Eastcompeace Technology Co.,ltd

Sümbol: 002017.SZ

SHZ

9.4

CNY

Turuhind täna

30.3162
P/E suhe
-1.1168
PEG suhe
5.46B
MRK Cap
0.01%
DIV tootlus

Eastcompeace Technology Co.,ltd (002017-SZ) Finantsaruanded

Q: Mis on Eastcompeace Technology Co.,ltd (002017.SZ) koguvara?

Eastcompeace Technology Co.,ltd (002017.SZ) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Eastcompeace Technology Co.,ltd (002017.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 978.175 M, mis on 0.034 % gowth. Kogu perioodi keskmine brutokasum on 241.45 M, mis on 0.061 %. Keskmine brutokasumi suhtarv on 0.237 %. Ettevõtte eelmise aasta tulemuse puhaskasv on 0.873 %, mis on võrdne 0.132 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Eastcompeace Technology Co.,ltd fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus 0.030. Käibevara valdkonnas on 002017.SZ aruandlusvaluutas 2683.785. Märkimisväärne osa neist varadest, täpsemalt 1811.041, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust 0.062%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 75.9, kui neid on, aruandlusvaluutas. See näitab erinevust -7.097% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 6.121 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on 1.637%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 1652.714 aruandlusvaluutas. Selle aspekti aastane muutus on 0.091%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 223.538, varude hind on 642.63 ja firmaväärtus 1.08, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 2.8.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	6845.84	1811	1705.8	1459.8	1248.1	1139.5	641.8	573.5	614.5	548.9	490.2	341.1	332.8	255.5	218.7	341.2	83.1	61	154.4	219.7	128.3	49.5	59.7	18.9
balance-sheet.row.short-term-investments	-92.32	0	-48.6	-52.6	-57.3	-61.5	-65.8	-68.6	-72.5	0.1	2.3	2.3	1.6	0.1	0	0	0	0	0	0	0	0	0	1
balance-sheet.row.net-receivables	950.38	223.5	272	175.3	131.9	150.7	160.8	185.9	198.5	177.9	226.6	237.4	247.8	268.5	222.3	179.3	159.9	132.1	93.1	64.2	60.8	62	38.4	35.6
balance-sheet.row.inventory	2528.92	642.6	563.3	305.6	356.4	424	446.3	366.7	395.1	426.2	446.5	435.1	411.1	409.8	355.3	162.9	200.4	198.3	161.3	105.6	287.7	163.6	106	90.6
balance-sheet.row.other-current-assets	137.67	6.6	52.6	42.2	27.8	35.9	28.1	31.4	19.3	15	17.8	17.4	8.4	-33.4	0.1	0.2	-10	-6.1	0.7	0	3	0.6	-1.2	-0.4
balance-sheet.row.total-current-assets	10462.8	2683.8	2593.8	1982.9	1764.2	1750.1	1277	1157.5	1227.4	1168	1181.1	1031	1000.1	900.4	796.5	683.6	433.4	385.3	409.5	389.5	479.9	275.6	202.9	144.6
balance-sheet.row.property-plant-equipment-net	637.95	169.6	161	171.8	171.3	197.9	203	214.6	226.1	232.4	248.2	321.9	281.8	262.8	212.8	206.7	209.1	223.6	176.3	141.8	125.7	114	110	95.1
balance-sheet.row.goodwill	4.3	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	11.45	2.8	3.5	4.2	4.8	5.5	3.1	3.6	4.1	4.5	4.9	7.9	5.5	4.6	5.7	5.1	5.2	5.3	5.2	5.3	1.2	1.3	1.3	0
balance-sheet.row.goodwill-and-intangible-assets	15.76	3.9	4.5	5.3	5.9	6.6	4.2	4.7	5.2	5.6	6	9	6.5	5.6	6.8	5.1	5.2	5.3	5.2	5.3	1.2	1.3	1.3	0
balance-sheet.row.long-term-investments	309.92	75.9	81.7	90	96.8	112.6	127.9	133	93.2	23	23.9	27.7	0.2	-0.1	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	145.75	35	35.9	29.4	30.3	29	29.7	34.6	34.7	34.2	23.6	12.3	14.7	14.1	14	11.6	9.5	6.9	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	8.46	0	4.1	6.6	12.8	1.7	6.7	7.2	3.6	83.2	93.3	17.5	16.7	0.5	0.7	2.9	1.9	2	2.7	3	0	0	0	0
balance-sheet.row.total-non-current-assets	1117.84	284.4	287.3	303	317	347.7	371.6	394.1	362.7	378.4	395	388.4	319.9	282.9	234.2	226.3	225.6	237.8	184.2	150.1	126.9	115.3	111.3	95.1
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	11580.64	2968.2	2881.1	2285.9	2081.2	2097.8	1648.6	1551.5	1590.1	1546.4	1576.1	1419.4	1320	1183.4	1030.6	909.8	659	623.1	593.7	539.7	606.8	390.8	314.2	239.7
balance-sheet.row.account-payables	1499.81	324.5	580.8	333.6	269.1	369.9	365.2	327.5	313.7	314.2	331.8	355.8	270.2	230.3	185.5	121.6	112.4	137.1	115.7	90	155.8	97.7	75.1	60
balance-sheet.row.short-term-debt	216.6	141.2	55.9	38.8	39.9	79.3	34.3	20	88.2	97.4	110.1	64	143.5	153.9	69.7	0	9.6	0	0	0	0	60	15	0
balance-sheet.row.tax-payables	55.01	8	33.2	6.2	12.6	5.8	14.5	7.3	22.6	14.1	18.1	10.9	13.9	10.2	-0.9	-3.8	-0.5	-2.9	-7.4	-0.8	-6.5	13.1	5.6	-1.4
balance-sheet.row.long-term-debt-total	11.81	6.1	0	0.2	0.3	0	0	0	0.9	51.7	112.5	113.5	35.4	4.3	4.5	0	0	0	0	0	0	30	45	0
Deferred Revenue Non Current	217.36	45	66.2	63.1	64.1	68.2	72	27.5	5.7	7.1	9.2	-76.2	3.4	28.8	10.8	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	2.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	683.75	283	281.9	25.2	133.7	83.6	185.8	81.4	67.2	68.9	72	32.8	56.5	29.5	2.1	72.9	2.2	43.8	48.9	44.7	30.8	0.7	0.3	98.8
balance-sheet.row.total-non-current-liabilities	186.23	6.5	66.9	63.4	64.2	68.3	72.1	57.5	40.6	91.6	170.9	151.2	74.7	37.5	19.8	10.9	8.6	11.7	10.4	7.5	9.9	38.2	52	2.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	11.81	6.1	0.2	0.2	0.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	5013.77	1255.6	1350.3	837.6	663.1	698.4	671.9	606.6	670.9	721.7	819.2	706.6	636.6	536.8	350.8	205.5	186.2	192.6	175	142.2	196.5	243.9	204.6	161.5
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2321.73	580.4	446.5	446.5	446.5	446.5	346.3	346.4	346.4	346.5	289	218.4	218.4	218.4	198.6	198.6	153.5	118	118	90.8	90.8	65.8	65.8	47
balance-sheet.row.retained-earnings	2195.78	574.2	461.2	399.9	373.7	355.3	333	309.2	286.6	221.4	176.7	141.6	113.9	79.6	107.9	137	123.4	85.2	79.3	60.4	73.8	60.2	30.4	25
balance-sheet.row.accumulated-other-comprehensive-income-loss	1182.55	123.4	100	87.8	85.4	85.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	748.23	374.6	507.6	507.6	507.6	507.6	293.4	285.3	278.3	254.2	294.1	355.8	348.2	342.6	364.6	364.7	195.3	227.1	221.8	246.9	245.8	20.9	13.5	6.2
balance-sheet.row.total-stockholders-equity	6448.29	1652.7	1515.3	1441.8	1413.1	1395.1	972.7	940.9	911.4	822.1	759.8	715.8	680.5	640.7	671.1	700.3	472.1	430.3	419.2	398	410.3	146.9	109.6	78.2
balance-sheet.row.total-liabilities-and-stockholders-equity	11580.64	2968.2	2881.1	2285.9	2081.2	2097.8	1648.6	1551.5	1590.1	1546.4	1576.1	1419.4	1320	1183.4	1030.6	909.8	659	623.1	593.7	539.7	606.8	390.8	314.2	239.7
balance-sheet.row.minority-interest	73.55	14.9	15.4	6.5	4.9	4.2	3.9	4	7.8	2.6	-2.9	-3	2.9	5.9	8.7	4.1	0.7	0.2	-0.5	-0.6	0	0	0	0
balance-sheet.row.total-equity	6521.83	1667.6	1530.7	1448.3	1418	1399.4	976.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	11580.64	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	217.6	75.9	33	37.3	39.5	51	62.2	64.5	20.7	23.1	26.2	30	1.6	0	0	0	0	0	2.7	3	0	0	0	1
balance-sheet.row.total-debt	228.4	147.3	55.9	39	40.3	79.3	34.3	20	89.1	149.1	222.6	177.5	178.9	158.1	74.2	0	9.6	0	0	0	0	90	60	0
balance-sheet.row.net-debt	-6617.44	-1663.7	-1650	-1420.8	-1207.8	-1060.2	-607.5	-553.5	-525.4	-399.8	-265.3	-161.3	-152.4	-97.3	-144.5	-341.2	-73.5	-61	-154.4	-219.7	-128.3	40.5	0.3	-17.8

Rahavoogude aruanne

Eastcompeace Technology Co.,ltd finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -0.151 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 30.000 erinevust võrreldes eelmise aastaga. Huvitav on see, et osa ettevõtte aktsiatest, täpsemalt 0, ostis ettevõte ise tagasi. Selle tegevuse tulemusena muutus 0.000 võrreldes eelmise aastaga. Vahepeal on ettevõtte võlgnevused praegu 0.82 aruandlusvaluutas. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -31201916.000. See on 0.522 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 32.25, 0, -56.4, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -44.65 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui -2.92, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	179.97	171.8	101.4	45.2	36.7	39.6	38.9	37.4	87.2	70.2	58.7	37.4	35.4	33	33.5	31.5	42.5	41.5	21.1	11.6	37.5	37.3
cash-flows.row.depreciation-and-amortization	1.15	32.3	35.3	36.3	42.5	51.1	42.4	41.3	26	44.6	45.5	39.9	40.2	32.1	30.9	29.5	28	24.3	15.6	26.3	0	33.6
cash-flows.row.deferred-income-tax	0	0.5	-5.8	0.9	-1.2	0.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-80.2	5.8	-0.9	1.2	-0.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-16.48	-15.7	87.3	126.9	30.4	72.5	-13.7	-15.9	17	25.5	22.9	38.9	31.8	20.4	-177.5	10.4	-58.2	-53.1	-47.3	106.2	0	-47
cash-flows.row.account-receivables	81.55	81.6	67.8	-57	20.5	-17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-98.03	-98	-274.3	55.9	68.8	16.3	-98.6	12.8	24.4	7.4	-27.8	-30.1	-4.9	-39.7	-202.2	31.2	-13.4	-35.9	-49.8	172.2	0	-64.1
cash-flows.row.account-payables	0	0.8	299.6	127.2	-57.6	72.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	-5.8	0.9	-1.2	0.7	84.9	-28.7	-7.4	18.1	50.7	69	36.7	60	24.7	-20.8	-44.8	-17.2	2.5	-66	0	17
cash-flows.row.other-non-cash-items	52.28	53.1	49	11.1	25.7	17.4	25.4	32.3	32.3	38.2	45	32.3	12.2	22.2	27.4	13.9	25	0.6	-4.7	10.9	-37.5	13
cash-flows.row.net-cash-provided-by-operating-activities	216.92	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-32.39	-31.2	-24.6	-31.4	-25	-24.7	-27.8	-29.5	-26.9	-23.7	-55.4	-93.3	-58.2	-86.2	-49	-28.4	-19.1	-71.5	-52.2	-44.3	-52.6	-37.8
cash-flows.row.acquisitions-net	0.02	0	3.9	0.1	0.4	0	0	0	1.5	0	0	-30	0	0	0	-8.2	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	-0.4	0	0	-50	0	0	0	-30	0	0	-6.8	0	-4.5	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	15.8	0	0	0	0	0	0	32	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	0	0	0.2	0	0.4	0	0.1	0	0	0	0.4	4.5	-1.9	18.4	-15.9	3.1	0	2.4	2.5	5.6	1.5	0.7
cash-flows.row.net-cash-used-for-investing-activites	-32.37	-31.2	-20.5	-31.3	-8.8	-24.7	-27.8	-79.5	-25.3	-23.7	-55	-116.8	-60	-67.9	-71.7	-33.6	-23.5	-69.1	-49.7	-38.7	-51.1	-37
cash-flows.row.debt-repayment	-0.16	-56.4	-38.3	-13	-50	-64	-20	-89.1	-105.6	-171	-65.5	-183	-289.7	-253.3	-14.2	-29.6	-54.1	-50	0	-205	-350	-70
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-44.61	-44.6	-23.5	-13.9	-14.2	-14.7	-11.9	-14.5	-15.3	-20.7	-25.8	-16	-7.5	-69.1	-60.5	-0.3	-0.8	-35.6	0	-24.2	-21.1	-39.3
cash-flows.row.other-financing-activites	42.04	-2.9	49	51.4	50	415.8	31	41	45.5	97.7	127.8	181.7	310.5	337.2	88.8	221.8	64.7	50	0	205	501.2	100
cash-flows.row.net-cash-used-provided-by-financing-activities	-51	-107.6	-12.7	24.5	-14.2	337	-0.9	-62.5	-75.4	-94	36.5	-17.3	13.3	14.9	14.1	192	9.8	-35.6	0	-24.2	130.1	-9.3
cash-flows.row.effect-of-forex-changes-on-cash	-1.89	1.5	6.5	-1.1	-3.5	3.1	4	6	0.7	0	-2.1	-4.7	0	-0.6	-1.3	0.5	-2.5	-2.2	-0.3	-0.9	-0.5	-0.8
cash-flows.row.net-change-in-cash	131.44	105.2	246.2	211.7	108.8	495.9	68.3	-40.9	62.5	60.8	151.5	9.7	72.9	54.1	-144.7	244.2	21.1	-93.4	-65.3	91.4	130.1	-10.2
cash-flows.row.cash-at-end-of-period	6828.34	1811	1697	1450.8	1239.1	1130.3	634.4	566.1	607	544.4	483.6	332.1	322.4	249.5	195.4	340.1	82.1	61	154.4	219.7	130.1	49.5
cash-flows.row.cash-at-beginning-of-period	6696.9	1705.8	1450.8	1239.1	1130.3	634.4	566.1	607	544.4	483.6	332.1	322.4	249.5	195.4	340.1	95.9	61	154.4	219.7	128.3	0	59.7
cash-flows.row.operating-cash-flow	216.92	242	273	219.6	135.3	180.5	93	95.1	162.5	178.5	172.1	148.4	119.6	107.7	-85.8	85.3	37.3	13.4	-15.3	155	51.6	36.9
cash-flows.row.capital-expenditure	-32.39	-31.2	-24.6	-31.4	-25	-24.7	-27.8	-29.5	-26.9	-23.7	-55.4	-93.3	-58.2	-86.2	-49	-28.4	-19.1	-71.5	-52.2	-44.3	-52.6	-37.8
cash-flows.row.free-cash-flow	184.53	210.8	248.4	188.2	110.3	155.8	65.1	65.7	135.6	154.8	116.6	55.2	61.4	21.5	-134.8	56.9	18.2	-58	-67.5	110.8	-1	-0.9

Kasumiaruande rida

Eastcompeace Technology Co.,ltd tulud muutusid võrreldes eelmise perioodiga 0.069%. 002017.SZ brutokasum on teatatud 450.24. Ettevõtte tegevuskulud on 305.17, mille muutus võrreldes eelmise aastaga on 15.430%. Kulud amortisatsioonikulud on 32.25, mis on -0.087% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 305.17, mis näitab 15.430% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -0.155% kasvu võrreldes eelmise aastaga. Tegevustulu on 145.07, mis näitab -0.155% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on 0.873%. Eelmise aasta puhaskasum oli 171.84.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	1387.62	1374.4	1285.7	1072.5	1062.7	1178.7	1152.7	1189.8	1496.8	1439.3	1287	1168.2	1033.9	933.9	852.2	764.4	838.6	771.5	539	647.6	656.1	599	490.9	663.1
income-statement-row.row.cost-of-revenue	929.82	924.1	894.8	812	793.1	899.3	854.5	896.4	1102.4	1077	975.9	889.2	766.9	674.2	620.2	580.3	629.6	617.9	431.3	545.7	531.8	479.4	414.8	533.9
income-statement-row.row.gross-profit	457.81	450.2	391	260.4	269.5	279.5	298.2	293.4	394.4	362.4	311.1	279.1	267	259.6	232	184	209.1	153.6	107.7	102	124.3	119.5	76.2	129.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	137.15	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	9.89	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	70.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-28.74	-44.9	44.2	14.9	20.7	16.9	-0.4	-0.2	28.5	23.7	43.3	42.5	26	21.4	12.1	12.9	16.9	4.4	8.9	10.6	0.6	-0.1	0	-0.2
income-statement-row.row.operating-expenses	293.31	305.2	264.4	233.5	231.2	234.3	228	226.8	301.2	265.2	248.6	237	224.5	197.1	174.2	152.1	151.8	110	95.1	98	75.1	71.1	37.7	51.6
income-statement-row.row.cost-and-expenses	1223.12	1229.3	1159.2	1045.5	1024.3	1133.6	1082.5	1123.2	1403.6	1342.2	1224.5	1126.2	991.4	871.3	794.4	732.4	781.4	727.9	526.4	643.7	606.9	550.5	452.4	585.4
income-statement-row.row.interest-income	32.25	34.2	45	39.7	29	20.4	11.9	7.8	6.7	7.9	4.4	5.3	3.6	2.2	2.7	1.1	0	0	2.1	1.6	1.3	0.4	0.5	0.9
income-statement-row.row.interest-expense	0.15	0.2	1.2	0.5	0.8	1	1.4	1.5	2.2	6.1	7.7	5.5	7.3	9.6	1.1	0.3	12.8	0.5	-0.4	1	2.9	3.7	2.4	0.1
income-statement-row.row.selling-and-marketing-expenses	70.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	49.63	62.7	-49.4	0.1	-0.3	-0.2	-18.6	-24.5	4	-17	3.1	10.6	0	-17.7	-13.6	1.4	-9.8	3.2	8.1	10	-2.7	-4.9	-2.8	0.8
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-28.74	-44.9	44.2	14.9	20.7	16.9	-0.4	-0.2	28.5	23.7	43.3	42.5	26	21.4	12.1	12.9	16.9	4.4	8.9	10.6	0.6	-0.1	0	-0.2
income-statement-row.row.total-operating-expenses	49.63	62.7	-49.4	0.1	-0.3	-0.2	-18.6	-24.5	4	-17	3.1	10.6	0	-17.7	-13.6	1.4	-9.8	3.2	8.1	10	-2.7	-4.9	-2.8	0.8
income-statement-row.row.interest-expense	0.15	0.2	1.2	0.5	0.8	1	1.4	1.5	2.2	6.1	7.7	5.5	7.3	9.6	1.1	0.3	12.8	0.5	-0.4	1	2.9	3.7	2.4	0.1
income-statement-row.row.depreciation-and-amortization	33.45	32.3	35.3	43.2	55.3	65.4	42.4	41.3	26	44.6	45.5	39.9	40.2	32.1	30.9	29.5	28	24.3	15.6	26.3	2.9	33.6	1.9	-0.1
income-statement-row.row.ebitda-caps	194.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	161.5	145.1	171.7	52.9	41.2	47.4	52	42.4	68.8	57.1	24.3	10.6	16.7	23.7	32.1	20.5	30.5	42.3	16	2.4	47.2	44.1	36.5	78.7
income-statement-row.row.income-before-tax	211.13	207.7	122.4	53	40.9	47.2	51.6	42.2	97.1	80.1	65.6	52.6	42.5	44.9	44.2	33.4	47.4	46.7	22.8	13.5	47.1	43.8	36.1	78.4
income-statement-row.row.income-tax-expense	27.04	28.8	21	7.8	4.2	7.6	12.8	4.7	9.9	10	6.9	15.2	7.1	11.8	10.8	1.9	4.9	5.2	1.8	2.5	9.6	6.5	-2.4	8.8
income-statement-row.row.net-income	179.97	171.8	91.7	43.5	35.5	39.5	39.2	37.7	81.7	64.3	57.6	44	38.6	35.5	32.6	31.4	42.1	40.8	21.1	11.6	37.5	37.3	36.1	69.6