||||||
balance-sheet.row.long-term-debt-total | 89707.76 | 19070.3 | 23952.3 | 29364.5 | |||||||||||||||
Deferred Revenue Non Current | 3478.05 | 911.3 | 760.3 | 512.7 | |||||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 11449.92 | - | - | - | |||||||||||||||
balance-sheet.row.other-current-liab | 14610.66 | 2320.7 | 10117 | 19.9 | |||||||||||||||
balance-sheet.row.total-non-current-liabilities | 109893.53 | 25909.2 | 26710.1 | 30430.1 | |||||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | |||||||||||||||
balance-sheet.row.capital-lease-obligations | 21810.66 | 6727.3 | 4384.6 | 6815.5 | |||||||||||||||
balance-sheet.row.total-liab | 473956.95 | 120568.2 | 104877.2 | 108661.6 | |||||||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 2459.7 | |||||||||||||||
balance-sheet.row.common-stock | 21861.4 | 5465.4 | 5472.3 | 5262.4 | |||||||||||||||
balance-sheet.row.retained-earnings | 159129.89 | 39279.5 | 47787.9 | 36351.7 | |||||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 48983.93 | 1085.2 | 954.7 | 1187.3 | |||||||||||||||
balance-sheet.row.other-total-stockholders-equity | 23413.47 | 16998 | 17568.4 | 9090.7 | |||||||||||||||
balance-sheet.row.total-stockholders-equity | 253388.69 | 62828.1 | 71783.4 | 54351.8 | |||||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 773536.77 | 195404.6 | 192947.6 | 177265.8 | |||||||||||||||
balance-sheet.row.minority-interest | 45391.43 | 11208.6 | 16287 | 14252.3 | |||||||||||||||
balance-sheet.row.total-equity | 298780.12 | 74036.7 | 88070.4 | 68604.1 | |||||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 773536.77 | - | - | - | |||||||||||||||
Total Investments | 3639.83 | 955.7 | 724.8 | 450.1 | |||||||||||||||
balance-sheet.row.total-debt | 341773.21 | 94102 | 62809.5 | 59405.4 | |||||||||||||||
balance-sheet.row.net-debt | 266003.94 | 74672.9 | 42015.9 | 47207.8 |
Estado de tesorería
common:word.in-mln USD Growth | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | -5444.14 | 14933.4 | 7638.6 | 30374.8 | ||||||||||||||
cash-flows.row.depreciation-and-amortization | 211.02 | 12130.5 | 8893.7 | 3596.5 | ||||||||||||||
cash-flows.row.deferred-income-tax | -6.03 | -6.7 | -31.3 | -3.1 | ||||||||||||||
cash-flows.row.stock-based-compensation | 569.74 | 850 | 639.4 | 1231 | ||||||||||||||
cash-flows.row.change-in-working-capital | -4844.9 | -8213.1 | -3325.4 | -13060.8 | ||||||||||||||
cash-flows.row.account-receivables | -1312.27 | -702 | -1872 | -2036.4 | ||||||||||||||
cash-flows.row.inventory | -3881.57 | -3776 | -13296.5 | -14013 | ||||||||||||||
cash-flows.row.account-payables | 0 | -3728.3 | 11874.4 | 2991.7 | ||||||||||||||
cash-flows.row.other-working-capital | 348.94 | -6.7 | -31.3 | -3.1 | ||||||||||||||
cash-flows.row.other-non-cash-items | 31044.68 | 3316.3 | 2480.1 | 1047.5 | ||||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 18831.32 | 0 | 0 | 0 | ||||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -17769.34 | -15738.9 | -35852.3 | -46070.8 | ||||||||||||||
cash-flows.row.acquisitions-net | -4853.23 | 478.2 | 14.7 | 9 | ||||||||||||||
cash-flows.row.purchases-of-investments | -4209.98 | -541.4 | -136.3 | -1630.2 | ||||||||||||||
cash-flows.row.sales-maturities-of-investments | 3314.92 | 305.9 | 6.5 | 2344.1 | ||||||||||||||
cash-flows.row.other-investing-activites | -48.62 | -432.6 | -0.2 | -5.3 | ||||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | -23532.62 | -15928.7 | -35967.7 | -45353.3 | ||||||||||||||
cash-flows.row.debt-repayment | -29278.95 | -64250.5 | -24651.1 | -8780.3 | ||||||||||||||
cash-flows.row.common-stock-issued | 0 | 2603.5 | 18.1 | 9.7 | ||||||||||||||
cash-flows.row.common-stock-repurchased | -2105.54 | -2603.5 | -18.1 | -9.7 | ||||||||||||||
cash-flows.row.dividends-paid | -6653.2 | -3833.8 | -7465.7 | -2398.4 | ||||||||||||||
cash-flows.row.other-financing-activites | 31522.46 | 70504.8 | 46287.8 | 37302.8 | ||||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | -74.78 | 2420.6 | 14171 | 26124.1 | ||||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 0.04 | 0.6 | 0 | 1.2 | ||||||||||||||
cash-flows.row.net-change-in-cash | 361.4 | 9503 | -5501.7 | 3957.7 | ||||||||||||||
cash-flows.row.cash-at-end-of-period | 70460.88 | 17910.3 | 8407.3 | 13908.9 | ||||||||||||||
cash-flows.row.cash-at-beginning-of-period | 70099.47 | 8407.3 | 13908.9 | 9951.2 | ||||||||||||||
cash-flows.row.operating-cash-flow | 18831.32 | 23010.6 | 16295 | 23185.8 | ||||||||||||||
cash-flows.row.capital-expenditure | -17769.34 | -15738.9 | -35852.3 | -46070.8 | ||||||||||||||
cash-flows.row.free-cash-flow | 1061.98 | 7271.6 | -19557.3 | -22885 |
Fila de la Cuenta de Resultados
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 112828.43 | 110671.2 | 124826.2 | 78889.9 | |||||||||||||||
income-statement-row.row.cost-of-revenue | 110759.46 | 108016.3 | 102987.1 | 65679.9 | |||||||||||||||
income-statement-row.row.gross-profit | 2068.97 | 2654.8 | 21839.2 | 13210 | |||||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | |||||||||||||||
income-statement-row.row.research-development | 1813.52 | - | - | - | |||||||||||||||
income-statement-row.row.selling-general-administrative | 1971 | - | - | - | |||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 1057.7 | - | - | - | |||||||||||||||
income-statement-row.row.other-expenses | -479.19 | -190.1 | -296.2 | 45.5 | |||||||||||||||
income-statement-row.row.operating-expenses | 5517.75 | 6109.3 | 4099.3 | 3348.2 | |||||||||||||||
income-statement-row.row.cost-and-expenses | 116277.21 | 114125.7 | 107086.3 | 69028.1 | |||||||||||||||
income-statement-row.row.interest-income | 257.65 | 249.8 | 159.6 | 83 | |||||||||||||||
income-statement-row.row.interest-expense | 2888.25 | 2772 | 2457.7 | 1792.5 | |||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 1057.7 | - | - | - | |||||||||||||||
income-statement-row.row.total-other-income-expensenet | -383.24 | -693.6 | 76.3 | -57.7 | |||||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | |||||||||||||||
income-statement-row.row.other-operating-expenses | -479.19 | -190.1 | -296.2 | 45.5 | |||||||||||||||
income-statement-row.row.total-operating-expenses | -383.24 | -693.6 | 76.3 | -57.7 | |||||||||||||||
income-statement-row.row.interest-expense | 2888.25 | 2772 | 2457.7 | 1792.5 | |||||||||||||||
income-statement-row.row.depreciation-and-amortization | 6497.4 | 13534.8 | 14689.9 | 10645.9 | |||||||||||||||
income-statement-row.row.ebitda-caps | 615.07 | - | - | - | |||||||||||||||
income-statement-row.row.operating-income | -5051.12 | -3454.5 | 14853.7 | 7668.3 | |||||||||||||||
income-statement-row.row.income-before-tax | -5434.36 | -4148.1 | 14930 | 7610.6 | |||||||||||||||
income-statement-row.row.income-tax-expense | -28.04 | -2.2 | -3.4 | -28 | |||||||||||||||
income-statement-row.row.net-income | -5444.14 | -4263.3 | 13266.2 | 6903.8 |
Preguntas frecuentes
Cuánto es Muyuan Foods Co., Ltd. (002714.SZ) activos totales?
Muyuan Foods Co., Ltd. (002714.SZ) los activos totales son 195404553902.000.
¿Cuáles son los ingresos anuales de la empresa?
Los ingresos anuales son 54058074440.000.
¿Cuál es el margen de beneficios de la empresa?
El margen de beneficios de la empresa es 0.018.
¿Qué es el flujo de caja libre de la empresa?
El flujo de caja libre es 0.194.
¿Cuál es el margen de beneficio neto de la empresa?
El margen de beneficio neto es -0.048.
¿Cuáles son los ingresos totales de la empresa?
Los ingresos totales son -0.045.
¿Qué es Muyuan Foods Co., Ltd. (002714.SZ) beneficio neto (ingresos netos)?
El beneficio neto (ingresos netos) es -4263280820.000.
¿Cuál es la deuda total de la empresa?
La deuda total es 94101958910.000.
¿Cuál es la cifra de gastos de explotación?
Los gastos de explotación son 6109325086.000.
¿Cuál es la cifra de tesorería de la empresa?
La tesorería de la empresa es 23024185009.000.