Shandong Shanda Wit Science and Technology Co., Ltd.

Sümbol: 000915.SZ

SHZ

35.74

CNY

Turuhind täna

14.1908
P/E suhe
0.4730
PEG suhe
8.37B
MRK Cap
0.02%
DIV tootlus

Shandong Shanda Wit Science and Technology Co., Ltd. (000915-SZ) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Shandong Shanda Wit Science and Technology Co., Ltd. (000915.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 878.465 M, mis on 0.136 % gowth. Kogu perioodi keskmine brutokasum on 574.321 M, mis on 0.322 %. Keskmine brutokasumi suhtarv on 0.549 %. Ettevõtte eelmise aasta tulemuse puhaskasv on -0.413 %, mis on võrdne 0.382 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Shandong Shanda Wit Science and Technology Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus 0.108. Käibevara valdkonnas on 000915.SZ aruandlusvaluutas 3704.885. Märkimisväärne osa neist varadest, täpsemalt 3262.091, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust 0.168%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 347.999, kui neid on, aruandlusvaluutas. See näitab erinevust -145.922% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 0 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on -0.992%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 2981.885 aruandlusvaluutas. Selle aspekti aastane muutus on 0.154%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 316.718, varude hind on 86.55 ja firmaväärtus 26.13, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 174.22.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
balance-sheet.row.cash-and-short-term-investments	12250.78	3262.1	2793.5	1945	1492	979.9	1011.2	706.9	617.6	414.6	426.2	273.4	248	154.5	203.9	166.4	130	71.2	42.5	58.9	85.1	95.1	77	44.8	94.3	161	12.7	1.7	7.2
balance-sheet.row.short-term-investments	4802.91	1214	948.9	721.6	-176.7	26	102.5	-116.6	1.4	-149.1	-126.5	-137.2	-118.5	-120.5	0	0	0	0	0	0.1	0.1	0.1	0	25.4	27.7	29.9	0	0	0
balance-sheet.row.net-receivables	1408.47	316.7	284.1	358.8	643.6	651.7	389.5	648.2	545.7	512.4	653.4	401.6	282.8	235.5	141	192.5	199.2	208.2	244	245.8	222.4	195.5	244	327.5	2.5	1.2	2.4	5.8	50.5
balance-sheet.row.inventory	384.18	86.5	87.1	102.2	134.7	117	128.8	113.1	142.5	118.9	100.4	108.7	76.2	63	68	73.3	72.1	54.9	67.8	71.3	48.9	38.1	26.6	31.2	40.1	45.1	74.3	57	46.3
balance-sheet.row.other-current-assets	86.74	39.5	3.2	5.2	13.2	18.4	86.5	1.7	3.9	0.1	-60	5.4	4.2	3.6	3.9	-19.4	-23.8	0.1	-47.6	-64.6	-58	-58.8	-104	-115.2	214.6	112.5	103.6	108.6	52.9
balance-sheet.row.total-current-assets	14130.17	3704.9	3167.9	2411.2	2283.5	1767	1616	1469.9	1309.8	1046.1	1120	789.1	611.2	456.6	416.7	412.9	377.5	334.3	306.7	311.4	298.5	269.9	243.5	288.3	351.4	319.8	192.9	173.1	156.9
balance-sheet.row.property-plant-equipment-net	3627.08	919.1	918.3	881.5	906	841.4	841.4	764.3	721.4	559.2	515.2	466.1	436.5	399.2	390	372	321.1	298.6	380.8	379.3	177.8	184.4	148.9	137.7	44.2	49	45.6	48	37.3
balance-sheet.row.goodwill	104.53	26.1	26.1	26.1	26.1	26.1	26.1	26.1	28.1	28.1	28.1	28.1	28.1	28.1	28.1	28.1	28.1	28.4	0	0	0.1	0.1	0.1	0.1	0	0	0	0	0
balance-sheet.row.intangible-assets	701.4	174.2	180.6	180.6	163.4	186.3	186.8	108.3	170.3	178.3	156.4	160.2	159	165.4	190.3	174	184.1	193.4	192.9	197	130.2	136.5	126	33.9	3.6	1.2	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	805.93	200.4	206.8	206.7	189.5	212.4	213	134.5	198.5	206.5	184.5	188.3	187.1	193.6	218.4	202.1	212.2	221.8	192.9	197	130.3	136.6	126.2	34	3.6	1.2	0	0	0
balance-sheet.row.long-term-investments	-1304.58	348	-757.8	-502.9	288.9	76.5	0	219.1	101.1	251.6	129.1	139.8	121.1	123.1	0	0	0	0	0	63.3	147.1	123.9	0	-1.2	-27.3	-29.5	0	0	0
balance-sheet.row.tax-assets	24.76	8.5	5.1	4.3	11.6	11.9	14.2	9.9	8.4	6.6	5.9	8.5	8	7.8	7.4	6.6	6.8	6.9	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	2812.66	17.5	1150.2	934.8	15.4	243.2	215.1	177.4	143	11	0	0	-22.1	-20.7	105.8	116.1	122.4	131.7	53.8	1.2	1.8	0.3	42.9	25.4	27.7	29.9	0.4	0.4	0.4
balance-sheet.row.total-non-current-assets	5965.84	1493.4	1522.6	1524.3	1411.5	1385.4	1283.7	1305.1	1172.4	1034.8	834.7	802.6	730.7	702.9	721.6	696.8	662.4	659	627.4	640.8	457	445.2	317.9	195.9	48.1	50.5	46	48.4	37.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	20096.01	5198.3	4690.5	3935.4	3695	3152.5	2899.7	2775	2482.2	2080.9	1954.7	1591.7	1341.9	1159.6	1138.4	1109.7	1039.9	993.3	934.1	952.2	755.4	715.1	561.4	484.2	399.5	370.3	238.9	221.5	194.6
balance-sheet.row.account-payables	143.53	32.2	40.7	70.6	185.1	169.9	137.9	148	198.9	169.4	150.4	109.1	59	71	116.4	143.5	142.8	121	64.6	59.1	73	89.3	39.1	49.8	44.4	27.7	24.2	29.7	12.6
balance-sheet.row.short-term-debt	386.26	0.1	7.9	9	29.9	20	20	21	40.5	52.7	91.6	55.1	98.2	87.3	144.8	147.2	142.7	175	296.6	263.3	201.3	220.5	216.3	121.6	52.3	18.9	25.8	26.9	18.5
balance-sheet.row.tax-payables	387.27	39.5	41.2	25.6	19.9	15.7	12	51.8	55.9	28.1	28.6	17.9	11.7	9	4.5	-5.7	5	7.2	11.9	3.8	6.5	7.5	5.9	6.3	1	5.6	7.3	6.6	6.9
balance-sheet.row.long-term-debt-total	0	0	0	0	0	0	0	0	0	1.5	2.5	32.4	51	70.4	85.5	159.6	117.6	130.1	74.2	103	52	52	0	7	0	0	17	20.6	13.4
Deferred Revenue Non Current	280.33	77.9	68.6	70.7	77	76.4	76.2	8.4	9.1	8.2	8.2	7.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	109.43	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	826.18	451.1	327.2	251.6	280.5	83.5	324.9	89.3	81.1	39.9	71.7	85.8	29.6	42.5	42.2	34.4	44.7	60	23.3	49.7	27.3	10.5	3.6	12.3	4.9	9.2	48.1	39.1	67.8
balance-sheet.row.total-non-current-liabilities	311.9	31.2	91	91.4	94.5	76.4	76.2	8.4	9.1	9.7	10.7	40	77.9	96.3	102.9	159.7	117.7	131.2	74.4	103	52	52.4	0.6	7	0	0	18.2	23	16.9
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2957.9	623.8	629	536	759.7	585.3	558.9	556.4	532.9	401.3	472.4	431.6	395.8	390.3	488.9	583	596.9	599.7	570.7	608.7	445	415.4	308	238.8	140.9	107.3	116.3	118.7	115.8
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	937.33	234.3	234.3	234.3	234.3	234.3	234.3	234.3	180.3	180.3	180.3	180.3	180.3	180.3	180.3	180.3	180.3	180.3	180.3	153.6	153.6	153.6	153.6	90.3	90.3	90.3	60.3	60.3	60.3
balance-sheet.row.retained-earnings	10006.15	2556.4	2158.6	1819.2	1553.8	1344.3	1219.1	1155.6	1010.1	839.4	712.5	519.1	389.9	273.5	184.1	116.3	81.9	68.2	37.6	31.6	29.4	27.4	25.6	32.4	35.6	38.7	35	16.8	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	711.38	164.5	164.5	164.5	137.7	125.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	53.43	26.7	26.7	26.7	26.7	26.7	144.5	109.5	93.6	82.4	74.9	69	63.1	57.9	53.3	55.2	55.2	54.4	68.5	91.5	79.3	75.7	72.7	122.8	123.1	123.1	16.9	13.7	10.7
balance-sheet.row.total-stockholders-equity	11708.29	2981.9	2584.1	2244.7	1952.6	1731.1	1597.9	1499.4	1284	1102	967.6	768.3	633.3	511.7	417.7	351.8	317.3	302.9	286.3	276.7	262.3	256.6	251.9	245.5	249	252.1	112.3	90.9	71
balance-sheet.row.total-liabilities-and-stockholders-equity	20096.01	5198.3	4690.5	3935.4	3695	3152.5	2899.7	2775	2482.2	2080.9	1954.7	1591.7	1341.9	1159.6	1138.4	1109.7	1039.9	993.3	934.1	952.2	755.4	715.1	561.4	484.2	399.5	370.3	238.9	221.5	194.6
balance-sheet.row.minority-interest	5351.96	1514.8	1477.4	1154.7	982.7	836	742.9	719.2	665.3	577.5	514.6	391.9	312.8	257.6	231.9	174.9	125.7	90.7	77.1	66.8	48.1	43	1.5	0	9.6	10.9	10.3	11.9	7.8
balance-sheet.row.total-equity	17060.25	4496.6	4061.5	3399.4	2935.3	2567.1	2340.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	20096.01	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	3498.33	1562	191.1	218.7	112.3	102.5	102.5	102.5	102.5	102.5	2.5	2.5	2.6	2.6	2.6	9.6	14.7	21	53.7	63.4	147.2	124	42.9	24.1	0.3	0.3	0.3	0.3	0.3
balance-sheet.row.total-debt	6.33	0.1	7.9	9	29.9	20	20	21	40.5	54.2	94.1	87.5	149.2	157.7	230.3	306.8	260.3	305.1	370.8	366.2	253.3	272.5	216.3	128.6	52.3	18.9	42.8	47.5	31.8
balance-sheet.row.net-debt	-7441.53	-2048	-1836.8	-1214.4	-1462.1	-933.9	-991.2	-685.9	-575.7	-360.4	-332.2	-185.9	-98.8	3.3	26.4	140.4	130.2	233.9	328.3	307.5	168.3	177.5	139.3	109.1	-14.4	-112.2	30.1	45.8	24.7

Rahavoogude aruanne

Shandong Shanda Wit Science and Technology Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab 0.037 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 0.000 erinevust võrreldes eelmise aastaga. Huvitav on see, et osa ettevõtte aktsiatest, täpsemalt 0, ostis ettevõte ise tagasi. Selle tegevuse tulemusena muutus 0.000 võrreldes eelmise aastaga. Vahepeal on ettevõtte võlgnevused praegu 76.52 aruandlusvaluutas. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -204567049.000. See on -0.377 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 77.15, 0, -5.79, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -187.47 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui -503.42, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	590.17	585.3	997.9	704.3	532.7	359	239.6	450.8	351	261.5	386.3	275.2	222.9	163.5	132.5	82.5	55.2	35.1	31.1	26.2	16.8	10.9	5.3	1.5	-3	18.2	21.5
cash-flows.row.depreciation-and-amortization	4.58	77.2	68.4	69.3	65.4	56.7	48	42.9	40.5	36.4	34.5	29.2	28.6	29	25.5	24.9	25.5	22.9	21.4	18.3	12.2	10.8	5.1	4	4	4.7	3.3
cash-flows.row.deferred-income-tax	0	5.3	1	10.4	17.8	2.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-163.2	-1	-10.4	-17.8	-2.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-85.38	-8.9	127.5	7.8	144.7	-172.6	216.4	-70	105.3	-17.1	-107	-116.2	-104.1	-61.7	18.5	-19.9	-22.7	9.8	-33.8	-14.3	-17.4	-32.5	-27	-16.8	-95.4	15.7	-3.9
cash-flows.row.account-receivables	-85.22	-85.2	90.1	307.9	-112.2	-351	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-0.16	-0.2	14.1	35.8	-21	11.2	-14.7	28.7	-26.1	-18.7	8.3	-32.5	-13.3	5	1.8	-2.2	-17.2	13	2.9	-14.7	-10.9	-11.5	4.7	-15.4	4.8	26.1	-17.2
cash-flows.row.account-payables	0	76.5	22.3	-346.3	260.1	164.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	1	10.4	17.8	2.4	231.1	-98.7	131.5	1.6	-115.3	-83.6	-90.8	-66.7	16.7	-17.7	-5.5	-3.2	-36.7	0.4	-6.5	-21	-31.7	-1.4	-100.2	-10.4	13.3
cash-flows.row.other-non-cash-items	591.46	702.3	2.6	-25.5	-7.3	0.5	34.6	2.4	4.1	9.5	-41.4	27.8	16.1	8.3	13	41.9	35.7	33.3	33.4	33.2	18.9	13.2	0	11.3	4	6.6	3.3
cash-flows.row.net-cash-provided-by-operating-activities	1100.83	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-49.72	-50.6	-89.7	-120.3	-101.8	-172.5	-131.5	-177.8	-229.8	-80.7	-80.8	-66.7	-56.3	-57.8	-38.8	-72.5	-34.4	-26.5	-29.9	-53	-15.4	-34.2	-16.8	-86.9	-3.3	-7.1	-0.9
cash-flows.row.acquisitions-net	296.87	1	55.4	35.6	27.8	0.1	0	0.7	0.1	19.1	118.2	66.9	58.8	1.3	19.5	72.6	-0.4	0	1.7	0	16.3	0	0	0	0	7.4	0.9
cash-flows.row.purchases-of-investments	-2345	-2355	-1695	-2615.1	-980	-676	-490	-478.1	-289.8	-350	-76	-70	-80	-51.6	-74.1	-7.5	-15.1	-3.8	-6	-7.7	-26.1	-23.5	-20.4	0	0	-30	-3.1
cash-flows.row.sales-maturities-of-investments	2300.04	2200	1401.1	1931.1	1023.1	663.1	501.1	556.7	221.2	252.9	77.9	70.7	81.1	50.6	82.7	3.4	13.7	0	5.4	18.7	5.2	0	29.2	2.3	2.3	0.3	0
cash-flows.row.other-investing-activites	-297.56	0	0	0.1	-7	-2	50.6	-2	-2	-2	-80.8	-66.7	-56.3	8.4	25.6	-72.5	9.6	0.2	0.2	0.2	-15.4	0	0	2.8	2.5	-7.1	-0.9
cash-flows.row.net-cash-used-for-investing-activites	-95.37	-204.6	-328.2	-768.6	-37.9	-187.3	-69.8	-100.4	-300.3	-160.6	-41.5	-65.7	-52.8	-49.1	14.8	-76.6	-26.7	-30	-28.7	-41.7	-35.4	-57.7	-8	-81.8	1.6	-36.5	-4
cash-flows.row.debt-repayment	-4.04	-5.8	-7.9	0	-20	-20	-21	-49.5	-86.5	-132.6	-95	-154.8	-76.4	-165.6	-216.3	-181.7	-213.9	-330.7	-317.1	-367.9	-327.2	-252.8	-134.9	-117.9	-73.3	-58.3	-13.3
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-690.8	-187.5	-187.2	-105.2	-64.9	-134.7	-52.4	-28.5	-22	-21.4	-26.6	-25.6	-9.7	-15.2	-14	-19.1	-42.6	-33.3	-37.6	-29.4	-18.7	-20.7	-7.1	-7.5	-8.8	-7.4	-3.3
cash-flows.row.other-financing-activites	-317	-503.4	-136.7	-163.1	-56	20	-85.2	-76.1	19.2	27.7	41.4	42.7	98	22.9	49.7	184.4	248.1	321.6	315.2	348.7	340.8	346.7	224.1	160.2	106.7	175.4	7.4
cash-flows.row.net-cash-used-provided-by-financing-activities	-694.85	-696.7	-331.8	-268.2	-140.9	-134.7	-158.6	-154.2	-89.3	-126.3	-80.2	-137.7	11.8	-157.9	-180.6	-16.4	-8.3	-42.5	-39.5	-48.6	-5.1	73.1	82.1	34.8	24.5	109.7	-9.2
cash-flows.row.effect-of-forex-changes-on-cash	-307.25	-93.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	3.37	203.4	536.4	-281	556.7	-78.5	310.1	171.6	111.3	3.3	150.7	12.6	122.5	-67.9	23.7	36.4	58.8	28.7	-16.3	-26.9	-9.9	17.9	57.5	-47.2	-64.4	118.4	11
cash-flows.row.cash-at-end-of-period	6838.02	2048.1	1738.1	1201.7	1482.7	926	1004.5	694.4	522.8	411.5	408.1	257.4	244.8	122.3	190.1	166.4	130	71.2	42.5	58.8	85	94.9	77	19.5	66.7	131.1	12.7
cash-flows.row.cash-at-beginning-of-period	6834.65	1844.7	1201.7	1482.7	926	1004.5	694.4	522.8	411.5	408.1	257.4	244.8	122.3	190.1	166.4	130	71.2	42.5	58.8	85.7	94.9	77	19.5	66.7	131.1	12.7	1.7
cash-flows.row.operating-cash-flow	1100.83	1198	1196.4	755.9	735.6	243.5	538.6	426.1	500.9	290.2	272.4	216.1	163.5	139.1	189.5	129.4	93.8	101.2	51.9	63.4	30.5	2.4	-16.5	-0.1	-90.5	45.2	24.2
cash-flows.row.capital-expenditure	-49.72	-50.6	-89.7	-120.3	-101.8	-172.5	-131.5	-177.8	-229.8	-80.7	-80.8	-66.7	-56.3	-57.8	-38.8	-72.5	-34.4	-26.5	-29.9	-53	-15.4	-34.2	-16.8	-86.9	-3.3	-7.1	-0.9
cash-flows.row.free-cash-flow	1051.12	1147.3	1106.7	635.5	633.8	71.1	407.1	248.3	271.1	209.5	191.7	149.4	107.2	81.3	150.7	56.9	59.4	74.7	22	10.4	15.1	-31.8	-33.3	-87.1	-93.8	38.1	23.3

Kasumiaruande rida

Shandong Shanda Wit Science and Technology Co., Ltd. tulud muutusid võrreldes eelmise perioodiga 0.044%. 000915.SZ brutokasum on teatatud 2065.29. Ettevõtte tegevuskulud on 806.65, mille muutus võrreldes eelmise aastaga on 15.562%. Kulud amortisatsioonikulud on 77.15, mis on 0.185% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 806.65, mis näitab 15.562% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab 0.085% kasvu võrreldes eelmise aastaga. Tegevustulu on 1258.64, mis näitab 0.085% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on -0.413%. Eelmise aasta puhaskasum oli 585.26.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	2473.3	2444.2	2341.1	2027.1	1821	1799.9	1526.2	1767.2	1544.7	1233	1374	1095.3	830.2	717	560.3	499.4	538.3	495.7	527.4	336.1	237.4	171.7	99.7	42	40	102.1	137.8	146.4	141.4
income-statement-row.row.cost-of-revenue	357.75	378.9	501.7	630.5	713	735.3	605.7	571.5	610.9	464.9	521.2	361.6	255	253	178.7	169.4	266.3	240.7	289.5	124.7	80.8	59.1	64.4	29.4	36.3	59.8	96.8	111.8	105.2
income-statement-row.row.gross-profit	2115.55	2065.3	1839.4	1396.6	1108	1064.7	920.6	1195.7	933.8	768.1	852.7	733.7	575.3	464	381.6	330	272	255	238	211.4	156.6	112.6	35.3	12.6	3.7	42.3	41.1	34.6	36.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	90.91	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	26.68	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	620.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-0.81	0.9	126.9	148	112.5	117.3	0.1	-1.5	8.4	13.3	58.1	3.8	3.7	13.1	2.2	10.8	5	8.7	5.9	3.8	5.2	6.2	2.1	1.5	3.6	3.2	2.4	5.2	3.9
income-statement-row.row.operating-expenses	836.63	806.7	698	622.2	515.2	659.5	618.8	658.7	506.2	417.7	412.8	363.2	279.5	251.4	201.4	166	157.4	174.9	163.3	147.9	114.6	81.8	28.1	15.1	13.8	16.1	10.8	9.1	10.6
income-statement-row.row.cost-and-expenses	1194.38	1185.6	1199.7	1252.7	1228.2	1394.8	1224.4	1230.2	1117.1	882.6	934	724.8	534.5	504.4	380	335.4	423.7	415.6	452.8	272.6	195.5	140.8	92.6	44.5	50.1	75.9	107.6	120.9	115.8
income-statement-row.row.interest-income	-24.78	26.3	17.9	14.6	8.9	5.6	5.8	4	2.4	8	4.7	3.2	3.2	2.7	2.2	0	1.9	3.4	0.8	0.8	0.3	1.1	0.2	0	0.5	0	0	0	0
income-statement-row.row.interest-expense	0.12	0.6	0.2	0.4	0.3	1.2	1.2	1.5	2.3	7.8	8.7	11.5	13.2	14.2	18.3	35	28.7	28.3	24.3	23	16.6	15.5	9.4	7.6	4.4	2.2	3.3	4.5	4.4
income-statement-row.row.selling-and-marketing-expenses	620.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	8.95	66.1	-1.1	3	1.5	0.2	-31.9	-11	-21.3	-46.4	9.1	-50.3	-36.7	-24.2	-27	-41.6	-29.2	-23	-24.4	-22.8	-10.6	-8.6	0.2	3.9	6.5	-1	-3.2	0.7	-3.8
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-0.81	0.9	126.9	148	112.5	117.3	0.1	-1.5	8.4	13.3	58.1	3.8	3.7	13.1	2.2	10.8	5	8.7	5.9	3.8	5.2	6.2	2.1	1.5	3.6	3.2	2.4	5.2	3.9
income-statement-row.row.total-operating-expenses	8.95	66.1	-1.1	3	1.5	0.2	-31.9	-11	-21.3	-46.4	9.1	-50.3	-36.7	-24.2	-27	-41.6	-29.2	-23	-24.4	-22.8	-10.6	-8.6	0.2	3.9	6.5	-1	-3.2	0.7	-3.8
income-statement-row.row.interest-expense	0.12	0.6	0.2	0.4	0.3	1.2	1.2	1.5	2.3	7.8	8.7	11.5	13.2	14.2	18.3	35	28.7	28.3	24.3	23	16.6	15.5	9.4	7.6	4.4	2.2	3.3	4.5	4.4
income-statement-row.row.depreciation-and-amortization	11.99	77.2	65.1	67.9	83.4	65.7	48	42.9	40.5	36.4	34.5	29.2	28.6	29	25.5	24.9	25.5	22.9	21.4	18.3	12.2	10.8	5.1	4	4	4.7	3.3	-0.5	0.7
income-statement-row.row.ebitda-caps	1329.55	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1317.55	1258.6	1160.3	818.1	612.7	414.2	269.8	527.6	399.2	291	391.1	317.7	256.8	175.9	151.3	113	80.7	48.4	46.9	37.4	26.4	17.1	5	0	-6.7	22.5	29.3	25.9	24.9
income-statement-row.row.income-before-tax	1326.5	1324.7	1159.2	821.1	614.2	414.4	269.9	526	406.3	304	449	320.2	259	188.4	153.2	122.4	85.4	57	51.5	40.9	31.5	22.8	7.3	1.5	-3.3	25.5	29.4	28.7	25.3
income-statement-row.row.income-tax-expense	199.92	198.3	161.3	116.8	81.5	55.4	30.3	75.2	55.4	42.5	62.8	45	36.1	24.9	20.7	24.3	30.2	21.9	20.5	14.8	14.7	11.9	1.9	11.5	1	4.7	4.4	4.3	1.4
income-statement-row.row.net-income	590.17	585.3	997.9	704.3	532.7	359	129.7	243.2	198.4	152.5	217.4	153.3	121.6	93.8	70.5	34.4	13.7	12.3	9.6	6.2	4.5	3.6	5.3	1.5	-3	18.2	21.5	20	18.9