Yunnan Nantian Electronics Information Co.,Ltd.

Sümbol: 000948.SZ

SHZ

14.26

CNY

Turuhind täna

34.7090
P/E suhe
0.2025
PEG suhe
5.53B
MRK Cap
0.00%
DIV tootlus

Yunnan Nantian Electronics Information Co.,Ltd. (000948-SZ) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Yunnan Nantian Electronics Information Co.,Ltd. (000948.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Yunnan Nantian Electronics Information Co.,Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
balance-sheet.row.cash-and-short-term-investments	2587.9	2487	1996.5	1660.7	1255.8	1165	718.6	831.6	925.7	825.3	806.6	489.7	572.8	521.5	657.8	819.1	369.6	258.3	318.6	292.3	190.5	210.2	395.8	317	375.9	167.4	134.6	102.8
balance-sheet.row.short-term-investments	-69.5	-77	-80.3	7	20.3	176.6	0	0	0	0	0	0	0.1	0	0	-20.9	-36.2	0	0	0	0	0.3	0	0	0	0	0	0
balance-sheet.row.net-receivables	2828.1	2402.4	1813	915.4	760.2	629.8	492.1	471.9	464.1	508.1	464.7	460	498.5	570.2	397.2	398.4	438	300.9	311.4	309.5	239.3	205	151.9	70.2	49.5	68.5	38.3	42.2
balance-sheet.row.inventory	3490.9	3979.2	2428.4	1489.1	1299.9	604.2	562.7	349.6	399.9	436.3	424.4	399.7	356.1	561.3	361.7	406.2	325.5	272.6	276	276.7	88.7	264.9	164.6	94.4	120	116.4	80.7	101.1
balance-sheet.row.other-current-assets	14.8	52.4	50.6	1.7	14	5.2	155.4	164.3	4.3	10.9	18.3	17.6	0.5	-28.1	9.4	-19.1	-16.7	0	0.8	-22.6	-34.7	-36.7	-20.9	170.8	155.1	218.4	138.7	201.9
balance-sheet.row.total-current-assets	8921.6	8920.9	6288.5	4066.9	3329.9	2404.1	1928.7	1817.4	1793.9	1780.6	1713.9	1366.9	1427.9	1625	1426	1604.6	1116.3	831.9	906.8	855.9	483.8	643.4	691.6	652.5	700.6	570.8	392.3	448
balance-sheet.row.property-plant-equipment-net	220.5	228.6	228.8	229.6	220.5	227.1	236.7	253.7	289.2	295.1	346.3	309.1	293.3	389.1	342.2	265.3	207.9	233.2	193.4	195.9	114.6	112.7	109.7	123.5	109.9	112.2	118.3	92.6
balance-sheet.row.goodwill	8.3	8.3	8.3	22.8	34.9	26.6	0	0	0	0	0	0	0	25.2	25.2	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	247.7	290.2	209.6	154.9	164.4	147.1	62.8	55.9	54.2	84.7	116.4	135.9	136.7	157.6	122.9	82.4	55.2	26	12.1	13.4	0.1	0.2	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	256.1	298.5	217.9	177.7	199.4	173.7	62.8	55.9	54.2	84.7	116.4	135.9	136.7	182.8	148.1	82.4	55.2	26	12.1	13.4	0.1	0.2	0	0	0	0	0	0
balance-sheet.row.long-term-investments	386.6	364.3	387.7	246	134.8	0	0	0	0	369.8	350.5	334.2	288.2	146.2	130.3	135.7	118.2	0	0	0	0	98.3	0	0	0	0	0	0
balance-sheet.row.tax-assets	57.5	50.4	30.6	25.1	29.9	26.8	19.7	17.1	16.8	11.8	13.2	13.1	8.9	7.9	9.7	8.4	6.2	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	17.1	17.1	11.8	91.1	121.8	265.2	527.1	480.1	453.5	64.3	27	32.5	31.7	38	36.7	2.9	3.4	97.6	91	110.3	108.9	3.5	48.3	46.4	45.8	8.1	1.5	0.5
balance-sheet.row.total-non-current-assets	937.7	958.9	876.9	769.5	706.4	692.8	846.4	806.9	813.7	825.7	853.3	824.8	758.8	764	667	494.7	391	356.9	296.5	319.7	223.6	214.7	158	169.8	155.7	120.3	119.8	93.1
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	9859.3	9879.8	7165.4	4836.4	4036.3	3096.9	2775.1	2624.3	2607.6	2606.2	2567.3	2191.7	2186.7	2389	2093	2099.3	1507.3	1188.7	1203.3	1175.6	707.4	858.1	849.5	822.3	856.3	691.1	512.1	541.1
balance-sheet.row.account-payables	3275.3	3274.8	2390.1	1133.9	825.2	561.5	491.7	463.5	432	484	548	402	390.4	417.5	284.6	450.1	339.9	239.6	258.8	239.2	42.7	43.4	138.8	65.5	55.5	50.6	47.9	81.7
balance-sheet.row.short-term-debt	371.4	596.1	649.8	297.1	692.8	405.6	510.6	485.6	321.1	279.9	368	126.3	45	198	386	396.6	361.3	265.5	255	266.5	22	157.3	49	99	145.8	285	112.1	127.4
balance-sheet.row.tax-payables	106.2	88.5	64.3	63	65.1	84.4	49.7	51.3	62.7	39.7	42.2	31	54.8	11.7	38.5	24.7	21.6	18.5	13.9	10.5	25.4	18.4	17.9	26.9	17.1	14	3.2	11.3
balance-sheet.row.long-term-debt-total	810.1	579.9	109.8	0.3	0.9	1.5	2	2.8	147.5	17.3	26	5.4	26	86.8	7.7	8.3	26	10.5	10.9	11.2	51.2	14.1	16	17.9	19.8	13.3	33.3	6
Deferred Revenue Non Current	20.7	22.9	24	20.3	27.5	23.4	31.6	38.4	43.7	46	50.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	30.9	325.8	15.3	5.3	501.4	231.3	173.7	75.8	113.7	276.2	89.1	249.8	293.5	240.7	30.9	23.4	128.5	42.6	75.3	61.7	12.1	29.5	15.1	12.7	6.3	15.3	48.6	61.5
balance-sheet.row.total-non-current-liabilities	842.5	621	141.9	28.8	42.4	40	40.7	49.1	200	68	87.4	50.2	62.9	126.7	39.1	18.2	35.3	15.1	14.7	15.2	52.1	19.9	20.6	22.6	26.3	14.6	34.3	7.4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	3.1	7.2	9.7	9.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	7203	7394.5	4780.4	2474.2	2187.3	1322.9	1316	1171.9	1175.4	1189.6	1160.1	889.4	877.9	1084.7	897.4	953.7	925.3	626.2	651.3	631.4	190.6	346	345.3	322.8	361	511.5	394.6	435.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	394.4	394.4	381.2	381.2	320.6	246.6	246.6	246.6	246.6	246.6	246.6	231.6	210.6	210.6	210.6	210.6	160.6	160.6	140	140	140	140	140	140	140	100	88.7	84.1
balance-sheet.row.retained-earnings	803.2	677.1	552	491	430.2	387.4	323	316.3	307.7	300.1	298.2	293.4	307.9	231.1	179.7	156.1	71.2	16.7	11.3	8.4	9.8	6.4	0.1	0.6	1.3	-7.1	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	166.7	127.3	189.2	152.8	147.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1229.7	1229.7	1214.2	1242.8	660.2	881	886.9	883.5	873.7	870.2	860.4	767.5	779.1	765.8	716.9	708.7	278.6	328.6	347.8	354.7	351.9	343.3	336.8	322.9	314.6	44	0	0
balance-sheet.row.total-stockholders-equity	2593.9	2428.4	2336.5	2267.7	1558.3	1515	1456.5	1446.5	1428.1	1416.9	1405.3	1292.5	1297.6	1207.4	1107.1	1075.3	510.3	505.9	499.1	503.1	501.7	489.7	476.9	463.5	455.9	137	88.7	84.1
balance-sheet.row.total-liabilities-and-stockholders-equity	9859.3	9879.8	7165.4	4836.4	4036.3	3096.9	2775.1	2624.3	2607.6	2606.2	2567.3	2191.7	2186.7	2389	2093	2099.3	1507.3	1188.7	1203.3	1175.6	707.4	858.1	849.5	822.3	856.3	691.1	512.1	541.1
balance-sheet.row.minority-interest	62.4	56.9	48.6	94.5	290.7	259	2.6	5.9	4.2	-0.2	1.9	9.8	11.2	96.9	88.5	70.2	71.7	56.7	53	41.1	15	22.4	27.3	36.1	39.4	42.6	28.8	21.9
balance-sheet.row.total-equity	2656.3	2485.3	2385.1	2362.2	1849	1774	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	317.1	287.3	307.4	253	155.1	176.6	444	401.4	394.1	369.8	350.5	334.3	288.2	146.3	130.4	114.8	82	93.1	86.7	106.9	107	98.6	41.1	36.9	34.5	7.1	0.7	0
balance-sheet.row.total-debt	1181.5	1176	759.6	297.4	693.7	407.2	512.6	488.5	468.6	297.1	394	131.7	71	284.8	393.7	404.9	387.3	276	265.9	277.7	73.2	171.4	65	116.9	165.6	298.3	145.4	133.4
balance-sheet.row.net-debt	-1406.4	-1310.9	-1236.9	-1356.3	-562.1	-757.8	-206	-343.2	-457.1	-528.1	-412.5	-358	-501.8	-236.7	-264.1	-414.1	17.7	17.7	-52.7	-14.6	-117.3	-38.5	-330.8	-200.1	-210.3	130.9	10.8	30.5

Rahavoogude aruanne

Yunnan Nantian Electronics Information Co.,Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
cash-flows.row.net-income	172.1	152.7	119.6	133.7	83.5	98.8	21.9	22.4	19.4	9.7	4.3	6.1	112.5	85.3	89.9	107.3	37.4	24.6	16.4	13.4	0.1	38	44.1	52.1	61.6
cash-flows.row.depreciation-and-amortization	83.1	72.6	49.8	45.1	42.6	31.7	34.8	28.9	37.7	42.9	44	42.9	44.3	32.8	27.5	17.6	16.5	18.3	17.8	19.5	12.3	11	10.8	11.5	1.4
cash-flows.row.deferred-income-tax	-14.1	-4.8	-5.9	-8.8	-3.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	14.1	4.8	5.9	8.8	3.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-125.6	94.7	-171	34.7	-325.4	-10	-154.2	-12.2	12	-100.4	114.1	-98.5	1.4	-259.2	-83.9	-11.8	-56.7	-58.4	8.1	19.8	108	-212.2	98.4	-15.1	-46.4
cash-flows.row.account-receivables	-347.7	-533.8	-1132.3	-379.1	-165.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	472	-1543.2	-943.9	-112.6	-695.7	-41.8	-213.7	54	33.9	-22.8	-40.9	-48.8	-93	-202.4	46.3	-86	-56.3	0.6	-0.5	-115.9	165.3	-102	-61.7	25.1	-8.6
cash-flows.row.account-payables	-235.9	2176.5	1895.8	535.1	538.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-14.1	-4.8	9.4	-8.8	-3.3	31.7	59.5	-66.2	-21.9	-77.7	154.9	-49.7	94.5	-56.9	-130.2	74.2	-0.4	-59	8.6	135.7	-57.3	-110.1	160.1	-40.2	-37.8
cash-flows.row.other-non-cash-items	46.4	-178.3	-151.6	37.7	60.9	-67.4	41.4	30.2	4	19.6	-28.6	28.5	-24.1	18	-32.5	-10.9	18.9	18.1	14.4	13.6	11.3	-4.4	3.2	1.1	13.6
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-14	-139.5	-120.9	-46.6	-21.9	-5.3	-2.6	-6.1	-5.9	-22	-49.9	-75.3	-100.7	-104.8	-84.4	-63.7	-75.3	-46.3	-28.1	-29.9	-6	-37.9	-5	-28.1	-19.8
cash-flows.row.acquisitions-net	-5.7	0	0.1	0.5	-10.1	0.3	0	6.1	79.5	0	0	75.5	0.9	105.1	-94.4	2.1	160.9	0.8	0.4	14.5	0.8	1.5	0	0	0
cash-flows.row.purchases-of-investments	5.7	0	-264.7	-218.2	-0.7	-5.8	-48.7	-311.2	-19.2	0	0	-21	-0.4	-0.7	-5.6	-48	-3.5	-3.5	-13.9	-42.8	-6.5	-64.3	0	0	-27.2
cash-flows.row.sales-maturities-of-investments	6.9	29.4	285.5	215.9	26.1	496.8	10.8	146.8	9.3	7	6.3	8.9	26.8	27.6	34.9	14.6	4.9	2.8	41.6	11.1	3.8	2.7	10.9	13	0
cash-flows.row.other-investing-activites	-5.7	0	-47.2	-24.6	0.2	12.1	2.1	-6.1	-5.9	5.8	54.1	-75.3	-224.9	-104.8	-8.7	0	-75.3	0	0.3	34.9	-14.5	0.4	19.7	2.1	0.1
cash-flows.row.net-cash-used-for-investing-activites	-12.7	-110	-147.2	-73	-6.4	498	-38.4	-170.4	58	-9.2	10.5	-87.2	-298.3	-77.5	-158.3	-95.1	11.7	-46.3	0.2	-12.1	-22.4	-97.6	25.5	-13	-46.9
cash-flows.row.debt-repayment	-946.6	-1463.1	-466.6	-897.9	-590.6	-560.6	-634.7	-371.1	-593.6	-462.4	-499.3	-287.3	-660	-487.6	-481	-304.1	-321.3	-322.2	-370.8	-184.5	-169.2	-184.8	-113.9	-235.7	-262.7
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-65	-69.8	-39.7	-37.7	-38.8	-30.4	-35.9	-27.3	-38.6	-20.7	-30.3	-42.5	-34.5	-30.1	-62.4	-45.6	-27.6	-26.4	-22.6	-31.1	-26.5	-30	-43.7	-44.4	-37.9
cash-flows.row.other-financing-activites	-5.4	1873.3	949.1	1147.9	875.4	460.1	666	390.8	564.8	564.9	672	345.8	911.5	575.2	539.3	792	432.5	332.6	362.9	263.3	66.9	294.1	64.6	188.7	525.8
cash-flows.row.net-cash-used-provided-by-financing-activities	4.4	340.3	442.9	212.3	245.9	-131	-4.7	-7.7	-67.5	81.8	142.4	16.1	216.9	57.6	-4.1	442.2	83.7	-16	-30.5	47.7	-128.8	79.3	-93.1	-91.4	225.2
cash-flows.row.effect-of-forex-changes-on-cash	0.2	0.7	-0.2	-0.6	0.1	-0.1	-0.5	1.3	1	0	-0.4	-0.1	-0.3	-0.1	0	0	-0.1	-0.6	0	-0.1	0.1	0.1	0	0.1	0
cash-flows.row.net-change-in-cash	167.7	372.7	142.3	389.8	101.3	419.9	-99.7	-107.5	64.7	44.3	286.3	-92.2	52.5	-143.2	-161.3	449.5	111.3	-60.3	26.3	101.8	-19.4	-185.9	88.8	-54.8	208.5
cash-flows.row.cash-at-end-of-period	2273	2105.2	1716.3	1574	1184.2	1082.9	662.9	762.6	870.1	805.5	761.2	474.9	567.1	514.6	657.8	819.1	369.6	258.3	318.6	292.3	190.5	209.9	395.8	317	375.9
cash-flows.row.cash-at-beginning-of-period	2105.2	1732.5	1574	1184.2	1082.9	662.9	762.6	870.1	805.5	761.2	474.9	567.1	514.6	657.8	819.1	369.6	258.3	318.6	292.3	190.5	209.9	395.8	307	371.9	167.4
cash-flows.row.operating-cash-flow	175.9	141.7	-153.2	251.2	-138.4	53	-56.1	69.3	73.1	-28.2	133.8	-21	134.2	-123.1	1	102.3	16	2.5	56.7	66.3	131.7	-167.6	156.4	49.5	30.2
cash-flows.row.capital-expenditure	-14	-139.5	-120.9	-46.6	-21.9	-5.3	-2.6	-6.1	-5.9	-22	-49.9	-75.3	-100.7	-104.8	-84.4	-63.7	-75.3	-46.3	-28.1	-29.9	-6	-37.9	-5	-28.1	-19.8
cash-flows.row.free-cash-flow	161.9	2.2	-274.1	204.6	-160.4	47.7	-58.7	63.2	67.3	-50.3	83.9	-96.3	33.5	-227.8	-83.4	38.6	-59.2	-43.8	28.6	36.3	125.7	-205.6	151.4	21.4	10.4

Kasumiaruande rida

Yunnan Nantian Electronics Information Co.,Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 000948.SZ brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	9137.6	8567	5592.7	4239.4	3303.4	2779.8	2315.8	2157.8	2138	1828.7	2156.2	1826.6	2656.8	2227.5	1811.7	1917.8	1665.7	1424.7	1265	1257.6	627.6	736.6	893.6	672.4	677.4	796.9	612.7	642.7
income-statement-row.row.cost-of-revenue	7956	7463	4681.1	3429.1	2529.2	2132.5	1755.4	1633.3	1617.3	1404.3	1733.7	1416.5	2183.2	1760.8	1430.5	1562.1	1378.6	1212.7	1077.6	1085.8	486.7	557.3	708.8	524.3	517.6	650.4	470.5	520.3
income-statement-row.row.gross-profit	1181.6	1104	911.6	810.4	774.2	647.3	560.5	524.5	520.7	424.5	422.5	410	473.6	466.7	381.2	355.6	287.1	212	187.4	171.8	140.9	179.3	184.7	148.1	159.8	146.4	142.2	122.4
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	1	186.1	137	102.6	112.2	0.2	0	15.9	10.5	35.1	24	23.9	31.4	24.6	9.9	54.6	10	12.9	12.9	13.6	8.3	9.8	5.1	9	8.8	35.4	33.5	17.1
income-statement-row.row.operating-expenses	980.6	891.2	747.9	630.8	642.4	570	501.5	482.9	463.3	414.5	400.9	400.7	408.6	387.1	308.3	260.6	231.7	184	177.3	163.6	139.7	144	141.5	97.8	81.3	102.6	118.9	100.6
income-statement-row.row.cost-and-expenses	8936.6	8354.2	5429	4059.9	3171.6	2702.5	2256.9	2116.2	2080.6	1818.8	2134.6	1817.2	2591.8	2147.9	1738.8	1822.8	1610.3	1396.8	1254.9	1249.5	626.4	701.3	850.4	622.2	598.9	753	589.4	621
income-statement-row.row.interest-income	20.4	17.8	12.9	10.7	10.7	10.5	5.7	4.6	6.1	5.6	2	2.3	3.6	7.8	0	1.5	1.7	1	1.1	1	3.4	1	2.1	2.2	0	0	0	0
income-statement-row.row.interest-expense	47.9	53.3	22.5	19.4	28.1	26.3	23.1	18.3	26.7	26.5	26.5	25.2	33.7	20	15.2	32.9	20.5	15.9	13.5	11.9	4.4	4	3.8	6	13.2	15.2	13.3	9.9
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	1	-79.3	-53.5	-48.3	-54.2	62.6	-30.7	-15	-39.5	5.5	-8	-2.2	65.2	19.7	24.8	24.2	-9.3	0.1	6.2	6.5	1	9.9	9.1	10.7	-6.8	20.2	20.2	7.2
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	1	186.1	137	102.6	112.2	0.2	0	15.9	10.5	35.1	24	23.9	31.4	24.6	9.9	54.6	10	12.9	12.9	13.6	8.3	9.8	5.1	9	8.8	35.4	33.5	17.1
income-statement-row.row.total-operating-expenses	1	-79.3	-53.5	-48.3	-54.2	62.6	-30.7	-15	-39.5	5.5	-8	-2.2	65.2	19.7	24.8	24.2	-9.3	0.1	6.2	6.5	1	9.9	9.1	10.7	-6.8	20.2	20.2	7.2
income-statement-row.row.interest-expense	47.9	53.3	22.5	19.4	28.1	26.3	23.1	18.3	26.7	26.5	26.5	25.2	33.7	20	15.2	32.9	20.5	15.9	13.5	11.9	4.4	4	3.8	6	13.2	15.2	13.3	9.9
income-statement-row.row.depreciation-and-amortization	83.1	72.6	49.8	45.1	42.6	31.7	34.8	28.9	37.7	42.9	44	42.9	44.3	32.8	27.5	17.6	16.5	18.3	17.8	19.5	12.3	11	10.8	11.5	1.4	-19.7	-16.5	-5.6
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	175.6	234.7	179.9	193	146.4	139.7	28.3	12.9	7.8	-19.5	-10.2	-16.4	99	74.9	87.9	64.5	36.2	21.3	10.2	7.9	-1.7	38.3	50.4	56.2	69.1	63.5	39.8	27.3
income-statement-row.row.income-before-tax	176.6	155.4	126.4	144.7	92.2	139.9	28.3	26.6	17.9	15.5	13.5	7.1	130.2	99.3	97.7	119.2	46.1	28.1	16.3	14.6	2.2	45.2	52.3	60.9	71.7	64.1	43.5	28.9
income-statement-row.row.income-tax-expense	4.5	2.7	6.7	11	8.7	41.1	6.4	4.2	-1.5	5.8	9.3	1	17.7	14	7.8	11.8	8.7	3.3	1.2	1.7	2.1	7.2	8.2	8.8	10	6.7	5.9	3.6
income-statement-row.row.net-income	155.8	137.1	89.9	133.7	83.5	74.8	22	20.7	18.6	11.8	9.5	6.4	94.3	68.9	75.9	102	32.8	20.1	14	11.9	3.7	40.8	39.4	44	47.4	41.7	29.1	19.2