Extra Space Storage Inc.
Símbolo: EXR
NYSE
132.46
USDPrecio de mercado actual
35.0745
Ratio PER
13.5037
Ratio PEG
28.03B
Capitalización MRK
- 0.05%
Rendimiento DIV
Extra Space Storage Inc. (EXR) Estados Financieros
Balance de situación
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 413.78 | 99.1 | 92.9 | 71.1 | |||||||||||||||||||||||
balance-sheet.row.short-term-investments | 166.21 | 26.2 | -558 | 0.3 | |||||||||||||||||||||||
balance-sheet.row.net-receivables | 2802.17 | 739.5 | 644 | 419.2 | |||||||||||||||||||||||
balance-sheet.row.inventory | 0 | 0 | -699.2 | 81.3 | |||||||||||||||||||||||
balance-sheet.row.other-current-assets | -3215.94 | -838.5 | 55.2 | -495.4 | |||||||||||||||||||||||
balance-sheet.row.total-current-assets | 1244.44 | 929.7 | 92.9 | 76.2 | |||||||||||||||||||||||
balance-sheet.row.property-plant-equipment-net | 970.99 | 275.9 | 221.7 | 227.9 | |||||||||||||||||||||||
balance-sheet.row.goodwill | 683.24 | 170.8 | 170.8 | 0 | |||||||||||||||||||||||
balance-sheet.row.intangible-assets | 907.71 | 147.6 | 21.6 | 147 | |||||||||||||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 1590.96 | 318.4 | 192.4 | 147 | |||||||||||||||||||||||
balance-sheet.row.long-term-investments | 6476.18 | 1403.8 | 1440.5 | 1176.5 | |||||||||||||||||||||||
balance-sheet.row.tax-assets | -2684.59 | 855.8 | 0 | 8687.6 | |||||||||||||||||||||||
balance-sheet.row.other-non-current-assets | 71982.23 | 23672.6 | 10220 | 159.2 | |||||||||||||||||||||||
balance-sheet.row.total-non-current-assets | 78335.76 | 26526.5 | 12074.6 | 10398.3 | |||||||||||||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
balance-sheet.row.total-assets | 79580.2 | 27456.3 | 12167.5 | 10474.5 | |||||||||||||||||||||||
balance-sheet.row.account-payables | 1155.21 | 334.5 | 171.7 | 142.3 | |||||||||||||||||||||||
balance-sheet.row.short-term-debt | 1682.53 | 689.8 | 945 | 535 | |||||||||||||||||||||||
balance-sheet.row.tax-payables | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
balance-sheet.row.long-term-debt-total | 35857.4 | 10368.5 | 6615.5 | 5656.1 | |||||||||||||||||||||||
Deferred Revenue Non Current | 1028.37 | 1028.4 | -23.9 | -21.4 | |||||||||||||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 39.18 | - | - | - | |||||||||||||||||||||||
balance-sheet.row.other-current-liab | -482.86 | -689.8 | 67.4 | 63.6 | |||||||||||||||||||||||
balance-sheet.row.total-non-current-liabilities | 37423.5 | 10954.7 | 6905.2 | 5947.6 | |||||||||||||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
balance-sheet.row.capital-lease-obligations | 1180.69 | 475.7 | 229 | 233.4 | |||||||||||||||||||||||
balance-sheet.row.total-liab | 40531.44 | 12042.3 | 8089.2 | 6688.5 | |||||||||||||||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
balance-sheet.row.common-stock | 6.93 | 2.1 | 1.3 | 1.3 | |||||||||||||||||||||||
balance-sheet.row.retained-earnings | -967.39 | -379 | -135.9 | -128.2 | |||||||||||||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 144.49 | 17.4 | 48.8 | -42.5 | |||||||||||||||||||||||
balance-sheet.row.other-total-stockholders-equity | 36253.12 | 14750.4 | 3345.3 | 3285.9 | |||||||||||||||||||||||
balance-sheet.row.total-stockholders-equity | 35437.15 | 14390.9 | 3259.6 | 3116.5 | |||||||||||||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 79580.2 | 27456.3 | 12167.5 | 10474.5 | |||||||||||||||||||||||
balance-sheet.row.minority-interest | 3611.61 | 1023 | 818.7 | 669.5 | |||||||||||||||||||||||
balance-sheet.row.total-equity | 39048.76 | 15413.9 | 4078.3 | 3786 | |||||||||||||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 79580.2 | - | - | - | |||||||||||||||||||||||
Total Investments | 6476.18 | 1403.8 | 882.4 | 1176.5 | |||||||||||||||||||||||
balance-sheet.row.total-debt | 37878.52 | 11396.9 | 7560.5 | 6191.1 | |||||||||||||||||||||||
balance-sheet.row.net-debt | 37464.74 | 11297.8 | 7467.6 | 6120 |
Estado de tesorería
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 838.88 | 802 | 921.2 | 877.8 | |||||||||||||||||||||||
cash-flows.row.depreciation-and-amortization | 506.05 | 506.1 | 288.3 | 241.9 | |||||||||||||||||||||||
cash-flows.row.deferred-income-tax | 0 | -204.5 | 0 | -140 | |||||||||||||||||||||||
cash-flows.row.stock-based-compensation | 26.64 | 26.6 | 21.4 | 17.3 | |||||||||||||||||||||||
cash-flows.row.change-in-working-capital | -0.56 | -0.6 | 36.1 | -22.4 | |||||||||||||||||||||||
cash-flows.row.account-receivables | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
cash-flows.row.inventory | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
cash-flows.row.account-payables | 35.03 | 35 | 29 | 11 | |||||||||||||||||||||||
cash-flows.row.other-working-capital | -26.09 | -35.6 | 7.1 | -33.4 | |||||||||||||||||||||||
cash-flows.row.other-non-cash-items | 31.46 | 272.9 | -28.8 | -22.1 | |||||||||||||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 1402.47 | 0 | 0 | 0 | |||||||||||||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -49.64 | -116.2 | -22.8 | -3.7 | |||||||||||||||||||||||
cash-flows.row.acquisitions-net | -1361.7 | -1182.4 | -275.9 | -23.1 | |||||||||||||||||||||||
cash-flows.row.purchases-of-investments | -831.49 | -831.5 | -1939.7 | -572.7 | |||||||||||||||||||||||
cash-flows.row.sales-maturities-of-investments | 311.82 | 311.8 | 39.4 | 572.7 | |||||||||||||||||||||||
cash-flows.row.other-investing-activites | 95.05 | 0 | 550.6 | -810.8 | |||||||||||||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | -1818.29 | -1818.3 | -1648.5 | -837.5 | |||||||||||||||||||||||
cash-flows.row.debt-repayment | -4676.81 | -1534.6 | -4207.7 | -5500.3 | |||||||||||||||||||||||
cash-flows.row.common-stock-issued | -11353.34 | -11353.3 | 0 | 273.2 | |||||||||||||||||||||||
cash-flows.row.common-stock-repurchased | -5.38 | -5.4 | -67.5 | 5711.6 | |||||||||||||||||||||||
cash-flows.row.dividends-paid | -1046.34 | -1046.3 | -805.3 | -601 | |||||||||||||||||||||||
cash-flows.row.other-financing-activites | 17505.03 | 14362.8 | 5512.4 | -50.2 | |||||||||||||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | 423.16 | 423.2 | 431.9 | -166.7 | |||||||||||||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 0 | 532.1 | 0 | 0 | |||||||||||||||||||||||
cash-flows.row.net-change-in-cash | 8.33 | 6.2 | 21.5 | -51.8 | |||||||||||||||||||||||
cash-flows.row.cash-at-end-of-period | 425.54 | 99.1 | 97.7 | 76.2 | |||||||||||||||||||||||
cash-flows.row.cash-at-beginning-of-period | 417.21 | 92.9 | 76.2 | 128 | |||||||||||||||||||||||
cash-flows.row.operating-cash-flow | 1402.47 | 1402.5 | 1238.1 | 952.4 | |||||||||||||||||||||||
cash-flows.row.capital-expenditure | -49.64 | -116.2 | -22.8 | -3.7 | |||||||||||||||||||||||
cash-flows.row.free-cash-flow | 1352.83 | 1286.3 | 1215.3 | 948.8 |
Fila de la Cuenta de Resultados
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 2560.24 | 2560.2 | 1924.2 | 1577.4 | |||||||||||||||||||||||
income-statement-row.row.cost-of-revenue | 281.65 | 54.8 | 468.9 | 398.1 | |||||||||||||||||||||||
income-statement-row.row.gross-profit | 2278.59 | 2505.4 | 1455.3 | 1179.3 | |||||||||||||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
income-statement-row.row.research-development | 0 | - | - | - | |||||||||||||||||||||||
income-statement-row.row.selling-general-administrative | 146.41 | - | - | - | |||||||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 32.8 | - | - | - | |||||||||||||||||||||||
income-statement-row.row.other-expenses | -33.16 | -146.4 | 288.3 | 241.9 | |||||||||||||||||||||||
income-statement-row.row.operating-expenses | 303.98 | 146.4 | 417.6 | 344.1 | |||||||||||||||||||||||
income-statement-row.row.cost-and-expenses | 585.63 | 201.2 | 886.5 | 742.2 | |||||||||||||||||||||||
income-statement-row.row.interest-income | 84.86 | 84.9 | 69.4 | 49.7 | |||||||||||||||||||||||
income-statement-row.row.interest-expense | -86.09 | -419 | 219.2 | 166.2 | |||||||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 32.8 | - | - | - | |||||||||||||||||||||||
income-statement-row.row.total-other-income-expensenet | -364.86 | -364.9 | -108.3 | -77.9 | |||||||||||||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | |||||||||||||||||||||||
income-statement-row.row.other-operating-expenses | -33.16 | -146.4 | 288.3 | 241.9 | |||||||||||||||||||||||
income-statement-row.row.total-operating-expenses | -364.86 | -364.9 | -108.3 | -77.9 | |||||||||||||||||||||||
income-statement-row.row.interest-expense | -86.09 | -419 | 219.2 | 166.2 | |||||||||||||||||||||||
income-statement-row.row.depreciation-and-amortization | 506.05 | 506.1 | 386.5 | 189.4 | |||||||||||||||||||||||
income-statement-row.row.ebitda-caps | 1742.93 | - | - | - | |||||||||||||||||||||||
income-statement-row.row.operating-income | 1236.87 | 1170.1 | 1050.4 | 976 | |||||||||||||||||||||||
income-statement-row.row.income-before-tax | 872.01 | 872 | 942.1 | 898.1 | |||||||||||||||||||||||
income-statement-row.row.income-tax-expense | 21.56 | 21.6 | 20.9 | 20.3 | |||||||||||||||||||||||
income-statement-row.row.net-income | 803.2 | 803.2 | 860.7 | 827.6 |
Preguntas frecuentes
Cuánto es Extra Space Storage Inc. (EXR) activos totales?
Extra Space Storage Inc. (EXR) los activos totales son 27456262000.000.
¿Cuáles son los ingresos anuales de la empresa?
Los ingresos anuales son 1545808000.000.
¿Cuál es el margen de beneficios de la empresa?
El margen de beneficios de la empresa es 0.890.
¿Qué es el flujo de caja libre de la empresa?
El flujo de caja libre es 6.409.
¿Cuál es el margen de beneficio neto de la empresa?
El margen de beneficio neto es 0.314.
¿Cuáles son los ingresos totales de la empresa?
Los ingresos totales son 0.483.
¿Qué es Extra Space Storage Inc. (EXR) beneficio neto (ingresos netos)?
El beneficio neto (ingresos netos) es 803198000.000.
¿Cuál es la deuda total de la empresa?
La deuda total es 11396866000.000.
¿Cuál es la cifra de gastos de explotación?
Los gastos de explotación son 146408000.000.
¿Cuál es la cifra de tesorería de la empresa?
La tesorería de la empresa es 99062000.000.