Yunnan Baiyao Group Co.,Ltd

Sümbol: 000538.SZ

SHZ

57.25

CNY

Turuhind täna

  • 23.8793

    P/E suhe

  • -0.4887

    PEG suhe

  • 95.72B

    MRK Cap

  • 0.03%

    DIV tootlus

Yunnan Baiyao Group Co.,Ltd (000538-SZ) Finantsaruanded

Diagrammil näete Yunnan Baiyao Group Co.,Ltd (000538.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 11138.768 M, mis on 0.286 % gowth. Kogu perioodi keskmine brutokasum on 3211.088 M, mis on 0.222 %. Keskmine brutokasumi suhtarv on 0.374 %. Ettevõtte eelmise aasta tulemuse puhaskasv on 0.364 %, mis on võrdne 0.284 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Bilanss

Sukeldudes Yunnan Baiyao Group Co.,Ltd fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus 0.009. Käibevara valdkonnas on 000538.SZ aruandlusvaluutas 36315.566. Märkimisväärne osa neist varadest, täpsemalt 16586.759, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust 0.072%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 11977.185, kui neid on, aruandlusvaluutas. See näitab erinevust 28.022% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 2.1 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on 0.723%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 39879.122 aruandlusvaluutas. Selle aspekti aastane muutus on 0.036%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 12285.785, varude hind on 6442.19 ja firmaväärtus 104.12, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 597.82.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991

balance-sheet.row.cash-and-short-term-investments

60975.916586.815471.823591
26508.5
21815.4
10282
9415.7
5294.9
5691.3
2460.3
2083.1
1728.3
1143.2
1995
2283.6
2335.3
643.8
644.3
473
317.6
244.5
255
228.7
142.7
190.9
77.9
44.9
48.8
88.2
68
69.4
1.3
0

balance-sheet.row.short-term-investments

4330.282368.42415.74720.2
11228.7
8821.1
7264.8
6749.4
2002.3
3041.5
436.4
0.1
-17.8
0.5
-4.9
-6.3
-6
-10.4
0.6
0.2
1.2
0.2
0.3
0.4
6.5
1.3
3.1
0.6
19.5
66.8
60.3
23
0
0

balance-sheet.row.net-receivables

50538.7812285.811375.99367.1
9080.5
6578.9
5952.8
6147.6
5511.1
5066.3
6525.7
4515.1
2790.7
2773
1728.4
1076.4
996.8
928.7
573.3
329.5
279
220
162.5
129.8
16.8
18.4
3.8
36.6
21.6
20.8
3.5
0.5
11.7
0

balance-sheet.row.inventory

26466.746442.27993.28379.2
10990.3
11746.9
9994
8663.3
6918
5625
4983.3
4757.4
4360
3535.9
2728.8
1649
1301.6
1013.2
650.7
499.5
357.9
256.9
197.6
198.3
181.8
214.7
39.2
1.3
1.2
2
33.4
31.4
27.1
0

balance-sheet.row.other-current-assets

7208.61000.8836.14166.6
2681.6
4560.2
1054.8
876.9
4343.7
521
95
-461.8
-66.4
-75.2
-85.4
0.1
-145.4
-66.3
-57.2
-53.8
-36.8
-34.5
-24.2
-23.1
89.9
104
49
98.8
72.4
45.5
26.5
18.3
-5.8
30.5

balance-sheet.row.total-current-assets

145190.0236315.63567745503.9
49260.9
44701.4
27283.5
25103.6
22067.7
16903.6
14064.3
10893.8
8812.6
7376.8
6366.7
5009.1
4488.4
2519.3
1811.1
1248.3
917.7
687
590.9
533.7
431.3
528
170
181.6
144
156.4
131.5
119.7
34.3
30.5

balance-sheet.row.property-plant-equipment-net

13566.733451.83307.33464.6
3483.9
2979
2325.8
1890.2
1919.7
1855.8
1802.2
1532.3
1473.1
1331.4
1015.8
501
283.7
200
268
239.6
241.3
246.7
236.9
230.2
183.2
165.3
120.6
112.7
77.9
66.4
52.7
54.2
27.2
0

balance-sheet.row.goodwill

468.01104.1129.939.7
33.3
33.3
13.6
13.6
13.6
12.8
12.8
12.8
12.8
12.8
12.8
12.8
12.8
12.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

2376.75597.8597699.1
535.1
538.4
311.8
319.4
231
238.8
248.8
223.2
229
244.3
119.6
377.5
58.9
40.2
41.7
43.5
45.4
47.1
48.8
36.9
54.9
47
39.3
12.5
12.8
13.2
13.5
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

2844.76701.9726.9738.8
568.4
571.7
325.4
332.9
244.5
251.7
261.7
236
241.8
257.2
132.4
390.3
71.7
53
41.7
43.5
45.4
47.1
48.8
36.9
54.9
47
39.3
12.5
12.8
13.2
13.5
0
0
0

balance-sheet.row.long-term-investments

46102.7411977.29355.6-3667.5
-9936.6
-7944.1
-7139
-6624
-1877.7
-2912.1
-373.7
60.3
47.8
29.6
40.1
42.4
45.3
62
50.6
50.5
50
50.6
30.8
30.5
26
19.6
18.5
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

2790690.9713.2471.9
532.7
422.4
244.6
227.4
197.6
127.5
119.9
130.4
78.6
67.9
68
52.6
38
18.5
9.9
8.7
6.4
4.2
2
1.4
6.9
-19.2
3.5
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

5423.2646.935415781.1
11310.1
8927.8
7337.3
6772.5
2034.8
3064.4
466.9
28.2
10
27.9
10
10
10
10
10
10
10
10
11.3
11.3
90.5
21
0.1
8.7
24.6
10.2
3.2
2.4
1.7
28.9

balance-sheet.row.total-non-current-assets

70727.4317468.717643.96788.8
5958.6
4956.7
3094.1
2599
2519
2387.3
2277
1987.1
1851.4
1714.1
1266.4
996.3
448.7
343.6
380.2
352.2
353.1
358.7
329.8
310.3
361.5
233.6
182
133.9
115.3
89.7
69.4
56.6
28.9
28.9

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
8.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

215917.4453784.353320.952292.8
55219.4
49658
30377.6
27702.5
24586.6
19290.9
16341.3
12880.9
10672.2
9090.9
7633.1
6005.3
4937.2
2862.9
2191.4
1600.5
1270.8
1045.7
920.7
844
792.9
761.6
352
315.4
259.3
246.2
200.8
176.3
63.2
59.4

balance-sheet.row.account-payables

21979.994359.66631.26437.6
6315.6
6243.9
5615.5
4569.8
4380
3221.6
2732.7
2434.2
2282.6
2097.5
1857
1114.2
873.9
733.2
642.8
511.9
310.4
235.7
137.7
130.6
141.8
142.3
4.9
6.8
1.9
1.2
1.8
1.4
0
0

balance-sheet.row.short-term-debt

10272.313672.91944.71822.6
2883.4
1653.4
1799.1
0
10
20
20
10
10
10
10
10
21.4
47.7
12.7
10.5
15.3
17.4
89.2
88.4
97.3
97.3
2.3
14
15
16.4
3.4
2
20.8
0

balance-sheet.row.tax-payables

1733.19215.1509.3532.2
790.4
292.9
420.9
274.1
325.7
331.8
130.7
172.1
10.6
79.1
153
86.3
100.5
73.5
76
57.4
45.2
12.3
11.9
4.3
9
5.4
2.4
2.7
0.2
-0.4
1.7
1.9
0.1
0

balance-sheet.row.long-term-debt-total

367.832.1287.9259.6
36.6
916.5
2.5
1799.7
1801.4
903.3
902.5
6.7
6.7
6.7
6.7
6.7
6.7
2
2
2
10
10
1
9.7
10.2
22.3
21.9
5.3
0
0
1.4
2.9
1.4
0

Deferred Revenue Non Current

873.36238.8178.6199.2
234.5
225
245.5
218.3
187
161.1
182.1
181.3
0
0
0
0
4.9
31.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

278.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

8216.42964.92402.6238.6
250
625.1
2771.8
2954.6
1069.9
461.3
410.9
406.3
347.1
343.8
160.5
267.7
169.1
111.8
89.8
13.4
18.1
21.2
11.4
7
10.1
9.8
3.1
2.5
2.3
0.5
0.6
5.8
2.3
24

balance-sheet.row.total-non-current-liabilities

4240.07902.31235.61140.6
1238.9
1943.6
268.7
2035.2
2008.5
1087
1105.9
192.8
181.2
194
187.9
185.3
22
37.3
36.2
33.1
43
36.5
24.8
20.5
18.3
19.3
29.5
8.5
0
0
1.4
2.9
1.4
2.9

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

698.18172.3285.8170
129.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

55685.8613640.114793.913858.9
16875.4
11558.1
10455.1
9559.6
8743.1
5763.1
5046.2
3852.1
3636.7
3535.6
3218.5
2375.5
1750.5
1438.1
1044.9
706.9
530.5
397.5
395.4
370.1
365.3
351.2
72.2
67.5
49
45.4
16.8
12
28.1
26.8

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

7187.451796.91796.91282.7
1277.4
1277.4
1041.4
1041.4
1041.4
1041.4
1041.4
694.3
694.3
694.3
694.3
534.1
534.1
484.1
484.1
289.9
241.6
185.8
185.8
185.8
185.8
185.8
112.1
112.1
112.1
112.1
88
80
31.5
0

balance-sheet.row.retained-earnings

72874.4518102.116720.416284.1
18841.2
17831.2
16445.5
14808.5
12587.6
10371.3
8220.7
6513.6
4654.2
3244.8
2195.1
1404.4
988.4
628.4
268.6
237.8
138.1
88.3
7.9
0.2
-7.6
7.8
23
0
0
0
24.4
9.3
0
0

balance-sheet.row.accumulated-other-comprehensive-income-loss

46357.542512.52515.12612
2254
1503.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

33523.9717467.617471.218047.4
15679.9
17326.2
2295.1
2187.6
2096.7
2020.3
1922.9
1820.9
1678.8
1616.2
1524.3
1642.7
1614.8
234.7
301
294.6
292.8
310.3
270
231.5
211.6
183.1
117.8
109.3
98.1
88.7
71.6
75
3.6
0

balance-sheet.row.total-stockholders-equity

159943.4139879.138503.738226.1
38052.6
37938.1
19782
18037.5
15725.7
13433
11185.1
9028.8
7027.3
5555.3
4413.7
3581.1
3137.2
1347.2
1053.6
822.3
672.4
584.4
463.7
417.5
389.9
376.7
252.9
221.4
210.3
200.8
184
164.2
35.1
32.6

balance-sheet.row.total-liabilities-and-stockholders-equity

215917.4453784.353320.952292.8
55219.4
49658
30377.6
27702.5
24586.6
19290.9
16341.3
12880.9
10672.2
9090.9
7633.1
6005.3
4937.2
2862.9
2191.4
1600.5
1270.8
1045.7
920.7
844
792.9
761.6
352
315.4
259.3
246.2
200.8
176.3
63.2
59.4

balance-sheet.row.minority-interest

49.3726.223.3207.7
291.5
161.8
140.5
105.4
117.9
94.8
110.1
0
8.2
0
0.9
48.8
49.4
77.6
92.8
71.3
67.9
63.8
61.5
56.4
37.7
33.7
26.9
26.6
0
0
0
0
0
0

balance-sheet.row.total-equity

159992.7739905.43852738433.8
38344
38099.9
19922.5
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

215917.44---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

50433.0214345.611771.31052.6
1292.2
877.1
125.8
125.4
124.6
129.5
62.7
60.4
30
30.2
35.2
36.1
39.3
51.5
51.2
50.7
51.2
50.9
31.1
30.9
32.5
20.8
21.6
0.6
19.5
66.8
60.3
23
0
0

balance-sheet.row.total-debt

10978.893847.42232.62082.2
2920
916.5
1801.6
1799.7
1811.4
923.3
922.5
16.7
16.7
16.7
16.7
16.7
28.1
49.7
14.7
12.5
25.3
27.4
90.2
98.1
107.5
119.5
24.3
19.4
15
16.4
4.9
4.9
22.2
0

balance-sheet.row.net-debt

-45666.74-10371-10823.5-16788.7
-12359.8
-12077.7
-1215.6
-866.6
-1481.2
-1726.5
-1101.5
-2066.3
-1711.6
-1126
-1978.3
-2266.9
-2307.2
-594.1
-629
-460.2
-291.2
-216.9
-164.5
-130.2
-28.7
-70.1
-50.6
-25
-14.4
-4.9
-2.8
-41.5
20.9
0

Rahavoogude aruanne

Yunnan Baiyao Group Co.,Ltd finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab 0.217 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 0.000 erinevust võrreldes eelmise aastaga. Huvitav on see, et osa ettevõtte aktsiatest, täpsemalt 0, ostis ettevõte ise tagasi. Selle tegevuse tulemusena muutus 0.000 võrreldes eelmise aastaga. Vahepeal on ettevõtte võlgnevused praegu 198.99 aruandlusvaluutas. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli 85100168.000. See on -1.013 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 373.2, -1827.13, -48.05, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -2747.63 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui -2781.44, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998

cash-flows.row.net-income

4277.734093.82840.42796.3
5511
4173.1
3289.7
3132.5
2930.9
2755.6
2497.3
2321.5
1582.5
1210.9
926.3
609.2
463.5
338.2
283.6
235.2
176.8
118.6
100
80.8
53.5
37.1
30.4

cash-flows.row.depreciation-and-amortization

17.22373.2453.6348.2
167.6
159.6
132.4
129.6
116.6
121.8
88.5
86.1
67.8
35.4
33.9
30.9
32.1
27.7
25.7
22.4
23.9
21.3
20
18.2
13.3
9.9
7.8

cash-flows.row.deferred-income-tax

0-0.9-164.3-218.8
56
-1.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0-1096-7.5783.7
104.6
165.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-543.34-344.3-713.7-129.3
615.8
-1046.1
-678.5
-1919.2
78.3
-577.9
-752.6
-1539.3
-868.7
-1673.9
-531.2
-189.6
265.7
-400.3
-20.7
25.4
-27.8
16.8
-12.5
-30.7
37.3
-5.3
9.1

cash-flows.row.account-receivables

-2088.12-2088.1-2055-1312
-7577.9
-3538.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

1539.521539.5338.73247.5
631.2
-1130.2
-1331
-1777.2
-1294.8
-641.7
-220.4
-1118.6
-822.8
-807.1
-1073
-351.8
-255.2
-368.7
-152
-141.6
-101.1
-63.4
0.8
-16.5
21.4
-14.1
-3.4

cash-flows.row.account-payables

01991166.8-1847.4
7506.5
3624.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

5.265.3-164.3-217.4
56
-1.5
652.5
-142
1373.1
63.8
-532.2
-420.7
-45.9
-866.9
541.8
162.2
520.9
-31.6
131.3
167
73.3
80.2
-13.3
-14.1
15.9
8.8
12.5

cash-flows.row.other-non-cash-items

-425.33913.2800.91643.1
-2626.1
-1345.7
-113.8
-187.3
-141
-120
-246.4
-526.5
13.3
-20.1
3
10.1
45.6
94.9
3.5
3.2
-3.6
13.4
7.8
12.1
1.1
0.4
-6.7

cash-flows.row.net-cash-provided-by-operating-activities

3326.28000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-536.12-575.5-446.7-534.2
-486.4
-783.3
-539.6
-193.2
-140.6
-135.8
-180.3
-75.1
-118.3
-365.4
-577.8
-502.3
-317.8
-16.7
-97.1
-24.3
-20
-32.5
-35.9
-35
-36.3
-29.2
-26.8

cash-flows.row.acquisitions-net

0.363-548.9919.4
15.5
445.8
-0.3
62.4
-86.1
135.9
0.3
549.3
0.1
-2.9
-8.7
0.5
-50
0.7
0
24.6
20.8
0.4
0
0.3
0.1
0
26.9

cash-flows.row.purchases-of-investments

566.1-73.7-11654.9-4828.2
-27286.7
-14459.3
-3349.3
-7754.3
-5564.1
-2723.8
-2288.9
-225.9
-154.9
-101
-3.5
-3.4
-27.7
-27.8
0
-11
-1
-110.3
0
-21.5
-98.3
0
-8.5

cash-flows.row.sales-maturities-of-investments

2435.842558.55647.79957.1
28912.2
27517.2
3208.4
7013.1
3207.9
1897.4
187.7
42.3
157
115.5
5
5.6
7.5
3.1
0.9
2.5
11.7
90.2
0.2
91.3
12.6
2
0.8

cash-flows.row.other-investing-activites

-397.56-1827.1686.7-1515.5
-68.1
1245.9
-178
520.2
-1404.3
-135.8
66.4
0.1
18.6
19.3
-26.4
164.9
0.2
0
1
-24.3
-20
0
0.3
8.3
0.2
-0.4
-26.8

cash-flows.row.net-cash-used-for-investing-activites

2068.6285.1-6316.13998.7
1086.5
13966.3
-858.8
-351.8
-3987.2
-962.1
-2214.8
290.6
-97.4
-334.6
-611.5
-334.6
-387.7
-40.7
-95.2
-32.4
-8.6
-52.2
-35.4
43.4
-121.6
-27.6
-34.5

cash-flows.row.debt-repayment

-2206.33-48-2238.3-2734.6
-22
-3198.6
-2490
-11.1
-20
-20
-42.2
-10
-10
-10
-10
-283.9
-188.7
-10
-10.5
-23.3
-18.6
-123.5
-77.3
-297
-55.6
-24.1
-18.8

cash-flows.row.common-stock-issued

00707.40
1807.9
3700
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

00-707.40
-1807.9
-3700
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-2749.76-2747.6-2114.4-4938.5
-3908.3
-2670.5
-1669.2
-930.8
-691.7
-581.1
-361.9
-313.1
-111.9
-70.1
-107.3
-163.7
-56.7
-53.3
-50.1
-86.9
-86.8
-65.4
-47.3
-24.9
-27.2
-4.7
-7.3

cash-flows.row.other-financing-activites

606.55-2781.41619.43050.4
951.9
-3471.5
2539.3
30.2
937
-2
973.5
14.1
10
10
8.2
269.8
1486.9
43.5
34.6
12.6
16.7
60.6
71
290.1
45.7
129.1
42.5

cash-flows.row.net-cash-used-provided-by-financing-activities

-2259.27-2920.7-2733.3-4622.7
-2978.4
-9340.7
-1619.8
-911.7
225.3
-603.1
569.4
-309.1
-111.9
-70.1
-109.1
-177.8
1241.5
-19.7
-26
-97.5
-88.6
-128.3
-53.6
-31.8
-37
100.3
16.4

cash-flows.row.effect-of-forex-changes-on-cash

6.612.316.3-7.2
-3.4
6.7
1.6
-5.4
5.1
4.4
-0.5
-1.3
0
0.2
-0.2
0.1
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

3161.451162.2-5823.74592.1
1933.5
6737.1
152.8
-113.3
-772
618.7
-59
321.9
585.6
-852.3
-288.6
-51.8
1660.7
0.1
170.9
156.3
72.2
-10.4
26.4
92.1
-53.4
114.8
22.5

cash-flows.row.cash-at-end-of-period

56559.614218.313046.218869.9
14277.7
12344.2
1910.2
1757.4
1870.7
2642.7
2024
2083
1728.3
1142.7
1995
2283.6
2335.3
643.8
643.7
472.8
316.4
244.3
254.7
228.3
136.2
189.7
74.8

cash-flows.row.cash-at-beginning-of-period

53398.1413056.118869.914277.7
12344.2
5607.1
1757.4
1870.7
2642.7
2024
2083
1761.1
1142.7
1995
2283.6
2335.3
674.6
643.7
472.8
316.4
244.3
254.7
228.3
136.2
189.7
74.8
52.4

cash-flows.row.operating-cash-flow

3326.283938.93209.45223.3
3828.9
2104.7
2629.8
1155.7
2984.8
2179.5
1586.9
341.6
794.9
-447.8
432.1
460.5
806.9
60.5
292.2
286.3
169.3
170.1
115.4
80.5
105.2
42.2
40.5

cash-flows.row.capital-expenditure

-536.12-575.5-446.7-534.2
-486.4
-783.3
-539.6
-193.2
-140.6
-135.8
-180.3
-75.1
-118.3
-365.4
-577.8
-502.3
-317.8
-16.7
-97.1
-24.3
-20
-32.5
-35.9
-35
-36.3
-29.2
-26.8

cash-flows.row.free-cash-flow

2790.163363.42762.74689.1
3342.5
1321.5
2090.2
962.5
2844.1
2043.7
1406.6
266.5
676.7
-813.2
-145.7
-41.8
489.1
43.8
195.1
262
149.3
137.6
79.5
45.5
68.9
13
13.7

Kasumiaruande rida

Yunnan Baiyao Group Co.,Ltd tulud muutusid võrreldes eelmise perioodiga 0.066%. 000538.SZ brutokasum on teatatud 9944.89. Ettevõtte tegevuskulud on 6323.53, mille muutus võrreldes eelmise aastaga on 16.202%. Kulud amortisatsioonikulud on 373.2, mis on -0.177% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 6323.53, mis näitab 16.202% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -0.341% kasvu võrreldes eelmise aastaga. Tegevustulu on 3621.35, mis näitab -0.341% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on 0.364%. Eelmise aasta puhaskasum oli 4093.78.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991

income-statement-row.row.total-revenue

39263.6238900.536488.436373.9
32742.8
29664.7
26708.2
24314.6
22410.7
20738.1
18814.4
15814.8
13686.8
11312.3
10075.4
7171.8
5723.2
4115.7
3200.3
2448.4
1832.3
1344.8
1100.9
900.3
795.3
232
164.5
131.8
93.4
79
59.5
58.4
44.9
37.3

income-statement-row.row.cost-of-revenue

28715.2628955.626883.526498.4
23655.9
21191.4
18549.4
16731.6
15718
14405.9
13139.2
11118.4
9578
7921.8
7004.8
4994.9
3958
2840.4
2273.2
1763.8
1274.3
928.2
705.5
586.4
551.9
103.7
54.6
58.7
45.1
40.2
26.3
24.2
16.7
15.6

income-statement-row.row.gross-profit

10548.369944.99604.99875.5
9086.9
8473.3
8158.8
7583
6692.7
6332.2
5675.2
4696.4
4108.8
3390.5
3070.7
2176.9
1765.2
1275.4
927.1
684.6
558.1
416.6
395.4
313.9
243.3
128.3
110
73.1
48.3
38.8
33.2
34.1
28.1
21.6

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

322.48---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

226.29---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

5028.33---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-73.71-11.5683.1399.5
606.5
477.4
345.3
1.1
79.8
48
81.7
63.5
26.4
34.2
-3.1
14.6
26.4
4
1.6
2.3
3.3
0.5
-0.4
-1.4
0.9
0.4
-0.7
-0.2
0.4
0.2
0
0
-0.1
0

income-statement-row.row.operating-expenses

6609.536323.55441.85350.4
4822.6
5213.6
4429.3
4161.6
3477.9
3307.2
3074.2
2550.8
2289.1
2045.2
2033.6
1513.3
1202.1
804.2
591
418.6
365.4
288
277.3
230.6
184.8
84.3
79.7
42.6
27.1
25.1
16.3
16.8
18.1
14.1

income-statement-row.row.cost-and-expenses

35324.7935279.132325.331848.8
28478.5
26405
22978.7
20893.1
19195.8
17713.1
16213.4
13669.2
11867.1
9967.1
9038.4
6508.2
5160.1
3644.5
2864.2
2182.4
1639.6
1216.3
982.9
817
736.7
188.1
134.2
101.3
72.2
65.4
42.6
41
18.1
14.1

income-statement-row.row.interest-income

449.61315.8374.3339.4
419.1
249.1
62
78.1
46
58.2
27.1
19.8
16.6
23.5
28.3
48.9
12.8
13.6
6.8
4.8
3.5
2.4
3.2
2.2
1.8
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

50.6349.667.851.7
169.2
125.6
194.3
127.9
124.9
78.8
45.8
21.4
15.9
2.2
11.3
16.6
13.2
8
7.7
0.9
3.9
4.3
5.6
8
5.4
1
-12.2
0.5
0.1
0.4
0
1.5
0
0

income-statement-row.row.selling-and-marketing-expenses

5028.33---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

211.85568.1-2117.9-2249.8
1821.4
-16.8
-5.8
200.4
182.7
190.4
309.1
555.7
10.1
61.7
2.7
42.1
-7.8
-74
-1.5
9
17
2.3
-0.1
-2.7
0.6
0.8
11.9
0.6
6.4
6.6
11.1
-1.3
-0.1
0

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-73.71-11.5683.1399.5
606.5
477.4
345.3
1.1
79.8
48
81.7
63.5
26.4
34.2
-3.1
14.6
26.4
4
1.6
2.3
3.3
0.5
-0.4
-1.4
0.9
0.4
-0.7
-0.2
0.4
0.2
0
0
-0.1
0

income-statement-row.row.total-operating-expenses

211.85568.1-2117.9-2249.8
1821.4
-16.8
-5.8
200.4
182.7
190.4
309.1
555.7
10.1
61.7
2.7
42.1
-7.8
-74
-1.5
9
17
2.3
-0.1
-2.7
0.6
0.8
11.9
0.6
6.4
6.6
11.1
-1.3
-0.1
0

income-statement-row.row.interest-expense

50.6349.667.851.7
169.2
125.6
194.3
127.9
124.9
78.8
45.8
21.4
15.9
2.2
11.3
16.6
13.2
8
7.7
0.9
3.9
4.3
5.6
8
5.4
1
-12.2
0.5
0.1
0.4
0
1.5
0
0

income-statement-row.row.depreciation-and-amortization

167.8373.2453.6348.2
167.6
153.4
337.2
129.6
116.6
121.8
88.5
86.1
67.8
35.4
33.9
30.9
32.1
27.7
25.7
22.4
23.9
21.3
20
18.2
13.3
9.9
7.8
-2.3
-6.9
-7.3
-11.2
1.4
-28.1
-21.6

income-statement-row.row.ebitda-caps

4726.11---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

4552.393621.45494.95731.4
4979.8
4743
3832
3620.7
3319.8
3168.2
2829.8
2638.9
1803.8
1372.7
1043.1
691.8
528.9
393.3
337.8
277.6
211.8
133.3
118.8
84.3
60.8
45.3
43.9
32.9
28.1
20.9
28
16
10
7.5

income-statement-row.row.income-before-tax

4764.244189.533773481.6
6801.1
4726.2
3826.2
3621.8
3397.5
3215.3
2910.1
2701.3
1829.8
1407
1039.7
705.6
555.2
397.2
337
277.5
212.3
132.3
118.2
81.7
60.4
45.2
42.7
31.9
28.1
20.7
28
16.1
9.9
7.6

income-statement-row.row.income-tax-expense

704.67695.5536.6685.3
1290.1
553.1
536.4
489.3
466.6
459.8
412.8
379.9
247.3
196.1
113.4
96.5
91.7
59
53.5
42.2
35.6
13.7
18.2
0.9
6.9
8.1
8.4
5.2
4.2
3.1
4.2
2.8
3.6
3.6

income-statement-row.row.net-income

4277.734093.83001.12804.9
5516.1
4183.7
3306.6
3145
2919.9
2770.8
2506.1
2321.5
1582.5
1210.9
926.2
603.7
465.4
336.8
276.4
230.4
171.3
113.8
93.7
75.1
49.2
33.5
30.4
25.7
23.9
17.6
23.8
13.2
6.4
4

Korduma kippuv küsimus

Mis on Yunnan Baiyao Group Co.,Ltd (000538.SZ) koguvara?

Yunnan Baiyao Group Co.,Ltd (000538.SZ) koguvara on 53784293183.000.

Mis on ettevõtte aastane tulu?

Aastane tulu on 20087836248.000.

Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on 0.269.

Mis on ettevõtte vaba rahavoog?

Vaba rahavoog on 1.564.

Mis on ettevõtte puhaskasumimarginaal?

Puhaskasumimarginaal on 0.109.

Mis on ettevõtte kogutulu?

Kogutulu on 0.116.

Mis on Yunnan Baiyao Group Co.,Ltd (000538.SZ) puhaskasum (puhaskasum)?

Puhaskasum (netotulu) on 4093782074.000.

Kui suur on ettevõtte koguvõlg?

Koguvõlg on 3847350426.000.

Mis on tegevuskulude arv?

Tegevuskulud on 6323532262.000.

Milline on ettevõtte rahaline näitaja?

Ettevõtte raha on 16794818737.000.