Guangdong Provincial Expressway Development Co., Ltd.

Sümbol: 000429.SZ

SHZ

10.26

CNY

Turuhind täna

13.1609
P/E suhe
0.6844
PEG suhe
20.05B
MRK Cap
0.04%
DIV tootlus

Guangdong Provincial Expressway Development Co., Ltd. (000429-SZ) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Guangdong Provincial Expressway Development Co., Ltd. (000429.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Guangdong Provincial Expressway Development Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	4718.6	4290.6	2956.4	2847.4	2817.9	2124.5	2363	2603.3	986.7	561.8	976.5	798.5	1019	258.9	218.8	347.2	190.7	490.8	548	514.9	297.4	265.2	589.7	934.9	370.4	502.9	477.3	363.8	156.1	141.2
balance-sheet.row.short-term-investments	0	-2.7	-5	-6.6	-4.4	4814.4	-2.8	-5	-7.3	-9.2	0	0	0	0	0	0	0	0	1.4	2.1	49.1	133.3	128.4	153.4	150	84.8	0	4.5	5.9	10.2
balance-sheet.row.net-receivables	229.5	144.9	183.3	238.9	162.9	109.5	0	68.7	82.9	0	0	0	0	276.4	367.1	170.5	75	71	99.1	270.1	157.2	61.8	86.2	388.9	171.1	15.6	86.5	77.8	12.7	169
balance-sheet.row.inventory	0	0	0.6	0.1	0.1	0.1	0	0.3	0.8	0	0	0	0	0.3	0.2	0.4	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.3	0.3	0.4	0.5	0.4	0.3	0.3
balance-sheet.row.other-current-assets	8.5	2	2.8	0.1	0.1	0.1	0.1	0.1	-16.4	40.6	5	-37.1	-38	-31.4	-31.4	-28.3	-22.6	-19.1	-19.9	-121.3	-66.1	-27.1	-43.1	-1.3	-0.8	-0.5	0.2	0.1	0.2	-83.8
balance-sheet.row.total-current-assets	4956.6	4443.2	3143.2	3086.4	2980.9	2234.1	2475.7	2672.4	1054	655.3	1056.8	958.2	1310.4	504.2	554.7	489.8	243.2	542.8	627.3	663.8	388.7	300	633	1322.8	541.1	518.3	564.5	442.1	169.5	226.7
balance-sheet.row.property-plant-equipment-net	11333.2	10855.9	11004.5	11880.7	9154.8	8689.5	8863	9436.6	6609.8	7181.3	7705.3	8391.6	6823.5	6356.6	5464.2	4486.4	3521.8	3352.8	3520.7	3646.7	3748	3766.4	3909.9	549	589.6	644.2	403.6	411.9	918	821.6
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	221.3	246.8	268.5	302.4	6.4	5.7	7.1	6.1	4.1	5.1	5.3	45.5	53.2	59.2	66.3	72.9	180.4	198.1	215.9	228.3	245.7	206.2	121.1	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	221.3	246.8	268.5	302.4	6.4	5.7	7.1	6.1	4.1	5.1	5.3	45.5	53.2	59.2	66.3	72.9	180.4	198.1	215.9	228.3	245.7	206.2	121.1	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	4816.3	4584.7	4209.3	4126	5096	0	4801.5	3944.2	4438.6	4661.9	0	0	0	0	0	0	0	0	2424	1876.7	1744.6	1215.3	756.3	783.8	753.6	418.8	0	0	0	0
balance-sheet.row.tax-assets	39.8	128.2	225.2	330.8	385.5	447.5	335.3	10.8	0.1	8.9	46.5	0	0	0	10	11	1	0	8.1	10.4	60.8	0	149.1	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	1.7	8.4	25	22.4	50.9	4919	40.7	2.3	1.2	1.2	3880.6	3759.3	3615.4	3606.4	2819.9	2203.8	1856	2580.9	5.1	381.6	475.7	652.6	205.7	1135.5	1172.2	1004.5	942.9	959.9	117.2	118.5
balance-sheet.row.total-non-current-assets	16412.3	15824	15732.6	16662.2	14693.6	14061.8	14047.6	13400.1	11053.7	11858.2	11637.7	12196.4	10492.1	10022.2	8360.5	6774	5559.2	6131.8	6173.8	6143.8	6274.7	5840.5	5142.2	2468.3	2515.4	2067.5	1346.5	1371.8	1035.3	940.1
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	21369	20267.2	18875.8	19748.6	17674.5	16295.9	16523.3	16072.4	12107.8	12513.5	12694.5	13154.6	11802.4	10526.5	8915.2	7263.8	5802.4	6674.7	6801.1	6807.6	6663.4	6140.6	5775.2	3791.1	3056.5	2585.8	1911	1813.9	1204.7	1166.9
balance-sheet.row.account-payables	214.5	197.8	264.5	369.8	290.7	203.8	266.9	299.4	154.2	150.8	317.8	737.6	135.2	121.2	159	107.3	25	41.7	49.8	69	55.8	68.4	66.5	45.4	39.1	98.2	0.3	1.2	0.2	0
balance-sheet.row.short-term-debt	993.3	547.4	525.6	466.5	795.9	2498.5	1218.6	957.9	1309.1	550.5	857.8	1647	1275.7	827	804	590	570	300	700.5	400.1	320	100	58	90	200	0	0	0	5	18.9
balance-sheet.row.tax-payables	136.9	72.3	164.6	217.7	84.3	104.2	428.6	106.4	37.4	11.6	11.7	41	13.1	1.7	4.2	6.7	38.8	10.4	8.7	45.8	35.5	13.4	20.1	11.5	38.2	0.9	7.1	9.5	0.6	0.5
balance-sheet.row.long-term-debt-total	6694.1	6995.1	6002.8	6403.9	5318.5	2983	4744.2	5402.8	4081.8	5390.8	5990.8	5159.3	5100.6	4367.5	3610.3	2348.3	988.3	1710.4	1560.1	1741	1867.7	1699.1	1398.5	87.3	87.3	20	2	3.4	11.7	2.1
Deferred Revenue Non Current	429.1	61.1	69.2	89.2	-5279.2	-486.5	-4742.1	-5400.8	-4029.7	-5388.8	-5988.7	-5157.2	-5098.5	-4365.5	-3608.2	-2346.3	-986.2	0	0	0	0	2	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	326.6	784.9	11.4	12	15.8	320.6	14.9	17.4	4.7	4.9	4.4	4.7	5.4	6.4	7.5	6.3	6.5	8.8	9.2	8	9.5	10.1	8.3	1	162.7	106.7	160.6	110.2	110.7	81.8
balance-sheet.row.total-non-current-liabilities	7027.2	7365.5	6391.4	6920.6	5596.4	3226.7	5006.8	5683.3	4250.3	5517	6118.2	5279.7	5229.2	4494.8	3727.6	2452	1075.5	1712.6	1569.6	1747.5	1872.9	1707.1	1402.9	93.5	106.3	34.9	5.9	6.3	13.9	3.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	13.5	0.2	2.8	12.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	8564.2	8898.3	7554.8	9516.3	7423.9	6249.6	7069.2	7228.9	5979.4	6642.5	7641.7	8042.1	7046.7	5726.5	4901.8	3454.9	2023.8	2296.5	2552.2	2443.5	2380.7	2118.7	1838.5	418.7	508.1	239.7	166.8	117.7	129.8	104.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2090.8	2090.8	2090.8	2090.8	2090.8	2090.8	2090.8	2090.8	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	838.1	764.3	764.3	664.3	442.8	307.8	307.8
balance-sheet.row.retained-earnings	5289.4	4698.2	4760.6	3725.7	3877.4	3938.6	3550.1	2920.6	1657.7	1340.7	1104.2	1068.3	968.6	904.5	675.9	508	488.7	657.1	560	434.5	391.1	247.3	237.8	207.1	185.9	45.3	55.8	122.1	12	23.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	1918.5	1781.1	1625.8	1607.4	1548.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	548.8	505.7	505.3	509.2	2306.7	3557.3	3382.2	3277.7	2294.5	2418.3	1876.7	1943.5	1889.5	2121.6	1665.2	1626.8	1578.8	1996.4	1963.9	1914.8	1885.9	1862.2	1836.4	2231.6	1502.1	1451.4	960.7	1075.6	705.8	656.6
balance-sheet.row.total-stockholders-equity	9847.5	9075.9	8982.4	7933.1	9823.4	9586.7	9023.1	8289	5209.3	5016.2	4238	4268.9	4115.1	4283.3	3598.2	3391.9	3324.6	3910.7	3781	3606.4	3534.1	3366.6	3331.3	3276.7	2452.2	2261	1680.7	1640.5	1025.6	987.8
balance-sheet.row.total-liabilities-and-stockholders-equity	21369	20267.2	18875.8	19748.6	17674.5	16295.9	16523.3	16072.4	12107.8	12513.5	12694.5	13154.6	11802.4	10526.5	8915.2	7263.8	5802.4	6674.7	6801.1	6807.6	6663.4	6140.6	5775.2	3791.1	3056.5	2585.8	1911	1813.9	1204.7	1166.9
balance-sheet.row.minority-interest	2561.3	2293	2338.6	2299.2	427.2	459.6	431	554.5	919.1	854.8	814.7	843.6	640.6	516.7	415.2	416.9	454	467.5	467.8	757.7	748.7	655.3	605.4	95.7	96.2	85.1	63.4	55.7	49.3	74.7
balance-sheet.row.total-equity	12408.8	11368.9	11321	10232.3	10250.6	10046.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	4816.3	4582.1	4204.3	4119.4	5091.6	4814.4	4798.6	3939.2	4431.3	4652.7	3867.4	3746.6	3609.5	3600.3	2813.3	2196.3	1852.5	2570.4	2425.3	1878.9	1793.6	1348.5	884.7	937.2	903.7	503.5	0	4.5	5.9	10.2
balance-sheet.row.total-debt	7700.9	7542.5	6528.5	6870.4	6114.4	5481.5	5962.8	6360.7	5390.8	5941.3	6848.5	6806.3	6376.2	5194.5	4414.3	2938.3	1558.3	2010.4	2260.6	2141.1	2187.7	1799.1	1456.5	177.3	287.4	20	2	3.4	5	18.9
balance-sheet.row.net-debt	2982.3	3251.9	3572.1	4023	3296.5	3357	3599.7	3757.4	4404.1	5379.5	5872	6007.8	5357.2	4935.6	4195.5	2591.2	1367.7	1519.7	1713.9	1628.3	1939.3	1667.1	995.2	-604.1	67	-398.1	-475.3	-356	-145.2	-112.1

Rahavoogude aruanne

Guangdong Provincial Expressway Development Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	1633.8	1794.6	2426.8	1364.4	1449.6	1903.3	1710.2	1172.4	539.4	358.8	100.1	201.2	223.9	438.3	376.8	471.9	590.5	424.7	451.6	352.8	310.1	298.9	214.2	160.8	326.8	147.3
cash-flows.row.depreciation-and-amortization	1159.1	1052	1276.1	1035.9	842.6	810.1	826.2	892.1	608.6	576.7	677.4	388	379.8	246.7	194.3	157.6	178.8	174.6	183.3	175.8	166.9	147.7	132.9	54.5	33.9	32.5
cash-flows.row.deferred-income-tax	71.6	93.5	34.3	12.9	33.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-2027.2	-93.5	-34.3	-12.9	-33.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	292.8	-165.4	-41.6	124.4	-40.5	-475.3	-173	-53.5	-0.4	34.5	-142.2	29.8	-9.2	67.9	-234.6	43.3	13	-12.5	-37.2	73.7	-80	-145.8	24.7	-10	-1.5	-83.7
cash-flows.row.account-receivables	-161.4	-102.8	8.3	136.7	-15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	-0.6	0.1	0	-0.1	0.3	0.5	-0.8	0	0	0	0.3	-0.1	0.2	-0.3	0	0	0	0	0	0	0.2	0	0.1	0.1
cash-flows.row.account-payables	452.5	-156	-83.7	-25.3	-210.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	1.6	93.5	34.3	12.9	185.1	-475.2	-173.4	-54	0.4	0	0	0	-9.5	67.9	-234.8	43.6	13	-12.5	-37.2	73.7	-80.1	-145.8	24.5	-10	-1.5	-83.8
cash-flows.row.other-non-cash-items	2842.2	70.8	8.5	111.5	-263.1	-322.2	-168.4	-86.7	-150.7	-2.8	122.2	2.2	25.9	-162.6	-110.6	-90.2	-91.4	9.2	30.5	72.5	56.6	55.1	106.3	-48.9	-169.7	73.5
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1539.4	-875.2	-513.7	-660	-823.1	-845.4	-429	-487.3	-97.2	-234.5	-440.5	-1135.2	-828.1	-974.8	-1117	-1235.7	-231.6	-24.8	-51.8	-73.2	-149.6	-21.9	-16.1	-27.6	-170.1	-232.8
cash-flows.row.acquisitions-net	175.1	28.5	518.5	660.1	20.1	0	0.6	0.7	0	4.2	440.6	1140.9	828.4	975.6	0.3	1246	0	24.9	52	73.3	149.6	22.3	16.4	138	150	0.2
cash-flows.row.purchases-of-investments	-166.3	-321.3	-134.7	-224.9	-225	0	-800	-803.5	0	-56	-214.8	-50	-390	-372.3	-622.5	-321.3	0	-14.8	-793.2	-104	-542	-1008.4	-755.1	-720	-712.8	-723.5
cash-flows.row.sales-maturities-of-investments	80.4	168.7	219.7	372.5	420.2	414.4	424.3	471	616.8	194	525.4	329.9	377.1	348.3	276.3	310.2	88.7	59.8	493.6	100.2	187.8	161	329.7	387.7	198.3	252.3
cash-flows.row.other-investing-activites	-0.2	0.8	-513.7	-660	225	228.2	60	-927.1	20	8.7	-440.5	-1135.2	-828.1	-974.8	0	-1235.7	18.3	-24.8	-51.8	-73.2	-149.6	-21.9	-16.1	22.2	-1.2	37.2
cash-flows.row.net-cash-used-for-investing-activites	-1450.4	-998.5	-423.8	-512.4	-382.9	-202.8	-744.1	-1746.2	539.7	-83.7	-129.7	-849.5	-840.7	-998	-1463	-1236.5	-124.6	20.3	-351.2	-77	-503.8	-868.8	-441.2	-199.7	-535.9	-666.7
cash-flows.row.debt-repayment	-363.1	-1294.4	-2503.7	-1730.4	-3017.3	-1785.3	-2225.9	-2330.2	-675.5	-1118.5	-1831.6	-2116	-1379	-870.1	-980	-1568.3	-950	-900	-675	-345	-1599.4	-412.1	-320	-422.3	-20	0
cash-flows.row.common-stock-issued	0	0	0	0	-0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-894.9	-1436.8	-911.5	-1207.4	-1425.9	-1340.2	-995.3	-560.2	-473.8	-486.9	-496.1	-486.8	-433.2	-389.2	-384.3	-569.6	-416.8	-422.2	-388.1	-262.3	-223.1	-166	-259.7	-164.5	-104	-148.3
cash-flows.row.other-financing-activites	-846.3	2306.2	278.6	605.4	3532.5	1174.7	1528.6	4116.5	38.1	307.4	1877.7	2610.8	2792.7	1707.2	2472.9	2948.3	500	650	820	274	1989.1	761.6	175	1191.4	272.4	586.1
cash-flows.row.net-cash-used-provided-by-financing-activities	-2104.3	-425	-3136.6	-2332.3	-910.8	-1950.7	-1692.6	1226.2	-1111.2	-1297.9	-450	8	980.6	447.9	1108.6	810.4	-866.8	-672.2	-243.1	-333.4	166.6	183.5	-404.7	604.6	148.4	437.9
cash-flows.row.effect-of-forex-changes-on-cash	-0.7	1	-0.4	1.7	-1.5	-2.3	1.4	-0.5	-0.5	-0.3	0.2	-0.2	0	0	0	0	0.5	0	0	0	0	0	0	-0.1	0.2	0
cash-flows.row.net-change-in-cash	428.1	1329.5	109	-206.8	693.4	-239.7	-240.2	1403.7	424.9	-414.7	178	-220.5	760.1	40.1	-128.4	156.5	-300.1	-55.9	33.8	264.5	116.4	-329.4	-367.8	561.1	-197.7	-59.2
cash-flows.row.cash-at-end-of-period	4718.6	4284.7	2955.2	2846.2	2816.7	2123.3	2363	2603.3	986.7	561.8	976.5	798.5	1019	258.9	218.8	347.2	190.7	490.8	546.7	512.8	248.3	131.9	461.4	781.5	220.3	418.1
cash-flows.row.cash-at-beginning-of-period	4290.6	2955.2	2846.2	3053	2123.3	2363	2603.3	1199.6	561.8	976.5	798.5	1019	258.9	218.8	347.2	190.7	490.8	546.7	512.8	248.3	131.9	461.4	829.2	220.3	418.1	477.3
cash-flows.row.operating-cash-flow	3972.4	2752	3669.7	2636.2	1988.6	1916	2195	1924.3	997	967.2	757.5	621.2	620.3	590.3	226	582.7	690.8	596.1	628.2	674.8	453.6	355.9	478.1	156.4	189.5	169.6
cash-flows.row.capital-expenditure	-1539.4	-875.2	-513.7	-660	-823.1	-845.4	-429	-487.3	-97.2	-234.5	-440.5	-1135.2	-828.1	-974.8	-1117	-1235.7	-231.6	-24.8	-51.8	-73.2	-149.6	-21.9	-16.1	-27.6	-170.1	-232.8
cash-flows.row.free-cash-flow	2433	1876.8	3156.1	1976.2	1165.5	1070.6	1766	1436.9	899.8	732.7	316.9	-514	-207.8	-384.5	-891	-653.1	459.2	571.2	576.4	601.6	304	334	462	128.7	19.5	-63.3

Kasumiaruande rida

Guangdong Provincial Expressway Development Co., Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 000429.SZ brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	4879.1	4168.6	5288.1	3790.3	3057.9	3218.7	3089.1	2825	1545.5	1455.1	1327.5	1105.7	1078	1002.2	936.9	936.9	1113.2	1059.3	1024.5	902.5	797.2	753.2	625.4	251.1	258.2	230.5	216.1	220.6	189.3	168.6	126.7
income-statement-row.row.cost-of-revenue	1752.1	1586.3	1929.5	1662.2	1356.4	1279.1	1247.1	1281	868	848.5	923.3	649.1	629.4	518.3	478.6	356.9	337.6	370.5	307.8	263.2	236	227	215.7	84.3	70.3	64.9	53.1	48.7	40.5	40.7	32.8
income-statement-row.row.gross-profit	3127	2582.3	3358.5	2128.1	1701.5	1939.6	1841.9	1544	677.5	606.5	404.2	456.6	448.7	483.9	458.3	580	775.5	688.7	716.7	639.3	561.2	526.2	409.7	166.8	187.9	165.6	163	171.9	148.8	127.9	93.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-1885.5	168.7	196.8	174.8	169.8	162.3	59.1	73.7	25.4	3.1	12.6	5.4	10.7	17	8.7	0.4	-51.9	1.5	5.3	-6.1	0.8	5.2	7.9	7.5	133.7	9.7	21	7.7	2.5	0.5	-0.2
income-statement-row.row.operating-expenses	1885.5	214.6	245.4	214.9	206.6	199.6	205.6	230.4	220.6	220.7	232.3	229.7	188.3	155.9	142.6	131.1	132.6	175.6	120.2	117.5	107.2	96.9	83.7	45.7	36.7	36.3	31.1	28	14.6	9.7	4.3
income-statement-row.row.cost-and-expenses	1885.5	1800.9	2174.9	1877.2	1563	1478.7	1452.7	1511.4	1088.6	1069.2	1155.6	878.8	817.7	674.2	621.2	488	470.2	546.1	428	380.7	343.2	323.9	299.4	130	107.1	101.2	84.3	76.7	55	50.4	37.1
income-statement-row.row.interest-income	94.6	47.4	64.2	50.6	28.7	31.9	33.7	24	8.1	20.1	9.2	8.6	3.3	1.6	1.8	4	5.8	4.5	5.4	2.9	2.2	5.3	9.1	7.4	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	215.1	238.4	282.7	264.4	236.3	237.3	276.6	361.2	349.3	421.5	436.5	311.8	233	163.5	133.9	130	107.7	118.1	115.6	107.1	67.5	25.2	95.6	6.5	-12.7	-16.7	-90.8	-52.2	-11.2	-14.9	-32.1
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-16.7	-2.2	-4.5	-8.9	-12.8	-4.8	259.6	172.9	185.6	26.2	-100.5	6.5	-14	166.4	120.6	97	98.4	53.1	-23.3	-61.9	-52.1	-34.2	-89.4	57.2	148.1	54.5	84.1	60.6	13.5	17.3	31.8
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-1885.5	168.7	196.8	174.8	169.8	162.3	59.1	73.7	25.4	3.1	12.6	5.4	10.7	17	8.7	0.4	-51.9	1.5	5.3	-6.1	0.8	5.2	7.9	7.5	133.7	9.7	21	7.7	2.5	0.5	-0.2
income-statement-row.row.total-operating-expenses	-16.7	-2.2	-4.5	-8.9	-12.8	-4.8	259.6	172.9	185.6	26.2	-100.5	6.5	-14	166.4	120.6	97	98.4	53.1	-23.3	-61.9	-52.1	-34.2	-89.4	57.2	148.1	54.5	84.1	60.6	13.5	17.3	31.8
income-statement-row.row.interest-expense	215.1	238.4	282.7	264.4	236.3	237.3	276.6	361.2	349.3	421.5	436.5	311.8	233	163.5	133.9	130	107.7	118.1	115.6	107.1	67.5	25.2	95.6	6.5	-12.7	-16.7	-90.8	-52.2	-11.2	-14.9	-32.1
income-statement-row.row.depreciation-and-amortization	1159.1	1386.2	1556	1295.1	1054.4	975.2	826.2	892.1	608.6	576.7	677.4	388	379.8	246.7	194.3	157.6	178.8	174.6	183.3	175.8	166.9	147.7	132.9	54.5	33.9	32.5	-65.2	-53.6	-12.3	-17.3	-32
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	2993.6	2344.1	3166.7	1864.7	1801.2	2102.5	1836.9	1414.5	620.1	412.5	218	261.6	375.5	507.6	441.4	577.3	793.2	570	579.1	473.3	417.9	411.7	234.6	182.5	294.3	177.7	197	197.5	146.6	135.5	121.5
income-statement-row.row.income-before-tax	2976.9	2341.9	3162.1	1855.8	1788.4	2097.7	1896	1486.6	642.4	412	71.5	233.4	246.3	494.4	436.2	545.9	741.4	568.9	578.8	463.5	410.3	406	239.5	184.1	363.6	185.7	217	204.9	148.5	135.8	121.3
income-statement-row.row.income-tax-expense	2976.9	547.3	735.4	491.4	338.8	194.4	185.8	314.2	103	53.1	-28.6	32.2	22.4	56.1	59.4	73.9	150.9	144.8	127.7	111.7	101.9	107.1	25.3	23.3	36.8	9.1	11.2	41.3	33.1	35.2	5.8
income-statement-row.row.net-income	1633.8	1794.6	2426.8	1364.4	1258.6	1677	1509.9	1001.2	469.4	318.8	127.8	175.8	216.8	388.5	332	404.9	493.7	331.4	325.2	229.7	181.2	172	158.9	127	293	147.3	174.2	137.5	127	117.6	102.6