Hubei Chutian Smart Communication Co.,Ltd.

Sümbol: 600035.SS

SHH

4.61

CNY

Turuhind täna

8.7646
P/E suhe
0.3381
PEG suhe
7.42B
MRK Cap
0.03%
DIV tootlus

Hubei Chutian Smart Communication Co.,Ltd. (600035-SS) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Hubei Chutian Smart Communication Co.,Ltd. (600035.SS) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Hubei Chutian Smart Communication Co.,Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	1631.3	1886.8	842.6	721.5	1152.6	929.5	604.7	454.6	305.1	484.1	695.1	1687.3	799.7	620.6	390.5	214.9	89.1	139.1	166.1	260	224.7	190.9	84.8
balance-sheet.row.short-term-investments	-28.9	-9.6	-23.7	-20.1	282.4	103.7	14.1	0	0	0	0	0	36	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	337.6	428.8	511.7	543.4	1069.5	707	531.2	104.8	70.8	77.3	0	0	0	502.3	215.2	0	9.3	31.3	0	0	0	2	2.5
balance-sheet.row.inventory	65.3	47.2	134.4	210.4	229.5	310.5	119.6	1.3	2.1	1	0	0	0	0	0	0	0	0	0	0	0	0.1	0.1
balance-sheet.row.other-current-assets	55.6	51.3	57.3	62.3	60.5	90	144.5	0.7	13	-7.4	-11.4	-9.9	-8.3	-12.7	-12	-6.5	-0.4	-12.7	-4.2	-0.6	-0.3	-0.1	-0.9
balance-sheet.row.total-current-assets	2089.8	2414	1546.1	1537.6	2512	2037	1399.9	561.4	391	555	1358.1	2188.8	1252.7	1110.2	593.7	230.2	98.1	157.7	183.5	263.5	227.9	192.9	86.5
balance-sheet.row.property-plant-equipment-net	1141	921.6	837.6	733.4	699.9	629.1	630.5	571.9	637.2	770.5	4351.9	4333.8	2864.1	4890.8	2965	2739.8	2839.7	2933.4	2938.4	2033.4	1191.2	1195.4	1205.9
balance-sheet.row.goodwill	0	0	0	0	95	641.5	885	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	14793.7	14223.5	14665.5	12997.8	6974.9	7108.8	7338.5	7421.4	7586.9	7479.6	7252.6	5270.8	5407.8	5.7	5.8	5.9	0.1	0.1	0.1	0.1	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	14793.7	14223.5	14665.5	12997.8	7069.9	7750.3	8223.5	7421.4	7586.9	7479.6	7252.6	5270.8	5407.8	5.7	5.8	5.9	0.1	0.1	0.1	0.1	0	0	0
balance-sheet.row.long-term-investments	1472	433	483.9	493.5	168.2	317.7	309.2	0	0	0	8.2	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	44.5	19	13.1	51.4	44.9	37.3	34.2	45.8	68.4	7.4	7.2	6.5	4.5	5.2	2.7	2.6	3.6	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	5.9	28.7	5.5	0.3	2896.7	126	37.5	286.4	219.8	200.4	122.8	8.8	5.8	0	174	0	0.1	0.1	0.1	0.2	0.1	0.2	1.1
balance-sheet.row.total-non-current-assets	17457	15625.9	16005.7	14276.4	10879.6	8860.4	9234.9	8325.4	8512.4	8458	11742.8	9619.9	8282.2	4901.7	3147.5	2748.3	2843.5	2933.6	2938.6	2033.7	1191.3	1195.6	1207
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	19546.8	18039.9	17551.7	15813.9	13391.5	10897.4	10634.8	8886.8	8903.4	9013	13100.9	11808.7	9534.9	6011.9	3741.2	2978.5	2941.6	3091.3	3122.1	2297.2	1419.2	1388.5	1293.5
balance-sheet.row.account-payables	521.7	492.3	533.7	548.1	443.2	346.1	450.5	150.6	322.7	475.6	837.3	513.1	847.8	372.4	13.2	11.1	83.5	145.6	387.6	36.9	6.9	0.9	0
balance-sheet.row.short-term-debt	3162.3	2084.2	2446	1796.6	2477.8	1658.8	941	119.3	258.1	703.2	600	100	541	600	900	390	410	490	390	30	89.3	80	124.1
balance-sheet.row.tax-payables	149.2	119.4	165	196.5	234.8	84.5	84.9	30.3	14.2	106.8	56.4	41.6	13.7	56	22.1	60.1	37.1	58.9	-2.4	15.4	36.5	26.6	9.6
balance-sheet.row.long-term-debt-total	4015.3	5555.1	5051.8	4279.2	2982.7	1842	2525	3179.6	3758.7	3565.6	6196.6	6255.6	4037.1	1500	100	0	0	100	100	0	0	59.3	59.3
Deferred Revenue Non Current	529.8	612.1	555.1	506.6	454.9	422	384.7	281.3	211.2	169.3	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1210.9	762.9	536.2	1022.7	17.7	280.8	17.9	502.7	3.5	4.9	689.1	672.5	157.9	117.7	4.6	6.4	3.9	2.1	110.8	13.9	6.3	103.8	48.8
balance-sheet.row.total-non-current-liabilities	4591.6	6242.3	5739.5	4793.5	3514.3	2294.6	2919.5	3461	3969.9	3734.9	6196.6	6255.6	4037.1	1500	100	0	0	100	100	96	96	110.3	59.3
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	107.7	30.8	38.4	46.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	10014.7	9598.6	9627.4	8563.2	6833.6	4664.8	4608.1	4541.9	4814.6	5265.7	9158.1	8056.1	5967.6	2836.4	1075.8	491.2	607	914.9	986	192.3	235.1	321.6	232.2
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1610.1	1610.1	1610.1	1610.1	1692.9	1728.1	1730.8	1453.4	1453.4	1211.1	931.7	931.7	931.7	931.7	931.7	931.7	931.7	931.7	931.7	931.7	651.7	651.7	651.7
balance-sheet.row.retained-earnings	3850	3305	2919.7	2413.2	2411.5	2083.7	1984.9	1688.3	1512.9	1260.8	1061.3	946.7	894	745.3	499.9	381.9	289.6	185.4	197.1	189.3	102.5	14.5	34.8
balance-sheet.row.accumulated-other-comprehensive-income-loss	1629.8	1474	1366.6	1235.6	1178.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1101.3	1101.3	1101.3	1101.3	1267.8	2410.2	2296.8	1185.2	1101	1250.4	1529.4	1453.9	1385.8	1313.5	1233.5	1173.6	1113.1	1059	1006.8	984	430	400.6	374.9
balance-sheet.row.total-stockholders-equity	8191.3	7490.5	6997.8	6360.3	6551	6222	6012.5	4326.9	4067.2	3722.3	3522.3	3332.2	3211.4	2990.4	2665.1	2487.1	2334.4	2176.1	2135.6	2104.9	1184.1	1066.8	1061.3
balance-sheet.row.total-liabilities-and-stockholders-equity	19546.8	18039.9	17551.7	15813.9	13391.5	10897.4	10634.8	8886.8	8903.4	9013	13100.9	11808.7	9534.9	6011.9	3741.2	2978.5	2941.6	3091.3	3122.1	2297.2	1419.2	1388.5	1293.5
balance-sheet.row.minority-interest	1340.9	950.8	926.5	890.5	7	10.6	14.3	18	21.6	25	420.5	420.4	355.9	185.1	0.3	0.2	0.2	0.3	0.5	0	0	0	0
balance-sheet.row.total-equity	9532.1	8441.2	7924.3	7250.8	6558	6232.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1443.1	423.4	460.3	473.4	450.6	421.4	323.3	262.5	195	177.5	8.2	0	36	0	173.9	0	0	0	0	0	0	0	0.9
balance-sheet.row.total-debt	7177.6	7639.3	7497.7	6075.8	5460.5	3500.8	3466.1	3299	4016.8	4268.8	6796.6	6355.6	4578.1	2100	1000	390	410	590	490	30	89.3	139.3	183.4
balance-sheet.row.net-debt	5546.3	5752.5	6655.1	5354.3	4590.3	2675.1	2875.5	2844.4	3711.7	3784.7	6101.5	4668.4	3814.4	1479.4	609.5	175.1	320.9	450.9	323.9	-230	-135.4	-51.6	98.7

Rahavoogude aruanne

Hubei Chutian Smart Communication Co.,Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	961.5	746.9	773	343.7	633.9	440.7	571.9	387	426.2	278.2	255.2	195.3	295.1	400	299.2	301.8	267.8	258.8	91.2	115.7	117.3	96.6
cash-flows.row.depreciation-and-amortization	742.8	639	558.2	447.9	313.8	290.7	297	246.5	228.9	206.7	173	182	193.5	167.3	147.5	139.6	128.9	108.5	76.8	39.8	32.9	27.5
cash-flows.row.deferred-income-tax	0	-6.2	37.9	-77.8	35.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	6.2	-37.9	77.8	-35.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	210.2	-50	-93.8	19.9	135.4	-462.4	-169.6	35.2	-213.1	35	16.7	58.1	-9.3	148.7	-40.5	-72.4	-79.3	-5.4	156.7	14.3	55.4	71.8
cash-flows.row.account-receivables	0	32.2	-14.2	71.9	-140.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-14.9	75.7	55.7	2.8	59.7	-188	2	0.8	-1.1	0.8	-0.4	0	0	0	0	0	0	0	0	0	0.1	0
cash-flows.row.account-payables	0	-151.7	-173.3	23	180.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	225.1	-6.2	37.9	-77.8	35.6	-274.3	-171.6	34.4	-212	34.2	17.1	0	-9.3	148.7	-40.5	0	-79.3	-5.4	0	0	55.2	71.8
cash-flows.row.other-non-cash-items	126.9	369.5	368.1	486.7	-6.5	333.3	134.5	202.9	247.3	188.1	184.9	225.7	105.3	28.4	25.3	19.9	27	20	16.7	-1.5	6.5	11.3
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1436.6	-186.1	-62.9	-119.3	-133.2	-63.5	-187.3	-173.1	-321.5	-954.6	-1911.7	-1644.1	-2806	-1868.7	-550.2	-74.5	-73.2	-264.2	-821.8	-882.3	-27.9	-16.9
cash-flows.row.acquisitions-net	-67.5	-50	-420.2	380	0	0	-233.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-55	-20	395.8	-16.7	-2629.8	-222.5	-307.9	-67.5	-20	-175	0	0	0	0	-173.9	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	10.1	58.8	24.4	13.2	21.2	219.9	231.9	0	0	0	371.5	36	0	0	0	0	0	0	0	0	0	0.9
cash-flows.row.other-investing-activites	-992.6	8.5	-395.8	45.7	140.2	40.4	67.9	0	0	-48.2	0.9	0.1	-36	345.5	0	0.1	0.1	0	0	10.9	-0.1	0
cash-flows.row.net-cash-used-for-investing-activites	-2541.6	-188.8	-458.7	303	-2601.6	-25.7	-429.1	-240.6	-341.5	-1177.8	-1539.3	-1608	-2842	-1523.2	-724.1	-74.4	-73.2	-264.2	-821.8	-871.4	-27.9	-16
cash-flows.row.debt-repayment	-6191.5	-5480.5	-3934.4	-3663.8	-1698.5	-1202.1	-1060.3	-1039.8	-1298.1	-1894.8	-988	-1021	-1300	-1050	-390	-460	-540	-330	-210	-59.3	-189.3	-124.1
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-502.4	-545.1	-418.7	-599.6	-351.2	-407.9	-373	-331.2	-323.1	-362.7	-520.6	-469.5	-248.1	-102	-141.8	-168.6	-141.3	-244.7	-62	-2.9	-98.2	-40.9
cash-flows.row.other-financing-activites	583.2	5551.3	3323.1	2514.8	3617.9	1294.1	1140.9	894.6	1094.4	2556.3	1425.9	3320.9	3948.6	2155.8	1000	440	360	430	658.4	800.6	137.2	80
cash-flows.row.net-cash-used-provided-by-financing-activities	244.4	-474.2	-1030	-1748.6	1568.2	-316	-292.4	-476.4	-526.7	298.9	-82.7	1830.4	2400.5	1003.8	468.2	-188.6	-321.3	-144.7	386.4	738.4	-150.3	-85
cash-flows.row.effect-of-forex-changes-on-cash	0	1.3	-0.4	-1.2	1.3	0.9	-2.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-255.8	1043.7	116.4	-148.6	44.4	261.7	109.4	154.5	-179	-171	-992.1	883.6	143.1	225.1	175.6	125.8	-49.9	-27	-94	35.3	33.8	106.2
cash-flows.row.cash-at-end-of-period	1625.8	1881.6	837.9	721.5	870.2	825.7	564	454.6	300.1	479.1	650.1	1642.3	758.7	615.6	390.5	214.9	89.1	139.1	166.1	260	224.7	190.9
cash-flows.row.cash-at-beginning-of-period	1881.6	837.9	721.5	870.2	825.7	564	454.6	300.1	479.1	650.1	1642.3	758.7	615.6	390.5	214.9	89.1	139.1	166.1	260	224.7	190.9	84.8
cash-flows.row.operating-cash-flow	2041.3	1705.4	1605.4	1298.2	1076.5	602.4	833.9	871.5	689.3	708	629.8	661.1	584.6	744.4	431.5	388.8	344.5	381.9	341.4	168.3	212	207.2
cash-flows.row.capital-expenditure	-1436.6	-186.1	-62.9	-119.3	-133.2	-63.5	-187.3	-173.1	-321.5	-954.6	-1911.7	-1644.1	-2806	-1868.7	-550.2	-74.5	-73.2	-264.2	-821.8	-882.3	-27.9	-16.9
cash-flows.row.free-cash-flow	604.8	1519.3	1542.5	1178.9	943.3	538.9	646.6	698.4	367.7	-246.7	-1281.9	-983	-2221.4	-1124.3	-118.7	314.3	271.2	117.7	-480.4	-714	184.1	190.3

Kasumiaruande rida

Hubei Chutian Smart Communication Co.,Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 600035.SS brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	3196.2	2917.2	3264	2486.7	2873	3070.4	2688.4	1272.6	1230.7	1130.2	1010.9	954.2	949.9	966.8	771.5	717.1	725.9	621.1	514.5	389.8	295.9	253.9	223.6
income-statement-row.row.cost-of-revenue	1724.4	1420.4	1640.9	1389.5	1690.7	1984	1665.4	444.9	446.1	412.7	370.7	359.3	363.8	351	292.9	247.3	234.7	173.1	327.4	176.7	88.7	73.8	67.4
income-statement-row.row.gross-profit	1471.8	1496.8	1623.1	1097.2	1182.2	1086.4	1023	827.7	784.6	717.5	640.2	594.9	586.1	615.8	478.6	469.8	491.2	448.1	187.1	213.1	207.2	180.1	156.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	5.3	87.9	83.4	47.6	81.8	0.2	-0.2	203.2	6.4	1.4	0.6	0.6	103.9	28.1	1	2.6	0	16.4	-16.1	-14.3	1.3	-0.4	-0.6
income-statement-row.row.operating-expenses	124.2	143.8	146.8	125.7	175.3	142	144.7	95.5	104.3	98.7	77.4	67.3	65.3	60.2	52.5	49.9	49.1	47.7	37.6	39.9	27.7	23.3	20.4
income-statement-row.row.cost-and-expenses	1848.5	1564.2	1787.6	1515.2	1866.1	2126	1810.1	540.3	550.3	511.4	448.1	426.6	429.1	411.2	345.4	297.2	283.8	220.7	365	216.6	116.4	97.1	87.8
income-statement-row.row.interest-income	48.8	25	13.2	9	7.6	6.2	6.6	4	4.1	7.7	5.4	10.1	3.9	2.9	0	0	0	2.6	3.3	10.8	2.7	1.2	0.5
income-statement-row.row.interest-expense	272.7	312.5	294.2	322.9	160.1	181.8	192.6	203.4	244.9	277.1	180.6	224	106.2	27.5	22.8	22.2	30.9	15.6	1.5	2.9	5.1	9.3	11.9
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	5.3	-365.3	1.5	-465.7	-0.2	-310.8	-129.1	-196.2	-235.7	-179.3	-178.8	-214.8	-102.2	-23.5	-22.4	-15.6	-38.4	-9.9	-12.6	1.4	-3.7	-8.6	-11.6
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	5.3	87.9	83.4	47.6	81.8	0.2	-0.2	203.2	6.4	1.4	0.6	0.6	103.9	28.1	1	2.6	0	16.4	-16.1	-14.3	1.3	-0.4	-0.6
income-statement-row.row.total-operating-expenses	5.3	-365.3	1.5	-465.7	-0.2	-310.8	-129.1	-196.2	-235.7	-179.3	-178.8	-214.8	-102.2	-23.5	-22.4	-15.6	-38.4	-9.9	-12.6	1.4	-3.7	-8.6	-11.6
income-statement-row.row.interest-expense	272.7	312.5	294.2	322.9	160.1	181.8	192.6	203.4	244.9	277.1	180.6	224	106.2	27.5	22.8	22.2	30.9	15.6	1.5	2.9	5.1	9.3	11.9
income-statement-row.row.depreciation-and-amortization	742.8	639	927.6	447.9	353.2	290.7	297	246.5	228.9	206.7	173	182	193.5	167.3	147.5	139.6	128.9	108.5	76.8	39.8	32.9	27.5	11.4
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1269.3	1386.8	1118.7	951.6	1024.7	633.4	749.4	532.5	438.2	438.2	383.4	312.2	417.8	529.5	402.9	402	403.7	387.4	151.3	181.1	177.3	148.7	124.8
income-statement-row.row.income-before-tax	1274.5	1021.5	1120.2	485.9	1024.6	633.6	749.2	536	444.6	439.6	384	312.8	418.6	532.2	403.7	404.3	403.6	390.6	137	174.6	175.9	148.3	124.2
income-statement-row.row.income-tax-expense	313.1	274.6	347.2	142.2	390.7	192.9	177.3	149.1	18.4	161.5	128.7	117.5	123.5	132.2	104.5	102.6	135.8	131.8	45.7	58.9	58.7	51.7	40.9
income-statement-row.row.net-income	942.3	722.6	740.2	324.4	637.5	444.4	575.7	390.5	429.7	283.9	255.3	195.3	295.5	399.9	299.1	301.7	268	259	91.2	115.7	117.3	96.6	83.3