Sichuan Xinjinlu Group Co., Ltd.

Sümbol: 000510.SZ

SHZ

4.42

CNY

Turuhind täna

-11.2837
P/E suhe
-0.6545
PEG suhe
2.69B
MRK Cap
0.00%
DIV tootlus

Sichuan Xinjinlu Group Co., Ltd. (000510-SZ) Finantsaruanded

Q: Mis on Sichuan Xinjinlu Group Co., Ltd. (000510.SZ) koguvara?

Sichuan Xinjinlu Group Co., Ltd. (000510.SZ) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Sichuan Xinjinlu Group Co., Ltd. (000510.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Sichuan Xinjinlu Group Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990
balance-sheet.row.cash-and-short-term-investments	324.4	408.1	523.1	179	106.4	124.1	130	45.7	173	220.4	82.5	338.9	324.4	775.3	523	289.3	300.7	451	626.4	680.2	662.6	513.2	299.3	127	138.1	89.4	180	40	52.4	54.7	54.4	4.6	0.9	0.6
balance-sheet.row.short-term-investments	-95.2	0	-3.2	-4.6	-37.8	0	0	0	0	0	0	-3.1	0	0	0	-3.9	0	0	0	0	0	0	0	0	0	0.2	12.9	17.3	37.1	38	25	0	0	0
balance-sheet.row.net-receivables	179.6	168.5	130.6	287.5	232.1	266.9	240.5	100.2	126.9	174.9	205.7	249.3	303.9	175.1	171.3	186.4	264.5	318.7	479.2	466.1	499.8	318.8	250.4	21.9	9.2	9.4	14.3	19.3	15.3	19	11	23.4	55.6	26
balance-sheet.row.inventory	318.7	229	193.8	192.5	108.5	102.5	92.4	91.1	94.7	136.2	153.5	193.5	167	104.7	502.2	540.1	410.2	362.3	529.8	435	375.4	362.8	312.8	32	45.8	55.8	92.5	66.1	61.2	51.4	67	34.1	31	23.3
balance-sheet.row.other-current-assets	16.5	10.9	9.3	19.5	15.9	7.6	5.6	4.5	0.3	2.2	-4.2	-4.4	0.2	-9.8	-18.5	-27.6	-32.7	-47.6	-102.5	-96.7	-129.1	0	-62.9	150.1	130.3	147.5	186.2	129.1	74.5	77.8	67.5	59.1	-18.3	-10.6
balance-sheet.row.total-current-assets	839.2	816.5	856.8	678.5	462.9	501.1	468.5	241.4	394.9	533.6	437.4	777.3	795.5	1045.4	1178	988.2	942.6	1084.5	1532.9	1484.7	1408.6	1194.8	799.7	331	323.4	302.1	473	254.5	203.4	203	200	121.2	69.2	39.3
balance-sheet.row.property-plant-equipment-net	1162.3	1134.1	1060.2	937.6	864.6	889.2	934.7	957.7	1019.5	1131.4	1279.4	1388.3	1414.3	1215.7	1463.6	1472	1582.8	1442.3	1467.8	1311.3	1077.3	894.9	681.1	560.9	525.4	590.3	655.5	551	373.2	279.6	236.2	101	67.6	66.2
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	1.9	1.9	0	0.4	1.7	1.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	180.1	69.6	56.3	58.4	61.3	64	60.9	62.5	64.4	70.8	72.9	77.3	101.9	87.4	110.8	81.5	93.5	92.3	124.3	150	134.9	136.8	103.2	68.7	69.4	71.6	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	180.1	69.6	56.3	58.4	61.3	64	60.9	62.5	64.4	70.8	72.9	79.2	103.8	87.4	111.2	83.2	95.2	92.3	124.3	150	134.9	136.8	103.2	68.7	69.4	71.6	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	261.1	168.6	169.6	131	205	0	0	0	0	0	0	15.1	0	0	0	129.1	0	0	0	0	0	136.6	0	0	0	95.2	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	79.2	21.2	17.4	9.4	10.6	0	0	0	0	0	0	0.1	0.1	0.5	0.4	4.3	2	0	0	0	0	0	0	0	0	8.3	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	63	87.4	16.1	1.5	6.2	30.1	36.6	60.1	63.7	67.9	52.5	41.3	40.4	70.4	53.8	-5.9	119.9	106.8	90.2	146	150.9	0.4	143.3	40.8	33.6	0.2	45.8	48.7	40.9	34.3	26	8.1	0.4	0.2
balance-sheet.row.total-non-current-assets	1745.7	1481	1319.5	1137.9	1147.6	983.3	1032.3	1080.3	1147.6	1270.2	1404.8	1524	1558.6	1374	1629.1	1682.7	1799.9	1641.4	1682.3	1607.3	1363	1168.7	927.6	670.4	628.4	765.6	701.2	599.7	414.1	313.8	262.2	109.1	68	66.4
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	2584.8	2297.5	2176.4	1816.4	1610.5	1484.5	1500.8	1321.7	1542.5	1803.8	1842.1	2301.3	2354.1	2419.3	2807	2670.9	2742.5	2725.9	3215.2	3092	2771.6	2363.5	1727.3	1001.5	951.8	1067.7	1174.2	854.2	617.5	516.8	462.1	230.3	137.1	105.7
balance-sheet.row.account-payables	463	235.9	258.6	280.4	164.8	279.3	206.8	208.9	212.5	394.3	299.5	351.7	277.4	198.1	346.2	343.9	252.1	306.6	577.5	306.2	336.4	271.1	148.4	103.7	113.2	119.7	80.4	66.8	48.2	36.7	40.8	29.5	23.6	17.5
balance-sheet.row.short-term-debt	391.8	265	217.6	213.7	219.7	73.7	230.8	58.5	285.1	434.6	351.1	517.8	727	846.2	915.4	866.4	780.3	702.2	800.8	1020.8	1096.4	887.2	659.9	191.8	209.2	182.5	112.5	61.1	68.8	72.8	57	54.1	19.9	11.2
balance-sheet.row.tax-payables	3.2	29.7	45.5	21.7	13.2	24.3	23.2	26.6	22	17.3	1.9	-1.5	29	55.6	9.7	-16.1	45.1	57.4	81.1	77.5	61.8	36.9	39.2	23.5	12.9	13.1	17.3	18.2	12.2	3.4	4.9	3.1	3.8	3
balance-sheet.row.long-term-debt-total	29.2	4.2	4	2.8	1.4	2.3	1.2	1.5	6.4	33.2	29	64	35	4.8	28	106	213.6	225.6	317.9	289.9	84	70.8	39.3	51.5	45.7	62.7	156.3	205.4	74	85.6	67.4	18	0	0
Deferred Revenue Non Current	34.4	30.5	34.5	26.2	23.4	22.7	26.1	29.6	34.8	38.2	0	0	0	0	0	0	0	0	0	-263.8	-62.8	-56.4	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	7.4	131.9	7.6	5.2	35.7	126.5	38.1	42.2	41.2	33.4	66.8	67.3	73.3	80.6	271.4	189.4	173.2	184.5	171.6	105.2	58.7	21.6	12.1	17.6	6.5	8.5	13.8	9.2	11.1	8.4	5.4	6.2	3.4	0.9
balance-sheet.row.total-non-current-liabilities	227	147.8	92.7	53.9	34.7	25	28.5	33	43.6	73.9	128.8	184.6	70.7	22.3	52.8	122.2	220.9	237.6	331.9	329.2	118.8	99.4	45.5	42.7	43.4	64.4	167.3	220.6	86.3	87.7	71.2	24.7	44.6	27.4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	3.2	4.2	4	2.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1258	837.9	814	721.4	560.3	528.9	624.5	474.3	746.7	1008.6	900.3	1171.4	1235.7	1242.1	1654.1	1545.9	1515.6	1554.5	2115	1969.4	1785.7	1488.5	1008.5	416.1	440.6	457.5	419.4	402.5	276.1	227.3	211.3	123.6	106.1	71
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	468.6	468.6	292.9	292.9	292.9	292.9	239.6	142.6	103.1	79.3	52.8	31	34.7
balance-sheet.row.retained-earnings	450	626.9	617	317.5	241.8	179.8	104.1	36.6	-21.5	-28.4	118.8	292.6	281.7	397.5	321.2	322.6	413	345.6	282.7	240	136.1	93.2	19.8	-24.5	-94.3	-9.6	127.1	68.6	8.5	44.9	31.6	5.9	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	34.4	197.1	109.9	136.9	140.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	176.7	0	0	0	0	142.4	139.8	157.8	159.5	153.8	154	155.7	144.9	144.1	181.9	162.3	172.5	180.3	178.2	161.3	139.3	212.5	198.7	316.1	311.9	318.3	322.5	127.1	184.1	135.2	133.7	47.9	0	0
balance-sheet.row.total-stockholders-equity	1270.3	1433.2	1336.1	1063.6	991.3	931.4	853.1	803.5	747.1	734.5	882	1057.4	1035.8	1150.8	1112.3	1094.1	1194.7	1135.1	1070.1	1010.4	884.6	774.3	687.2	584.5	510.5	601.6	742.5	435.4	335.3	283.2	244.6	106.7	31	34.7
balance-sheet.row.total-liabilities-and-stockholders-equity	2584.8	2297.5	2176.4	1816.4	1610.5	1484.5	1500.8	1321.7	1542.5	1803.8	1842.1	2301.3	2354.1	2419.3	2807	2670.9	2742.5	2725.9	3215.2	3092	2771.6	2363.5	1727.3	1001.5	951.8	1067.7	1174.2	854.2	617.5	516.8	462.1	230.3	137.1	105.7
balance-sheet.row.minority-interest	56.6	26.3	26.2	31.4	58.9	24.2	23.2	43.9	48.7	60.6	59.9	72.5	82.7	26.4	40.6	30.9	32.3	36.3	30.1	112.2	101.4	100.6	31.6	0.8	0.8	8.6	12.3	16.3	6.1	6.3	6.2	0	0	0
balance-sheet.row.total-equity	1326.9	1459.6	1362.4	1095	1050.2	955.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	165.9	168.6	166.4	126.4	167.1	25.4	27.7	29.2	31	32	12	12	37.5	70	53.7	125.2	115.4	106.2	88.2	141.7	148.7	136.6	142.7	45.6	39.4	95.4	12.9	17.3	37.1	38	25	0	0	0
balance-sheet.row.total-debt	421	269.2	221.6	213.7	219.7	73.7	230.8	58.5	285.1	434.6	380.1	581.8	762	846.2	943.4	972.4	993.9	927.8	1118.7	1310.6	1180.3	958	699.1	243.3	254.8	245.2	268.8	266.5	142.9	158.4	124.4	72.2	19.9	11.2
balance-sheet.row.net-debt	96.6	-138.9	-301.4	34.6	113.3	-50.4	100.8	12.9	112.2	214.3	297.6	242.9	437.6	70.8	420.4	683.1	693.2	476.8	492.3	630.4	517.7	444.8	399.8	116.3	116.8	155.9	101.8	243.8	127.6	141.7	94.9	67.6	19	10.6

Rahavoogude aruanne

Sichuan Xinjinlu Group Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	13.3	303.5	75.4	64.7	102.9	42.3	54.3	6.5	-146.3	-191.2	4.3	-115.9	83.1	7.5	-63.9	80.9	70.1	84.6	133.1	111	103.6	94.3	82.1	2.1	-119.9
cash-flows.row.depreciation-and-amortization	90	83.6	100.3	108.2	114.4	122.2	123.1	137.6	139.6	144.5	148.1	127.9	126	125.4	120.6	84.7	103.6	103.6	82	62.1	52.4	45.1	23.6	31.9	42.4
cash-flows.row.deferred-income-tax	6.6	10.7	18.5	-0.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	78.4	15.7	-18.5	0.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-232.8	-77.1	16	-127	-37.3	-138.5	62.5	18.2	62.4	129.6	49.1	-76.8	199.3	134.8	-83.7	-100.9	-130.5	-135.6	-106.8	33.3	-109.6	-96.7	-34.4	-8.9	115.3
cash-flows.row.account-receivables	-39.9	29.2	-156.6	-31.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-59.1	-6.7	-83	-5	-11.2	-0.8	8.1	43.6	15.3	45.2	-33.8	-66.1	185	41	-131.5	7.9	28.7	-107.7	-58.6	-12.6	-43.8	-281.7	14.9	-15	36.7
cash-flows.row.account-payables	-140.3	-110.3	238.8	-90.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	6.6	10.7	16.9	-0.7	-26.2	-137.8	54.4	-25.4	47.1	84.4	82.9	-10.7	14.3	93.7	47.8	-108.8	-159.1	-27.9	-48.3	45.9	-65.8	185	-49.3	6.1	78.6
cash-flows.row.other-non-cash-items	25.2	24.1	3.5	22.7	28.6	19.3	20.4	-117.7	70	38.3	-110.7	58.9	12.2	69.8	104.9	71.6	99.2	78.6	102.1	74.5	36.2	15.1	-0.4	-21.7	-24.6
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-82.6	-60.4	-117	-115.8	-66.1	-78.3	-80.7	-66.1	-50.2	-73	-191.6	-190.3	-71.6	-44.7	-89	-255.1	-147.9	-254.6	-304.4	-272.7	-212.5	-115.3	-54.2	-15	-58.3
cash-flows.row.acquisitions-net	0.3	-11.9	-22.6	15.8	0	-1.9	0	122.2	0	0	0	0	193.3	0	0.3	15	4	7.1	1.9	1.9	0.1	115.7	54.2	0	59.7
cash-flows.row.purchases-of-investments	-20.4	-76.6	-55.7	-103	-4	82.1	0	120.1	-1.5	0	0	0	-18	0	-0.3	-18.6	-9.8	-15.5	-5.4	-17	-38	-132.9	-6.7	0	-21.2
cash-flows.row.sales-maturities-of-investments	43.5	146.3	94.7	60	4.6	0.2	0.5	1.6	0	0	115.9	3	3.6	0.9	1	0.7	183.9	67.6	7.7	8	0.2	24.5	0.1	60.9	0.1
cash-flows.row.other-investing-activites	-79	16	0.3	-45	-59.2	-78.3	3.7	-66.1	7.4	0.1	122.7	0.8	0.7	18.7	5.3	6.3	-158.7	0.9	-23.7	0.7	176.9	-115.3	-54.2	0	-58.3
cash-flows.row.net-cash-used-for-investing-activites	-138.2	13.5	-100.3	-188	-124.7	-76.2	-76.5	111.8	-44.2	-72.9	47	-186.5	108	-25.1	-82.6	-251.8	-128.4	-194.3	-323.9	-279.2	-73.3	-223.3	-60.7	45.9	-78
cash-flows.row.debt-repayment	-209.7	-209.7	-245.7	-107.7	-245.8	-54	-312.1	-454.6	-377.1	-497.8	-944.6	-895.6	-1207.2	-1045.4	-887.3	-792.2	-1643.4	-1149.4	-1320.5	-1242.9	-521.2	-104.2	-197.3	-3.2	-37.5
cash-flows.row.common-stock-issued	0	36	16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	-90	-16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-7.5	-7.7	-14.5	-14.7	-45.6	-10.9	-19	-39.2	-43.2	-42.4	-58	-55.9	-61	-67.5	-121.1	-90.5	-78.3	-118.9	-77	-79.2	-54.3	-15.2	-14.9	-12.3	-26.6
cash-flows.row.other-financing-activites	293.3	190	223.1	280.2	131	180.3	20	360.1	406.6	274.6	842.4	811.4	1059	1020.3	918.7	873	1570.8	1123	1528.7	1469.8	780.1	457.4	191.1	15.3	51.1
cash-flows.row.net-cash-used-provided-by-financing-activities	76.1	-81.4	-37.1	157.8	-160.4	115.3	-311.1	-133.7	-13.6	-265.6	-160.2	-140.1	-209.2	-92.6	-89.7	-9.7	-150.8	-145.3	131.2	147.7	204.6	338.1	-21.2	-0.1	-13
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	-39.2	36.8	-118.4	-67	13.9	83.1	-25.2	-38.6	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-81.5	292.7	58	38.4	-76.6	84.3	-127.3	22.6	67.9	-256.4	14.4	-450.9	252.4	233.7	-11.4	-150.3	-175.4	-208.5	17.7	149.4	213.9	172.5	-11.1	49.1	-77.8
cash-flows.row.cash-at-end-of-period	360.9	442.4	149.7	91.8	53.4	130	45.7	173	150.4	82.5	338.9	324.4	775.3	523	289.3	300.7	451	626.4	680.2	662.6	513.2	299.3	127	138.1	89.3
cash-flows.row.cash-at-beginning-of-period	442.4	149.7	91.8	53.4	130	45.7	173	150.4	82.5	338.9	324.4	775.3	523	289.3	300.7	451	626.4	834.8	662.6	513.2	299.3	126.8	138.1	89	167
cash-flows.row.operating-cash-flow	-19.4	360.6	195.3	68.6	208.5	45.2	260.4	44.5	125.8	121.3	90.8	-5.9	420.5	337.5	77.8	136.3	142.5	131.2	210.3	280.9	82.6	57.7	70.8	3.4	13.2
cash-flows.row.capital-expenditure	-82.6	-60.4	-117	-115.8	-66.1	-78.3	-80.7	-66.1	-50.2	-73	-191.6	-190.3	-71.6	-44.7	-89	-255.1	-147.9	-254.6	-304.4	-272.7	-212.5	-115.3	-54.2	-15	-58.3
cash-flows.row.free-cash-flow	-102	300.2	78.3	-47.2	142.5	-33.1	179.6	-21.5	75.6	48.3	-100.8	-196.2	348.9	292.8	-11.1	-118.7	-5.4	-123.4	-94.1	8.1	-129.8	-57.6	16.7	-11.7	-45.1

Kasumiaruande rida

Sichuan Xinjinlu Group Co., Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 000510.SZ brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
income-statement-row.row.total-revenue	2589.3	3038.8	2978.1	2207	2319.1	2069.4	1728.1	1534.2	1620.1	2052.2	2005.5	2172.7	2587.1	2702.6	2284	2018.1	2209.5	2522.7	2298.4	1971.4	1473.6	941.1	634	511	344.3	321.9	485.6	486.4	418.8	324.9	205.6	78.8	59.1
income-statement-row.row.cost-of-revenue	2408.8	2624.2	2187	1854.7	2009	1719.8	1432.2	1272.6	1530.5	1979.3	2002.4	2133.1	2505.5	2438.3	2078.2	1838.8	1867.4	2024.5	1837.6	1484.5	1055.6	650.3	483.8	373	299.5	323.6	395	380	336.8	261.1	147.6	56	40.1
income-statement-row.row.gross-profit	180.5	414.7	791.1	352.2	310	349.6	295.9	261.6	89.6	72.9	3.1	39.6	81.7	264.2	205.8	179.3	342.1	498.2	460.9	486.9	417.9	290.8	150.2	138	44.8	-1.7	90.6	106.4	81.9	63.9	57.9	22.8	19
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-12	175.5	223.8	180.9	152.9	-4.3	-17.3	11.5	86.6	40.5	22.1	107.6	15.8	13.9	21.3	0.3	-18.5	-12.2	8.5	1.6	-5.6	4.6	12.1	0.3	0.7	-8.6	20.6	1	2.4	3	1.8	2.1	0.9
income-statement-row.row.operating-expenses	295.6	338.2	327.9	243.3	221.6	213.3	220.3	192.3	195.9	171.2	173.3	158	154.6	186.4	156	145	127.2	297	278.6	284.8	234	141.1	69.1	46.2	37.9	91.9	29.4	31.6	27.1	22.1	33.9	14.7	13.1
income-statement-row.row.cost-and-expenses	2704.4	2962.4	2514.9	2098.1	2230.6	1933.1	1652.5	1464.9	1726.4	2150.5	2175.7	2291.1	2660.1	2624.7	2234.2	1983.8	1994.6	2321.5	2116.2	1769.4	1289.6	791.4	552.9	419.2	337.3	415.5	424.5	411.6	364	283.2	181.5	70.7	53.3
income-statement-row.row.interest-income	2.5	4.7	2.7	1.8	0.5	0.3	0.3	0.3	1.6	2.4	2.3	2.5	4.5	5	7.7	5.2	3.2	7	11.5	8.3	3.4	5.9	5.3	4	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	23.1	10.4	11.5	12.6	14.3	18.4	11	18.7	39.2	45.9	41.2	57.4	56.3	61.1	67.3	83.5	53.3	85.7	95.2	71.4	58.1	54.3	16.6	14.8	10	21	9.6	8.2	6.7	6.5	6.8	2.1	1.3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-12	-42.7	-3.3	-14.3	-4	-30.9	-33.1	-15	127.1	-47.9	-19.8	123.1	-39.5	6.1	-41.3	-100.5	-117.8	-100.8	-73.6	-62.8	-54.7	-36.3	3.9	-11	-5.7	-28.9	19	7.9	0	7.6	12.9	-0.3	-0.5
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-12	175.5	223.8	180.9	152.9	-4.3	-17.3	11.5	86.6	40.5	22.1	107.6	15.8	13.9	21.3	0.3	-18.5	-12.2	8.5	1.6	-5.6	4.6	12.1	0.3	0.7	-8.6	20.6	1	2.4	3	1.8	2.1	0.9
income-statement-row.row.total-operating-expenses	-12	-42.7	-3.3	-14.3	-4	-30.9	-33.1	-15	127.1	-47.9	-19.8	123.1	-39.5	6.1	-41.3	-100.5	-117.8	-100.8	-73.6	-62.8	-54.7	-36.3	3.9	-11	-5.7	-28.9	19	7.9	0	7.6	12.9	-0.3	-0.5
income-statement-row.row.interest-expense	23.1	10.4	11.5	12.6	14.3	18.4	11	18.7	39.2	45.9	41.2	57.4	56.3	61.1	67.3	83.5	53.3	85.7	95.2	71.4	58.1	54.3	16.6	14.8	10	21	9.6	8.2	6.7	6.5	6.8	2.1	1.3
income-statement-row.row.depreciation-and-amortization	99.6	90	116.9	101	117.1	114.4	122.2	123.1	137.6	139.6	144.5	148.1	127.9	126	125.4	120.6	84.7	103.6	103.6	82	62.1	52.4	45.1	23.6	31.9	42.4	-0.3	-7.8	1.5	-6.3	-12	1.8	0.9
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-159.5	93.5	435.9	121.4	70.5	109.6	59.8	47.3	-65.5	-183.8	-211.5	-102.1	-127.5	70.4	-9.1	-61.6	115.6	119.7	114.9	149.6	131.2	120.3	88.3	83.1	2.3	-111.9	61.4	82.5	53.3	48	36	6.3	5
income-statement-row.row.income-before-tax	-171.5	50.8	432.6	107	66.6	105.3	42.5	54.3	20.7	-146.2	-190	4.7	-112.5	84	8.4	-66.2	97.1	104	116	145.2	127.4	119.2	92.7	82.1	2.1	-121.5	81	83.1	55.3	50.2	37.4	8.1	5.6
income-statement-row.row.income-tax-expense	6.4	37.5	129.1	31.6	1.9	2.4	0.2	0	14.2	0	1.1	0.4	3.3	0.8	0.9	-1	15.1	33.9	31.3	12.1	16.5	15.5	-1.5	2.9	-0.9	-2.6	10.4	8.8	7.8	6.8	5.6	1.2	2
income-statement-row.row.net-income	-176.6	13	299.5	71.5	62	100.1	67.5	58.1	14.1	-147.3	-173.7	16	-115.9	81.4	5.7	-64	81.7	69.9	80.2	122.2	105.5	100.1	94.1	82.1	2.1	-119.9	74.7	74.3	46.3	41.8	31.6	6.9	3.6