ZJBC Information Technology Co., Ltd

Sümbol: 000889.SZ

SHZ

1.38

CNY

Turuhind täna

-10.3643
P/E suhe
-0.2695
PEG suhe
1.29B
MRK Cap
0.00%
DIV tootlus

ZJBC Information Technology Co., Ltd (000889-SZ) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete ZJBC Information Technology Co., Ltd (000889.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 1254.707 M, mis on 0.105 % gowth. Kogu perioodi keskmine brutokasum on 239.691 M, mis on 0.120 %. Keskmine brutokasumi suhtarv on 0.212 %. Ettevõtte eelmise aasta tulemuse puhaskasv on 0.586 %, mis on võrdne -4.804 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes ZJBC Information Technology Co., Ltd fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus -0.303. Käibevara valdkonnas on 000889.SZ aruandlusvaluutas 709.052. Märkimisväärne osa neist varadest, täpsemalt 137.572, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust -0.486%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 0, kui neid on, aruandlusvaluutas. See näitab erinevust -100.000% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 6.892 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on -0.385%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 135.749 aruandlusvaluutas. Selle aspekti aastane muutus on -0.480%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 450.063, varude hind on 38.7 ja firmaväärtus 110.14, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 3.14.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	318.72	137.6	267.8	383.7	725.8	830.1	693.3	375.2	338.2	225.1	284.3	191.1	299.2	282.5	249.2	140.3	187	207.7	116.5	110.4	100	75.2	77.2	87.8	256.1	32.8	47	48.9	26	11.8	7.4
balance-sheet.row.short-term-investments	0	0	0	0	0	-3.4	-87	30.1	0	0	1.2	0.7	0.8	0.7	0.8	1	-311.1	-316.9	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	2120.02	450.1	521.1	534.7	970.3	1036.7	1215.2	784.5	553	1215.9	139.9	48.5	62.6	78.3	59.8	141.4	156.6	246.8	226.3	165	217.9	210.7	439.5	229	51.6	10.9	42.6	53.7	105.7	67.1	27
balance-sheet.row.inventory	175.22	38.7	50.5	53.6	29.4	31.7	47.7	5.3	3.3	8.5	512.2	656.6	644.4	648.3	643.7	483.3	511.6	523.9	630.1	711.2	703.1	816	509.9	709.2	348.1	161.5	132.1	37	55.6	39.5	34.1
balance-sheet.row.other-current-assets	173.23	82.7	39.7	37.3	40.3	40.1	136.7	186.8	224.7	54.7	50.9	-3.1	-5.1	-5.5	-5.8	-12	-8.8	-13.7	-13.9	-5.5	-19.2	-30.4	-19.6	-18.5	50.2	39.1	52.2	0.7	-39.8	0.1	0.1
balance-sheet.row.total-current-assets	2831.13	709.1	879	1009.3	1765.7	1938.6	2093	1351.8	1119.2	1504.3	987.2	893	1001.1	1003.5	946.9	753	846.4	964.8	959.1	981.1	1001.7	1071.5	1007.1	1007.5	706	244.3	273.8	140.3	147.4	118.5	68.6
balance-sheet.row.property-plant-equipment-net	257.83	70.2	44	49	88.5	98.9	77.3	73.3	66.3	69.1	664.4	495	472.2	214.1	233.7	250.3	305.7	317.6	533	639.1	658.5	645.1	607.4	474.9	496	434.4	349.9	261.6	192.4	136.7	98.1
balance-sheet.row.goodwill	440.57	110.1	110.1	127.2	1769.3	1769.3	2971.5	1738.9	1738.9	1738.9	744.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	16.62	3.1	10.6	19.6	56.1	68.3	80.5	49.3	57.4	65.7	84.6	46.3	56.9	67.5	77.8	89.7	100.7	24.7	24	33.7	34.7	3.6	11	8.6	16	16.4	1.2	1.3	0.7	0.4	0.1
balance-sheet.row.goodwill-and-intangible-assets	457.19	113.3	120.7	146.8	1825.5	1837.6	3052	1788.3	1796.3	1804.6	829.2	46.3	56.9	67.5	77.8	89.7	100.7	24.7	24	33.7	34.7	3.6	11	8.6	16	16.4	1.2	1.3	0.7	0.4	0.1
balance-sheet.row.long-term-investments	478.21	0	243.9	243.9	10.8	3.6	87.1	0	0	0	3.8	4.3	4.2	4.3	4.2	11.6	316.3	416.8	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	40.83	0	10.3	26.9	27.5	27.7	14.9	9	6.5	13.6	11.1	6.4	8.9	8.8	8.9	9.2	10.7	11.7	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	5.28	12.4	0.1	0	1.2	1.2	1.2	0.9	1.6	1.6	315	277.3	286.3	287.6	249	282.9	1	1	106.4	10.5	20.1	22	19.1	10.9	18.2	18.8	20.7	14.2	15.1	7.4	1.8
balance-sheet.row.total-non-current-assets	1249.01	195.9	419.1	466.6	1953.5	1969	3232.5	1871.4	1870.7	1888.9	1823.5	829.2	828.5	582.3	573.5	643.7	734.5	771.9	663.4	683.3	713.3	670.7	637.5	494.4	530.2	469.5	371.8	277.1	208.2	144.5	100
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	4080.15	904.9	1298.1	1476	3719.2	3907.6	5325.5	3223.2	2989.9	3393.2	2810.7	1722.2	1829.5	1585.8	1520.4	1396.6	1580.9	1736.6	1622.5	1664.5	1715	1742.1	1644.6	1501.9	1236.3	713.8	645.6	417.4	355.7	263	168.6
balance-sheet.row.account-payables	1491.49	392.6	429.6	467.8	502.8	478.4	398.7	314.9	281.5	243.6	296.2	218.1	241.2	177.9	232	79.2	93.5	132.4	159.8	171.1	144.9	162.7	203.1	185.9	70.8	53.3	55.4	4.8	11.2	6.4	7.2
balance-sheet.row.short-term-debt	150.18	38.8	68.1	155.1	271.8	420.8	419.2	20	20	17.6	0	0	84	185	134	316.2	467.3	434	471.2	564.3	545.9	636.9	579.4	437.2	282.2	117	223.7	30.2	105.8	78.4	27.5
balance-sheet.row.tax-payables	10.13	0	4.1	2.8	27.1	51.1	59.6	38.7	27.1	127.6	43.8	-33.3	-37.9	-33.7	-32.1	-9.4	8.6	17.3	20.6	32	66.9	59.7	49.2	22.8	12	2.7	3.5	5.2	0.8	0	0.7
balance-sheet.row.long-term-debt-total	34.84	6.9	6.1	1.3	2.9	66.3	185.4	0	0	597	0	0	80	120	160	0	15	45.2	25.7	20	35	20	0	0	40	125	0	110	65	55	19
Deferred Revenue Non Current	-16.68	0	5	0	0	-66.3	-185.4	0	0	-597	2.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	24.65	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	617.31	322.9	442.7	30.7	25.1	111.2	650.3	92.7	113.5	62.9	396.1	329.6	290.9	341.9	315.3	224.2	187	160.6	98.6	70.4	66.8	40.9	16.8	77.2	76.2	78.4	80.3	2.6	2.2	0	0
balance-sheet.row.total-non-current-liabilities	59.48	14.7	10.4	6	10.3	77.6	195	2.4	5.8	600.2	7.1	6.6	85.7	125.6	163.1	3	15	46	26.5	20.8	35.8	20.8	0.8	0.8	40.8	129	2.3	111.5	66.4	56.3	20.2
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	34.84	6.9	1.1	1.3	2.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	3331.39	769	1036.4	1137.5	1375.8	1585	1722.9	562.2	535.1	1142.7	699.4	554.3	743.3	850.7	855.4	760.2	884.1	1043.6	934.2	976.1	940.9	981	886.3	781.3	506.8	390.9	374.1	162.9	231.8	159.6	70.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	3745.16	936.3	936.3	936.3	936.3	669.1	669.1	621.8	621.8	621.8	621.8	445.5	445.5	338.7	338.7	338.7	338.7	338.7	294.5	294.5	294.5	294.5	294.5	294.5	226.6	198.1	198.1	110	80	77.1	76.9
balance-sheet.row.retained-earnings	-9373.74	-2290.2	-2269.1	-2190.2	-185.4	-205.5	1060	845.2	639	438.4	332	261.8	189.3	86.7	23.5	-4.4	55	51.8	2.1	-26.1	59.5	55.3	52.1	34.9	77.3	47.6	19.7	21.8	0	2.7	0.1
balance-sheet.row.accumulated-other-comprehensive-income-loss	3292.66	0	104.4	104.4	104.4	1873.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	3083.77	1489.7	1489.7	1487.4	1487.4	-14.4	1873.5	1194	1194	1190.2	1153	455.9	446.6	304.9	297.9	295.3	295.3	295	384.1	412.6	412.8	402.6	402.7	383.1	419	71.4	53.7	122.7	43.8	23.7	21.3
balance-sheet.row.total-stockholders-equity	747.86	135.7	261.3	337.9	2342.8	2322.6	3602.6	2661	2454.8	2250.4	2106.8	1163.3	1081.5	730.4	660.2	629.7	689.1	685.5	680.8	681	766.8	752.4	749.4	712.5	722.8	317.1	271.5	254.5	123.8	103.4	98.3
balance-sheet.row.total-liabilities-and-stockholders-equity	4080.15	904.9	1298.1	1476	3719.2	3907.6	5325.5	3223.2	2989.9	3393.2	2810.7	1722.2	1829.5	1585.8	1520.4	1396.6	1580.9	1736.6	1622.5	1664.5	1715	1742.1	1644.6	1501.9	1236.3	713.8	645.6	417.4	355.7	263	168.6
balance-sheet.row.minority-interest	0.9	0.2	0.4	0.5	0.6	0	0	0	0	0	4.5	4.6	4.8	4.8	4.9	6.7	7.7	7.6	7.6	7.3	7.3	8.7	8.9	8.1	6.7	5.9	0	0	0	0	0
balance-sheet.row.total-equity	748.76	135.9	261.7	338.4	2343.4	2322.6	3602.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	4080.15	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	487.88	0	243.9	243.9	10.8	0.2	0.1	30.1	0	0	5	5	5	5	5	12.6	5.2	99.9	101.7	6.2	7.2	7.4	6.4	7.2	7.5	7.5	7.3	0	0	0	0
balance-sheet.row.total-debt	185.02	45.7	74.3	156.5	271.8	487.1	604.6	20	20	614.6	0	0	164	305	294	316.2	482.3	479.2	496.9	584.3	580.9	656.9	579.4	437.2	322.2	242	223.7	140.2	170.8	133.4	46.5
balance-sheet.row.net-debt	-133.7	-91.9	-193.5	-227.2	-454	-343	-88.7	-325.1	-318.2	389.5	-283.1	-190.4	-134.5	23.2	45.6	176.9	295.3	271.4	380.4	473.9	480.9	581.7	502.2	349.4	66.1	209.3	176.7	91.3	144.9	121.6	39.1

Rahavoogude aruanne

ZJBC Information Technology Co., Ltd finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -2.199 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0.65, mis tähistab 0.000 erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -10487931.400. See on -0.870 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 26.61, 0, -207.39, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -6.07 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui 124.48, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	-124.67	-79	-2004.9	20.4	-1240.2	252.9	228.6	220	153.6	98.7	92.8	110.2	70.1	30.6	-59.7	3.7	3.4	2.6	-79.6	16.2	29.9	37.4	64.8	57.8	62	17
cash-flows.row.depreciation-and-amortization	22.97	26.6	42.1	44.3	44.8	35.8	30.6	25.9	86.3	37	32.4	34.2	37.2	39.9	41.3	37.5	30.5	33	31.2	29.3	27.9	23.1	19.7	19.8	24.1	8.7
cash-flows.row.deferred-income-tax	0	16.2	-3.4	-0.9	-11.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	1.6	3.4	0.9	11.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	42.3	2.4	-109	70.2	171.8	-408.1	-231	-84.5	33.5	27.1	-22	10.9	-77.4	42.7	79.1	-65.1	94.8	71.1	57.2	122.9	-41.6	-151.8	-315.9	-213.7	7.1	-1.5
cash-flows.row.account-receivables	30.54	2.6	-30.2	36.8	164.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	11.75	3.1	-24.2	2.3	16.1	-42.4	-2	5.2	503.7	59	-15.3	7	-4.6	-150.5	28.5	-4.4	25.7	81.1	5.7	103.8	-284.7	124.3	-440.5	-185.1	-13.4	-109.2
cash-flows.row.account-payables	0	-19.4	-51.2	31.9	2.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	16.2	-3.4	-0.9	-11.1	-365.7	-229	-89.7	-470.2	-32	-6.7	4	-72.8	193.2	50.6	-60.8	69.1	-10	51.6	19.1	243.1	-276	124.6	-28.6	20.5	107.7
cash-flows.row.other-non-cash-items	102.3	17.1	1976.5	102.5	1438.4	30.1	15	-12.9	-132.7	32.7	19.2	21.3	10.2	23	61.8	47.7	28	34.8	30.8	24.4	8.5	28.1	18.2	9.5	16.2	5.2
cash-flows.row.net-cash-provided-by-operating-activities	42.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-37.82	-11.1	-19.5	-32.2	-36.2	-28.5	-29.6	-11.9	-17.9	-163.2	-54	-14.8	-20.6	-3.4	-8.3	-1.6	-27.6	-11.3	-11.4	-73.9	-38.6	-48.7	-50.7	-72.1	-36.1	-66.3
cash-flows.row.acquisitions-net	0.17	0.7	-33.5	-60.3	-0.3	-359.4	0	702.9	-713.4	0	0	0	0	13	26.9	-0.4	-2.9	12.9	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	5	32.9	0	0.4	0	0	-3.2	-134.1	0	0	0	0	-1	3.3	0	-46.6	-0.5	0	-19.5	0	0	0	-104.9	-5
cash-flows.row.sales-maturities-of-investments	0	0	16.5	2.8	0	43.2	0	53.6	1.6	71.2	0.5	0.5	0	0	14.9	5.6	0	45.1	0	13.4	0	0	0	0.2	0	0
cash-flows.row.other-investing-activites	0.32	0	-49.3	-32.2	0.4	224	16.1	-167	-68.1	11.8	0.2	-5.2	23.7	4.8	-8.3	-1.6	18.3	-11.3	16.3	2.8	0	0.3	0	0.5	20.4	-25.1
cash-flows.row.net-cash-used-for-investing-activites	-37.33	-10.5	-80.8	-89.1	-36.1	-120.3	-13.4	577.7	-801	-214.3	-53.3	-19.5	3.2	14.4	24.2	5.4	-12.2	-11.1	4.4	-57.8	-58.1	-48.3	-50.7	-71.3	-120.6	-96.4
cash-flows.row.debt-repayment	-38	-207.4	-314.6	-487.3	-500.5	-50	-46	-669.6	-3	0	-164	-244	-154	-487.7	-579.1	-469.5	-483.2	-749	-595.6	-627.9	-678.9	-557.6	-353.4	-215.8	-237.6	-193.8
cash-flows.row.common-stock-issued	0	0.7	0	0	14.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	-0.7	0	0	-14.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-2.58	-6.1	-29.1	-29	-61.2	-34.5	-22.9	-18.4	-12.2	-18.1	-13.2	-23.6	-20.9	-19.2	-28.3	-42.6	-36	-36.4	-37.4	-34.3	-38.2	-43.6	-31.4	-19.6	-12	-18.5
cash-flows.row.other-financing-activites	15.11	124.5	185.4	270	310.2	627.2	46	75	617.6	129.7	0	103	165	465.5	413	462.1	466	661.1	599.6	551.9	748.4	702	480.5	656.7	246.6	277.3
cash-flows.row.net-cash-used-provided-by-financing-activities	-9.09	-89	-158.3	-246.3	-251.5	542.7	-22.9	-613	602.4	111.7	-177.2	-164.6	-9.9	-41.4	-194.4	-50	-53.2	-124.3	-33.5	-110.4	31.3	100.8	95.6	421.3	-3	65
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	83.5	-114.6	-334.4	-97.9	127.2	333	6.8	113.1	-58	92.8	-108.1	-7.3	33.4	109.2	-47.7	-20.8	91.3	6.1	10.5	24.7	-2	-10.6	-168.3	223.4	-14.2	-1.9
cash-flows.row.cash-at-end-of-period	306.1	258.4	373	707.4	805.3	678.1	345.1	338.2	225.1	283.1	190.4	298.5	281.8	248.4	139.3	187	207.7	116.5	110.4	100	75.2	77.2	87.8	256.1	32.8	47
cash-flows.row.cash-at-beginning-of-period	222.59	373	707.4	805.3	678.1	345.1	338.2	225.1	283.1	190.4	298.5	305.8	248.4	139.3	187	207.7	116.5	110.4	100	75.2	77.2	87.8	256.1	32.8	47	48.9
cash-flows.row.operating-cash-flow	42.9	-15.1	-95.3	237.5	414.8	-89.3	43.2	148.4	140.7	195.4	122.4	176.7	40.1	136.2	122.5	23.8	156.6	141.4	39.5	192.9	24.7	-63.1	-213.2	-126.6	109.4	29.5
cash-flows.row.capital-expenditure	-37.82	-11.1	-19.5	-32.2	-36.2	-28.5	-29.6	-11.9	-17.9	-163.2	-54	-14.8	-20.6	-3.4	-8.3	-1.6	-27.6	-11.3	-11.4	-73.9	-38.6	-48.7	-50.7	-72.1	-36.1	-66.3
cash-flows.row.free-cash-flow	5.07	-26.3	-114.9	205.2	378.6	-117.8	13.6	136.5	122.8	32.2	68.4	162	19.6	132.8	114.2	22.3	129	130.2	28.2	118.9	-13.9	-111.7	-263.9	-198.6	73.3	-36.8

Kasumiaruande rida

ZJBC Information Technology Co., Ltd tulud muutusid võrreldes eelmise perioodiga -0.058%. 000889.SZ brutokasum on teatatud 127.43. Ettevõtte tegevuskulud on 172.75, mille muutus võrreldes eelmise aastaga on -1.434%. Kulud amortisatsioonikulud on 26.61, mis on -0.005% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 172.75, mis näitab -1.434% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -0.651% kasvu võrreldes eelmise aastaga. Tegevustulu on -45.34, mis näitab 0.651% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on 0.586%. Eelmise aasta puhaskasum oli -125.3.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	1436.54	1428.9	1516.4	1951.1	2573.3	3162.6	3030.8	2107.4	1814.7	2215.9	1920	2106.4	1926.5	1690.3	1418.9	1177.7	1076.5	799.3	781.4	582.5	609.7	517.7	618	507.9	448	345.9	307.7	365.3	293.3	204.9	142.5
income-statement-row.row.cost-of-revenue	1310.42	1301.5	1368.6	1790.2	2232.7	2702.3	2430	1609	1364.9	1721.2	1506.5	1717.5	1515.8	1354.4	1179.6	968.8	849.1	606.6	654	480.6	414.8	343.4	407	335.8	303.6	224.5	256.1	295.9	236.3	165.9	114
income-statement-row.row.gross-profit	126.11	127.4	147.8	160.9	340.6	460.4	600.7	498.4	449.8	494.7	413.5	388.9	410.7	335.9	239.3	208.9	227.4	192.8	127.4	101.9	195	174.2	211	172.1	144.4	121.4	51.6	69.3	57	39	28.4
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	47.12	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	46.03	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	10.43	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-73.89	-73.6	60.4	64.5	63.1	81	1.7	2.1	7.2	-5.4	1.6	-0.8	0.7	-1.2	1.8	2.4	54.7	20.3	41.6	43.7	49	49.8	17.4	15.8	9.7	18.6	12.3	4.3	8.5	4.6	4.3
income-statement-row.row.operating-expenses	170.54	172.7	175.3	194.5	211.5	252.1	280.4	229.5	216.7	322.1	244.1	240.1	240.4	215.5	188.3	208.6	189.5	165.8	127.8	182.7	185	164.7	146.4	108	82.8	64.5	39.1	42.1	30.1	20.9	15.4
income-statement-row.row.cost-and-expenses	1480.96	1474.2	1543.8	1984.8	2444.2	2954.3	2710.5	1838.6	1581.5	2043.3	1750.5	1957.5	1756.2	1569.9	1367.8	1177.3	1038.6	772.4	781.8	663.3	599.8	508.1	553.4	443.9	386.4	289	295.2	338.1	266.4	186.8	129.4
income-statement-row.row.interest-income	1.03	0.7	1.5	3.3	4.6	3.8	1.8	5.7	4.6	4	2	3	3.4	1.1	0	0	6.6	4.1	0.5	0.5	0.5	0.6	1.7	2	6.3	0	0	0	0	0	0
income-statement-row.row.interest-expense	1.99	2.1	5	25.5	64.6	51.7	12.7	0.5	2.9	3	0	2.1	16.1	19.9	19.2	32.3	43.5	38.7	32.8	34.7	30.4	26.5	22.9	14.5	20.8	10.3	1.1	1.1	4.2	2.2	1.7
income-statement-row.row.selling-and-marketing-expenses	10.43	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-79.54	-76.2	-34.9	-1973.5	-100.5	-1427.9	-25.4	-7.1	24.8	137.6	-20.9	-8.8	-14.6	-23.6	-18.7	-58.6	-25.8	-16.6	7.1	6.8	18.3	22.9	-5.2	2.1	1.9	8.1	11.2	3	3.7	2.4	2.6
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-73.89	-73.6	60.4	64.5	63.1	81	1.7	2.1	7.2	-5.4	1.6	-0.8	0.7	-1.2	1.8	2.4	54.7	20.3	41.6	43.7	49	49.8	17.4	15.8	9.7	18.6	12.3	4.3	8.5	4.6	4.3
income-statement-row.row.total-operating-expenses	-79.54	-76.2	-34.9	-1973.5	-100.5	-1427.9	-25.4	-7.1	24.8	137.6	-20.9	-8.8	-14.6	-23.6	-18.7	-58.6	-25.8	-16.6	7.1	6.8	18.3	22.9	-5.2	2.1	1.9	8.1	11.2	3	3.7	2.4	2.6
income-statement-row.row.interest-expense	1.99	2.1	5	25.5	64.6	51.7	12.7	0.5	2.9	3	0	2.1	16.1	19.9	19.2	32.3	43.5	38.7	32.8	34.7	30.4	26.5	22.9	14.5	20.8	10.3	1.1	1.1	4.2	2.2	1.7
income-statement-row.row.depreciation-and-amortization	9.59	25	25.2	-246.3	44.3	44.8	35.8	30.6	25.9	86.3	37	32.4	34.2	37.2	39.9	41.3	37.5	30.5	33	31.2	29.3	27.9	23.1	19.7	19.8	24.1	8.7	0.6	-3.4	-2.4	-2.7
income-statement-row.row.ebitda-caps	-121.49	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-43.7	-45.3	-27.5	-33.7	136.9	206.7	293.2	259.6	252	316.2	147.9	147.3	155.3	98.7	32.5	-47.8	-0.4	-9.7	6.6	-85.6	27.4	17.4	59.9	65.6	59.9	59.9	19.9	26.6	30.4	20.5	15.8
income-statement-row.row.income-before-tax	-120.89	-121.5	-62.4	-2007.2	36.5	-1221.2	294.9	261.8	257.9	310.2	148.6	140	155.7	96.8	32.4	-58.2	12.1	10.4	6.8	-74	28.3	32.4	59.3	66.2	63.4	65	23.7	30.2	30.6	20.5	15.7
income-statement-row.row.income-tax-expense	3.96	4	16.7	-2.3	16.1	18.9	42	33.2	38	156.6	49.9	47.3	45.5	26.7	1.8	1.4	8.4	7	4.2	5.6	13.7	15	23.8	1.3	5.6	6.5	6.6	4.6	3.4	3.1	2.4
income-statement-row.row.net-income	-124.67	-125.3	-79	-2004.9	20.2	-1240.2	252.9	228.6	220	153.6	98.8	92.9	110.3	70.2	30.5	-59.5	3.6	3.3	2.3	-79.6	16.1	23.8	37.6	64.9	57.1	59.4	17	25.6	30.6	17.4	13.4