Minsheng Holdings Co.,Ltd

Sümbol: 000416.SZ

SHZ

1.23

CNY

Turuhind täna

-16.2410
P/E suhe
0.2656
PEG suhe
654.20M
MRK Cap
0.00%
DIV tootlus

Minsheng Holdings Co.,Ltd (000416-SZ) Finantsaruanded

Q: Mis on Minsheng Holdings Co.,Ltd (000416.SZ) koguvara?

Minsheng Holdings Co.,Ltd (000416.SZ) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Minsheng Holdings Co.,Ltd (000416.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 411.734 M, mis on -0.023 % gowth. Kogu perioodi keskmine brutokasum on 145.326 M, mis on 0.170 %. Keskmine brutokasumi suhtarv on 0.459 %. Ettevõtte eelmise aasta tulemuse puhaskasv on -3.152 %, mis on võrdne 0.184 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Minsheng Holdings Co.,Ltd fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus -0.051. Käibevara valdkonnas on 000416.SZ aruandlusvaluutas 742.943. Märkimisväärne osa neist varadest, täpsemalt 210.988, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust -0.256%. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 5.808 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on 0.078%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 855.468 aruandlusvaluutas. Selle aspekti aastane muutus on -0.046%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 4.265, varude hind on 0.02 ja firmaväärtus 0, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 0.15.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995	1993
balance-sheet.row.cash-and-short-term-investments	806.25	211	283.5	281	57.3	74.4	166.8	178.3	188.4	449.2	794.4	847.4	764.7	731.2	707.9	466.3	611.7	429.8	159.8	141	164.9	239.7	143.3	7.1	9.4	23.3	29.4	50.5	5.3	3.8	7.8
balance-sheet.row.short-term-investments	611.65	156.9	222	234.2	0	23.3	87.8	60	41.8	1.6	298	359.7	157.3	86	18	258.7	10.2	0.7	0	75	29.2	0	0	0	0	0	0.6	2	0	0	0
balance-sheet.row.net-receivables	18.04	4.3	11.1	39.4	37.8	0	11.5	6	18.3	0	68.1	12.6	21.7	30.4	39.3	384.2	101.8	337.5	698.1	393.7	222.9	108.2	73	1	0.6	58.9	40.6	5.4	11.4	8.2	7.8
balance-sheet.row.inventory	0.08	0	0	-234.2	0	0	0	0	0	0	19.7	16.7	18.9	27.2	25.3	33.4	29.1	51	48	78.4	56.6	62.7	25.3	15.4	52.1	89.2	34	41.5	34.1	29.7	18.2
balance-sheet.row.other-current-assets	2041.8	527.7	519.2	540.8	612.3	651	500	551.3	924.1	306.8	-29.7	-1.6	0.6	-5.7	-10.4	-183.6	-43.6	-25.9	-178.6	-84.5	-24.3	-16.6	-24.2	57.4	79.4	-0.1	0	0	-4.6	-0.1	-0.1
balance-sheet.row.total-current-assets	2866.17	742.9	813.9	836.3	680.9	739.6	678.3	735.5	1130.9	760.6	852.5	875.1	805.9	783.1	762.1	700.2	698.9	792.4	727.2	528.5	420	394.1	217.4	80.9	141.5	171.2	103.9	97.5	46.1	41.6	33.8
balance-sheet.row.property-plant-equipment-net	258.98	47.3	38.9	30.8	33.9	37.1	40.3	43.6	47	45.7	51.5	54.6	58.6	141.1	147.8	67.7	69.8	139.5	286.1	120	124.3	126.2	120.1	256.3	264.3	282.2	286.8	200.1	196.8	177	148.1
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	24.1	24.1	24.1	45.1	45.1	51.1	51.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0.53	0.2	0.2	0.3	0.3	0.4	0.4	0.5	1.7	0	0.1	0.2	0.2	7.9	8.3	0.3	2.2	11.3	13.1	13.1	11.9	12.1	6.3	14.9	15.3	15.7	15.7	15.9	15.3	1.8	2
balance-sheet.row.goodwill-and-intangible-assets	0.53	0.2	0.2	0.3	0.3	0.4	0.4	0.5	1.7	1.6	24.2	24.3	24.4	53	53.4	51.5	53.3	11.3	13.1	13.1	11.9	12.1	6.3	14.9	15.3	15.7	15.7	15.9	15.3	1.8	2
balance-sheet.row.long-term-investments	-175.72	-56.4	-127	-132.6	215.4	104.1	14.7	42	168.2	88.5	-297.8	-359.4	-157	-84.7	-17.4	-258.5	-10	210.7	0	156.7	115.5	0	0	0	0	0	1.4	0.1	0	0	0
balance-sheet.row.tax-assets	66.77	15.6	7.5	4.4	4.4	8.6	7.3	6.6	22.2	5.6	5.8	5.7	5.8	7.8	7.7	12.7	6.3	0	0	0	0	0	0	0	0	0	0.6	0	0	0	0
balance-sheet.row.other-non-current-assets	611.96	156.9	222.1	234.3	0.5	30	201.8	92.7	51.1	33.5	299	361.2	159.7	92.1	25.9	263	15.2	1	182.5	75	29.2	163.7	150.5	29.4	14.3	5.4	1.5	2	2.2	2.4	2.2
balance-sheet.row.total-non-current-assets	762.52	163.5	141.7	137.1	254.5	180.2	264.5	185.4	290.1	174.9	82.8	86.5	91.5	209.3	217.4	136.4	134.7	362.6	481.7	364.9	280.8	302	276.9	300.5	293.9	303.3	306	218.1	214.3	181.2	152.3
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	3628.69	906.5	955.6	973.4	935.4	919.8	942.8	920.9	1421	935.5	935.3	961.6	897.5	992.4	979.5	836.6	833.6	1154.9	1208.9	893.4	700.8	696.1	494.3	381.5	435.4	474.5	410	315.6	260.4	222.8	186.1
balance-sheet.row.account-payables	-4.93	-0.9	-0.3	-9.7	-2.5	0	0	0	0.2	0	72.8	74.4	85.9	151.3	144.7	133.3	113.5	177.3	137.5	29.9	59	49.7	17.1	14.8	15.4	28.3	29.9	0	32.5	28.5	4.6
balance-sheet.row.short-term-debt	20.53	6.4	7.6	8.4	5.2	0	21	0	300	0	0	0	0	0	0	0	0	7	78.6	120	25.8	211.2	76.5	115.7	111.5	2	1	35.8	0	2	17
balance-sheet.row.tax-payables	7.36	0.9	8.3	5	4.4	5.9	3.5	3.9	25.2	35.7	8.2	9.2	10.9	7.5	5.6	3.6	7	36.1	30.5	7.9	30.4	16.6	19.2	-0.1	-3.6	3.3	-1.1	0.7	1.8	6.9	0.8
balance-sheet.row.long-term-debt-total	22.31	5.8	3.7	10.7	0	0	0	0	0.1	0	0	0	0	40.8	58.9	0	0	0	0	0	0	0	0	0	0	72.5	93.5	36.8	85.8	89.2	90.2
Deferred Revenue Non Current	4.93	0.9	0.3	1.3	2.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-57.34	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	57.34	14.8	21.2	47.6	19.6	20.4	18.4	18	60.7	46.5	31.2	24.1	23	38.9	32.9	29.1	32.7	3.5	0.4	2.5	24.5	35.5	1.8	9.7	43.6	49.1	74.1	32.6	46.1	20.2	4.9
balance-sheet.row.total-non-current-liabilities	22.31	5.8	3.7	0.2	19.6	0	0.5	0	2	0	8.2	15.8	0.3	40.8	58.9	0	1	0	0	0	0	0	0	-4.7	-2	69.8	93.8	36.9	85.8	89.2	90.2
balance-sheet.row.other-liabilities	0	0	0	0	-19.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	22.31	5.8	3.7	10.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	100.18	26.9	32.5	47.8	24.8	20.4	40	18	536.5	46.6	112.2	114.3	109.2	231	236.5	162.4	147.3	247	308	180.3	139.7	312.9	160.8	156.8	186.7	179.2	198.8	105.3	164.3	140	116.8
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2127.49	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	531.9	408.2	408.2	314	251.2	113.7	113.7	113.7	113.7	97	64.7	46.7	39.2	38
balance-sheet.row.retained-earnings	963.91	238.8	283.9	286.7	272.6	263.1	271.2	271.4	282.2	289	217.1	239.8	187	157.9	144.7	86.1	98.2	-30.1	88.5	43.8	81.2	38.5	-5.1	-43.4	-19.4	26.6	22.5	23.8	5.9	11	0.5
balance-sheet.row.accumulated-other-comprehensive-income-loss	294.04	62	58.2	58.7	56.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	45.69	22.8	22.8	22.8	22.8	77	72.7	74	56.4	53.4	38.6	37.9	32.1	29.3	28.2	21.5	21.5	147.6	145	141.2	111.8	64	114.3	154.3	154.3	155.1	91.6	121.8	43.5	32.7	30.8
balance-sheet.row.total-stockholders-equity	3431.12	855.5	896.8	900.2	883.5	872	875.8	877.2	870.4	874.3	787.5	809.6	750.9	719	704.7	639.4	651.5	649.4	641.7	593.2	507	353.8	223	224.6	248.5	295.4	211.2	210.3	96.1	82.8	69.3
balance-sheet.row.total-liabilities-and-stockholders-equity	3628.69	906.5	955.6	973.4	935.4	919.8	942.8	920.9	1421	935.5	935.3	961.6	897.5	992.4	979.5	836.6	833.6	1154.9	1208.9	893.4	700.8	696.1	494.3	381.5	435.4	474.5	410	315.6	260.4	222.8	186.1
balance-sheet.row.minority-interest	97.39	24.1	26.3	25.4	27	27.4	27	25.6	14.1	14.6	35.6	37.7	37.4	42.4	38.3	34.8	34.8	258.6	259.1	119.9	54.1	29.4	110.5	0.1	0.1	0	0	0	0	0	0
balance-sheet.row.total-equity	3528.51	879.5	923.1	925.6	910.5	899.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	3628.69	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	435.93	100.4	95.1	101.6	215.5	127.4	102.5	102	209.9	90.1	0.2	0.4	0.3	1.3	0.7	0.2	0.3	211.4	182.1	231.8	144.6	163.4	149.2	20.9	10.8	2.8	2	2.1	2.2	0	0
balance-sheet.row.total-debt	42.84	12.2	11.3	19	5.2	0	21	0	300	0	0	0	0	40.8	58.9	0	0	7	78.6	120	25.8	211.2	76.5	115.7	111.5	74.5	94.5	72.6	85.8	91.2	107.2
balance-sheet.row.net-debt	-151.76	-42	-50.2	-27.7	-52	-51.1	-58.1	-118.3	153.4	-447.5	-496.4	-487.7	-607.4	-604.4	-630.9	-207.6	-601.4	-422.1	-81.1	54	-109.9	-28.6	-66.8	108.5	102.1	51.2	65.7	24.1	80.5	87.4	99.4

Rahavoogude aruanne

Minsheng Holdings Co.,Ltd finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -3.506 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 0.000 erinevust võrreldes eelmise aastaga. Huvitav on see, et osa ettevõtte aktsiatest, täpsemalt 0, ostis ettevõte ise tagasi. Selle tegevuse tulemusena muutus 0.000 võrreldes eelmise aastaga. Vahepeal on ettevõtte võlgnevused praegu 17.41 aruandlusvaluutas. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli 42078059.000. See on 0.291 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 11.79, 0, -8.99, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -12.36 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui -1.14, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	-14.74	-29.3	15.6	37.6	31	22.7	29.8	18.6	23.2	99.7	21.1	75.5	52.5	29.4	77.6	-0.3	-4.2	25.5	103.2	148.1	173.8	184	82.5	-24	-41.1	5.1
cash-flows.row.depreciation-and-amortization	2.98	11.8	11.8	3.2	3.2	3.3	3.3	4.3	3.5	3.5	3.7	4.3	7.6	9.9	8.4	4.7	8.1	14.5	16.7	8.4	7.8	6.8	10.2	12	12.3	8.4
cash-flows.row.deferred-income-tax	0	-8.1	-3.3	0.2	4.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	8.1	3.3	-0.2	-4.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-17.41	-35.9	-13.8	67.1	-119.9	-85.1	-34.3	-373.8	61.4	-139.5	-38.1	18.7	18.2	13.6	83.2	-21.3	-140.1	254.3	41	-127.1	-88.3	-55.6	20.4	24.1	-26.2	-23
cash-flows.row.account-receivables	-17.41	-17.4	12.9	42.7	-123.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	1.7	-3	2.2	-4	-1.9	8.1	-4.3	7.1	-7.5	53.4	-21.8	6.1	-37.4	-1.6	39.1	34	17.5
cash-flows.row.account-payables	0	17.4	-12.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-35.9	-13.8	24.4	3.2	-85.1	-34.3	-373.8	61.4	-141.2	-35.1	16.5	22.2	15.6	75.1	-16.9	-147.2	261.8	-12.4	-105.3	-94.4	-18.2	22	-15	-60.2	-40.5
cash-flows.row.other-non-cash-items	33.06	25.3	-2.1	-15.7	-7	0.5	-14.7	-32.4	-25.7	-101.3	10.6	-66.4	-20.2	3.6	-78	28.6	-24.5	13.3	17.9	25.9	23.8	19.9	4.1	6.7	14.9	3.7
cash-flows.row.net-cash-provided-by-operating-activities	3.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1.51	-0.3	-0.1	0	0	0	-0.2	-9.5	-16.4	-2.5	-0.6	-0.5	-3.6	-3.1	-101.6	-3.5	-8.6	-8.9	-13.7	-14.9	-5.5	-18.6	-3.3	-9.8	-1.8	-15.6
cash-flows.row.acquisitions-net	1.2	0	0	0	0	0	0.2	156.2	-250	-137.6	0.6	0.7	10.3	3.2	0	0.2	0.2	1.3	0.2	14.9	0.3	3.3	0	0	0.6	0
cash-flows.row.purchases-of-investments	-441.24	-279	-198.1	-285.8	-161.5	-194.6	-780.2	-2487	-7015.8	-1283.8	-63.4	-144.8	-277.8	-74.8	-926.9	-1592	-161.9	-71	-117	-250.6	-29.2	-151.2	0	-10.1	-4.2	-1.3
cash-flows.row.sales-maturities-of-investments	433.73	321.4	230.8	205	274	277	762.8	2994.1	6437.3	1483.1	115.5	9.8	228.9	9.1	1361.7	1186.2	486	63.8	124.8	148.4	1.7	3.9	0.6	0	0.2	0
cash-flows.row.other-investing-activites	2.22	0	0	0	0	0	-0.2	48	-48	0.1	-0.6	-0.5	0	-3.1	10.7	15	-200	-14.3	67.2	-14.9	-0.2	0.1	28	0.1	0.1	0.4
cash-flows.row.net-cash-used-for-investing-activites	-9.03	42.1	32.6	-80.8	112.6	82.4	-17.5	701.9	-892.8	59.3	51.6	-135.3	-42.2	-68.7	343.9	-394.2	115.8	-29	61.5	-117.1	-32.8	-162.5	25.3	-19.8	-5.1	-16.5
cash-flows.row.debt-repayment	0	-9	-9	-5.8	-3.4	-31.7	-70	-300	-70	0	0	0	-40.8	-18.1	-6.1	0	-7	-99	-120.1	-45.8	-231.2	-76.5	-71.9	-295.7	0	-22
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	0	-12.4	-16	-16	-16	-26.9	-27	-57.1	-27.2	-0.1	-26.6	0	-0.3	-3.3	-2.9	-0.6	-3.4	-7.2	-26.5	-42.1	-7.1	-30.5	-11	-5.4	-5.8	-13.4
cash-flows.row.other-financing-activites	6.41	-1.1	-4.2	0.1	5.4	6.9	91.7	9.6	617.5	-24.9	-13.6	-16.5	-12.7	-11	56.2	-10.8	227.6	97	0	80.1	50	210.9	76.5	299.9	37.2	52.3
cash-flows.row.net-cash-used-provided-by-financing-activities	-9.55	-22.5	-29.2	-21.6	-13.9	-51.7	-5.3	-347.5	520.3	-25	-40.2	-16.5	-53.8	-32.4	47.2	-11.4	217.2	-9.2	-146.6	-7.8	-188.4	103.9	-6.3	-1.3	31.4	16.8
cash-flows.row.effect-of-forex-changes-on-cash	-0.44	1.1	-0.1	-0.2	0.1	0	-0.4	0.5	1.9	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	12.32	-7.4	14.7	-10.5	6.2	-28	-39.2	-28.4	-308.3	-103.3	8.7	-119.6	-37.9	-44.6	482.3	-393.9	172.3	269.3	93.8	-69.8	-104	96.4	136.2	-2.3	-13.9	-5.5
cash-flows.row.cash-at-end-of-period	194.6	54.1	61.5	46.8	57.2	51.1	79	118.3	146.6	447.5	496.4	487.7	607.4	645.2	689.9	207.6	601.4	429.1	159.8	66	135.7	239.7	143.3	7.1	9.4	23.3
cash-flows.row.cash-at-beginning-of-period	182.28	61.5	46.8	57.2	51.1	79	118.3	146.6	454.9	550.8	487.7	607.4	645.2	689.9	207.6	601.4	429.1	159.8	66	135.7	239.7	143.3	7.1	9.4	23.3	28.8
cash-flows.row.operating-cash-flow	3.9	-28	11.4	92.2	-92.6	-58.7	-16	-383.2	62.4	-137.6	-2.7	32.2	58.1	56.5	91.2	11.7	-160.7	307.5	178.9	55.2	117.1	155	117.2	18.9	-40.1	-5.8
cash-flows.row.capital-expenditure	-1.51	-0.3	-0.1	0	0	0	-0.2	-9.5	-16.4	-2.5	-0.6	-0.5	-3.6	-3.1	-101.6	-3.5	-8.6	-8.9	-13.7	-14.9	-5.5	-18.6	-3.3	-9.8	-1.8	-15.6
cash-flows.row.free-cash-flow	2.39	-28.4	11.3	92.1	-92.6	-58.7	-16.2	-392.7	46	-140.1	-3.3	31.6	54.5	53.4	-10.4	8.2	-169.3	298.6	165.2	40.3	111.6	136.4	113.9	9	-41.9	-21.4

Kasumiaruande rida

Minsheng Holdings Co.,Ltd tulud muutusid võrreldes eelmise perioodiga -0.651%. 000416.SZ brutokasum on teatatud 4.79. Ettevõtte tegevuskulud on 31.83, mille muutus võrreldes eelmise aastaga on -11.717%. Kulud amortisatsioonikulud on 11.79, mis on 0.003% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 31.83, mis näitab -11.717% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -0.203% kasvu võrreldes eelmise aastaga. Tegevustulu on 24.28, mis näitab -0.203% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on -3.152%. Eelmise aasta puhaskasum oli -29.28.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995
income-statement-row.row.total-revenue	36.92	19.6	56.3	75.9	82.6	80.6	71.4	329.4	234.7	455.8	482.3	485.7	686.3	708	629.2	628.6	774.1	1057	946.1	528.6	549.6	426.8	247.4	164.8	196.2	399.8	437	405.2	369.5
income-statement-row.row.cost-of-revenue	15.95	14.9	0.1	0	0.1	0.1	0.1	0.2	0.3	354.7	393.4	398.2	571.6	606.1	535.7	536.1	570.7	640.3	524.8	156.6	195.3	130.2	129.3	142.1	177.9	351.3	375	341.4	312.9
income-statement-row.row.gross-profit	20.97	4.8	56.2	75.9	82.5	80.5	71.4	329.2	234.3	101.1	88.9	87.5	114.7	101.9	93.4	92.5	203.3	416.7	421.3	372.1	354.3	296.6	118.1	22.7	18.2	48.4	62	63.8	56.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	16.63	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	8.14	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	10.84	10.9	11.1	11.3	12.3	-0.3	0.1	3.4	5.2	0.3	0.3	0.3	0.2	2.8	9.2	15.2	0.1	20.9	12.3	-2.4	-2.2	23.5	26.8	2.7	-5.9	3.5	4.7	7	4.6
income-statement-row.row.operating-expenses	35.8	31.8	36.1	42.5	41.4	45.8	46.6	341.6	232.7	77.9	62.7	64.7	77.7	73	79	72.8	217	368.6	310.8	201.6	155.4	81	36.3	43.9	47.7	40.4	42.5	40.7	36.8
income-statement-row.row.cost-and-expenses	35.8	31.8	36.1	42.5	41.5	45.9	46.7	341.8	233.1	432.6	456	463	649.3	679.1	614.7	608.9	787.7	1008.9	835.7	358.2	350.7	211.2	165.6	185.9	225.6	391.8	417.6	382.1	349.7
income-statement-row.row.interest-income	0.04	0.1	0.1	1	0.1	0.1	0.3	1.1	2.6	5	8.7	13	14.5	10.6	10.9	8.3	5.9	3.8	3.9	0.9	1.3	0.9	0.1	0.1	0	0	0	0	0
income-statement-row.row.interest-expense	-0.84	61	0.6	0.2	0.8	0.5	0.4	13.5	7.8	0	0	0	1.2	3.3	2.7	0	3.3	3.5	11.3	1.1	3.2	2.7	5.3	5.4	5.1	2.2	0.5	1.4	2.1
income-statement-row.row.selling-and-marketing-expenses	8.14	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-0.03	-61.7	-7.9	-0.6	0	0.3	0.1	3.4	5.1	0	0.3	0.1	-0.1	2.8	9.1	13	-0.1	2.6	-2.1	-2.9	-2.2	25	20.5	-1.4	-9.8	0	-0.1	2	-0.5
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	10.84	10.9	11.1	11.3	12.3	-0.3	0.1	3.4	5.2	0.3	0.3	0.3	0.2	2.8	9.2	15.2	0.1	20.9	12.3	-2.4	-2.2	23.5	26.8	2.7	-5.9	3.5	4.7	7	4.6
income-statement-row.row.total-operating-expenses	-0.03	-61.7	-7.9	-0.6	0	0.3	0.1	3.4	5.1	0	0.3	0.1	-0.1	2.8	9.1	13	-0.1	2.6	-2.1	-2.9	-2.2	25	20.5	-1.4	-9.8	0	-0.1	2	-0.5
income-statement-row.row.interest-expense	-0.84	61	0.6	0.2	0.8	0.5	0.4	13.5	7.8	0	0	0	1.2	3.3	2.7	0	3.3	3.5	11.3	1.1	3.2	2.7	5.3	5.4	5.1	2.2	0.5	1.4	2.1
income-statement-row.row.depreciation-and-amortization	52.05	11.8	11.8	4.2	-0.2	3.3	3.3	4.3	3.5	3.5	3.7	4.3	7.6	9.9	8.4	4.7	8.1	14.5	16.7	8.4	7.8	6.8	10.2	12	12.3	8.4	-5.7	-6.1	-3.2
income-statement-row.row.ebitda-caps	33.23	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-18.82	24.3	30.5	50.3	48.8	35.3	41.2	24.4	31.3	130.1	24.8	103	73.7	37.9	94.2	-12.9	16.3	46.7	118.5	156.2	180	196	82	-22.6	-31.4	8	25.1	29.2	23
income-statement-row.row.income-before-tax	-18.82	-37.4	22.6	49.6	48.8	35	41.3	27.8	36.5	130.1	25.2	103.1	73.6	40.6	103.3	0.1	16.2	49.3	116.4	153.3	177.7	220.9	102.5	-24	-41.1	8	25.1	31.2	22.5
income-statement-row.row.income-tax-expense	-4.95	-8.2	6.9	12	17.8	12.3	11.5	9.2	13.3	30.4	4.1	27.5	21.1	11.2	25.8	0.4	20.4	23.8	13.2	5.3	3.9	36.9	20	4	2.5	2.9	3.8	10.1	5.6
income-statement-row.row.net-income	-14.74	-29.3	13.6	35	28.4	20	27.2	16.6	21.3	87.9	4.5	58.7	31.9	14.3	65.3	-12.1	4.2	5.6	48.1	126.1	153.2	156.8	35.9	-23.9	-41.1	5.1	21.3	21.1	16.9