Macrolink Culturaltainment Development Co., Ltd.

Sümbol: 000620.SZ

SHZ

1.74

CNY

Turuhind täna

11.5354
P/E suhe
-0.6344
PEG suhe
10.74B
MRK Cap
0.00%
DIV tootlus

Macrolink Culturaltainment Development Co., Ltd. (000620-SZ) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Macrolink Culturaltainment Development Co., Ltd. (000620.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 3089.018 M, mis on 0.080 % gowth. Kogu perioodi keskmine brutokasum on 908.076 M, mis on -0.057 %. Keskmine brutokasumi suhtarv on 0.237 %. Ettevõtte eelmise aasta tulemuse puhaskasv on -1.103 %, mis on võrdne 44.449 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Macrolink Culturaltainment Development Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus -0.624. Käibevara valdkonnas on 000620.SZ aruandlusvaluutas 9885.871. Märkimisväärne osa neist varadest, täpsemalt 1113.298, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust -0.348%. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 1348.575 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on -0.893%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 5377.364 aruandlusvaluutas. Selle aspekti aastane muutus on -8.247%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 1026.145, varude hind on 7191.88 ja firmaväärtus 117.62, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 581.87. Kontovõlad ja lühiajalised võlad on vastavalt 2136.72 ja 671.8. Koguvõlg on 2020.38, netovõlg on 1014.41. Muud lühiajalised kohustused moodustavad 555.96, mis lisandub kohustuste kogusummale 8793.81. Lõpuks hinnatakse viidatud aktsia 878.36, kui see on olemas.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	9833.68	1113.3	1707.5	2329.9	3113.8	4918	5560.8	8797.6	8086.4	4861.2	2977.2	2644.4	1325.1	583.5	5.9	3.6	2.1	4.5	0.4	3.2	9	34.5	22	43.1	98	30	69.3	121.1	187	64.7	35.3	19.7
balance-sheet.row.short-term-investments	5825.49	107.3	-2934.2	20.8	-3327.3	-3269.3	-3222.5	-3210.9	-3529.4	-2910	-2273.9	-654.1	-535.6	-416.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	6221.79	1026.1	1763.5	1659.1	1942.4	2150.2	2113.6	2444.9	1431.7	1864.9	1842.1	1098.7	786.2	2903.5	-1947.9	0	0	0	0	99.8	481.4	576.4	559.3	875.8	73.4	9	33.9	41.2	26.1	33.6	27	33.9
balance-sheet.row.inventory	56540.93	7191.9	16578.7	18288.7	22058.4	22788.2	24268.8	24232.2	21945.7	18175.1	14306.3	12009	6593.7	3004.5	2352.3	0	0	0	0	23.5	54.3	53.8	47.5	76.8	78	47.2	125.1	83.2	81.3	103.2	109.1	139.1
balance-sheet.row.other-current-assets	3210.22	554.5	899	1038.1	1107.5	1203.6	1190.1	896.6	592.2	1.6	0.6	0.3	0.5	0.2	-404.4	-1.6	0	-1.2	-2.6	-48.5	-234.6	-260	-227.2	-296.3	456.5	489.7	333.4	226.3	245.1	224.8	191.4	129.4
balance-sheet.row.total-current-assets	75806.62	9885.9	20948.7	23315.7	28222	31060	33133.5	36371.3	32056	24902.8	19126.2	15752.3	8705.5	6491.8	5.9	5.2	4.7	5.7	3.1	78.1	310.2	404.7	401.6	699.4	705.9	576	561.6	471.9	539.4	426.4	362.8	322.1
balance-sheet.row.property-plant-equipment-net	36596.69	4024.8	11829.4	12198	12635.4	12711.2	11244.4	7023.5	4526.5	3537.6	2052.2	921.8	548.4	283.2	0	0	0	0	0	158.7	164	167.5	230.3	438.5	421.1	307.2	633.4	493.5	418.9	341.1	305.5	270.7
balance-sheet.row.goodwill	580.92	117.6	154.4	154.4	212.6	423	487.3	484.3	286.4	281.5	21.3	21.3	21.3	21.3	21.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	5244.12	581.9	1662.5	1719.6	1940.2	1993.4	1654.3	1224.5	1166.8	611.4	33	33.7	22.2	22.5	42.5	0	0	0	0	0	0	0	0	57.9	72.8	48.4	4.7	4.7	4.7	5.2	4	4
balance-sheet.row.goodwill-and-intangible-assets	5825.04	699.5	1817	1874	2152.8	2416.4	2141.6	1708.8	1453.1	892.9	54.4	55.1	43.6	43.8	63.8	0	0	0	0	0	0	0	0	57.9	72.8	48.4	4.7	4.7	4.7	5.2	4	4
balance-sheet.row.long-term-investments	-5817.25	-105.1	3949	1965.6	6649.6	6236.1	5848.7	5600.4	5980.7	4218.7	3094.4	1169.7	948.3	565.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	1496.43	129.7	499.9	491.8	726.8	584.9	497.8	445.6	506.2	390.2	313.7	265.5	229.6	175.8	126.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	15427.22	143.4	271.3	3270.7	4.4	53.7	736	145.8	51.8	52	54.8	100	100	100	-190.3	0	0	0	0	5.6	6	5.6	16.6	-36.3	9.2	6.2	25.4	22.2	15.5	12	12	5.7
balance-sheet.row.total-non-current-assets	53528.14	4892.3	18366.6	19800.2	22169	22002.2	20468.5	14924.1	12518.4	9091.4	5569.5	2512.1	1870	1168.6	-398.7	0	0	0	0	164.3	170	173.1	246.9	460.1	503.1	361.8	663.6	520.4	439.1	358.3	321.5	280.3
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	443.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	129334.75	14778.2	39315.3	43115.9	50391	53062.3	53601.9	51295.4	44574.4	33994.2	24695.7	18264.4	10575.5	7660.4	50.6	5.2	4.8	5.7	3.1	242.4	480.2	577.8	648.5	1159.5	1209	937.7	1225.2	992.4	978.6	784.7	684.3	602.5
balance-sheet.row.account-payables	21387.61	2136.7	6469.8	6947.5	7219.8	7755.9	7967.3	4670	4637.8	3572.8	2844.6	1656.7	1163.4	1007.6	651.1	0	0	0	0	35.8	6.2	23.9	12.8	70.6	71.1	32.2	176.5	146.2	130	150.2	166.8	153.6
balance-sheet.row.short-term-debt	42226.75	671.8	13584.1	10274.2	11295.7	8375.4	9142.2	7766.3	5224.9	5806.5	3333.2	1554.4	734.1	80.7	0	0	0	0	0	131.4	121.6	222.9	232.9	344.9	297.1	42.4	99.1	151.4	181.5	180.9	143.8	116.2
balance-sheet.row.tax-payables	7314.19	216.4	2312.2	2311.2	1334.6	1461.4	1220.8	714.8	670.8	506.2	477.5	406.8	447.6	352.7	0.1	0	0	0	0	39	17.3	8	16.4	15.6	10.2	20.2	4	8.5	10.5	8	6.8	8.7
balance-sheet.row.long-term-debt-total	9085.03	1348.6	5261.8	9329.6	11702.8	16663.1	15216.1	18249.6	19236.5	12169.7	8308.2	6612	2734.7	1550	760	0	0	0	0	61	100	20	2.8	3	2.9	23.9	140.7	82.4	109.2	55.5	94.1	68.9
Deferred Revenue Non Current	1225.87	330.4	247.1	36.2	43.3	28.7	32.8	31.9	45	45.9	34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	864.07	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	14204.54	556	8696.5	2635.8	2852.8	6775.2	9230.4	9101	5360.9	3287.6	3138.2	2610	1771.5	1289.8	-649.1	1.9	1.9	3.3	1.2	327.8	237.8	149.3	65.8	5.1	2.6	3.6	19.2	22.4	21.4	35.3	33.5	42.8
balance-sheet.row.total-non-current-liabilities	11300.01	1698.6	5820.6	9613.1	12050.5	17359.4	16060.9	19116.6	19630.3	12540.6	8560.8	6811.5	2890.2	1671.3	786.6	0	0	0	0	61	100	20	2.8	3	2.9	26.9	142.4	86.2	113.2	57.6	96.9	72
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-786.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	1.4	0.4	0.3	0.2	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	124493.69	8793.8	38470.8	38778.2	42051.7	43343.8	43621.5	43103	37607.7	27210.9	20945.3	14734	7534	4631.9	2	1.9	1.9	3.3	1.2	725.5	588.1	504.3	392.7	477.4	407.4	135.9	516.2	468	507.5	491.6	518.8	458.5
balance-sheet.row.preferred-stock	878.36	878.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	3266.59	1658.9	535.9	535.9	535.9	535.9	535.9	535.9	535.9	535.9	451.5	451.5	451.5	451.5	311.6	311.6	311.6	311.6	311.6	311.6	311.6	311.6	311.6	311.6	311.6	259.7	259.7	235.7	147.3	121.3	121.3	121.3
balance-sheet.row.retained-earnings	-17446.06	-3205.9	-3557.8	-141.6	3755.4	5040.9	4610.3	3623.1	3345.5	3017.9	2711.2	2449.6	2122.5	1855	-1106.6	-1107.2	-1107.6	-1108.1	-1108.7	-1109.4	-734.1	-551.8	-369.5	18.5	134.8	188.7	108.1	59.7	85.6	45.8	17.8	0.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	4165.81	-878.4	135.4	115	177.5	198.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	9068.78	6924.4	2144.4	2144.4	2144.4	2144.6	2631.3	2274.3	2287.3	2364.6	350.4	360.8	432.5	679.6	798.9	798.9	798.9	798.9	798.9	314.6	314.6	313.6	313.7	341.5	344.2	350.4	336.9	223.5	232.7	120.5	26.4	22.3
balance-sheet.row.total-stockholders-equity	-66.53	5377.4	-742	2653.8	6613.2	7919.9	7777.5	6433.3	6168.7	5918.4	3513.1	3261.8	3006.5	2986.2	4	3.4	2.9	2.4	1.8	-483.1	-107.9	73.5	255.8	671.6	790.6	798.8	704.7	518.9	465.6	287.5	165.5	143.9
balance-sheet.row.total-liabilities-and-stockholders-equity	129334.75	14778.2	39315.3	43115.9	50391	53062.3	53601.9	51295.4	44574.4	33994.2	24695.7	18264.4	10575.5	7660.4	50.6	5.2	4.8	5.7	3.1	242.4	480.2	577.8	648.5	1159.5	1209	937.7	1225.2	992.4	978.6	784.7	684.3	602.5
balance-sheet.row.minority-interest	4907.59	607	1586.5	1683.9	1726.1	1798.6	2202.9	1759.1	798	864.8	237.3	268.6	35	42.3	44.7	0	0	0	0	0	0	0	0	10.4	11	3	4.3	5.5	5.5	5.5	0	0
balance-sheet.row.total-equity	4841.07	5984.4	844.5	4337.6	8339.3	9718.5	9980.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	129334.75	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	8.24	2.3	1014.8	1986.4	3322.3	2966.8	2626.1	2389.5	2451.4	1308.7	820.6	515.6	412.7	148.8	149.5	0	0	0	0	5.6	6	5.6	16.6	-37.2	6.2	5	5	0	0	0	0	0
balance-sheet.row.total-debt	51311.78	2020.4	18845.9	19603.8	22998.5	25038.5	24358.3	26015.9	24461.5	17976.2	11641.5	8166.4	3468.8	1630.7	760	0	0	0	0	192.4	221.6	242.9	232.9	344.9	297.1	66.3	239.8	233.8	290.7	236.3	237.9	185.1
balance-sheet.row.net-debt	47303.59	1014.4	17138.4	17294.7	19884.7	20120.5	18797.4	17218.3	16375.1	13115	8664.3	5522	2143.7	1047.2	754.1	-3.6	-2.1	-4.5	-0.4	189.2	212.6	208.4	211	301.8	199.1	36.3	170.5	112.7	103.7	171.6	202.6	165.3

Rahavoogude aruanne

Macrolink Culturaltainment Development Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab 0.222 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 209.546 erinevust võrreldes eelmise aastaga. Huvitav on see, et osa ettevõtte aktsiatest, täpsemalt 0, ostis ettevõte ise tagasi. Selle tegevuse tulemusena muutus 0.000 võrreldes eelmise aastaga. Vahepeal on ettevõtte võlgnevused praegu 406.36 aruandlusvaluutas. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli 216210324.000. See on -1.758 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 650.04, 318.65, -1460.63, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -145.43 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui 396.17, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	337.35	137.3	-3400.9	-3816.1	-1226.9	883.4	1249.7	862.8	476.6	287.9	403.3	501.8	516.7	604.3	0.6	0.5	0.5	0.6	0.7	-349.6	-127.4	-35	-40.7	-83.1	49	94.3	35.1
cash-flows.row.depreciation-and-amortization	193.76	650	677.1	684.4	711.1	544	327.3	296.4	176.1	81.9	42.9	19.5	14.5	14.5	0	0	0	0	6	12	16.6	22.8	17.3	17.9	26.3	23.6	24.2
cash-flows.row.deferred-income-tax	0	6.7	15.3	177.1	-130.4	-71.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-6.7	-15.3	-177.1	130.4	71.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	0	990.7	494.7	2948	2380.4	754	1741.6	-249.6	-1676.1	-3260.4	-2206.3	-3850.3	-659.5	-1936.9	1.8	1.1	-3	3.7	-69	63.2	62.8	15.2	-36.1	-87.7	-148.1	-84.3	-74.7
cash-flows.row.account-receivables	0	-691.3	49.2	258.8	228.7	129.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	1268.9	1646.1	2642.9	1177.6	1823.8	259.5	-1657.8	-3134.6	-3355.7	-2297.4	-4884.9	-2716.2	-812.4	0	0	0	0	23.6	20.6	-3.6	-12	-2.8	-14.7	-16.4	8.6	-41.9
cash-flows.row.account-payables	0	406.4	-1215.9	-130.9	1104.5	-1128.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	6.7	15.3	177.1	-130.4	-71.2	1482.1	1408.2	1458.5	95.2	91	1034.6	2056.7	-1124.5	0	0	0	0	-92.5	42.6	66.5	27.2	-33.3	-73.1	-131.7	-92.9	-32.8
cash-flows.row.other-non-cash-items	-1252.91	-1205.2	2894.8	3050.3	1250.8	809	523.5	25.2	33.7	-9.6	-252.5	-242.7	-72.4	26.5	0	0	0	0	-14.4	300.4	58.5	14.5	36	35.5	7.8	-40.4	9.3
cash-flows.row.net-cash-provided-by-operating-activities	-721.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-109.91	-109.9	-286.9	-71.9	-386.8	-1824.9	-2857.5	-1501.6	-280.1	-1808	-439.5	-327.8	-301.9	-100.7	0	0	0	0	-0.1	-1.1	-16.1	-9.1	-0.9	-2.1	-69.3	-12.7	-170.8
cash-flows.row.acquisitions-net	405.84	10	1.4	71.6	390.4	73.1	-121	651.7	-2.2	-778.4	0.5	90.2	-315.2	0	0	0	0	0	0	0	0	0	0	1.3	0	0	0
cash-flows.row.purchases-of-investments	-2.54	-2.5	-6.8	0	-1	1825.4	-118.2	-149.6	-937.8	-343	-301.1	-24	-78.8	-3.7	0	0	0	0	0	0	0	0	0	-0.3	0	0	0
cash-flows.row.sales-maturities-of-investments	-405.84	0	7.1	81.2	152.5	82	1.2	655	22.4	43.2	35	84.3	302	0	0	0	0	0	3.5	0.5	0.7	15.3	0	0	0	0	0
cash-flows.row.other-investing-activites	328.66	318.6	0	2.3	-386.8	-1824.9	3.5	0.3	0.1	0	0	0.1	-301.9	0	0	0	0	0	108.2	0.3	0.7	-14.3	0	26.1	-0.6	-30.7	0
cash-flows.row.net-cash-used-for-investing-activites	216.21	216.2	-285.2	83.2	-231.7	-1669.2	-3092.1	-344.3	-1197.6	-2886.2	-705	-177.3	-695.8	-104.4	0	0	0	0	111.5	-0.3	-14.7	-8.2	-0.9	25.1	-69.9	-43.4	-170.8
cash-flows.row.debt-repayment	-1460.63	-1460.6	-904.6	-2771.7	-6511.3	-13647.1	-10906.8	-16406.1	-9529.5	-4549.3	-2164.2	-1829	-507	-250	0	0	0	0	-37.7	-38.2	-81.8	-130	-106	-188.5	-42.5	-14.1	-170.8
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-145.43	-145.4	-188.1	-1134.8	-1559.2	-2376.5	-1959.6	-2028.8	-1646.1	-1073.5	-1257.8	-792.6	-422.1	-75.9	0	0	0	0	0	-2.2	-4.3	-6.5	-5.5	-11.3	-7.8	-4.2	-9.7
cash-flows.row.other-financing-activites	580.24	396.2	345.2	1015.2	4794.6	14001.3	8250.8	17370.7	15508.1	12860.1	6435.1	7624.1	2425.8	850	0	0	0	0	0	9	64.9	139.6	124.9	237.3	242.7	29.3	305.6
cash-flows.row.net-cash-used-provided-by-financing-activities	-1135.81	-1135.8	-747.5	-2891.3	-3275.9	-2022.3	-4615.7	-1064.2	4332.6	7237.3	3013.1	5002.4	1496.7	524.1	0	0	0	0	-37.7	-31.4	-21.3	3.1	13.4	37.5	192.4	11	125.1
cash-flows.row.effect-of-forex-changes-on-cash	-0.79	-0.8	-0.3	-0.6	-2.1	1.2	-1.9	18.3	15.5	7.2	-3.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-347.53	-347.5	-367.3	57.9	-394.2	-699.9	-3867.5	-455.4	2160.8	1458	291.6	1253.4	600.2	-871.9	2.3	1.5	-2.4	4.2	-2.9	-5.8	-25.5	12.5	-11	-54.9	57.6	-39.2	-51.9
cash-flows.row.cash-at-end-of-period	2123.88	323.1	670.6	1038	980.1	1374.3	2074.2	5893.1	6348.5	4184.1	2726	2434.4	1152.9	511.7	5.9	3.6	2.1	4.5	0.3	3.2	9	34.5	22	43.1	88.5	30	69.3
cash-flows.row.cash-at-beginning-of-period	2471.4	670.6	1038	980.1	1374.3	2074.2	5941.7	6348.5	4187.7	2726	2434.4	1181	552.7	1383.6	3.6	2.1	4.5	0.3	3.2	9	34.5	22	32.9	98	30.9	69.3	121.1
cash-flows.row.operating-cash-flow	-721.8	572.9	665.7	2866.6	3115.4	2990.4	3842.1	934.8	-989.7	-2900.2	-2012.7	-3571.8	-200.6	-1291.6	2.3	1.5	-2.5	4.2	-76.7	25.9	10.5	17.6	-23.5	-117.4	-65	-6.8	-6.2
cash-flows.row.capital-expenditure	-109.91	-109.9	-286.9	-71.9	-386.8	-1824.9	-2857.5	-1501.6	-280.1	-1808	-439.5	-327.8	-301.9	-100.7	0	0	0	0	-0.1	-1.1	-16.1	-9.1	-0.9	-2.1	-69.3	-12.7	-170.8
cash-flows.row.free-cash-flow	-831.71	463	378.8	2794.6	2728.6	1165.5	984.6	-566.8	-1269.8	-4708.2	-2452.1	-3899.6	-502.5	-1392.3	2.3	1.5	-2.5	4.2	-76.8	24.8	-5.6	8.5	-24.4	-119.5	-134.3	-19.6	-177

Kasumiaruande rida

Macrolink Culturaltainment Development Co., Ltd. tulud muutusid võrreldes eelmise perioodiga -0.262%. 000620.SZ brutokasum on teatatud 348.53. Ettevõtte tegevuskulud on 488.08, mille muutus võrreldes eelmise aastaga on -55.702%. Kulud amortisatsioonikulud on 650.04, mis on -0.040% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 488.08, mis näitab -55.702% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab 7.044% kasvu võrreldes eelmise aastaga. Tegevustulu on 1128.45, mis näitab -7.044% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on -1.103%. Eelmise aasta puhaskasum oli 351.9.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	3875.16	3875.2	5253.1	8598.8	7083.9	11988.5	14001	7441.4	7515.8	4646.7	3501	2601.2	2462.6	2462.2	1721.5	0	0	0	4.9	281.8	775.1	689.2	615.1	515.6	137.9	528	615	785.4	739.8	741.2
income-statement-row.row.cost-of-revenue	3526.63	3526.6	4165.3	6998.6	5333.6	7663.3	9310.7	5075.4	5358	3414.3	2610.3	1583.1	1266.8	986	620.2	0	0	0	4.6	267.6	708.7	618.5	521.1	466.9	47	476.8	480.1	619	567.7	557
income-statement-row.row.gross-profit	348.53	348.5	1087.8	1600.2	1750.3	4325.1	4690.3	2366	2157.8	1232.4	890.7	1018.1	1195.8	1476.2	1101.3	0	0	0	0.3	14.2	66.3	70.6	93.9	48.6	90.9	51.2	135	166.4	172.1	184.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	179.15	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	269.22	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-610.54	-702.3	274.8	1293.6	968.4	1380.8	2.1	7.4	17.6	141.1	130.4	1.2	-0.8	16.1	3.8	4.5	2	5.5	22.6	-131.6	-60.2	3.9	-2.2	-5.4	5.4	156.9	40.1	16.7	18	2.8
income-statement-row.row.operating-expenses	488.08	488.1	1101.8	1976.1	1725.6	2273.6	2420.2	1484.7	1503.9	1036.2	717.3	579.4	585.6	636.3	403	4	1.5	5	18.5	243.1	126.3	95.8	106.2	108.7	38.7	89	100.3	105	105.8	114.9
income-statement-row.row.cost-and-expenses	4014.71	4014.7	5267.1	8974.7	7059.2	9936.9	11731	6560.1	6861.9	4450.5	3327.6	2162.4	1852.4	1622.3	1023.2	4	1.5	5	23.2	510.7	835	714.3	627.3	575.6	85.7	565.8	580.4	724	673.5	671.9
income-statement-row.row.interest-income	8.97	9	-18.7	37.9	99.1	132.6	137.6	165.6	65.5	41.6	20.3	18	3.6	7.9	7.4	0	0	0	0	0.2	0.7	0.9	0.1	0.9	0.2	0	0	0	0	0
income-statement-row.row.interest-expense	2226.89	2226.9	2002.2	1571.4	1373.4	1083.6	804.2	806	228.9	200.4	34.5	41.9	19	20.7	21.6	0	0	0	3.7	15	12.2	15.8	16.9	19.7	8.7	10.6	9.4	14.1	30.9	35.2
income-statement-row.row.selling-and-marketing-expenses	269.22	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-702.34	-702.3	-2966	-2678.6	-1621	-1175.7	-372.7	290.7	85.9	195.3	392.9	258.3	192.8	79.5	-5.1	4.5	2	5.5	21.1	-146.6	-84.4	-11.6	-25.2	-22.6	0	88.1	28.4	-1.6	-13.8	-37.3
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-610.54	-702.3	274.8	1293.6	968.4	1380.8	2.1	7.4	17.6	141.1	130.4	1.2	-0.8	16.1	3.8	4.5	2	5.5	22.6	-131.6	-60.2	3.9	-2.2	-5.4	5.4	156.9	40.1	16.7	18	2.8
income-statement-row.row.total-operating-expenses	-702.34	-702.3	-2966	-2678.6	-1621	-1175.7	-372.7	290.7	85.9	195.3	392.9	258.3	192.8	79.5	-5.1	4.5	2	5.5	21.1	-146.6	-84.4	-11.6	-25.2	-22.6	0	88.1	28.4	-1.6	-13.8	-37.3
income-statement-row.row.interest-expense	2226.89	2226.9	2002.2	1571.4	1373.4	1083.6	804.2	806	228.9	200.4	34.5	41.9	19	20.7	21.6	0	0	0	3.7	15	12.2	15.8	16.9	19.7	8.7	10.6	9.4	14.1	30.9	35.2
income-statement-row.row.depreciation-and-amortization	1204.45	650	677.1	684.4	711.1	544	327.3	296.4	176.1	81.9	42.9	19.5	14.5	14.5	16.9	0	0	0	6	12	16.6	22.8	17.3	17.9	26.3	23.6	24.2	9.9	26.9	29.8
income-statement-row.row.ebitda-caps	2332.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1128.45	1128.5	-186.7	-678.7	634.6	2562.7	1895.2	1164.6	723.4	250.8	436	696	803.9	902.4	689.4	-4	-1.5	-4.9	-24.1	-247.3	-90	-40	-35.2	-77.3	40.3	9.9	29.1	51.5	39.3	39.4
income-statement-row.row.income-before-tax	426.11	426.1	-3152.7	-3357.4	-986.4	1387.1	1897.3	1172	739.8	391.5	566.4	697.1	802.9	919.4	693.2	0.5	0.5	0.6	0.7	-375.2	-144.1	-36.4	-37.4	-82.6	49	108.5	66.1	64	54.9	37.1
income-statement-row.row.income-tax-expense	288.83	288.8	248.2	458.8	240.6	503.7	647.6	309.3	263.2	103.6	163.1	195.3	195	244.9	178.8	0	0	0	24.8	-131.6	1.8	-1.5	3.2	0.5	0	14.3	10.4	10.2	8	4.2
income-statement-row.row.net-income	337.35	351.9	-3400.9	-3816.1	-1226.9	809.9	1186.5	857.2	523.9	306.7	421.5	508.5	595.8	676.9	515.9	0.5	0.5	0.6	0.7	-375.2	-144.1	-35	-40.7	-81.5	45.3	95.5	57	53.7	46.9	32.9