Huafu Fashion Co., Ltd.

Sümbol: 002042.SZ

SHZ

4.54

CNY

Turuhind täna

213.5895
P/E suhe
1.8058
PEG suhe
7.60B
MRK Cap
0.00%
DIV tootlus

Huafu Fashion Co., Ltd. (002042-SZ) Finantsaruanded

Q: Mis on Huafu Fashion Co., Ltd. (002042.SZ) koguvara?

Huafu Fashion Co., Ltd. (002042.SZ) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Huafu Fashion Co., Ltd. (002042.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Huafu Fashion Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	2868.3	3327.4	3988.8	2956.6	3144.9	3007	2256.2	1207.2	731.5	1122.3	631.9	642.9	1137	1588.7	460.4	26.4	8.9	47.2	56.7	58.6	38	45.8
balance-sheet.row.short-term-investments	231.6	608.6	616.7	247.4	597.8	43.2	18.9	25	-20.1	4.4	2.4	5.3	0.4	-7.5	20.4	1.5	0	0	0	0	0	0
balance-sheet.row.net-receivables	1906.5	2033.2	2008.6	2062.3	2222.6	2593.6	1914.6	1910.2	1578.3	1341.7	1518.5	1989.8	1496.7	1024.8	944.7	18.5	20.6	41.3	61.8	34.1	54	47
balance-sheet.row.inventory	5007.5	5337.5	6560.7	5139.9	5499.5	5494	4830.4	2634.2	2583.1	2498.3	2135.4	2128.8	2326	1711.6	1231.2	95	69.7	77.5	81.2	89	96.5	75.7
balance-sheet.row.other-current-assets	128	173.2	285.3	376.4	492.5	845.4	816.8	393.1	446.8	80.8	116.1	48.5	7.3	-104.6	-41.2	0.1	-0.2	-0.1	-0.1	-2.4	-1.4	-0.9
balance-sheet.row.total-current-assets	9910.3	10871.4	12843.3	10535.2	11359.4	11939.9	9818	6144.7	5339.6	5043.1	4401.9	4810	4967.1	4220.5	2595.1	140	99	165.9	199.6	179.5	187.1	167.7
balance-sheet.row.property-plant-equipment-net	5178.1	5416	5454.1	5139.2	5609	5479	5230.6	3940.4	3428.7	3225.8	3018.3	2909.5	2255	1522.9	1158.3	271.4	307.2	349.3	363.3	284.2	212.7	146.6
balance-sheet.row.goodwill	151.8	157.5	157.5	9.6	9.6	3.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	848.7	950.1	939	886.3	799	630.6	599.7	591.8	422	430.1	375.2	207.4	175.8	162	125.8	2.3	10	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	1000.4	1107.6	1096.5	895.9	808.6	634.4	599.7	591.8	422	430.1	375.2	207.4	175.8	162	125.8	2.3	10	0	0	0	0	0
balance-sheet.row.long-term-investments	172.2	-201.3	-235.2	1.5	-333.1	55.6	112.5	104	143.9	115	85.9	27.6	32.4	18	89.1	8.5	0	0	0	0	0	0
balance-sheet.row.tax-assets	184.1	202.2	139.1	164	100.7	67.4	41.4	39.6	30.1	17.2	20.1	20.4	50.6	49.9	50.9	70.8	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	596.2	748.1	840.5	874.3	791.3	286	229	178.3	33.4	29.7	17.2	33.9	7.5	-0.1	30.6	-69.2	10	18	10.1	10.3	10.5	10.7
balance-sheet.row.total-non-current-assets	7131	7272.6	7294.9	7074.9	6976.5	6522.4	6213.2	4854.1	4058.1	3817.8	3516.6	3198.8	2521.4	1752.6	1454.7	283.7	327.1	367.3	373.4	294.5	223.2	157.2
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	17041.3	18144	20138.2	17610.1	18335.9	18462.3	16031.2	10998.8	9397.7	8861	7918.5	8008.8	7488.5	5973	4049.8	423.7	426.2	533.3	573	473.9	410.3	324.9
balance-sheet.row.account-payables	957.5	1005.6	1034.7	856.8	610.1	437.1	982.4	958	608.7	834.3	786.7	1109	692	1473.1	1461.4	90.4	17.1	29.7	30.3	40.5	20.6	24.5
balance-sheet.row.short-term-debt	7499.8	7810.8	8683	8563.2	8311.4	9020.2	6538.6	4659.9	4133.9	3181.7	2612.6	2651.6	2673.1	1325.6	961.7	64.5	164.9	177.2	152.6	135	157.5	99.1
balance-sheet.row.tax-payables	82.9	94.9	178.4	37.8	74.7	150.6	95.4	62	62.9	50.9	41.6	28	-51.1	17.7	-5.1	-1.9	1.3	0.9	0.5	4.4	-1	3.5
balance-sheet.row.long-term-debt-total	742.5	936.7	906	814.4	1062.2	276.2	132	373.7	380	864	777.9	663	661.7	12.5	59.6	2.6	10.1	42.9	95.6	117.6	65.2	42.9
Deferred Revenue Non Current	35.6	89.4	86.2	92.2	100.1	138.4	156.2	176.4	171.8	184.7	4.6	0	0	0	0	-110.8	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	72.8	485	187.5	154	1032.7	1106.6	568.8	182.9	69.7	62.5	19.6	97.5	56.7	105.1	50.8	4.8	1.9	2.4	2.3	3.2	2.4	3
balance-sheet.row.total-non-current-liabilities	1036	1275.6	1028.8	946.8	1200.2	454.3	299.6	561.3	560.8	1072.3	918.1	823.8	817.4	143.2	164.1	2.6	10.1	42.9	95.6	119.5	72.4	44.4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	16	16.7	23.4	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	10592.8	11365.3	12609.8	11620.4	11656.2	11168.8	8791.2	6763.8	5651.8	5391.3	4599.1	4892.5	4412	3337.7	2769.6	204.5	208.1	256.4	288.9	316.7	270.7	193.5
balance-sheet.row.preferred-stock	96.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1700.7	1700.7	1700.7	1519.4	1519.4	1519.4	1012.9	833	833	833	833	833	555.3	277.7	235.1	100	100	100	100	60	60	60
balance-sheet.row.retained-earnings	1674.3	1643.6	2334.4	2093.8	2757.7	2883.2	2695.3	2089.5	1706.7	1393.8	1254.4	1084.7	1062.6	719	368	-15.8	-18.3	35.8	43.4	49.5	35	29.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	-96.2	211.4	234.7	219.1	231.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2781.6	2737	2739.4	1789.9	1792	2521.4	3174.9	1066.2	1117.5	1166.6	1154.5	1107.9	1368.8	1610	655.2	130.2	130.2	134.2	134	41.6	38.8	35.2
balance-sheet.row.total-stockholders-equity	6156.6	6292.7	7009.2	5622.2	6300.7	6923.9	6883.1	3988.7	3657.2	3393.5	3241.9	3025.7	2986.7	2606.7	1258.3	214.4	211.9	270.1	277.4	151.1	133.8	124.7
balance-sheet.row.total-liabilities-and-stockholders-equity	17041.3	18144	20138.2	17610.1	18335.9	18462.3	16031.2	10998.8	9397.7	8861	7918.5	8008.8	7488.5	5973	4049.8	423.7	426.2	533.3	573	473.9	410.3	324.9
balance-sheet.row.minority-interest	291.9	486	519.2	367.5	378.9	369.6	356.9	246.3	88.7	76.2	77.5	90.7	89.8	28.7	21.9	4.8	6.1	6.8	6.6	6.1	5.8	6.7
balance-sheet.row.total-equity	6448.5	6778.7	7528.4	5989.7	6679.6	7293.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	403.8	407.2	381.5	248.9	264.7	98.7	131.3	129	123.8	119.4	88.3	32.8	32.8	10.5	109.5	10	10	18	10.1	10.3	10.5	10.7
balance-sheet.row.total-debt	8242.2	8747.5	9589	9377.6	9373.6	9296.4	6670.6	5033.7	4513.9	4045.6	3390.5	3314.7	3334.8	1338.2	1021.3	67.1	175	220.1	248.2	252.6	222.7	142
balance-sheet.row.net-debt	5605.6	6028.6	6217	6668.4	6826.5	6332.5	4433.2	3851.4	3782.5	2927.8	2761	2677	2198.1	-250.6	581.4	40.7	166	172.9	191.5	193.9	184.7	96.2

Rahavoogude aruanne

Huafu Fashion Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003
cash-flows.row.net-income	-365.2	613.5	-470.1	410.7	753.5	702.6	512.5	339.4	167.1	188.6	91.6	395.5	375.9	185	1.1	-58.8	0.8	6.4	17.7	21.1
cash-flows.row.depreciation-and-amortization	555	545.1	514.7	504.3	465.5	372.6	313.4	298.1	296.5	280.6	232.1	201	156.2	112.7	31.7	35.4	30.8	23.3	16.7	0
cash-flows.row.deferred-income-tax	-67.7	21.1	-63.9	-35.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	67.7	-21.1	63.9	35.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	88.1	-742.5	534.8	654	-1870.1	-2600.1	-186.9	-759.6	-540.6	-432.6	-75.6	-1828.5	-311.6	-303.3	43.6	9.1	18.7	-54.7	44	0
cash-flows.row.account-receivables	-77	-27.3	115.1	-0.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	1019.1	-1511.6	328.7	-14.2	-686.5	-1852.3	277.2	-81	-362.9	-6.7	195.6	-461.7	-491.4	-176.4	-27.1	2.3	3	7.6	7.9	0
cash-flows.row.account-payables	-786.3	775.2	154.9	704.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-67.7	21.1	-63.9	-35.1	-1183.6	-747.8	-464.1	-678.7	-177.6	-425.9	-271.2	-1366.8	179.8	-126.9	70.7	6.7	15.7	-62.3	36.1	0
cash-flows.row.other-non-cash-items	615.1	303.8	249	324	165.3	204	186.2	216.7	194.1	196.7	224.2	101.5	37.8	99.3	-64.9	20.8	-3.6	8.4	5.1	-21.1
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-447.1	-569.2	-907.2	-774.9	-506.6	-1216	-518.1	-456.4	-296.7	-121	-607.8	-818.3	-234.6	-195.7	-0.9	-4.2	-14.9	-91.6	-81.9	-81.6
cash-flows.row.acquisitions-net	37.7	84.1	18.1	-44.1	-37	0	4.9	7.6	14.5	-2.6	11.3	-152.3	56	19.6	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-1463.3	-111	-123.7	-68.7	-323.1	0	-14	-0.1	-50	-28.3	-32.4	-22.1	-4.6	-99	0	0	-8	0	0	0
cash-flows.row.sales-maturities-of-investments	1209.7	112.1	209.6	108.3	561.5	5.1	32.8	10.7	51.5	12.9	10.1	15.7	24.3	1	0	8	0	0.7	0.6	0.5
cash-flows.row.other-investing-activites	235.1	-330.6	441.6	-279.5	403.2	-46	119.1	-290.6	121.7	-4.1	44.1	27.1	137.7	135	75.5	0.5	0.6	0.6	0.9	1.2
cash-flows.row.net-cash-used-for-investing-activites	-427.9	-814.6	-361.6	-1059	98.1	-1256.9	-375.4	-728.9	-158.9	-143.1	-574.8	-949.9	-21.2	-139	74.6	4.3	-22.3	-90.3	-80.4	-79.8
cash-flows.row.debt-repayment	-10654.3	-11342.3	-11571.3	-13059	-8603.5	-7984.9	-7420.9	-5630.8	-6832	-6101.5	-4936.1	-2234.5	-1893.2	-1790.3	-155.2	-161.4	-306.8	-308	-289	-214.1
cash-flows.row.common-stock-issued	47	0	0	403.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-47	0	0	-403.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-557.7	-557.3	-472.2	-715.6	-1064.9	-259.5	-267.1	-206.7	-196.8	-183.6	-273.3	-132.4	-79.7	-188.9	-11.1	-12.4	-21.6	-24.6	-12.3	-21.6
cash-flows.row.other-financing-activites	10172	12337.6	11739.3	13197.7	10143.7	11759.7	7603.8	6326	7150.3	6129.4	4884.7	4007.6	2920.2	1995	97.2	124.7	294.4	437.6	318.9	302.3
cash-flows.row.net-cash-used-provided-by-financing-activities	-1039.9	438	-304.1	-577	475.3	3515.3	-84.2	488.5	121.5	-155.7	-324.7	1640.7	947.2	15.8	-69.1	-49.1	-33.9	104.9	17.6	66.6
cash-flows.row.effect-of-forex-changes-on-cash	16	-7.5	-13.1	-19.7	-4.1	-42.5	-10.4	18.6	9.9	-10.8	-3.1	-19.1	-2.8	-3.4	0	0.1	0	0	0	0
cash-flows.row.net-change-in-cash	-558.9	335.7	149.5	237.3	83.4	895	355.2	-127.2	89.7	-76.2	-430.3	-458.7	1181.5	-32.9	17	-38.3	-9.5	-1.9	20.7	-13.2
cash-flows.row.cash-at-end-of-period	1841.8	2400.7	2065	1915.5	1673.5	1590	695.1	339.9	467.1	377.4	453.6	883.9	1342.6	158.9	26	8.9	47.2	56.7	58.6	-13.2
cash-flows.row.cash-at-beginning-of-period	2400.7	2065	1915.5	1678.2	1590	695.1	339.9	467.1	377.4	453.6	883.9	1342.6	161.1	191.7	8.9	47.2	56.7	58.6	38	0
cash-flows.row.operating-cash-flow	893	719.9	828.4	1892.9	-485.8	-1320.9	825.2	94.6	117.1	233.4	472.3	-1130.4	258.3	93.7	11.5	6.4	46.7	-16.6	83.4	0
cash-flows.row.capital-expenditure	-447.1	-569.2	-907.2	-774.9	-506.6	-1216	-518.1	-456.4	-296.7	-121	-607.8	-818.3	-234.6	-195.7	-0.9	-4.2	-14.9	-91.6	-81.9	-81.6
cash-flows.row.free-cash-flow	445.9	150.7	-78.9	1118	-992.4	-2536.9	307.1	-361.9	-179.5	112.4	-135.5	-1948.8	23.7	-102	10.6	2.3	31.9	-108.2	1.6	-81.6

Kasumiaruande rida

Huafu Fashion Co., Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 002042.SZ brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	13663.5	14459.6	16708.4	14231.7	15886.9	14307.4	12596.5	8836.9	6803.7	6132.7	6240.1	5732.4	5107.2	4783.1	3196.5	231.5	431.3	482.6	424.6	416.2	364.3	324.2
income-statement-row.row.cost-of-revenue	13083.8	13706.8	15098	14016.2	14638.2	12802.5	11187	7803.2	5871.4	5313.3	5359.9	5115.1	4093.3	3839.8	2609.5	249.7	445.1	453.1	378.3	362.7	306	265.7
income-statement-row.row.gross-profit	579.7	752.8	1610.4	215.6	1248.7	1505	1409.5	1033.7	932.2	819.5	880.2	617.3	1013.9	943.3	587	-18.2	-13.8	29.5	46.4	53.5	58.3	58.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	7.7	330.4	329.1	183.9	56.6	11.9	-9.7	428.7	271.9	233.6	142	297.5	69.5	43.2	25	82	0.4	15.5	0.2	1.9	1.3	0.3
income-statement-row.row.operating-expenses	463.5	635.3	662.2	476.8	466.9	463.3	405.5	668.9	603.2	658.3	583.5	502.1	434.2	421.1	268.1	40.5	23.7	32.7	29.2	23.7	24.8	24.1
income-statement-row.row.cost-and-expenses	13547.4	14342.1	15760.3	14492.9	15105.1	13265.8	11592.5	8472.1	6474.7	5971.6	5943.4	5617.2	4527.5	4261	2877.6	290.2	468.9	485.7	407.5	386.3	330.8	289.8
income-statement-row.row.interest-income	86.1	52.6	23.1	25	12.9	21.1	2.7	-6.9	13.6	-11.4	10.9	9.7	17.8	5.3	12.2	0.1	0.1	0.2	0.6	0.3	0.4	0.3
income-statement-row.row.interest-expense	297.6	302.6	321.2	287.1	323	269.8	180.4	180	188.5	178.1	169.8	188.6	111.3	53.5	80.8	10.5	13.3	11.5	9.7	7	6.2	6.5
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	11.1	-436.6	-486.4	-378.7	-389.9	-172.4	-218.3	211.7	45.8	52.6	-57.9	38.5	-66.4	-64.8	-80.2	59.8	-21.3	4.6	-7.9	-5	-4.9	-5.7
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	7.7	330.4	329.1	183.9	56.6	11.9	-9.7	428.7	271.9	233.6	142	297.5	69.5	43.2	25	82	0.4	15.5	0.2	1.9	1.3	0.3
income-statement-row.row.total-operating-expenses	11.1	-436.6	-486.4	-378.7	-389.9	-172.4	-218.3	211.7	45.8	52.6	-57.9	38.5	-66.4	-64.8	-80.2	59.8	-21.3	4.6	-7.9	-5	-4.9	-5.7
income-statement-row.row.interest-expense	297.6	302.6	321.2	287.1	323	269.8	180.4	180	188.5	178.1	169.8	188.6	111.3	53.5	80.8	10.5	13.3	11.5	9.7	7	6.2	6.5
income-statement-row.row.depreciation-and-amortization	559.3	555	545.1	514.7	504.3	465.5	372.6	313.4	298.1	296.5	280.6	232.1	201	156.2	112.7	31.7	35.4	30.8	23.3	16.7	7	6.6
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	107.6	49.4	1179.4	-95.2	842.1	857.5	792.4	146.6	75.2	-16.9	94	-139.5	449.3	435	232.9	-80.8	-59.3	-13.2	9.6	24.1	28.3	28.6
income-statement-row.row.income-before-tax	118.6	-387.2	693.1	-473.9	452.2	869.3	785.7	576.6	374.8	213.8	238.8	153.7	513.3	457.4	238.7	1.1	-58.8	1.9	9.5	25.4	29.1	28.8
income-statement-row.row.income-tax-expense	49.5	-22	79.6	-3.8	41.5	115.8	83.1	64	35.4	46.7	50.3	62.1	117.8	81.4	53.7	81.3	0	1	3.2	7.8	7.4	8.4
income-statement-row.row.net-income	66.8	-365.2	569.7	-470.1	402.3	751.8	677.4	479.2	335.9	168.5	200.3	90.7	407	371.2	161.2	2.5	-58.1	0.6	5.9	17.3	21.1	19.3