Inspur Electronic Information Industry Co., Ltd.

Sümbol: 000977.SZ

SHZ

40.91

CNY

Turuhind täna

32.0521
P/E suhe
-13.1705
PEG suhe
60.23B
MRK Cap
0.00%
DIV tootlus

Inspur Electronic Information Industry Co., Ltd. (000977-SZ) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Inspur Electronic Information Industry Co., Ltd. (000977.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 16296.63 M, mis on 0.260 % gowth. Kogu perioodi keskmine brutokasum on 1917.968 M, mis on 0.225 %. Keskmine brutokasumi suhtarv on 0.177 %. Ettevõtte eelmise aasta tulemuse puhaskasv on -0.145 %, mis on võrdne 0.599 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Inspur Electronic Information Industry Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus 0.173. Käibevara valdkonnas on 000977.SZ aruandlusvaluutas 44418.717. Märkimisväärne osa neist varadest, täpsemalt 12065.152, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust 0.334%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 498.153, kui neid on, aruandlusvaluutas. See näitab erinevust 52.171% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 8126.207 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on 0.782%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 17946.675 aruandlusvaluutas. Selle aspekti aastane muutus on 0.040%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 12330.812, varude hind on 19114.57 ja firmaväärtus 0.64, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 441.56. Kontovõlad ja lühiajalised võlad on vastavalt 9147.67 ja 8472.99. Koguvõlg on 16624.15, netovõlg on 4611.29. Muud lühiajalised kohustused moodustavad 1730.09, mis lisandub kohustuste kogusummale 29744.81. Lõpuks hinnatakse viidatud aktsia 0, kui see on olemas.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
balance-sheet.row.cash-and-short-term-investments	38888.02	12065.2	9042.3	7677.3	13841.5	6704.7	5534.7	2409.8	1322.6	988.5	924	261.7	292.8	314.3	223.8	207.2	372.1	510.6	293.7	387.8	557.5	405.9	336.5	292.1	660.8	60.1	57.8	77.8
balance-sheet.row.short-term-investments	216.23	52.3	32.8	400.1	3707.8	-205.3	313.8	-129.1	-128.6	-127.4	0	0	0	0	0	270.7	0	0	-9.7	0	0	0	0	0.3	3.8	0	0	0
balance-sheet.row.net-receivables	52813.41	12330.8	11888.7	12369.8	9676.8	10775.5	5261.4	4323.9	2258.1	2217.8	1414.7	866.9	528.8	243.3	220.6	156.1	160.2	200.3	235.9	619.8	584.3	475.2	519.7	401.6	47.8	17	17.5	20
balance-sheet.row.inventory	84510.06	19114.6	15024.6	22402.2	10943.3	8567.6	8216.7	4987.1	2757.3	2268.6	1875.1	1088.6	496.9	256.9	337.5	187.1	287.2	239.3	218.5	345.8	380.4	299	243.5	164	160.5	63	158.6	168
balance-sheet.row.other-current-assets	7307.14	908.2	1624.2	1306.5	1319.6	905.9	4436.4	4155.6	937.7	886.9	618.8	200	-58.6	-30.4	-23.1	-26.9	-17.2	-26.6	-28.4	-85.5	-79.5	-84.9	-76.8	-43.6	121.8	88.1	123.2	133.5
balance-sheet.row.total-current-assets	183518.62	44418.7	37579.9	43755.9	35781.2	26953.8	23449.2	15876.5	7275.8	6361.8	4832.5	2417.2	1259.9	784.1	758.9	523.6	802.3	923.6	719.6	1268	1442.7	1095.2	1022.9	814.1	990.9	228.3	357	399.3
balance-sheet.row.property-plant-equipment-net	8796	2264.2	2116.5	1155.4	1081.5	953.3	725.6	411.6	395.9	356.1	157.4	135.5	140.1	161.9	195.8	179.5	164.8	170.1	188	320.3	308.3	298	222.1	139.6	101.4	81.5	119.3	110.9
balance-sheet.row.goodwill	2.57	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1604.56	441.6	380.9	398.9	529.7	701.3	831.9	1058.8	877.2	555.7	403.7	338.6	173.1	180.7	152.8	153.5	0	0	0	48.1	60.2	80.6	67.1	11.7	7.2	0	8.5	5.6
balance-sheet.row.goodwill-and-intangible-assets	1607.13	442.2	381.5	399.5	530.4	701.9	832.5	1059.4	877.9	556.3	404.4	339.2	173.7	181.3	153.4	0.6	0.6	0.6	0.6	48.1	60.2	80.6	67.1	11.7	7.2	0	8.5	5.6
balance-sheet.row.long-term-investments	1737.65	498.2	327.4	-93.2	-3399.6	519.7	0	482.8	491.9	523.1	0	0	0	0	0	153.5	0	0	351	0	0	0	0	88.2	58.8	0	0	0
balance-sheet.row.tax-assets	1807.41	427.4	353.8	379.8	321.1	179.1	121.8	47.6	24.7	21.3	11.3	7.1	6.3	6.9	6.4	5.9	5.9	5.8	4	0	0	0	0	8.8	9.5	0	0	0
balance-sheet.row.other-non-current-assets	648.15	69	254.4	610.7	4008.3	101.3	470.2	3.6	13.1	0.8	543	540.4	601.5	596.6	523.9	277.5	425.6	372.9	0	400.2	334.8	251.8	283.3	49.3	0.4	73.1	5.5	5.3
balance-sheet.row.total-non-current-assets	14596.35	3700.9	3433.5	2452.2	2541.7	2455.3	2150.1	2005	1803.4	1457.6	1116.1	1022.3	921.6	946.8	879.5	617.1	597	549.4	543.6	768.6	703.4	630.5	572.5	297.7	177.4	154.6	133.3	121.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	198114.97	48119.6	41013.4	46208.2	38322.9	29409.1	25599.3	17881.5	9079.1	7819.4	5948.6	3439.4	2181.5	1730.8	1638.4	1140.7	1399.3	1473	1263.2	2036.6	2146.1	1725.7	1595.4	1111.8	1168.2	382.9	490.3	521.2
balance-sheet.row.account-payables	43255.15	9147.7	10502.6	19297.3	13119.4	14703.2	10479.8	5483.6	1532.2	1269.4	1061.9	356.6	499.9	293.7	251.4	91.4	135.8	130.1	133.3	183.5	234.9	156.6	189.6	90.4	112.7	43.1	30.7	178.4
balance-sheet.row.short-term-debt	20092.17	8473	5061.4	4579.4	2895.3	1707.4	2090.3	3582.6	2376.4	2951.2	2129.1	1648.6	340	140	150	0	183.5	287.8	101.5	104.1	218.9	125	70	8	0	39.7	157.9	80.5
balance-sheet.row.tax-payables	831.96	70.1	268.2	317.9	423.7	214.8	185.9	57.7	81.8	74.6	64.1	-85.6	-37.3	0.6	-18.7	0.5	-3.7	-0.3	-0.1	8.4	1.7	9.4	7.2	7.8	21.4	16.4	-4.1	-1.3
balance-sheet.row.long-term-debt-total	36996.25	8126.2	4265.6	1549.6	610.3	321.7	422.8	400	300	0	1	200	47	0	0	0	0	0	0	0	0	0	0.1	0	5	0	0	0
Deferred Revenue Non Current	410.47	89.5	147.7	115	82	374.6	139.7	30.5	22.2	48.5	2.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	58.72	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	11193.62	1730.1	1381.5	2148	1537.3	1317.8	3156.1	781.9	646.9	504.6	263.7	126.5	108.9	137	83.5	55.8	43.8	34.7	30.9	82.1	69.2	48.8	39	27.2	85.5	11.9	12.2	16.2
balance-sheet.row.total-non-current-liabilities	38677.91	8481.4	4751.1	1984	892.3	697.2	563.4	431.5	323.3	49.6	5	211.4	58.5	9.9	5	17.7	39.8	39.8	39.8	51.3	44.1	40.1	41.1	34.1	39.2	0	0.8	0.8
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	112.47	24.9	44	39.3	57.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	125943.22	29744.8	23394.7	30642.6	23495.2	19100.9	16289.5	10599.9	5129.1	4977.5	3613.2	2374.2	1020.4	611.6	596.2	164.9	420.6	513.4	336	522.3	635.3	422.5	415.3	210.8	237.3	135.7	226.8	293.9
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	5888.54	1472.1	1463.7	1453.7	1453.7	1289.3	1289.3	1289.3	999.3	959.7	479.9	215	215	215	215	215	215	215	215	215	215	215	215	215	215	150	150	0
balance-sheet.row.retained-earnings	33142.94	8818	7288.8	5628.3	4058.5	2894.5	2144	1560.8	1191.1	992.1	761	463.5	295.5	255.8	185.2	161.3	166.4	142.9	127.1	119.4	114	101.6	78.1	59.4	47	23.3	2	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	17184.29	885.9	937.3	766.5	621.8	570.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	14568.96	6770.6	7574.6	7313.3	8313.3	5193	5542	4428.3	1753.2	880.2	1094.6	386.8	650.7	642.7	637.5	595.5	593.5	597.5	581	591.6	573.6	552.8	546.9	532.1	522.9	65.7	56.7	0
balance-sheet.row.total-stockholders-equity	70784.73	17946.7	17264.5	15161.9	14447.3	9947.1	8975.3	7278.4	3943.7	2832	2335.4	1065.2	1161.1	1113.5	1037.7	971.8	974.9	955.4	923.2	926	902.6	869.5	840	806.5	784.9	239	208.7	163.8
balance-sheet.row.total-liabilities-and-stockholders-equity	198114.97	48119.6	41013.4	46208.2	38322.9	29409.1	25599.3	17881.5	9079.1	7819.4	5948.6	3439.4	2181.5	1730.8	1638.4	1140.7	1399.3	1473	1263.2	2036.6	2146.1	1725.7	1595.4	1111.8	1168.2	382.9	490.3	521.2
balance-sheet.row.minority-interest	1296.06	337.9	354.3	403.7	380.3	361.1	334.5	3.3	6.4	9.9	0	0	0	5.7	4.5	4	3.8	4.2	4.1	588.3	608.2	433.8	340.1	94.4	146	8.2	54.9	63.5
balance-sheet.row.total-equity	72080.78	18284.6	17618.8	15565.6	14827.7	10308.2	9309.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	198114.97	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1953.88	550.4	360.1	306.9	308.2	314.4	313.8	353.7	363.3	395.7	415.7	408.1	472.3	463.1	387.3	424.2	416	361	341.3	329.5	247.8	153.7	174.7	88.5	62.6	72	4.4	4.3
balance-sheet.row.total-debt	57135.99	16624.2	9327	6129	3505.6	2029.2	2513.1	3982.6	2676.4	2951.2	2130.1	1848.6	387	140	150	0	183.5	287.8	101.5	104.1	218.9	125	70.1	8	5	39.7	157.9	80.5
balance-sheet.row.net-debt	18464.2	4611.3	317.5	-1148.2	-6628.1	-4675.5	-3021.6	1572.7	1353.8	1962.7	1206.1	1586.9	94.2	-174.3	-73.8	-207.2	-188.5	-222.8	-192.1	-283.8	-338.6	-280.9	-266.5	-283.8	-652	-20.4	100.1	2.7

Rahavoogude aruanne

Inspur Electronic Information Industry Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -0.678 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 0.576 erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -721728006.020. See on -1.203 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 356.92, 0, -21995.83, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -761.29 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui 23285.83, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	1878.97	2055.7	2029.9	1509	955.4	651.3	424.4	283.5	447	338.8	144.6	68.7	76.8	34.8	4	23.4	10.8	8.6	38	60.1	29.3	50.2	43.3	72.7	46.3
cash-flows.row.depreciation-and-amortization	57.6	356.9	362.2	288.9	271.3	423.8	171.3	126.5	77.3	72.3	52.7	41	41.6	38.4	24.4	22.2	26.3	22.6	55.3	50.7	37.1	14	13.1	10.7	6.3
cash-flows.row.deferred-income-tax	0	24.6	-60.1	-126.3	-57.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	7.5	60.1	126.3	57.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-3192.81	-1429	-11731.6	-125	-1334.7	-578.2	-734.8	-597.7	-603.4	-700.3	-1078.5	-362.7	185.4	-22.3	37.3	-17.5	-33.2	-14.8	-64.7	-108.6	-58.1	79	19.6	-69.1	-20
cash-flows.row.account-receivables	928.62	3810.4	-3248.1	710.5	-6215	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-4121.43	7025.8	-12120.5	-2820.4	-479.4	-3507.4	-2229.8	-466.3	-386.9	-820	-494.8	-243.2	78	-150.4	98.8	-35	-20.8	-43.9	34	-83	-55.5	23.3	-4	-96.9	-16
cash-flows.row.account-payables	0	-12289.7	3697.1	2111.3	5416.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	24.6	-60.1	-126.3	-57.3	2929.3	1495.1	-131.4	-216.5	119.7	-583.7	-119.4	107.4	128.1	-61.5	17.5	-12.4	29.1	-98.7	-25.6	-2.5	55.7	23.6	27.9	-4
cash-flows.row.other-non-cash-items	-4652.7	784.3	1049.8	657.4	973.3	833.4	393.9	259.7	-64.6	-152.8	56.5	19.2	-50.3	-22.1	-4.6	8	6.2	-9.2	8.8	16.4	27.5	-15	1.1	-2.8	-10.9
cash-flows.row.net-cash-provided-by-operating-activities	-2916.43	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-320.82	-1123.8	-194.9	-449.3	-435.3	-418.6	-293.2	-399.6	-445.4	-101.2	-215.5	-14.3	-69.3	-63.6	-40.2	-15.1	-6	-10	-82.4	-54.7	-91.1	-62.4	-110.1	-42.2	-9.7
cash-flows.row.acquisitions-net	-320.96	4	35.5	449.3	435.7	0	4.1	399.6	445.5	101.3	0.1	26.6	139.3	107.8	0	15.4	0	0.9	12.5	71.1	93.9	85.8	110.6	1.9	0
cash-flows.row.purchases-of-investments	224.01	-2224	-30058.4	-50872.9	-62061.6	-34225.1	-21331.5	-8047.5	-4233.2	-3481.6	-434.9	-5.7	-196.6	-386.5	0	-107.7	0	-160	-58.4	-87.9	-9.4	-75.4	-320.5	-4.8	-63.6
cash-flows.row.sales-maturities-of-investments	204.74	2622.1	33807.7	47352	65585	34397.3	18361.2	8303.5	4285.5	3455.7	81.2	6.2	52.5	105.2	4.2	61.7	37.8	219.8	77.7	24.3	103.6	59.2	6.8	15.2	29.3
cash-flows.row.other-investing-activites	-322.42	0	-35	-449.3	-435.3	2.9	0	-399.6	-445.4	-101.2	-0.3	-14.3	-69.3	-63.6	0	-15.1	0.9	-193.4	-71.5	-54.7	-91.1	-62.4	-110.1	1.5	0.3
cash-flows.row.net-cash-used-for-investing-activites	-547.14	-721.7	3554.9	-3970.1	3088.5	-243.4	-3259.4	-143.5	-393.2	-126.9	-569.3	-1.4	-143.4	-300.8	-36	-60.8	32.7	-142.7	-122.1	-102.1	6	-55.3	-423.3	-28.5	-43.6
cash-flows.row.debt-repayment	-10179.63	-21995.8	-9177.7	-9725.3	-10560.9	-13535.9	-4212.3	-4958.8	-6131.6	-3999.4	-690	-250.2	-150	0	-183.5	-354.3	-236	-72.7	-324.8	-358.8	-227.1	-210	-5	-39	-64.7
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-748.19	-761.3	-464.6	-296.9	-335.2	-361.6	-176.4	-116.7	-129.9	-126.2	-74.4	-33.2	-9.7	-0.5	-6.4	-17.5	-12	0	-9.4	-14.2	-25.7	-25.9	-22	-19.7	-1.9
cash-flows.row.other-financing-activites	7373.48	23285.8	11715.2	15337.3	8084.4	15490.4	8483.6	5491.3	6891.4	5270.2	2081.9	497	140	150	0	250.1	422.2	114	248.5	607.9	280.3	207.8	8	672.5	90.8
cash-flows.row.net-cash-used-provided-by-financing-activities	-3525.84	528.7	2072.9	5315.1	-2811.7	1592.9	4095	415.8	629.9	1144.7	1317.5	213.6	-19.7	149.5	-190	-121.7	174.2	41.3	-85.8	234.9	27.5	-28.2	-19	613.9	24.2
cash-flows.row.effect-of-forex-changes-on-cash	99.64	130.7	-31.8	-74.1	79.8	74	-23	25.1	8	-0.4	-1.1	0	0	0	0	0	0	0	0.8	0.2	0	0	0	0	0
cash-flows.row.net-change-in-cash	-6844.74	1737.7	-2693.6	3601.3	1221.9	2753.9	1067.5	369.4	101	575.4	-77.5	-21.6	90.5	-122.5	-164.8	-146.4	216.9	-94.2	-169.7	151.6	69.4	44.7	-365.2	596.9	2.3
cash-flows.row.cash-at-end-of-period	38576.02	8996.1	7258.4	9952.1	6350.8	5128.8	2375	1307.5	938.1	837.1	261.7	292.8	314.3	223.8	207.2	372.1	510.6	293.7	387.8	557.5	405.9	336.5	291.8	657	60.1
cash-flows.row.cash-at-beginning-of-period	45420.76	7258.4	9952.1	6350.8	5128.8	2375	1307.5	938.1	837.1	261.7	339.2	314.3	223.8	346.4	372.1	518.5	293.7	387.8	557.5	405.9	336.5	291.8	657	60.1	57.8
cash-flows.row.operating-cash-flow	-2916.43	1800	-8289.6	2330.3	865.3	1330.4	254.8	72	-143.7	-441.9	-824.6	-233.7	253.5	28.8	61.1	36.1	10	7.2	37.4	18.6	35.9	128.2	77.1	11.5	21.8
cash-flows.row.capital-expenditure	-320.82	-1123.8	-194.9	-449.3	-435.3	-418.6	-293.2	-399.6	-445.4	-101.2	-215.5	-14.3	-69.3	-63.6	-40.2	-15.1	-6	-10	-82.4	-54.7	-91.1	-62.4	-110.1	-42.2	-9.7
cash-flows.row.free-cash-flow	-3237.25	676.2	-8484.4	1881.1	430	911.8	-38.4	-327.6	-589.1	-543.1	-1040.1	-248	184.3	-34.8	20.9	21	4	-2.8	-45	-36.2	-55.2	65.7	-33	-30.7	12.1

Kasumiaruande rida

Inspur Electronic Information Industry Co., Ltd. tulud muutusid võrreldes eelmise perioodiga -0.055%. 000977.SZ brutokasum on teatatud 6458.29. Ettevõtte tegevuskulud on 5134.15, mille muutus võrreldes eelmise aastaga on -1.679%. Kulud amortisatsioonikulud on 356.92, mis on 0.116% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 5134.15, mis näitab -1.679% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -0.544% kasvu võrreldes eelmise aastaga. Tegevustulu on 1324.13, mis näitab -0.544% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on -0.145%. Eelmise aasta puhaskasum oli 1782.78.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
income-statement-row.row.total-revenue	73970.03	65712.6	69525.5	67047.6	63038	51653.3	46940.8	25488.2	12667.7	10123	7306.6	4223.7	2191	1232.8	1081.3	1029.1	974	945.8	955.8	1305.9	1403.3	1223.8	898.1	797.3	814.5	394.4	434.3	600.5
income-statement-row.row.cost-of-revenue	67261.09	59254.3	61753.1	59379.3	55660.5	45468.3	41767.1	22791.9	10929.6	8555.9	6270	3499.6	1721.2	951.1	863.1	865.3	809.7	811.8	838.6	1020.7	1079.7	918.1	738.2	614.4	606.6	270.8	327.5	457.3
income-statement-row.row.gross-profit	6708.94	6458.3	7772.3	7668.2	7377.5	6185	5173.8	2696.3	1738.1	1567.1	1036.6	724.1	469.8	281.7	218.2	163.9	164.3	134.1	117.2	285.3	323.6	305.7	159.8	182.9	207.9	123.6	106.8	143.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	3057.73	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	101.49	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	1498.62	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-291.06	85.4	380.6	286.1	365.2	418.1	247.3	0.1	81	83.6	27.9	55	57	52.8	22	10	9.7	12.2	9.8	33.3	41.8	31.4	23.4	45.1	11.4	2.5	23.5	10.1
income-statement-row.row.operating-expenses	5324.64	5134.2	5221.8	4826.8	5164.6	4430.8	3523	1810.1	1174.9	1108.1	769.5	532.2	437.6	273.2	232.5	180.8	169.6	137.7	130.1	285.5	309.8	253.5	118.1	185.4	138.5	73	73.2	66.1
income-statement-row.row.cost-and-expenses	72585.73	64388.4	66974.9	64206.1	60825.1	49899.1	45290.1	24602	12104.6	9664.1	7039.6	4031.8	2158.8	1224.2	1095.6	1046.1	979.2	949.5	968.7	1306.1	1389.5	1171.7	856.4	799.8	745.1	343.9	400.7	523.3
income-statement-row.row.interest-income	167.81	169.7	-139.6	117.3	49.4	30	7.6	27.6	8	6.6	9	2.2	2.2	3.4	2.5	4.1	12.1	6.6	3.6	5.1	5	9.4	6	4.8	5.5	0	0	0
income-statement-row.row.interest-expense	95.74	83.4	359.7	239.1	156.4	179.6	418.7	175.6	89.1	92.9	62.7	56.9	12.6	9.7	0.5	2.6	17	13.1	5.1	9.4	7.6	5.4	4.3	0.5	4.7	1.5	13.5	15
income-statement-row.row.selling-and-marketing-expenses	1498.62	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	761.36	489.9	-745.3	-1137	-57.9	-950.9	-927.3	-380.2	-196.4	90.4	154.3	-33	40.8	70.7	51.7	21.1	28.8	15	17	31.4	36.6	16.2	23.2	26.6	14.5	2.5	10.7	-5.3
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-291.06	85.4	380.6	286.1	365.2	418.1	247.3	0.1	81	83.6	27.9	55	57	52.8	22	10	9.7	12.2	9.8	33.3	41.8	31.4	23.4	45.1	11.4	2.5	23.5	10.1
income-statement-row.row.total-operating-expenses	761.36	489.9	-745.3	-1137	-57.9	-950.9	-927.3	-380.2	-196.4	90.4	154.3	-33	40.8	70.7	51.7	21.1	28.8	15	17	31.4	36.6	16.2	23.2	26.6	14.5	2.5	10.7	-5.3
income-statement-row.row.interest-expense	95.74	83.4	359.7	239.1	156.4	179.6	418.7	175.6	89.1	92.9	62.7	56.9	12.6	9.7	0.5	2.6	17	13.1	5.1	9.4	7.6	5.4	4.3	0.5	4.7	1.5	13.5	15
income-statement-row.row.depreciation-and-amortization	699.33	398.4	356.9	362.2	850.2	271.3	423.8	171.3	126.5	77.3	72.3	52.7	41	41.6	38.4	24.4	22.2	26.3	22.6	55.3	50.7	37.1	14	13.1	10.7	6.3	12	12.4
income-statement-row.row.ebitda-caps	2295.29	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1160.17	1324.1	2905.3	3296.5	1743.3	1981.7	1716.9	505.8	285.8	465.7	394	104	16.2	26.8	15.3	-4.9	13.9	-0.8	4	15.4	32.4	62	81.5	34.4	77.6	53.3	22.1	64.8
income-statement-row.row.income-before-tax	1921.54	1814.1	2160	2159.6	1685.4	1030.9	789.6	506	366.8	549.3	421.4	158.9	73.1	79.3	37.4	4.1	23.6	11.4	9	40	62.3	80.9	84.9	51.8	86.4	54.4	45	73.4
income-statement-row.row.income-tax-expense	15.21	31.1	104.3	129.6	176.4	75.5	138.3	81.5	83.3	102.3	82.6	14.3	4.4	2.5	2.6	0.1	0.6	0.5	0.4	2.1	2.2	7.2	6.4	3.4	13.8	8.1	6.4	7.7
income-statement-row.row.net-income	1878.97	1782.8	2086.2	2002.7	1466.4	928.7	658.6	427.5	287	449.2	338.8	144.6	69.8	75.6	34.3	3.7	23.4	10.8	8.6	8.4	15.4	29.3	50.2	43.3	60.3	45.3	33.4	42.6