Hyundai Marine & Fire Insurance Co., Ltd.

Sümbol: 001450.KS

KSC

29050

KRW

Turuhind täna

3.5606
P/E suhe
0.0000
PEG suhe
2.28T
MRK Cap
0.07%
DIV tootlus

Hyundai Marine & Fire Insurance Co., Ltd. (001450-KS) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Hyundai Marine & Fire Insurance Co., Ltd. (001450.KS) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 12108623.055 M, mis on 0.055 % gowth. Kogu perioodi keskmine brutokasum on 12184488.305 M, mis on 0.059 %. Keskmine brutokasumi suhtarv on 1.005 %. Ettevõtte eelmise aasta tulemuse puhaskasv on 0.058 %, mis on võrdne 0.294 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Hyundai Marine & Fire Insurance Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus -0.177. Käibevara valdkonnas on 001450.KS aruandlusvaluutas 2110300.873. Märkimisväärne osa neist varadest, täpsemalt 21032785.617, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust 0.493%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 303829.591, kui neid on, aruandlusvaluutas. See näitab erinevust -98.913% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 858351.929 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on -0.013%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 6055391.876 aruandlusvaluutas. Selle aspekti aastane muutus on 0.433%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 0, varude hind on 0 ja firmaväärtus 0, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 126043.18.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2011	2009	2007
balance-sheet.row.cash-and-short-term-investments	79874975.9	21032785.6	14083694.8	18637356.1	22181307.6	21493244.6	24401362.1	1072078.1	1349756.3	1705310.7	1400764.8	1273486.2	461008.3	700407.3	652699.5	760462.9	737703.7	477528.9
balance-sheet.row.short-term-investments	55416135.65	13336.1	12920923.4	17631940.9	21078954.3	20049346.1	23108215.4	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	7221020.18	2110300.9	3426517	3568185.8	3238980.1	3225719.5	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	60952491.15	2110300.9	14083694.8	18637356.1	22181307.6	21493244.6	24401362.1	1072078.1	1349756.3	1705310.7	1400764.8	1273486.2	461008.3	700407.3	652699.5	760462.9	737703.7	477528.9
balance-sheet.row.property-plant-equipment-net	4711986.41	1177874	1171138.8	1185829.8	882046	920688.8	838861.6	830399	713916.7	610261.6	627811.1	669887.1	582539.7	897862	920356.1	916482	715733	652646.2
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	350.3	0
balance-sheet.row.intangible-assets	536588.15	126043.2	99851.5	99145	99501.5	97314.4	71424.1	64603.2	53648.8	42919.7	46768.9	64386	84018.2	71154.4	80947.1	29654.4	23909.4	12546.7
balance-sheet.row.goodwill-and-intangible-assets	536588.15	126043.2	99851.5	99145	99501.5	97314.4	71424.1	64603.2	53648.8	42919.7	46768.9	64386	84018.2	71154.4	80947.1	29654.4	24259.8	12546.7
balance-sheet.row.long-term-investments	81764241.1	303829.6	27938873.9	28547962	27203949.6	25173147.8	23292733.8	20942511	18553095	16332402.4	14052579	12071565.6	8538965.7	6264627	4993316.2	3922287.2	3739578	3227148.9
balance-sheet.row.tax-assets	38265803.98	38265804	3965.3	2759	707.8	2184	2679.3	860.2	1263.8	1354.4	1591.8	3633.5	8893	3403.6	1186.2	112.2	0	0
balance-sheet.row.other-non-current-assets	-84420901.74	984167.2	-29213829.5	-29835695.8	-28186204.9	-26193335	-24205698.9	-21838373.4	-19321924.2	-16986938	-14728750.9	-12809472.2	-9214416.6	-7237047	-5995805.6	-4868535.8	-4479570.7	-3892341.9
balance-sheet.row.total-non-current-assets	126262786.85	40857717.9	29213829.5	29835695.8	28186204.9	26193335	24205698.9	21838373.4	19321924.2	16986938	14728750.9	12809472.2	9214416.6	7237047	5995805.6	4868535.8	4479570.7	3892341.9
balance-sheet.row.other-assets	-16466211.86	0	8930031	4344951.1	-1173426.1	-1292750.7	-4514891.9	17582050.7	16385710.4	14089115.5	12480887.1	10453126.3	8420773.3	5428155.9	4770787.1	4092906.1	3453829.8	2873923.9
balance-sheet.row.total-assets	170749066.14	42968018.8	52227555.3	52818002.9	49194086.4	46393828.9	44092169	40492502.2	37057390.9	32781364.2	28610402.7	24536084.7	18096198.2	13365610.2	11419292.2	9721904.8	8671104.3	7243794.7
balance-sheet.row.account-payables	2571.25	2571.2	734630.7	839975.8	548720.3	538854.2	465822.2	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.short-term-debt	259614.15	259614.1	206804.5	29152.7	34199.6	296357.1	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	180555.68	2571.2	38342.7	78167.5	82813	34412.6	54844.6	100586.2	25878.3	62918.6	26385.2	49685.5	103737.1	28971	70507.1	34833.1	63530.6	25508.6
balance-sheet.row.long-term-debt-total	4198935.95	858351.9	1165116	1297074.5	947784.6	1117360.3	1117086.9	1116929.2	604945.5	516327.3	79256	469.1	57745.2	51708.7	52880.5	15286.8	12229.9	11607.7
Deferred Revenue Non Current	94946.71	94946.7	61693	59522.8	37764.3	229643.2	41616.6	16860.2	16572.2	25724.4	19708.3	110751.1	19405.3	8936.7	13394.7	18890.6	17159.2	16210.6
balance-sheet.row.deferred-tax-liabilities-non-current	4945077.26	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	834016.27	360297.9	-298531.5	-116315.5	-90763.7	-538854.2	-465822.2	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-non-current-liabilities	43403503.37	36195196.9	734630.7	1891385.1	1528637.1	1828530.6	465822.2	37388773.3	34209223.4	30278670.1	26238081.3	22483335.4	16314969.3	12202681.5	10353274.7	8886659	8013907.5	6769063.4
balance-sheet.row.other-liabilities	-473718.39	0	46532100.1	45078631.6	42312075.4	39516040.8	39029173.7	37388773.3	34209223.4	30278670.1	26238081.3	22483335.4	16314969.3	12202681.5	10353274.7	8886659	8013907.5	6769063.4
balance-sheet.row.capital-lease-obligations	208720.96	31766.1	21635.3	23483.4	24573.1	50360.7	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	44120933.36	36912626.9	48001361.4	47809992.6	44389432.9	41883425.6	39960818.2	37388773.3	34209223.4	30278670.1	26238081.3	22483335.4	16314969.3	12202681.5	10353274.7	8886659	8013907.5	6769063.4
balance-sheet.row.preferred-stock	1409380.96	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	178800	44700	44700	44700	44700	44700	44700	44700	44700	44700	44700	44700	44700	44700	44700	44700	44700	44700
balance-sheet.row.retained-earnings	26372691.35	6411732.7	4317937.4	3877325.5	3550100.5	3241356.2	3081766.6	2833546.4	2476772.7	2123871	1975047.6	1785076.2	1397643.5	761763.6	658528.3	514018	446869.5	291379.3
balance-sheet.row.accumulated-other-comprehensive-income-loss	-1900587.42	-446506.5	2956548.7	3874422.1	3710117.1	3553191	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2701406.3	45465.6	-3092992.3	-2788437.2	-2500264	-2328844	1004884.3	225482.5	326694.8	334123.1	352573.9	204151.2	324251.4	346485.6	362789.2	276527.7	165627.2	138652
balance-sheet.row.total-stockholders-equity	28761691.18	6055391.9	4226193.9	5008010.4	4804653.6	4510403.3	4131350.9	3103728.9	2848167.5	2502694.1	2372321.5	2033927.4	1766594.9	1152949.2	1066017.6	835245.7	657196.7	474731.3
balance-sheet.row.total-liabilities-and-stockholders-equity	170749066.14	42968018.8	52227555.3	52818002.9	49194086.4	46393828.9	44092169	40492502.2	37057390.9	32781364.2	28610402.7	24536084.7	18096198.2	13365610.2	11419292.2	9721904.8	8671104.3	7243794.7
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	18821.8	14634	9979.6	0	0	0	0
balance-sheet.row.total-equity	28761691.18	6055391.9	4226193.9	5008010.4	4804653.6	4510403.3	4131350.9	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	170749066.14	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	137180376.75	317165.7	40859797.2	46179902.9	48282903.9	45222494	46400949.3	20942511	18553095	16332402.4	14052579	12071565.6	8538965.7	6264627	4993316.2	3922287.2	3739578	3227148.9
balance-sheet.row.total-debt	4490316.23	1149732.2	1165116	1297074.5	947784.6	1117360.3	1117086.9	1116929.2	604945.5	516327.3	79256	469.1	57745.2	51708.7	52880.5	15286.8	12229.9	11607.7
balance-sheet.row.net-debt	-124150.95	-25344.2	2344.6	291659.4	-154568.6	-326538.2	-176059.8	44851.1	-744810.8	-1188983.4	-1321508.8	-1273017	-403263.1	-648698.6	-599818.9	-745176	-725473.8	-465921.3

Rahavoogude aruanne

Hyundai Marine & Fire Insurance Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab 0.124 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 0.000 erinevust võrreldes eelmise aastaga. Huvitav on see, et osa ettevõtte aktsiatest, täpsemalt 0, ostis ettevõte ise tagasi. Selle tegevuse tulemusena muutus 0.000 võrreldes eelmise aastaga. Vahepeal on ettevõtte võlgnevused praegu 0 aruandlusvaluutas. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -1254421189018.000. See on 0.113 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 100175.98, -12902.75, -85000, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -169549.47 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui -501239.67, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2011	2009	2007
cash-flows.row.net-income	629934.47	596757.8	786788.3	600693.1	475595.6	374219.7	511111.5	621886.1	526621.5	297560.6	290749.2	283549	557488	161415.4	184534.7	115143.4	171465.4	42186.2
cash-flows.row.depreciation-and-amortization	116127.47	100176	119433.4	115597.3	108953.6	99584.7	54809.8	51577.1	44889.6	43958.7	57240.8	45998.3	57452.3	63122.1	55841.3	41061.2	34475.3	32381.2
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	10527024.93	10651689.3	-1491843.7	-2435770.4	-2214124.5	-1900567.1	-1570542.5	-2317321.4	-1579734.3	-2747063.8	-2136448.5	-1302745	-1039169	-2555772	-2132928.4	-1401658.1	-1091303.2	-420947.5
cash-flows.row.account-receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	-9641763.58	-9378536.7	2324625.4	2725503.4	2848808.1	2790346.7	2902941.1	2879324.5	3148158.9	3903364.2	3722729.2	2856860.5	3394345.8	2459253.1	1891239.9	1327333.7	1276150.6	1080027.4
cash-flows.row.net-cash-provided-by-operating-activities	1631323.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-51640.57	-51640.6	-31592.2	-36606.5	-31832.7	-119076.6	-69216.1	-55370.8	-105796.6	-56524.2	-24086.4	-55390.8	-61063.1	-38423.5	-86282.8	-63537.7	-108195.3	-44303.8
cash-flows.row.acquisitions-net	-18472.45	-4931.4	48445.1	24666.1	-9914.5	-30087.4	21795.9	-60544.1	133090.1	-47759.9	35994.6	-8679.5	22542.4	8578.2	0	0	-28102	-4765.9
cash-flows.row.purchases-of-investments	-3840326.46	-3141575.4	-3680062.3	-5191780.6	-6091747.7	-6208927.8	-4418794.9	-4539571	-6438193	-6691040.9	-5614788.1	-4035259.2	-3840954.9	0	0	0	0	-1438328.5
cash-flows.row.sales-maturities-of-investments	2217759.43	1956629	2541369	3903045	4698610.1	5090427.5	2288510.5	2761563	4003612	5206998.5	3990626.6	2651744.2	1186875.7	0	0	0	0	1254224.2
cash-flows.row.other-investing-activites	972472.83	-12902.8	-4829.2	-37175.2	361302.6	-89543.2	16351.7	14208.6	2139.1	-123115.2	-240998.8	-3416.8	-172324.2	-18919.3	54727.9	57017.7	-202009.8	-362635.5
cash-flows.row.net-cash-used-for-investing-activites	-720207.22	-1254421.2	-1126669.6	-1337851.1	-1073582.3	-1357207.5	-2161352.9	-1879714.2	-2405148.4	-1711441.8	-1853252.1	-1451002.1	-2864924.1	-48764.6	-31554.9	-6520	-338307	-595809.5
cash-flows.row.debt-repayment	-1670.02	-85000	-212982.6	-348967	-285000	-16000	0	-192900	-7500	0	-60600	-27126.4	-63170.7	-18368.7	-47293.1	0	0	0
cash-flows.row.common-stock-issued	0	0	0	-348967	16080.6	0	0	0	0	0	0	0	0	0	19709.7	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	-22682.3	-24959.9	0	0	0	0	-17455	0	0	0	0	91380	0	0	0
cash-flows.row.dividends-paid	-221615.65	-169549.5	-139657.5	-103018.5	-93771.2	-113791.9	-125820.4	-107930.2	-60260.5	-60329.2	-44228	-84447.1	-56290.2	-56290.2	-39995.8	-47994.9	-15968.9	-17965
cash-flows.row.other-financing-activites	-652959.89	-501239.7	-68499.4	1051012.2	231743.6	178967.8	501505.5	688507.7	217112.1	438583.6	138779.5	30197.1	65708.4	18266.6	-537.4	-3089.6	1791.6	-1609.9
cash-flows.row.net-cash-used-provided-by-financing-activities	-686918.19	-798307.4	-421139.4	227377.3	-155906.8	49175.9	375685.1	387677.5	149351.7	360799.4	33951.5	-81376.3	-53752.4	-56392.2	23263.4	-51084.5	-14177.3	-19574.9
cash-flows.row.effect-of-forex-changes-on-cash	-1341.51	-1341.5	-4052.2	1160	-395.9	3750.7	4927.3	-10438.4	4021.1	5930	-1462.8	-10430.7	504.2	461.7	-2325	19463.4	4343.9	-474.1
cash-flows.row.net-change-in-cash	57011.02	57011	187142	-103290.4	-10652.2	59303.2	117579.5	-267008.8	-111840	153107.4	113507.3	340853.7	51944.8	24486.5	-11929	61951.5	42647.8	117788.7
cash-flows.row.cash-at-end-of-period	3983168.39	1175076.4	930581.3	743439.3	846729.7	857381.9	798078.6	680499.2	947508	1059348	906240.6	798764	461008.3	360161.1	310974.7	322903.6	260952.2	218304.4
cash-flows.row.cash-at-beginning-of-period	3926157.37	1118065.4	743439.3	846729.7	857381.9	798078.6	680499.2	947508	1059348	906240.6	792733.3	457910.2	409063.5	335674.7	322903.6	260952.2	218304.4	100515.7
cash-flows.row.operating-cash-flow	1631323.3	1970086.3	1739003.3	1006023.4	1219232.8	1363584	1898320	1235466.2	2139935.7	1497819.8	1934270.6	1883662.8	2970117.2	128018.6	-1312.5	81880.2	390788.2	733647.2
cash-flows.row.capital-expenditure	-51640.57	-51640.6	-31592.2	-36606.5	-31832.7	-119076.6	-69216.1	-55370.8	-105796.6	-56524.2	-24086.4	-55390.8	-61063.1	-38423.5	-86282.8	-63537.7	-108195.3	-44303.8
cash-flows.row.free-cash-flow	1579682.73	1918445.8	1707411.1	969416.9	1187400.1	1244507.4	1829103.8	1180095.4	2034139	1441295.6	1910184.2	1828272	2909054.1	89595.1	-87595.2	18342.5	282592.9	689343.4

Kasumiaruande rida

Hyundai Marine & Fire Insurance Co., Ltd. tulud muutusid võrreldes eelmise perioodiga -0.123%. 001450.KS brutokasum on teatatud 15776889.78. Ettevõtte tegevuskulud on 303430.49, mille muutus võrreldes eelmise aastaga on -101.937%. Kulud amortisatsioonikulud on 100175.98, mis on -0.161% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 303430.49, mis näitab -101.937% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -0.071% kasvu võrreldes eelmise aastaga. Tegevustulu on 788215.58, mis näitab -0.071% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on 0.058%. Eelmise aasta puhaskasum oli 607828.61.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2011	2009	2007
income-statement-row.row.total-revenue	14088701.39	14487180.5	16516228.5	15428002.7	14691670.7	14191732.7	15154001.2	14979222.5	14775106.1	14794274.1	13747345.1	10305687.8	11444256.1	9317978.7	7935830.1	6762187.2	6082483.5	5233404.4
income-statement-row.row.cost-of-revenue	-1732152.84	-1289709.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	15820854.23	15776889.8	16516228.5	15428002.7	14691670.7	14191732.7	15154001.2	14979222.5	14775106.1	14794274.1	13747345.1	10305687.8	11444256.1	9317978.7	7935830.1	6762187.2	6082483.5	5233404.4
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	200531.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-2335444.9	-303430.5	-17005245.8	-16695239.7	-15433633.4	-15356165.2	-15623407	-15293369.3	-15098106.7	-15390034.1	-14277899.3	-10599136.2	-11538517	-9840013.3	-8245472.9	-7146010.5	-6364979.9	-5648247.8
income-statement-row.row.operating-expenses	-2198585.53	303430.5	-15667674.2	-15419120.6	-14212056	-14206486.1	-14600607.4	-14324258.9	-14230793.1	-14487434.7	-13452319.3	-10018335.4	-10881292.3	-9087265.5	-7676517.3	-6599324.9	-5839852.7	-5159203.4
income-statement-row.row.cost-and-expenses	-807704.14	-13702975	15729440.2	14827309.7	14216075	13817513	14642932.6	14357336.4	14248591.6	14496713.6	13448952.5	10022248.2	10886768.1	9094288.4	7679480.2	6607743.3	5840357.7	5159698.5
income-statement-row.row.interest-income	1226200.81	1055636	1374015.3	1253231.6	1162302.4	1187633.8	1069945.4	984948.6	894620.3	794631.6	722636.1	515145.6	571927.1	487790.5	422597.7	400997.9	317873.1	264524.5
income-statement-row.row.interest-expense	218006.44	218006.4	61766	52111.5	43873.9	44148.9	42282.2	33077.5	17691.5	9278.8	4262.9	5723.3	7902.5	8845.8	2965	1414.8	505	495.1
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	27000.76	761685.7	-61766	591811	-4019	388973.1	2233248.4	347754.4	1228438	1514187.3	1189503.3	630928.9	777676.2	605673.7	483515.7	458428.8	350109.5	489631
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-2335444.9	-303430.5	-17005245.8	-16695239.7	-15433633.4	-15356165.2	-15623407	-15293369.3	-15098106.7	-15390034.1	-14277899.3	-10599136.2	-11538517	-9840013.3	-8245472.9	-7146010.5	-6364979.9	-5648247.8
income-statement-row.row.total-operating-expenses	27000.76	761685.7	-61766	591811	-4019	388973.1	2233248.4	347754.4	1228438	1514187.3	1189503.3	630928.9	777676.2	605673.7	483515.7	458428.8	350109.5	489631
income-statement-row.row.interest-expense	218006.44	218006.4	61766	52111.5	43873.9	44148.9	42282.2	33077.5	17691.5	9278.8	4262.9	5723.3	7902.5	8845.8	2965	1414.8	505	495.1
income-statement-row.row.depreciation-and-amortization	116127.47	100176	119433.4	115597.3	108953.6	99584.7	54809.8	51577.1	44889.6	43958.7	57240.8	45998.3	57452.3	63122.1	55841.3	41061.2	34475.3	32381.2
income-statement-row.row.ebitda-caps	1128961.68	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-8181482.98	788215.6	848554.3	8882.1	479614.6	-14753.4	553393.8	654963.5	544313	306839.4	295025.8	287352.3	562963.8	230713.1	259312.8	162862.3	242630.8	74201.1
income-statement-row.row.income-before-tax	866816.97	761685.7	786788.3	600693.1	475595.6	374219.7	511111.5	621886.1	526621.5	297560.6	290749.2	283549	557488	223690.2	256347.8	161447.5	242125.8	73706
income-statement-row.row.income-tax-expense	179044.71	152576.9	212231	168120.7	143741.7	105075.6	137588.9	157469.4	116766.3	85244.3	55799.7	72991.6	143537.7	62274.9	71813.1	46304.1	70660.3	31519.8
income-statement-row.row.net-income	670603.77	607828.6	574557.2	432572.4	331853.9	269144.1	373522.6	464416.6	409855.2	212316.2	234963.1	208637.5	411523.7	159592.5	184534.7	115143.4	171465.4	42186.2