North Copper (Shanxi) Co., Ltd.

Sümbol: 000737.SZ

SHZ

10.15

CNY

Turuhind täna

27.6493
P/E suhe
0.1567
PEG suhe
17.99B
MRK Cap
0.00%
DIV tootlus

North Copper (Shanxi) Co., Ltd. (000737-SZ) Finantsaruanded

Q: Mis on North Copper (Shanxi) Co., Ltd. (000737.SZ) koguvara?

North Copper (Shanxi) Co., Ltd. (000737.SZ) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete North Copper (Shanxi) Co., Ltd. (000737.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 2893.56 M, mis on 0.402 % gowth. Kogu perioodi keskmine brutokasum on 526.52 M, mis on 0.345 %. Keskmine brutokasumi suhtarv on 0.195 %. Ettevõtte eelmise aasta tulemuse puhaskasv on 0.116 %, mis on võrdne -2.611 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes North Copper (Shanxi) Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus 0.797. Käibevara valdkonnas on 000737.SZ aruandlusvaluutas 6781.788. Märkimisväärne osa neist varadest, täpsemalt 910.153, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust -0.218%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 0, kui neid on, aruandlusvaluutas. See näitab erinevust 0.000% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 5188.458 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on 1.278%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 4874.39 aruandlusvaluutas. Selle aspekti aastane muutus on 0.132%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 680.854, varude hind on 4787.7 ja firmaväärtus 0, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 426.56. Kontovõlad ja lühiajalised võlad on vastavalt 1896.52 ja 2740.23. Koguvõlg on 7928.68, netovõlg on 7018.53. Muud lühiajalised kohustused moodustavad 1.86, mis lisandub kohustuste kogusummale 10384.66. Lõpuks hinnatakse viidatud aktsia 0, kui see on olemas.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	4442.44	910.2	1164.1	1113.5	286.7	325.3	408.5	338.8	285.2	455.4	446.2	300.4	491.8	395.1	338.6	421.8	256.3	238.5	207.6	530	483.2	318.2	265.1	308.5	461.6	182.8	167.8	205.9	23.3	14.5	9.9
balance-sheet.row.short-term-investments	0.83	0	0	0	-15	-18.1	-21.1	-48	-52.4	0	0	0	0	0	0	0	1	0	0.1	0	1.1	4.3	3	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	2785.53	680.9	520.4	544	153.2	160.5	173.8	485.4	622.2	603.3	680.3	818	883.8	740.7	568.2	794.9	982.7	1030.2	1079.8	951.2	1037.9	1005.3	998.3	984	63.5	71.9	793.7	566.4	293.2	137.8	95.5
balance-sheet.row.inventory	14489.88	4787.7	1674.9	2693.2	115.8	211.9	213.7	426.6	479.4	511.8	512	554.3	449	476.3	434.9	507.4	679.4	558.1	520	509.3	476.6	462.7	442.8	434.9	439.2	383.3	291.8	215.4	168.2	99.3	103.4
balance-sheet.row.other-current-assets	970.13	403.1	48.8	27.6	4.7	5.7	1.8	12	16.2	13.7	1.1	-111.6	-191.3	-96.7	-69	-102.6	-140.9	-171.7	-240.5	0.2	0.1	0.1	0.1	0.4	818.4	810	0.1	0.1	0.4	0.5	1
balance-sheet.row.total-current-assets	22687.98	6781.8	3408.1	4378.3	560.4	703.3	797.8	1262.8	1403	1584.2	1639.6	1561	1633.4	1515.3	1272.7	1621.6	1777.6	1655.2	1566.8	1990.6	1997.7	1786.2	1706.2	1727.9	1782.7	1448	1253.4	987.9	485.1	252.2	209.8
balance-sheet.row.property-plant-equipment-net	28292.4	7965.3	4695.4	3696.1	445.5	514.3	473.9	932.4	956.6	1018.2	1053.3	1310.5	1308.7	1704.3	1798.5	1700.6	1903.9	2112.8	2076	1658.4	1579.6	1548.7	1475.6	1511.4	1185.7	959.6	722.7	463.6	232	82.4	59.3
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1499.16	426.6	223.9	196.7	83.7	203.7	214.8	311.1	321.5	335.6	346.5	346.1	360.1	373.1	385.7	396.7	392.2	75.1	20.5	23.4	12.8	14.1	16	18.1	29.2	22.5	15.1	7.7	2.2	0	0
balance-sheet.row.goodwill-and-intangible-assets	1499.16	426.6	223.9	196.7	83.7	203.7	214.8	311.1	321.5	335.6	346.5	346.1	360.1	373.1	385.7	396.7	392.2	75.1	20.5	23.4	12.8	14.1	16	18.1	29.2	22.5	15.1	7.7	2.2	0	0
balance-sheet.row.long-term-investments	0	0	0	0	164.8	136.9	69.8	96.1	99.8	0	0	0	0	0	0	0	7.8	0	13.7	0	14.4	32.1	29.6	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	65.3	20.4	14.3	20.7	1.2	0.7	1.2	2.7	1.6	1.3	1.1	1	0.8	1	0.6	0.6	5	3.3	0	0	6.4	7.5	3.6	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	533.82	65	150.5	8	0.4	16.1	14.8	11.3	13.9	73.8	14.8	28.4	46	96.4	10.6	9.5	2.4	10.7	2.7	19.5	0.5	0.6	0.7	30.1	10.5	32.2	10.8	7.6	3.2	2	2.7
balance-sheet.row.total-non-current-assets	30390.68	8477.3	5084.1	3921.5	695.6	871.7	774.5	1353.7	1393.5	1428.9	1415.8	1685.9	1715.6	2174.8	2195.5	2107.4	2311.3	2201.9	2112.9	1701.3	1613.7	1603.1	1525.5	1559.7	1225.4	1014.3	748.6	478.9	237.4	84.4	62
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	53078.67	15259	8492.2	8299.8	1255.9	1575.1	1572.3	2616.5	2796.5	3013.1	3055.4	3246.9	3349	3690.1	3468.1	3728.9	4088.9	3857	3679.7	3691.9	3611.4	3389.3	3231.7	3287.5	3008.1	2462.2	2002	1466.8	722.5	336.6	271.8
balance-sheet.row.account-payables	5045.94	1896.5	407.6	222.8	295.8	367.3	197.2	1067.3	1087.1	1201.9	1186.9	744.4	862.5	892.7	718.5	623.9	635.8	500.5	484.8	503.4	429.4	318.7	331.4	301.9	335.1	412.3	371.2	278.6	169.3	50	38.4
balance-sheet.row.short-term-debt	6567.94	2740.2	1082.8	2619.5	348.4	637.1	682.6	928.5	770	758.3	1110	1590.5	1295.5	1485	1271.8	1009	1116	1120.2	1025	1109.5	1098.7	1070.7	1027.1	816.6	708.5	508.4	386.8	320.4	231.7	98.8	60.8
balance-sheet.row.tax-payables	443.11	156.2	68.8	110.7	4.7	8	14	24.2	22.6	12.2	22.8	18.3	11.9	30.4	33.7	20.8	10.4	39.3	19.3	23	9	-6.4	-5.7	7.1	20.4	16.8	108.9	2.6	10.2	5.9	1.5
balance-sheet.row.long-term-debt-total	19204.79	5188.5	2398.2	1327.4	2456.3	17.7	112.6	300	212.5	215.5	0	214	417	0	316	716	83	53	148	139	189	169	139	278	183.2	183	62.3	4.1	3	3	3
Deferred Revenue Non Current	126.14	39.7	6.5	4.7	4.5	5.9	4.8	9.6	2.9	3.4	2.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	40.28	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	17.61	1.9	167.2	1.2	1.8	33.3	91.7	69.2	44.6	64.1	62.4	75.8	78.3	83.8	104	76	75.4	123.3	54.3	41.5	47.6	50	6.1	4.9	8.3	107.6	23.7	34.2	25.7	16.4	18.1
balance-sheet.row.total-non-current-liabilities	20888.9	5425.4	2516.5	1437.5	29.6	71	192.4	421.8	372.1	218.9	2.7	229	430.7	12.2	328.3	723.5	136.8	54.6	148	139	189	169	154	293.5	183.2	183	62.3	4.1	3	3	3
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	234.36	57	69.7	81.7	4.9	29.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	33635.23	10384.7	4186.1	4504.4	743.4	1176.9	1177.8	2907	2656.2	2891.8	2711.6	2951.8	2893.1	3303.8	2965.6	2738.8	2412.3	2166.8	2022.3	2059.2	1996	1767.8	1665.7	1727.7	1438.5	1408.9	1072.1	759.2	469.7	202	148.8
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	7089.82	1772.5	1772.5	1772.5	548.8	548.8	548.8	548.8	548.8	548.8	548.8	548.8	548.8	548.8	548.8	548.8	548.8	548.8	457.3	457.3	457.3	457.3	457.3	457.3	457.3	404.7	202.4	183.8	121.8	81.7	81.7
balance-sheet.row.retained-earnings	3920.44	896.7	755.3	147.6	-1204.4	-1295.8	-1247.2	-1514.3	-1093.7	-1114.6	-894	-926.2	-792.8	-933.1	-986.5	-502	196.1	199.6	128	110.6	108.6	105.8	80.1	59.8	58.5	85.7	58.1	66.2	37.9	39.7	35.2
balance-sheet.row.accumulated-other-comprehensive-income-loss	2497.35	22.9	207.2	258.8	2712.4	532	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	5935.82	2182.4	1571.1	1616.6	-1555	602.7	1079.4	714.8	714.8	713.8	713.8	718.2	721.8	722	722	721.7	721.7	719.1	863.1	859.5	849.5	844.4	818.1	803.4	798	436	578.4	408.9	69.4	13.2	6.2
balance-sheet.row.total-stockholders-equity	19443.43	4874.4	4306.1	3795.4	501.7	387.8	381	-250.7	169.9	148	368.6	340.8	477.8	337.7	284.3	768.4	1466.6	1467.5	1448.4	1427.4	1415.3	1407.5	1355.5	1320.5	1313.7	926.4	838.8	658.9	229.1	134.6	123
balance-sheet.row.total-liabilities-and-stockholders-equity	53078.67	15259	8492.2	8299.8	1255.9	1575.1	1572.3	2616.5	2796.5	3013.1	3055.4	3246.9	3349	3690.1	3468.1	3728.9	4088.9	3857	3679.7	3691.9	3611.4	3389.3	3231.7	3287.5	3008.1	2462.2	2002	1466.8	722.5	336.6	271.8
balance-sheet.row.minority-interest	0	0	0	0	10.8	10.3	13.5	-39.8	-29.6	-26.7	-24.8	-45.7	-21.9	48.6	218.3	221.7	210.1	222.8	209	205.3	200.1	214	210.5	239.3	255.9	127	91.1	48.7	23.7	0	0
balance-sheet.row.total-equity	19443.43	4874.4	4306.1	3795.4	512.5	398.1	394.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	53078.67	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	0	0	0	0	149.8	118.8	48.7	48.1	47.4	47.1	14.4	27.7	45.8	96.2	9.8	7.9	8.9	8.9	13.8	11.4	15.5	36.5	32.6	28.9	5.9	28.9	5.9	0	0	0	0
balance-sheet.row.total-debt	25772.73	7928.7	3481	3946.9	348.4	654.8	795.3	1228.5	982.5	973.8	1110	1804.5	1712.5	1485	1587.8	1725	1199	1173.2	1173	1248.5	1287.7	1239.7	1166.1	1094.7	891.7	691.5	449	324.4	234.7	101.8	63.8
balance-sheet.row.net-debt	21330.29	7018.5	2316.9	2833.4	61.7	329.5	386.8	889.7	697.3	518.4	663.8	1504.1	1220.7	1089.9	1249.2	1303.2	943.7	934.7	965.5	718.5	805.6	925.8	904	786.1	430	508.7	281.2	118.5	211.4	87.3	53.9

Rahavoogude aruanne

North Copper (Shanxi) Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -2.918 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 0.000 erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -608388095.150. See on -9.286 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 273.64, 0.02, -3873.84, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -172.76 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui 2334.5, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	648.96	610	837.7	91.8	-46.9	260.6	-430.8	18	-222.6	49.9	-129.3	143.9	123.5	-493	-692.7	86	100	65.5	24.6	16.3	47.8	62	90.1	102.9	104.1	84.3
cash-flows.row.depreciation-and-amortization	222.05	273.6	308	49.8	65.2	100.9	113.6	115.9	123.2	150.9	134.5	154	160.4	169	167.7	142.9	163.2	159.8	146	139.8	120.5	108.5	90.6	57.5	69.9	46.7
cash-flows.row.deferred-income-tax	0	6.4	-13.4	88.6	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-6.4	13.4	-88.6	-0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-3419.36	932.4	-752.8	-73.3	-63.9	-215.7	43.2	-77.6	288.7	56.2	-404.4	-4	-112.3	65.6	177	-104.7	35.1	50.6	72.7	69.4	-33	-24.7	-162.5	-134.6	-99.8	-86.6
cash-flows.row.account-receivables	-286.48	-3.4	100.4	-95.9	-30.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-3141.56	937.9	-728.9	128.3	-19.3	225.7	32.6	36.2	-4.5	35	-81.9	2.3	-41.4	72.5	177.3	-121.1	-38.1	-10.7	-32.3	-13.3	-19.9	-10.6	5.2	-55.9	-95.9	-76.3
cash-flows.row.account-payables	0	-8.4	-110.7	105.4	-15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	8.68	6.4	-13.6	-211	0.5	-441.4	10.7	-113.8	293.2	21.2	-322.5	-6.3	-70.9	-7	-0.3	16.4	73.2	61.3	105	82.7	-13.1	-14.1	-167.7	-78.7	-4	-10.2
cash-flows.row.other-non-cash-items	1624.99	312.1	301.8	-69.3	54.8	-356.6	127.1	-9.8	99.5	-139	166.5	-263.3	71.6	367	293.1	85.6	73.8	76	66.2	55.1	64.2	68.8	35.1	48	31.4	27.6
cash-flows.row.net-cash-provided-by-operating-activities	-923.36	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1787.47	-599.7	-232.2	-13.7	-22	-52.8	-24	-14.5	-19.2	-36.8	-76.3	-121	-231.3	-252.3	-200	-211.3	-224.4	-483	-152.5	-122.1	-139.6	-217.4	-201.6	-374.4	-171.2	-121.5
cash-flows.row.acquisitions-net	-15.84	0	185.5	376	20.3	51.7	0	52.8	-5.2	190.8	84.6	-4	0	-0.6	0	213	0	0	157	128.4	6.6	0.4	1.1	0	0.6	0.9
cash-flows.row.purchases-of-investments	-181.75	-8.7	0	-1523.6	-20.3	0	0	14.6	-38.8	0	-30.3	7.5	0	-2	203.5	-1	0	0	-0.9	-6	-1.1	-0.1	-46	0	-23	-28.9
cash-flows.row.sales-maturities-of-investments	140.81	0	119.9	1404	4.1	1.2	1.2	11.7	33.1	0	95	0.9	4.1	6.7	1.7	5.4	0	0	7.3	31.1	1	0.4	0.4	26.9	0.8	0.3
cash-flows.row.other-investing-activites	-32.99	0	0.3	119.9	20.3	103.3	3.7	-14.5	1.8	2.8	-76.3	2.4	0.8	2.5	-200	-211.3	7.3	4.4	-152.5	-122.1	11	-3	-33.2	-41	-19.8	-65.3
cash-flows.row.net-cash-used-for-investing-activites	-1820.47	-608.4	73.4	362.5	2.4	103.4	-19.2	50	-28.4	156.8	-3.4	-114.2	-226.4	-245.7	-194.8	-205.2	-217.1	-478.6	-141.7	-90.7	-122	-219.7	-279.3	-388.5	-212.6	-214.5
cash-flows.row.debt-repayment	-3953.59	-3873.8	-4174.4	-725.6	-629	-1122.8	-842	-996.8	-1352.5	-1854.5	-1451	-1725	-1264.8	-1645	-1224	-1233.2	-1420.2	-1173.4	-1342.8	-1174.3	-1151.8	-894.8	-801.5	-617.4	-480.9	-353.5
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-230.08	-172.8	-219.6	-33.5	-54.3	-88.9	-70.7	-66.7	-81.5	-137.4	-132.5	-134.7	-92.6	-100	-94	-82.9	-139.9	-130.7	-80.5	-69.7	-106.8	-136.1	-108.5	-93.6	-114	-69.7
cash-flows.row.other-financing-activites	1141.4	2334.5	2786.6	360.9	406.9	1585.7	1117.4	934.4	1177.2	1699.4	1551.6	2112.2	1329.8	1786.3	1742.5	1225.4	1436.2	1108.4	1303.8	1222.3	1232.8	993.4	982.9	1303.2	716.9	527.5
cash-flows.row.net-cash-used-provided-by-financing-activities	2293.71	-1712.1	-1607.5	-398.2	-276.4	373.9	204.7	-129.1	-256.8	-292.5	-32	252.5	-27.6	41.3	424.6	-90.7	-123.9	-195.7	-119.6	-21.6	-25.7	-37.5	72.8	592.2	122	104.3
cash-flows.row.effect-of-forex-changes-on-cash	0.14	-6.6	-2.4	-1.9	0.7	3.2	-2.6	1.9	-3.2	-0.1	2.7	0.7	1.4	1.4	0.2	0	0.1	0	-0.5	0	0	-0.1	0.1	1.4	0	0
cash-flows.row.net-change-in-cash	-449.97	-198.9	-841.7	-38.6	-264.2	269.5	35.9	-30.6	0.5	-17.9	-265.5	169.6	-9.4	-94.6	174.9	-86.1	31	-322.5	47.9	168.2	51.8	-42.7	-153.1	278.9	14.9	-38.1
cash-flows.row.cash-at-end-of-period	2143.61	511.7	649.3	86.7	125.3	389.5	120	84.1	114.6	114.1	132	397.5	227.9	237.3	331.9	152.4	238.5	207.5	530	482.1	313.9	265.8	308.5	461.6	182.8	167.8
cash-flows.row.cash-at-beginning-of-period	2593.58	710.6	1491.1	125.3	389.5	120	84.1	114.6	114.1	132	397.5	227.9	237.3	331.9	156.9	238.5	207.5	530	482.1	313.9	262.1	308.5	461.6	182.8	167.8	205.9
cash-flows.row.operating-cash-flow	-923.36	2128.2	694.7	-1	9.2	-210.9	-146.9	46.6	288.9	118	-232.8	30.6	243.2	108.5	-55	209.8	372	351.8	309.6	280.6	199.5	214.6	53.2	73.8	105.6	72
cash-flows.row.capital-expenditure	-1787.47	-599.7	-232.2	-13.7	-22	-52.8	-24	-14.5	-19.2	-36.8	-76.3	-121	-231.3	-252.3	-200	-211.3	-224.4	-483	-152.5	-122.1	-139.6	-217.4	-201.6	-374.4	-171.2	-121.5
cash-flows.row.free-cash-flow	-2710.83	1528.4	462.5	-14.7	-12.8	-263.7	-171	32	269.7	81.1	-309.1	-90.4	11.9	-143.8	-255	-1.5	147.6	-131.2	157.1	158.5	60	-2.7	-148.4	-300.6	-65.6	-49.4

Kasumiaruande rida

North Copper (Shanxi) Co., Ltd. tulud muutusid võrreldes eelmise perioodiga -0.127%. 000737.SZ brutokasum on teatatud 1350.04. Ettevõtte tegevuskulud on 341.85, mille muutus võrreldes eelmise aastaga on 19.783%. Kulud amortisatsioonikulud on 273.64, mis on -0.398% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 341.85, mis näitab 19.783% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab 0.066% kasvu võrreldes eelmise aastaga. Tegevustulu on 816.32, mis näitab 0.066% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on 0.116%. Eelmise aasta puhaskasum oli 618.82.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	12243.4	9322.5	10679.9	9964.6	1125.5	1214.7	1827.3	1872.7	2135.2	2151.8	2518.9	2746	2572.2	2978.9	2769.2	2389.5	2879.4	3001.4	2784	2650.7	2608.2	2793	2481.7	2152	2403.4	2087.1	1691	1231.2	874.3	533.8	366.7
income-statement-row.row.cost-of-revenue	10805.82	7972.5	9408.7	8135.7	886.1	959.7	1374.9	1502.1	1596.8	1706.2	1997.2	2147.6	2096.9	2253.9	2184.8	2052.2	2264.2	2392.5	2234.7	2175.4	2185.9	2238.6	1954	1727	1952.1	1711.1	1427.7	1045.9	723	426.6	277.2
income-statement-row.row.gross-profit	1437.58	1350	1271.2	1828.9	239.4	255	452.3	370.6	538.4	445.6	521.7	598.4	475.3	725	584.4	337.3	615.2	609	549.3	475.3	422.2	554.4	527.7	425	451.4	376.1	263.3	185.3	151.3	107.2	89.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	22.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	56.45	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	36.65	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	7.64	7.1	216.3	233	59.7	76.8	-4.9	-4.1	18	21.4	59.7	41.7	30.1	18.4	7.6	9	11	-1.9	15	12.5	18.8	8.6	4.9	7.8	6.8	12.2	6.9	14.6	1.4	1.3	-1
income-statement-row.row.operating-expenses	353.56	341.8	285.4	462.6	206.1	224.1	530.3	651.6	540.7	599.1	618.9	568.3	615.3	504.3	689.9	713.3	413.9	399.9	398.9	366	343.2	429.4	393.9	307.4	299.1	241.8	152	93.8	61.7	39.3	31.9
income-statement-row.row.cost-and-expenses	11159.39	8314.3	9694.1	8598.3	1092.2	1183.8	1905.3	2153.7	2137.5	2305.3	2616.1	2715.9	2712.2	2758.2	2874.7	2765.5	2678.1	2792.4	2633.6	2541.4	2529.1	2668.1	2347.9	2034.4	2251.2	1952.9	1579.7	1139.7	784.7	465.9	309.1
income-statement-row.row.interest-income	11.38	9.4	12.2	18.9	3.4	1	4.6	2.4	4.7	7	7.9	2.5	10.1	5.2	3.5	0	2.5	3.5	8.2	9.5	19.2	9.1	8.4	21	13.5	0	0	0	0	0	0
income-statement-row.row.interest-expense	207.41	160.4	136.9	198.9	28.5	46.2	90.8	89.7	75.6	82.2	140.1	130.7	136.4	121.6	100	90.4	79.8	73.1	73.1	72.4	79.9	69.2	59	60	53.6	27.9	18.3	14.5	18	8.9	3.3
income-statement-row.row.selling-and-marketing-expenses	36.65	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	7.64	7.1	-3.7	-11	77	-54.6	361.8	-131.2	31.7	-66.5	153.3	-144.9	298.3	-51.2	-358.8	-293.9	-74.6	-70.1	-66.7	-62.8	-53.5	-65	-70	-30.8	-40.4	-25.1	-16.6	-4.3	-18.2	-8.7	-4.4
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	7.64	7.1	216.3	233	59.7	76.8	-4.9	-4.1	18	21.4	59.7	41.7	30.1	18.4	7.6	9	11	-1.9	15	12.5	18.8	8.6	4.9	7.8	6.8	12.2	6.9	14.6	1.4	1.3	-1
income-statement-row.row.total-operating-expenses	7.64	7.1	-3.7	-11	77	-54.6	361.8	-131.2	31.7	-66.5	153.3	-144.9	298.3	-51.2	-358.8	-293.9	-74.6	-70.1	-66.7	-62.8	-53.5	-65	-70	-30.8	-40.4	-25.1	-16.6	-4.3	-18.2	-8.7	-4.4
income-statement-row.row.interest-expense	207.41	160.4	136.9	198.9	28.5	46.2	90.8	89.7	75.6	82.2	140.1	130.7	136.4	121.6	100	90.4	79.8	73.1	73.1	72.4	79.9	69.2	59	60	53.6	27.9	18.3	14.5	18	8.9	3.3
income-statement-row.row.depreciation-and-amortization	247.05	293.6	487.9	536.5	49.8	65.2	100.9	113.6	115.9	123.2	150.9	134.5	154	160.4	169	167.7	142.9	163.2	159.8	146	139.8	120.5	108.5	90.6	57.5	69.9	46.7	9.9	16.1	7.3	2.8
income-statement-row.row.ebitda-caps	1098.78	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	851.73	816.3	765.6	1105.1	22.9	21.5	288.7	-408.1	11.9	-241.1	-2.9	-155.1	137.5	126.8	-455.6	-612.4	121.2	140.9	97	57.6	36.8	74.3	75.8	95.2	121.7	115.9	100.2	81.6	73.5	60.6	54.9
income-statement-row.row.income-before-tax	859.37	823.4	761.9	1094.2	99.9	-33	283.8	-412.2	29.3	-220	56.1	-114.7	158.3	169.5	-464.3	-669.9	126.7	139	97.9	58.3	40.6	71.5	72.2	94.9	120.2	118.6	100.9	91.7	73.1	60.5	53.5
income-statement-row.row.income-tax-expense	208.56	204.6	151.9	256.4	8.1	13.8	23.2	18.6	11.3	2.6	6.3	14.6	14.4	46	28.7	22.9	40.8	39.1	32.4	33.7	24.3	23.7	10.2	7.7	17.3	14.5	15	14	15.3	13.9	12.2
income-statement-row.row.net-income	650.82	618.8	554.7	836.7	91.4	-46.9	267.1	-420.6	20.9	-220.6	32.2	-131.1	140.1	53.4	-511.3	-695.5	7.5	29.6	28.3	18.1	10.6	38.4	35.2	68.4	82.6	93.3	84.3	77.9	58.6	46.7	41.4