Huawen Media Group

Sümbol: 000793.SZ

SHZ

1.29

CNY

Turuhind täna

-3.4818
P/E suhe
-0.0338
PEG suhe
2.58B
MRK Cap
0.00%
DIV tootlus

Huawen Media Group (000793-SZ) Finantsaruanded

Q: Mis on Huawen Media Group (000793.SZ) koguvara?

Huawen Media Group (000793.SZ) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Huawen Media Group (000793.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 1918.817 M, mis on 0.137 % gowth. Kogu perioodi keskmine brutokasum on 656.183 M, mis on 0.131 %. Keskmine brutokasumi suhtarv on 0.334 %. Ettevõtte eelmise aasta tulemuse puhaskasv on -13.572 %, mis on võrdne -1.550 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Huawen Media Group fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus -0.160. Käibevara valdkonnas on 000793.SZ aruandlusvaluutas 1595.101. Märkimisväärne osa neist varadest, täpsemalt 607.252, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust 0.034%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 1050.899, kui neid on, aruandlusvaluutas. See näitab erinevust -30.113% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 1353.344 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on -0.076%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 2062.179 aruandlusvaluutas. Selle aspekti aastane muutus on -0.248%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 945.02, varude hind on 12.98 ja firmaväärtus 117.16, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 176.13. Kontovõlad ja lühiajalised võlad on vastavalt 109.46 ja 942.47. Koguvõlg on 2295.81, netovõlg on 1865.95. Muud lühiajalised kohustused moodustavad 463.55, mis lisandub kohustuste kogusummale 3000.48. Lõpuks hinnatakse viidatud aktsia 0, kui see on olemas.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995
balance-sheet.row.cash-and-short-term-investments	1264.9	607.3	587.1	638	561.3	1375.8	2970.1	2906	3199.9	1863.1	1501.9	1117.1	1416	1371.3	1114.7	1104.7	1051.6	602.5	300.2	261.6	702.8	648.1	585.9	544.2	101.5	155.4	223	71.8	46.6	82.3
balance-sheet.row.short-term-investments	701.23	177.4	99.6	1	47	68.5	82.3	142.5	57.6	72.8	42.4	73.3	136	64.3	4.4	0.7	-13	1.3	1	3	0	2.5	2.9	1.6	6.9	64.7	67.1	0.1	12.7	14.5
balance-sheet.row.net-receivables	2176.3	945	1381.4	1755.3	2525.8	2001.5	1326	1469	1198	1143.2	811.3	672.2	563.6	395.6	342.7	583.9	648.7	1637.2	1418	1828.7	1257.7	397.5	343.8	501.4	274.2	30.3	25.2	5.5	5.8	0.6
balance-sheet.row.inventory	25.88	13	119.3	156.8	194.7	585	622.7	310.9	363.3	484.6	232.4	372.5	293.6	245.2	276.4	137.5	49.9	102.8	30.7	25.1	24.5	16.1	20.5	32.2	81.5	39.3	147.7	108.5	89.1	23
balance-sheet.row.other-current-assets	1297.44	29.8	115.3	407.2	137.8	172.8	792.2	965.6	818.2	360	161.9	120.2	-106.6	126	137.9	-194.7	-119.4	-617.3	-94.7	-137.4	-272.9	-57.2	-109.7	259	222.8	325.1	69	65.2	22.5	51
balance-sheet.row.total-current-assets	4440.99	1595.1	2203.1	2957.3	3419.6	4135.2	5711.1	5651.6	5579.4	3850.9	2707.4	2281.9	2166.6	2138.1	1871.7	1631.4	1630.8	1725.3	1654.3	1978.1	1712.1	1004.5	840.5	1336.8	680	550	464.8	251.1	164	156.9
balance-sheet.row.property-plant-equipment-net	1376.29	357.9	317.9	289.9	804.7	705.3	709.8	1611.5	1575.4	1416.1	1285.2	1354.3	1186.2	1184.5	1158.6	1136.8	1037.8	761.7	3034	2639.7	2115.9	1575	954.5	371	186	94.6	53.4	32.9	35.1	27
balance-sheet.row.goodwill	277.02	117.2	238.5	259.4	1690.5	1747.2	1961.7	2650.6	2837.6	2829.3	612	19.7	20	20.3	20.8	4.4	2.8	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	669.84	176.1	117.9	124	206.2	162.8	254.8	307.9	311.5	294.6	269.3	214.9	129.7	136.4	140.1	121.8	123.7	124.8	145	109.9	123.2	124.6	124.7	125.8	161	128.4	130.4	59.3	60.2	61.1
balance-sheet.row.goodwill-and-intangible-assets	946.86	293.3	356.4	383.4	1896.7	1910	2216.5	2958.4	3149.1	3123.9	881.3	234.6	149.8	156.7	160.9	126.2	126.5	124.8	145	109.9	123.2	124.6	124.7	125.8	161	128.4	130.4	59.3	60.2	61.1
balance-sheet.row.long-term-investments	3195.81	1050.9	1503.7	3685.8	3894.5	4108.3	5792.1	2128.7	1571.8	1571.5	1487.9	1535.9	987.9	452.3	406.9	195.5	165.9	306.8	68	271.6	0	85.5	69	17.3	-1.3	-64.3	0	0	0	0
balance-sheet.row.tax-assets	124.2	62.7	65.4	76.7	48.5	66.7	58.1	59.9	49.7	44.1	28.9	20.2	21.5	19.1	11.3	10.4	13.8	6.4	7.7	0	0	13.2	12	-14.5	9.1	66.8	0	0	0	0
balance-sheet.row.other-non-current-assets	6520.55	2082.9	2031.6	1787	2810	1980	1344	992.6	892.9	830.5	786.8	637.7	708	603.8	542.7	510.1	480	480	-0.5	7.2	90.8	-5	-5.4	18.9	5.6	1	9.9	2.7	11.9	12.8
balance-sheet.row.total-non-current-assets	12163.71	3847.6	4275	6222.8	9454.3	8770.4	10120.5	7751.1	7238.9	6986	4470.1	3782.8	3053.4	2416.4	2280.5	1979	1823.9	1679.7	3254.1	3028.4	2329.9	1793.3	1154.8	518.5	360.3	226.5	193.7	95	107.3	100.9
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	30.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	16604.7	5442.7	6478.1	9180.1	12873.9	12905.6	15831.6	13402.7	12818.3	10836.9	7177.5	6064.7	5250.6	4554.5	4152.2	3610.4	3454.7	3405	4908.4	5006.4	4042	2797.8	1995.3	1855.3	1040.3	776.5	658.5	346	271.3	257.8
balance-sheet.row.account-payables	448.47	109.5	128.2	226.9	365.9	468.7	309.6	291.7	344.8	330.7	309.2	176.5	135.5	143.4	236.1	174.8	103.7	296.1	251.5	183.7	43.9	1.1	4.3	7	30.8	19.8	1	3.8	1.4	2
balance-sheet.row.short-term-debt	2956.31	942.5	1056.2	914.6	1678.2	1196.5	844.9	201.6	143.6	171.8	339.1	644.4	666.9	322.5	216.2	30	300	570	578	867	575	365	515.6	145	67.6	48	44	26	12	6
balance-sheet.row.tax-payables	96.02	47.2	52.5	59.2	151.7	149.8	171.3	208.5	182.4	250.6	145.8	73.1	79.1	106	19.7	18.1	68.1	7.4	5	2.1	1.7	-0.5	-0.1	7	5.8	8.4	2.3	2.8	0.1	1.7
balance-sheet.row.long-term-debt-total	4187.53	1353.3	1429	4028.6	3704.6	4516.3	3616.7	1396.6	1433.3	1471.1	695.2	68.9	72.7	80	180	272.6	258.9	225.2	1141.6	1100.9	815.5	692	226.9	430.6	250.8	94	69	79	50	30
Deferred Revenue Non Current	3.43	1.7	0	0	22.3	19.7	19.8	262.2	201.9	166.4	0	0	0	0	-180	-272.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	233.93	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	796.68	463.6	9.5	11	81.2	1069.6	340.3	399.9	522.9	461.5	384.6	780.9	342.4	296.6	226.8	141.9	82.5	48.1	10.1	18.2	6.8	1.4	0.6	2.3	0.7	0.7	0.3	2.2	0.1	0.5
balance-sheet.row.total-non-current-liabilities	4522.07	1471	1537.9	4104.4	3909.2	4545	3652.1	1680.8	1707.2	1662.5	825.6	213.3	141.5	141.7	184.4	273.6	261.1	225.2	1141.6	1100.9	815.5	692	226.9	430.6	250.8	94	69	79	50	30
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	5	0.7	7	13.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	9443.92	3000.5	3190.2	5702.6	6682.2	7429.5	5699.8	3408.7	3363.6	3561.2	2512	2172.2	1652.9	1315.1	1135	800.8	930.9	1185.3	2350.3	2525	1591.5	1195.1	766.3	714.1	386.7	183.6	127.3	142.6	80.6	89.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	7988.98	1997.2	1997.2	1997.2	1997.2	1997.2	2001.3	2017.4	2051.2	1976.5	1846.3	1360.1	1360.1	1360.1	1360.1	1360.1	1360.1	1360.1	1360.1	680.1	340	291.4	291.4	291.4	254	254	127	154	154	154
balance-sheet.row.retained-earnings	-17591.49	-3982	-3298.5	-3313	-1221.6	-1416.9	3603.8	3417.4	2687.6	2017.5	1176.9	1221.2	996.1	783.8	620.5	487.6	360.5	207.5	156.1	199.7	231.3	208.4	174.3	103.2	93.8	72.7	45.5	0	25.6	6.7
balance-sheet.row.accumulated-other-comprehensive-income-loss	4635.59	581.1	578.6	667.4	1012.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	10756.88	3465.8	3465.8	3484.2	3485.5	4123.1	4124.7	4058.1	4102.8	2918.2	1403.2	472.5	320.9	294.8	299.2	261.2	241.3	456.9	432.3	1010.3	1255.8	714.8	679.1	661.5	273.6	265	357.3	48.3	11.1	7.7
balance-sheet.row.total-stockholders-equity	5789.97	2062.2	2743.2	2835.9	5273.8	4703.4	9729.8	9492.9	8841.7	6912.2	4426.4	3053.9	2677.2	2438.7	2279.8	2108.9	1961.8	2024.6	1948.6	1890	1827.1	1214.7	1144.9	1056.1	621.5	591.8	529.9	202.3	190.7	168.4
balance-sheet.row.total-liabilities-and-stockholders-equity	16604.7	5442.7	6478.1	9180.1	12873.9	12905.6	15831.6	13402.7	12818.3	10836.8	7177.5	6152.5	5250.6	4554.5	4152.2	3610.4	3454.7	3405	4908.4	5006.4	4042	2797.8	1995.3	1855.3	1040.3	776.5	658.5	346	271.3	257.8
balance-sheet.row.minority-interest	1370.82	380.1	544.8	641.6	917.9	772.6	402	494.9	611.1	363.3	239.1	926.4	920.5	800.6	737.4	700.6	561.9	195.1	609.6	591.4	623.4	388	84.1	85.1	32.1	1.1	1.4	1.1	0	0
balance-sheet.row.total-equity	7160.79	2442.3	3287.9	3477.5	6191.7	5476.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	16604.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	3897.03	1228.3	1603.3	3686.8	3941.5	4176.9	5874.5	2271.2	1629.4	1644.3	1530.3	1609.2	1123.8	516.5	411.4	196.2	152.9	308.1	69	274.6	86.7	88	71.8	18.9	5.6	0.3	67.1	0.1	12.7	14.5
balance-sheet.row.total-debt	7143.85	2295.8	2485.2	4943.1	5382.8	5712.8	4461.6	1598.2	1576.9	1642.9	1034.3	713.3	739.6	402.5	396.2	302.6	558.9	795.2	1719.6	1967.9	1390.5	1057	742.5	575.6	318.4	142	113	105	62	36
balance-sheet.row.net-debt	6580.17	1866	1997.6	4306.2	4868.5	4405.5	1573.8	-1165.2	-1565.4	-147.5	-425.2	-330.5	-540.4	-904.6	-714	-801.4	-492.7	194	1420.3	1709.3	687.7	411.5	159.5	33	223.8	51.3	-42.9	33.3	28.1	-31.9

Rahavoogude aruanne

Huawen Media Group finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -0.012 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 0.000 erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli 305120367.000. See on -0.878 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 32.02, -3.28, -651.68, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -110.83 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui 496.84, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	-1112.31	-842.5	67	-2140.4	365.2	-4934.3	422.7	1040.7	896.8	1049.9	902.9	533.6	507.7	432.3	305.5	332.6	269.4	65.1	61	76.1	99.8	91.6	94.2	98.9	45.9	61.9
cash-flows.row.depreciation-and-amortization	36.96	32	31.3	40.8	68	101.4	100.5	136.7	147.3	129.6	110.8	106.3	103.6	93	87.5	74.4	73.2	41.8	36.3	31.5	20.7	23.2	11.4	7.5	7.7	5.6
cash-flows.row.deferred-income-tax	0	7.7	45.5	-132.2	77.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-7.7	-45.5	132.2	-77.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	154.74	-83.5	-129.8	-179.9	-613.8	-648	35.4	101.2	-248.5	-27.6	310.3	-463.1	-2.4	224.4	-108.4	126.3	261	387.8	185.9	-397.6	-415.7	20.3	272.8	-58	-209.6	-122.3
cash-flows.row.account-receivables	151.16	-60.8	-93	628.5	346	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	3.58	105.5	37.5	37.9	393.9	37.7	-311.8	-8.7	63.1	-65.4	137.6	-984	40.2	26	-276.8	-87.7	-13.2	-13	-0.8	-1.7	-8.7	1.4	6.8	41.2	5.8	112.4
cash-flows.row.account-payables	0	-135.9	-119.9	-714	-1431.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	7.7	45.5	-132.2	77.7	-685.7	347.2	109.9	-311.6	37.8	172.7	520.9	-42.6	198.3	168.3	214	274.2	400.8	186.8	-395.9	-407	18.8	266.1	-99.2	-215.5	-234.7
cash-flows.row.other-non-cash-items	938.37	760.7	-82.6	2177.8	-126.7	5119.4	99.4	-598	27	-352.8	-392.5	9.1	24.8	-115.1	-6.5	20.2	-61.5	39.3	84.1	-0.9	53.4	41.7	43.6	-8.5	-44.2	6.4
cash-flows.row.net-cash-provided-by-operating-activities	17.76	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-13.79	-49.7	-66.7	-93.6	-233.8	-860.8	-130.5	-167	-226.1	-242.6	-244.7	-305.4	-125.4	-156.2	-158.2	-197.4	-144.1	-52.9	-87.7	-532.1	-651.5	-430.7	-540.9	-280.1	-29.4	-30.4
cash-flows.row.acquisitions-net	1.39	190.9	318.8	845.9	97.2	-1719.1	429.9	-2.3	0.3	-447.3	-478.5	58.3	0.1	157.9	-27.8	2.5	177.7	2.1	0.1	532.2	4.4	5.6	558.6	0	0	0
cash-flows.row.purchases-of-investments	-1.39	-152.5	-453.8	-469	-883.5	-4211.4	-9493.2	-5419.5	-4005.9	-3388.5	-4138.2	-2862.6	-3567.5	-522.4	-236.1	-160.8	-251.6	-426.9	-93.3	-311.1	-2	-85.7	-55.1	0	-104.9	0
cash-flows.row.sales-maturities-of-investments	24.65	319.7	2692.9	601.3	1184.4	4301.1	6206.7	4890.7	4153.2	3113	4255.2	2615	2955.5	449.7	144.3	151.8	280	251.6	222.4	182.6	6.1	56.7	16	73.7	164.6	55
cash-flows.row.other-investing-activites	83.44	-3.3	2.1	193.1	66.5	4.5	6.6	-159.6	-189.4	0.9	248	1.7	2.5	-156.2	0.9	0.9	2.2	1.3	1.3	-532.1	0.1	-119	-540.9	-5.9	-19.5	-0.5
cash-flows.row.net-cash-used-for-investing-activites	94.31	305.1	2493.3	1077.7	230.8	-2485.7	-2980.6	-857.7	-267.9	-964.5	-358.2	-492.9	-734.8	-227.1	-276.9	-203	64.2	-224.8	42.7	-660.6	-642.8	-573.1	-562.2	-212.3	10.9	24.1
cash-flows.row.debt-repayment	-252.22	-651.7	-2516.7	-1367.6	-1322.8	-730	-15	-40	-75.3	-306.1	-1743.1	-990.1	-294.5	-160	-170	-310	-650	-572	-878.1	-785	-650	-691.2	-205.3	-140.1	-38	-17.6
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-94.61	-110.8	-164.3	-352.8	-316	-274.4	-186.5	-181.8	-168.2	-119.7	-67.9	-82.5	-75.8	-98.5	-32.6	-104.3	-127.9	-58.2	-117.3	-66.6	-101.2	-80	-28.2	-65.4	-13.7	-5.4
cash-flows.row.other-financing-activites	47.22	496.8	138.1	845.8	1223.1	1986.1	2638.1	19.2	1050.9	902.6	1584.3	1141.5	442.7	96	158.4	93.6	345.1	623	626	1359	1693	1229.9	364.2	883.5	179.7	46.7
cash-flows.row.net-cash-used-provided-by-financing-activities	-299.61	-265.7	-2542.9	-874.7	-415.6	981.8	2436.6	-202.6	807.4	476.9	-226.7	68.9	72.4	-162.5	-44.2	-320.7	-432.8	-7.2	-369.3	507.4	941.8	458.8	130.7	678	128	23.7
cash-flows.row.effect-of-forex-changes-on-cash	0.01	0	0	0	0	-0.2	0	0.3	0	0	0	0	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-187.54	-93.8	-163.7	101.4	-492.1	-1865.5	113.8	-379.4	1362.1	311.5	346.6	-238	-28.7	244.9	-43	29.8	173.4	302	40.6	-444.2	57.2	62.5	-9.6	505.6	-61.4	-0.5
cash-flows.row.cash-at-end-of-period	519.32	354.7	448.6	612.3	510.9	1003	2868.6	2754.7	3134.1	1772	1452.6	1039.2	1277.2	1305.9	1061	1104	1051.6	601.2	299.2	258.6	702.8	645.5	583	597.3	94.6	155.4
cash-flows.row.cash-at-beginning-of-period	706.87	448.6	612.3	510.9	1003	2868.6	2754.7	3134.1	1772	1460.4	1106	1277.2	1305.9	1061	1104	1074.2	878.1	299.2	258.6	702.8	645.5	583	592.6	91.6	156	155.9
cash-flows.row.operating-cash-flow	17.76	-133.3	-114.1	-101.6	-307.3	-361.4	657.9	680.6	822.6	799.2	931.5	186	633.7	634.5	278.1	553.5	542.1	534	367.3	-290.9	-241.7	176.8	422	39.9	-200.3	-48.4
cash-flows.row.capital-expenditure	-13.79	-49.7	-66.7	-93.6	-233.8	-860.8	-130.5	-167	-226.1	-242.6	-244.7	-305.4	-125.4	-156.2	-158.2	-197.4	-144.1	-52.9	-87.7	-532.1	-651.5	-430.7	-540.9	-280.1	-29.4	-30.4
cash-flows.row.free-cash-flow	3.97	-183	-180.8	-195.2	-541.1	-1222.2	527.4	513.6	596.6	556.6	686.9	-119.4	508.3	478.3	119.9	356.1	398	481	279.6	-823	-893.2	-253.8	-118.9	-240.3	-229.6	-78.8

Kasumiaruande rida

Huawen Media Group tulud muutusid võrreldes eelmise perioodiga -0.248%. 000793.SZ brutokasum on teatatud 128. Ettevõtte tegevuskulud on 201.37, mille muutus võrreldes eelmise aastaga on -14.893%. Kulud amortisatsioonikulud on 32.02, mis on -4.807% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 201.37, mis näitab -14.893% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -1.168% kasvu võrreldes eelmise aastaga. Tegevustulu on -73.37, mis näitab -1.168% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on -13.572%. Eelmise aasta puhaskasum oli -842.52.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995
income-statement-row.row.total-revenue	515.87	759.1	1009.5	2969.6	3920.3	3784.8	3420.9	4552.3	4316	3949.7	3749.6	4095.4	3793.9	3478.5	2530.7	2815	2039.4	977.7	713.5	571	542.4	424.1	212.4	239	173.3	246.6	105.8	98.2	65.8	91.3
income-statement-row.row.cost-of-revenue	401.49	631.1	742.7	2447.5	2956.8	2848.3	2025.5	2884.7	2429	2164.3	2216.1	2557	2335	2302.1	1583	1951.5	1423.7	767.3	499.4	449.8	379.2	301.1	101.2	104.9	119.8	157.4	65.8	67.5	43.9	60.9
income-statement-row.row.gross-profit	114.38	128	266.8	522	963.5	936.5	1395.3	1667.6	1887	1785.5	1533.4	1538.4	1458.9	1176.4	947.7	863.5	615.7	210.5	214.2	121.2	163.2	123	111.2	134.2	53.5	89.2	40	30.7	21.8	30.3
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	3.61	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	113.88	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	21.36	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	2.36	103.1	97.4	192.6	177.8	2.4	12.8	46.6	64.3	26.9	87.3	11.4	17.6	6.7	17.5	8.5	4.8	0.9	28.2	22.5	39	58.3	45.1	1.2	13.9	0	12.3	-0.6	1.4	0.5
income-statement-row.row.operating-expenses	1333.32	201.4	236.6	517.2	617.8	854.6	831.8	1092.9	1064	942.7	938	913.7	858.2	723.1	579.3	472.4	328.7	105.4	94.6	86.3	64.4	53.5	54.7	51.5	31.8	26	4.1	5.3	3.9	6.4
income-statement-row.row.cost-and-expenses	1734.81	832.5	979.3	2964.8	3574.6	3702.9	2857.3	3977.6	3493	3107	3154.1	3470.7	3193.2	3025.2	2162.3	2423.9	1752.3	872.6	594	536.1	443.5	354.6	155.8	156.4	151.6	183.5	69.9	72.8	47.8	67.4
income-statement-row.row.interest-income	65.92	8.8	7	4	11.4	26	64.4	27.2	49.8	34.1	21	20.9	10.5	8.3	8.9	11.8	8.6	5.2	3.9	3	2.1	3.4	6.6	3.1	0	0	0	0	0	0
income-statement-row.row.interest-expense	46.37	110.2	190	311.9	313.4	274.1	162	79.2	79	64	65.5	57.9	40.7	20.7	16.1	33.7	41.8	64.8	101.9	48.5	40.2	30.6	23.6	15.2	11.5	4.8	-4.1	0.9	0.3	-3.8
income-statement-row.row.selling-and-marketing-expenses	21.36	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-1124.54	-756.5	-298.4	-2168.2	-350.3	-4958.7	14.8	659.9	97.4	420.4	438.5	35.2	13	135.7	36.2	-0.4	72.6	-29.1	-48.8	59.4	3.8	28.5	34.9	12.7	33.3	3.3	21.4	3.8	2.7	8.3
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	2.36	103.1	97.4	192.6	177.8	2.4	12.8	46.6	64.3	26.9	87.3	11.4	17.6	6.7	17.5	8.5	4.8	0.9	28.2	22.5	39	58.3	45.1	1.2	13.9	0	12.3	-0.6	1.4	0.5
income-statement-row.row.total-operating-expenses	-1124.54	-756.5	-298.4	-2168.2	-350.3	-4958.7	14.8	659.9	97.4	420.4	438.5	35.2	13	135.7	36.2	-0.4	72.6	-29.1	-48.8	59.4	3.8	28.5	34.9	12.7	33.3	3.3	21.4	3.8	2.7	8.3
income-statement-row.row.interest-expense	46.37	110.2	190	311.9	313.4	274.1	162	79.2	79	64	65.5	57.9	40.7	20.7	16.1	33.7	41.8	64.8	101.9	48.5	40.2	30.6	23.6	15.2	11.5	4.8	-4.1	0.9	0.3	-3.8
income-statement-row.row.depreciation-and-amortization	87.06	-119.1	31.3	40.8	68	101.4	100.5	136.7	147.3	129.6	110.8	106.3	103.6	93	87.5	74.4	73.2	41.8	36.3	31.5	20.7	23.2	11.4	7.5	7.7	5.6	-9.1	-4.4	-4.4	-8.3
income-statement-row.row.ebitda-caps	-33.93	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-120.99	-73.4	436.8	6.8	883.8	-4879.2	565.6	1208	876.3	1240.5	949	648.5	595.7	582.9	387.7	382.5	354.9	81	50.4	74	64.1	40.6	54.7	94.8	44.4	67.4	44.9	29.8	22.4	32.3
income-statement-row.row.income-before-tax	-1245.54	-829.9	138.4	-2161.4	533.5	-4876.8	578.4	1234.6	920.4	1263.2	1034	659.9	613.7	588.9	404.7	390.7	359.7	79	74.7	95.4	102.9	98.4	95.6	95.7	56.7	66.9	57.2	29.2	22.3	32.5
income-statement-row.row.income-tax-expense	79.35	12.6	71.4	-21	168.3	57.5	155.7	194.2	23.7	213.3	131	126.3	106	156.7	99.2	58.1	90.3	13.9	13.7	19.3	12.1	6.8	3.9	0.3	1.8	5.3	3.6	2.1	2.8	8.1
income-statement-row.row.net-income	-1112.31	-842.5	67	-2140.4	365.2	-4990.6	277.1	858.6	826.5	976.7	527	269.4	255.8	231.9	164.2	166.3	131	65.1	63.8	83.9	95.3	96.5	95.2	99.1	45.9	61.9	53.6	27	22.3	32.5