Shenzhen Zhongheng Huafa Co., Ltd.

Sümbol: 000020.SZ

SHZ

11.88

CNY

Turuhind täna

245.3172
P/E suhe
1.1532
PEG suhe
2.47B
MRK Cap
0.00%
DIV tootlus

Shenzhen Zhongheng Huafa Co., Ltd. (000020-SZ) Finantsaruanded

Q: Mis on Shenzhen Zhongheng Huafa Co., Ltd. (000020.SZ) koguvara?

Shenzhen Zhongheng Huafa Co., Ltd. (000020.SZ) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Shenzhen Zhongheng Huafa Co., Ltd. (000020.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Shenzhen Zhongheng Huafa Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995	1993	1991
balance-sheet.row.cash-and-short-term-investments	74.9	34.4	61	38.1	34.1	68.8	93.3	662.1	28.8	54.3	112.8	141.4	113.7	81	24.3	18.3	19.6	17.1	35.4	47.3	45.9	53.6	67.2	64.4	70.4	105.2	81.3	43.9	55.6	105.6	92.2	29.8
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.7	2.2	1.5	2	0
balance-sheet.row.net-receivables	200.7	247.6	202.5	210.2	223.1	218.9	209.5	271.4	328	349.4	238.1	174.5	244.2	414.6	138.4	99.7	116.6	93.3	97.8	115.8	97.9	59.2	5.7	2.4	9.3	4.8	11.4	25.1	13.1	6.4	61.6	170.4
balance-sheet.row.inventory	66.4	90.6	70.2	67	63	60.4	46.9	27.1	30.9	47.1	42.8	55.9	74.5	46.7	50.5	32.6	14.4	30.6	38.2	45.2	45.1	46.7	74.4	84.9	85.1	147.3	193.6	185.6	138.6	161.1	177.6	193.1
balance-sheet.row.other-current-assets	3.3	3.7	4.3	1.4	0.1	0.1	0	0.1	500	-9.6	-9.6	-10	-17.2	-98.5	-15.6	-17.9	-11.7	-15.1	-16.9	-22.5	-21.8	-6.3	66.5	75.8	68.6	87	97.7	63.7	67.7	97.5	45.6	-48.3
balance-sheet.row.total-current-assets	345.3	376.4	337.9	316.7	320.3	348.1	349.7	960.8	887.7	441.1	384.1	361.9	415.2	443.8	197.6	132.7	138.8	125.9	154.5	185.7	167.1	153.2	213.8	227.5	233.4	344.2	384.1	318.3	275	370.7	376.9	345
balance-sheet.row.property-plant-equipment-net	171.8	188.8	194.3	198.2	193.8	177.1	175.1	111.3	189.3	197.9	204.8	210.2	210.3	210.3	196.1	188.3	237.2	251.9	263.2	278.3	299.6	297	248.8	252.6	210.8	182.2	181	185.9	162.4	109.1	77.7	78.6
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	37.5	39.2	40.8	43	41.8	43.3	44.9	46.4	47.9	49.4	50.5	52	53.4	54.8	6.3	6.5	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0.1	0.1	0.1
balance-sheet.row.goodwill-and-intangible-assets	37.5	39.2	40.8	43	41.8	43.3	44.9	46.4	47.9	49.4	50.5	52	53.4	54.8	6.3	6.5	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0.1	0.1	0.1
balance-sheet.row.long-term-investments	44.4	140.7	47.3	49.3	51.2	52.6	147.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.5	1.4	0.3	-0.2	0
balance-sheet.row.tax-assets	8.2	7.7	7.4	6.8	6.8	6.7	8.5	6.4	6.3	8.7	7.6	7	6.9	5.1	3.8	0.7	0	0	0	0	0	0	0	0	0	0	0	17.1	0	0	0	0
balance-sheet.row.other-non-current-assets	1.7	-92.9	0.1	0.2	3.2	1.9	-92.9	30.3	31.6	34.3	34.6	37.3	40.2	42.8	42.9	45.8	0	11.4	12	12.4	12.3	0	4.5	5	1.9	5.1	5.6	6.5	2.2	1.5	2	1.8
balance-sheet.row.total-non-current-assets	263.5	283.6	289.9	297.5	296.8	281.7	282.7	194.3	275	290.2	297.5	306.5	310.7	313	249.1	241.2	237.2	263.2	275.2	290.7	311.9	297	253.2	257.6	212.7	187.4	186.6	208	166	111	79.6	80.6
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	608.8	659.9	627.8	614.2	617.1	629.8	632.5	1155.1	1162.7	731.3	681.6	668.4	725.9	756.8	446.7	374	376	389.2	429.7	476.4	479	450.2	467	485.1	446.1	531.6	570.7	526.3	441.1	481.7	456.5	425.6
balance-sheet.row.account-payables	126.9	110.1	135.7	125.6	88.6	101.8	90.4	107.9	105.5	86.9	83.5	77.1	157.8	100	53.3	45.6	74.5	34.9	46.5	42.7	37.4	24.4	34.9	38.6	31.9	24.3	62.9	19.6	9.6	58.2	12.6	13.4
balance-sheet.row.short-term-debt	0.1	87.6	24.5	36.6	161.6	166.6	181.2	119.5	138.1	162.1	109.7	104.5	66.1	33.4	94	60.4	67.3	94.1	125	134	124	116	105.5	99	84.9	82	80.3	72	52	41	41	58
balance-sheet.row.tax-payables	13.9	14.7	14.2	12.9	11.2	15.1	16.8	17.9	18.6	14.9	16.5	0.7	5.2	8.8	2.8	1.9	1.9	1.3	2.6	2	2.4	1.2	1.8	1.3	-6.6	-10.9	1.8	5.2	1.9	1.7	3.6	5.9
balance-sheet.row.long-term-debt-total	49.1	0.1	61	73	0	0	0	554.7	585.3	162.4	163.7	186.1	204.4	219.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non Current	3.1	3.6	4	2.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	74.5	64.6	18.3	0.4	31.6	0.3	0	3.8	0.7	1.6	0.8	0.3	0	1.8	2	0.7	1.1	12.8	10.4	10.6	12.1	8.7	7.2	7.3	8.3	8.3	4.4	67.4	5.9	8.5	9.4	56.5
balance-sheet.row.total-non-current-liabilities	53	4.5	65.1	75.4	0.1	0.1	2.6	557.3	588.1	165	165.1	186.4	209.4	226.1	0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	0	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	255.2	316.5	291.5	284.7	293.1	309.1	312.8	843.7	881.4	457.7	401.5	391.4	459.3	504.8	198.9	131.8	152.2	150.3	197.5	199.8	185	159.4	167.6	175.2	133.3	119.1	195.5	159	107.3	172.4	188.5	267.9
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	283.2	283.2	283.2	283.2	283.2	283.2	283.2	283.2	283.2	283.2	283.2	283.2	283.2	283.2	283.2	283.2	283.2	283.2	283.2	283.2	283.2	283.2	283.2	283.2	283.2	240.7	212.3	212.3	212.3	212.3	193	139.9
balance-sheet.row.retained-earnings	-153.6	-163.7	-170.9	-177.7	-183.2	-186.5	-187.4	-192.9	-188.7	-196.4	-189.9	-193.1	-203.5	-212.7	-216.8	-224.4	-242.7	-223.2	-229.8	-185.5	-165	-168.2	-159.7	-149.4	-149.2	-52.1	17.2	13.6	2.7	1.1	0.8	3.8
balance-sheet.row.accumulated-other-comprehensive-income-loss	127.5	127.5	127.5	127.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	96.5	96.5	96.5	96.5	224	224	224	221.1	186.9	186.9	186.9	186.9	186.9	181.5	181.5	183.4	183.4	178.9	178.9	178.9	175.9	175.9	175.9	176.1	178.8	223.9	145.6	141.4	118.8	95.9	74.2	13.9
balance-sheet.row.total-stockholders-equity	353.6	343.5	336.2	329.4	324	320.7	319.7	311.4	281.4	273.7	280.2	276.9	266.6	252	247.8	242.2	223.8	238.9	232.2	276.6	294	290.8	299.3	309.9	312.8	412.5	375.1	367.3	333.8	309.3	268.1	157.7
balance-sheet.row.total-liabilities-and-stockholders-equity	608.8	659.9	627.8	614.2	617.1	629.8	632.5	1155.1	1162.7	731.3	681.6	668.4	725.9	756.8	446.7	374	376	389.2	429.7	476.4	479	450.2	467	485.1	446.1	531.6	570.7	526.3	441.1	481.7	456.5	425.6
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	353.6	343.5	336.2	329.4	324	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	44.4	140.7	47.3	49.3	51.2	52.6	147.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.3	1.3	1.9	5.1	5.6	1.1	3.5	1.8	1.8	0
balance-sheet.row.total-debt	49.2	87.7	85.5	109.6	161.6	166.6	181.2	674.2	723.4	324.6	273.4	290.7	270.4	253.1	94	60.4	67.3	94.1	125	134	124	116	105.5	99	84.9	82	80.3	72	52	41	41	58
balance-sheet.row.net-debt	-25.7	53.3	24.6	71.5	127.5	97.8	87.9	12.1	694.6	270.3	160.6	149.3	156.8	172	69.7	42.1	47.7	77	89.6	86.7	78.1	62.4	38.3	34.6	14.5	-23.2	-1	30.8	-1.4	-63.1	-49.2	28.2

Rahavoogude aruanne

Shenzhen Zhongheng Huafa Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	10.1	7.2	6.8	5.5	3.3	1	5.5	-6.7	7.7	-6.5	3.2	10.4	9.2	4.2	7.6	22.1	-19.6	6.6	-44.3	-7.7	5.4	3	2.9	9.7	-52.2
cash-flows.row.depreciation-and-amortization	20.1	13.7	16.3	13.5	13.1	12.5	12.5	16.8	17.4	18.8	18.7	18.1	16.8	16.8	18.9	24.1	23.7	22.8	22.6	21.4	13.4	8.2	9	8.6	6.4
cash-flows.row.deferred-income-tax	-0.5	0.3	-0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0.5	-0.3	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	43	-41.2	22.7	45.4	-51.7	-13.5	-51.4	134.5	53.9	-104.7	-27.6	-9.1	-0.7	-131.9	-53.6	-20.1	-3.6	2.9	1.4	-21.6	-22	25.5	-6.8	4.6	45.4
cash-flows.row.account-receivables	56.1	-40.4	5	18.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	21.1	-21.9	-3	-4.3	-2.6	-13.5	-19.9	3.7	23.1	-5.3	13.4	17.5	-31.2	6.2	-17.9	-18.4	4.4	21.1	-9.3	-3.7	0	19.8	13.8	4.5	30.4
cash-flows.row.account-payables	-33.7	20.8	21.3	31.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-0.5	0.3	-0.6	0	-49.1	-0.1	-31.4	130.8	30.8	-99.4	-41.1	-26.6	30.4	-138.1	-35.7	-1.7	-8	-18.2	10.8	-17.9	0	5.8	-20.5	0.1	15
cash-flows.row.other-non-cash-items	9.2	8	13.9	10.1	13.4	11.8	14.7	28.9	40.5	23.1	24.1	28.8	31.6	11.3	8.5	-11.2	26.1	-4.7	31.2	12.7	10.1	3.2	-0.6	8.1	5
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-3.1	-6.6	-5.5	-3.3	-15.1	-10.3	-6.6	-28.6	-6.5	-10.1	-10.3	-17.9	-12.6	-5.3	-12.3	-6.8	-2	-8	-6.5	-6.4	-15.8	-58.7	-1.9	-48.2	-35
cash-flows.row.acquisitions-net	0	0.1	1.8	0.2	0	10.4	6.8	0	0	0	0	0	0	-18.5	0	7.2	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-125	-0.1	-55	-75	0	-291	-334.7	0	-500	0	0	0	0	0	0	-2.5	0	0	0	0	0	0	0	0	-0.6
cash-flows.row.sales-maturities-of-investments	125.5	0.1	0.1	0.2	0.3	291.4	335	0	0	0	0	0	0	0	0	2.5	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	8.8	0.1	55	75	0.9	-10.3	-6.6	0.9	1.9	0.1	0.4	0	0.5	-0.1	0.9	-6.8	10.2	0.1	0.3	0	0.5	1.8	0	0	0
cash-flows.row.net-cash-used-for-investing-activites	6.2	-6.3	-3.5	-2.9	-13.8	-9.7	-6.1	-27.7	-504.6	-10	-9.9	-17.9	-12.1	-23.9	-11.5	-6.4	8.2	-7.9	-6.2	-6.4	-15.3	-56.9	-1.9	-48.2	-35.6
cash-flows.row.debt-repayment	-116	-99	-56.8	-267.9	-387.4	-302.3	-743.4	-379.8	-576.1	-437.6	-495.4	-508.9	-222	-104.4	-70.8	-77.9	-131	-158.2	-139	-162	-116	-119	-109.1	-84.9	-80.3
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-5.2	-7.5	-8.6	-11	-12.5	-10.6	-9.1	-53.1	-40.9	-19.7	-20.9	-18.7	-16.2	-11.6	-6.2	-4.5	-5.2	-6.6	-7.3	-7.1	-7.5	-7.3	-7.1	-6.3	-6.7
cash-flows.row.other-financing-activites	54.9	130.5	3.7	215.9	381.9	288.6	249	892.6	971.9	488.9	501.9	533.5	244.1	253.5	104.4	71	104.2	127.3	130	172	124.3	129.5	115.6	99	83.2
cash-flows.row.net-cash-used-provided-by-financing-activities	-66.3	24.1	-61.7	-63	-18	-24.2	-503.5	459.7	354.9	31.6	-14.5	5.8	5.9	137.5	27.4	-11.4	-32	-37.5	-16.3	2.9	0.8	3.1	-0.6	7.8	-3.8
cash-flows.row.effect-of-forex-changes-on-cash	0.5	-2.7	-1.1	0.1	0.2	-0.3	-0.6	5	1.9	-1.8	-1.5	-3	-3.2	-0.2	-0.2	-0.4	-0.4	-0.4	-0.2	0.1	0	0.2	-4.3	0	0
cash-flows.row.net-change-in-cash	22.7	2.8	-6.6	8.7	-53.5	-22.5	-528.8	610.5	-28.3	-49.5	-7.5	33.1	47.5	13.8	-2.9	-3.3	2.5	-18.3	-11.9	1.4	-7.7	-13.6	-2.2	-9.3	-34.8
cash-flows.row.cash-at-end-of-period	55.5	32.8	30.1	36.6	28	81.5	104	632.8	22.4	50.7	100.2	107.7	74.6	27.2	13.4	16.3	19.6	17.1	35.4	47.3	45.9	53.6	64.5	66.7	70.4
cash-flows.row.cash-at-beginning-of-period	32.8	30.1	36.6	28	81.5	104	632.8	22.4	50.7	100.2	107.7	74.6	27.2	13.4	16.3	19.6	17.1	35.4	47.3	45.9	53.6	67.2	66.7	76	105.2
cash-flows.row.operating-cash-flow	82.4	-12.3	59.7	74.5	-21.9	11.7	-18.7	173.5	119.5	-69.4	18.4	48.2	56.8	-99.6	-18.6	14.8	26.6	27.6	10.8	4.8	6.9	40	4.5	31	4.6
cash-flows.row.capital-expenditure	-3.1	-6.6	-5.5	-3.3	-15.1	-10.3	-6.6	-28.6	-6.5	-10.1	-10.3	-17.9	-12.6	-5.3	-12.3	-6.8	-2	-8	-6.5	-6.4	-15.8	-58.7	-1.9	-48.2	-35
cash-flows.row.free-cash-flow	79.3	-18.9	54.2	71.2	-37	1.5	-25.3	144.9	113	-79.5	8.1	30.3	44.2	-104.9	-31	8.1	24.6	19.6	4.3	-1.6	-9	-18.7	2.6	-17.1	-30.4

Kasumiaruande rida

Shenzhen Zhongheng Huafa Co., Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 000020.SZ brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995	1993	1991
income-statement-row.row.total-revenue	664.4	765.6	691.7	721.6	637	858	619.2	499.5	694.8	626.8	723.9	875.8	745.6	508.3	189.4	193.2	161.2	114.4	129.2	118.5	129	82.9	118.4	164.7	125.2	173.9	299.7	353.5	339.8	462.9	43.8	52
income-statement-row.row.cost-of-revenue	594.8	682.8	613.2	634.5	566.7	777.9	534.7	418	594	556.6	637.1	789.1	666.7	450.9	155.2	167.1	157	107	127.8	109.1	120.2	80.4	114.1	156.3	141.9	207.8	236.9	308.4	270.9	376.6	0	0
income-statement-row.row.gross-profit	69.6	82.8	78.5	87.1	70.4	80.1	84.4	81.5	100.8	70.2	86.8	86.7	78.8	57.4	34.2	26.1	4.2	7.4	1.5	9.5	8.7	2.5	4.3	8.4	-16.8	-33.9	62.8	45.1	68.9	86.3	43.8	52
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	17.7	25.8	21	28.6	0.5	-2.8	0.3	2.8	6.1	0.2	-1	-0.4	-2.1	-1.2	3.5	24	17.7	18.2	9.3	15.9	24.8	20.6	21.7	28.4	1.8	27.3	0.2	19.5	10.7	1.5	15.3	-0.8
income-statement-row.row.operating-expenses	48.5	63	58.5	69.2	55.7	65	67.8	63.3	56.4	54.3	57.1	46.6	39.4	38.9	30.1	22.5	36.3	12.3	47.9	26.4	21	13.4	21.8	29.9	30.3	55.3	17.8	11.3	30.4	31	10	8.8
income-statement-row.row.cost-and-expenses	643.3	745.8	671.7	703.7	622.4	842.9	602.6	481.3	650.4	610.9	694.3	835.7	706.2	489.8	185.3	189.6	193.3	119.3	175.6	135.4	141.2	93.8	135.8	186.2	172.2	263.2	17.8	319.7	301.3	407.5	10	8.8
income-statement-row.row.interest-income	0.4	0.2	0.8	0.6	0.7	1.7	0.9	2	0.3	0.1	1.1	1.7	1.6	0.2	0.9	0.2	0.2	0.4	0.3	0.3	0.4	1.4	2.9	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	5.2	7.9	8.5	10.6	12.8	10.8	9.3	53.1	40.9	19.7	20.9	19.8	16.2	11.7	6.6	4.5	5.2	6.6	7.3	7.1	7.5	7.3	7.1	5.8	6.2	6.9	0	0	-2	2.2	2.5	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-9.3	-9.1	-7.3	-10.8	-10.1	-12.6	-7.9	-21.7	-33.8	-23.5	-25	-25.6	-26.9	-11.4	0.8	17.7	-5.1	-6.4	-8	-7.5	-6.1	-1.7	0.9	4.1	-6.7	-7.7	0.2	1.8	14.2	-0.1	12.7	-0.8
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	17.7	25.8	21	28.6	0.5	-2.8	0.3	2.8	6.1	0.2	-1	-0.4	-2.1	-1.2	3.5	24	17.7	18.2	9.3	15.9	24.8	20.6	21.7	28.4	1.8	27.3	0.2	19.5	10.7	1.5	15.3	-0.8
income-statement-row.row.total-operating-expenses	-9.3	-9.1	-7.3	-10.8	-10.1	-12.6	-7.9	-21.7	-33.8	-23.5	-25	-25.6	-26.9	-11.4	0.8	17.7	-5.1	-6.4	-8	-7.5	-6.1	-1.7	0.9	4.1	-6.7	-7.7	0.2	1.8	14.2	-0.1	12.7	-0.8
income-statement-row.row.interest-expense	5.2	7.9	8.5	10.6	12.8	10.8	9.3	53.1	40.9	19.7	20.9	19.8	16.2	11.7	6.6	4.5	5.2	6.6	7.3	7.1	7.5	7.3	7.1	5.8	6.2	6.9	0	0	-2	2.2	2.5	0
income-statement-row.row.depreciation-and-amortization	20.1	13.7	16.3	13.5	13.1	12.5	12.5	16.8	17.4	18.8	18.7	18.1	16.8	16.8	18.9	24.1	23.7	22.8	22.6	21.4	13.4	8.2	9	8.6	6.4	-20.2	-63	-18.4	-3.3	2.8	-41.3	-52
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	24.6	21.1	16.1	18.6	4	5.3	8.4	-6.3	4.7	-7.6	5.6	15.2	14.6	8.3	1.5	-2.5	-19.6	6.3	-43.6	-7	4.3	-1.9	0.6	8.3	-52.4	-69	45.2	52.1	41.8	52.5	31.2	43.1
income-statement-row.row.income-before-tax	15.3	12	8.8	7.8	4.6	2.5	8.7	-3.5	10.6	-7.6	4.6	14.5	12.5	7.1	4.9	21.4	-19.6	6.6	-44.3	-7.7	5.4	3	2.9	9.7	-52.2	-69.3	45.2	53.2	52.6	54.6	46.5	42.4
income-statement-row.row.income-tax-expense	5.2	4.7	2	2.3	1.3	1.6	3.2	4.1	3	-1.1	1.4	4.2	3.3	3	-2.7	-0.7	0	0.3	-0.7	-0.4	1.4	5.6	4.7	0	-1.5	-7.4	6.8	7.2	6.9	7.9	6.3	6.9
income-statement-row.row.net-income	10.1	7.2	6.8	5.5	3.3	1	5.5	-6.7	7.7	-6.5	3.2	10.4	9.2	4.2	7.6	22.1	-19.6	6.6	-44.3	-7.7	5.4	3	2.9	10	-52.2	-69.3	38.4	46	45.7	46.7	40.2	36