Zhejiang Jingxing Paper Joint Stock Co., Ltd.

Sümbol: 002067.SZ

SHZ

2.68

CNY

Turuhind täna

31.6972
P/E suhe
4.1206
PEG suhe
3.20B
MRK Cap
0.00%
DIV tootlus

Zhejiang Jingxing Paper Joint Stock Co., Ltd. (002067-SZ) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Zhejiang Jingxing Paper Joint Stock Co., Ltd. (002067.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Zhejiang Jingxing Paper Joint Stock Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	1258.2	1247.9	1508.2	1610.3	516	382.2	321.7	280.7	367	670.1	612.1	795.7	1223.6	393.1	462.5	870.1	993.7	271.2	102.5	100.6	118.9
balance-sheet.row.short-term-investments	31.4	160.7	167.6	34.6	21.2	-96.8	-75.2	-104.9	0	0	-0.2	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	923.1	872.7	1343	1222.7	1278	2059.8	2052.6	1359.8	1324.4	1255.8	1401.9	1434.6	1222.1	928.3	637.1	673.6	675.5	285.4	285.3	283.6	219.5
balance-sheet.row.inventory	777.9	693.1	638.2	500.8	451.5	550.9	471.7	269.5	400.2	426.4	366.3	388.7	435.9	439.5	278	285.2	263.6	156.1	132.8	127.5	118.8
balance-sheet.row.other-current-assets	26.6	44.1	47.8	221.2	100	49	0.3	246.9	52.1	55.1	3.7	5	-4.5	-3.5	-7.7	-14.4	-7.1	-2.3	-6.1	-4.6	-3.9
balance-sheet.row.total-current-assets	2985.8	2857.8	3537.2	3555	2345.6	3041.8	2846.3	2156.9	2143.8	2407.5	2384	2623.9	2877.2	1757.4	1369.9	1814.5	1925.7	710.4	514.5	507.1	453.4
balance-sheet.row.property-plant-equipment-net	4086	3947.9	3029	2388.5	2525.3	2656.7	2792.3	2943.5	3089.9	3027.4	2504.1	2335.4	2363.7	2432	2248.1	2025.3	1627.9	927.3	544.7	532.2	458.2
balance-sheet.row.goodwill	0	0	0	0	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	7.1	0.8	0	0	0	0
balance-sheet.row.intangible-assets	602.3	544.9	558.7	550.4	175.1	180.6	184.9	185.2	205.2	202.3	172.9	165.6	151.1	155.2	154.7	136.2	105.8	24	24.7	25.2	25
balance-sheet.row.goodwill-and-intangible-assets	602.3	544.9	558.7	550.4	175.9	181.3	185.7	186	206	203.1	173.7	166.3	151.9	156	155.5	143.4	106.6	24	24.7	25.2	25
balance-sheet.row.long-term-investments	373	256.3	246.1	358.4	346.8	486	461.6	400.7	0	0	108.1	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	7.2	8.3	7.1	12.4	12.4	11.9	12.2	3.1	0	0	1.7	1.4	0.8	1.3	0.1	0.5	1.7	0	0	0	0
balance-sheet.row.other-non-current-assets	128.6	341.7	562.3	427.1	254.1	0.9	0.7	0.3	278.6	172.2	17	81.7	68.7	51	17.4	19	2.8	7.2	3.5	4.7	3.7
balance-sheet.row.total-non-current-assets	5197.1	5099.1	4403.1	3736.7	3314.6	3336.9	3452.5	3533.6	3574.5	3402.7	2804.7	2584.9	2585	2640.3	2421.1	2188.1	1739	958.4	572.9	562.1	486.9
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	8182.9	7956.9	7940.3	7291.7	5660.2	6378.7	6298.8	5690.5	5718.3	5810.2	5188.7	5208.8	5462.2	4397.7	3791	4002.7	3664.7	1668.8	1087.4	1069.2	940.3
balance-sheet.row.account-payables	519.8	657.1	241.4	281.1	187.4	242.7	226.4	269.6	200.6	212.7	186.4	245.2	303.8	343.2	217.2	220.9	115.8	118.5	83.2	127.2	119.9
balance-sheet.row.short-term-debt	524.6	345.6	577	727.7	718.5	1538.5	870.2	912	1356.1	1425.1	1104	668.6	1549.5	1809.6	1354	1451.2	804.1	415.5	360	424.7	327.8
balance-sheet.row.tax-payables	27.5	27	129.6	45.9	68	62.2	161.5	75	25.6	11.8	22	12.8	22.6	-33.5	-5.1	4.3	19.2	12.4	15.4	10.5	11
balance-sheet.row.long-term-debt-total	1240.2	1045.9	1093.3	1108.2	0	0	766	862.6	941.4	1014.7	793.4	880.5	127	235.7	352.3	527.8	678.7	392.3	243	101	142
Deferred Revenue Non Current	22.7	15.8	11.1	11.2	13.5	14.7	13	8.3	9.4	3.4	-793.4	0	-127	-235.7	-352.3	-527.8	-678.7	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	4.2	321.5	8.2	7.9	32.3	162.9	27	40.1	13.3	13.9	11	310.1	426.8	13.6	14.3	6.3	11.8	5.9	4.9	25.9	19.5
balance-sheet.row.total-non-current-liabilities	1264.8	1069.1	1116.6	1142.8	13.5	14.7	779	870.9	950.8	1018.3	793.6	889.4	127.6	236.9	354.7	530.3	681.3	392.3	243	101	142
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	8.8	2.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2603.9	2422.3	2324.9	2375.7	1132.3	2021	2319.8	2334.3	2708.2	2802.3	2210.3	2235.9	2501.1	2475.6	2005.2	2289.1	1729	992.5	753.2	710.4	642.7
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1194	1193.9	1193.9	1111.2	1111.2	1111.2	1128.5	1094	1094	1094	1094	1094	547	392	392	392	392	230	150	150	150
balance-sheet.row.retained-earnings	2300.4	2211.2	2100.2	1694.7	1446.4	1300	1046	530.4	224.1	214.8	205.5	196.1	183.3	102.7	-14.9	-43.4	164.7	146.1	113.8	97.7	63.6
balance-sheet.row.accumulated-other-comprehensive-income-loss	50.2	374.9	351.2	369.4	224.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2029.2	1751.6	1788.9	1586.5	1586.5	1801.5	1680.7	1657.6	1614.2	1611.8	1583.4	1579.8	2124.6	1343.1	1335.3	1337.2	1337.4	286.9	56.1	37.7	24.2
balance-sheet.row.total-stockholders-equity	5573.7	5531.7	5434.2	4761.7	4368.2	4212.7	3855.1	3282	2932.2	2920.5	2882.8	2869.9	2854.8	1837.8	1712.3	1685.8	1894.1	663	319.9	285.5	237.7
balance-sheet.row.total-liabilities-and-stockholders-equity	8182.9	7956.9	7940.3	7291.7	5660.2	6378.7	6298.8	5690.5	5718.3	5810.2	5188.7	5208.8	5462.2	4397.7	3791	4002.7	3664.7	1668.8	1087.4	1069.2	940.3
balance-sheet.row.minority-interest	5.3	3	181.2	154.3	159.6	145	123.9	74.3	77.9	87.4	95.6	103.1	106.3	84.3	73.4	27.7	41.6	13.4	14.4	73.3	59.9
balance-sheet.row.total-equity	5579	5534.6	5615.4	4916	4527.8	4357.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	404.4	417	413.6	393.1	368.1	389.2	386.5	295.9	243	151.3	107.9	81.3	68.1	50.2	15.9	17	2.1	1.8	1.9	4.7	3.6
balance-sheet.row.total-debt	1764.8	1391.5	1670.3	1835.9	718.5	1538.5	1636.2	1774.7	2297.5	2439.8	1897.3	1549.1	1676.5	2045.3	1706.2	1979.1	1482.8	807.8	603	525.7	469.8
balance-sheet.row.net-debt	538	304.3	329.7	260.3	223.8	1156.4	1314.4	1493.9	1930.5	1769.7	1285.2	753.4	452.9	1652.2	1243.7	1109	489.2	536.6	500.5	425.1	350.9

Rahavoogude aruanne

Zhejiang Jingxing Paper Joint Stock Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003
cash-flows.row.net-income	123	468	331.6	203.3	357.7	692.4	315.2	2.1	3.2	5.5	11.8	139	136.4	18.1	-259.1	83	58.8	64.9	63.1	53.3
cash-flows.row.depreciation-and-amortization	263.4	258.7	249	245.3	239.8	238.6	216.6	195.8	190.7	185.3	181.6	178.5	143.5	133	128	71.5	57.7	54.4	49	42.6
cash-flows.row.deferred-income-tax	-6	-1.5	-2.5	-0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	6	1.5	2.5	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	525.8	-526.2	51.2	724.9	-279.5	-952.1	108.4	-98.8	177.8	43.9	-228.9	-319.2	-340.1	34.7	-95.6	-445.5	-3.7	-62	-55.9	-169.7
cash-flows.row.account-receivables	256.7	-463.3	-9.8	673.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-53.4	-144.2	-58.1	85.3	-92.4	-214.2	130.2	29	-44.4	11.4	39.8	-13	-117.4	67.3	-107.5	-107.2	-23	-5.4	-8.7	-4.1
cash-flows.row.account-payables	328.5	82.8	121.6	-33.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-6	-1.5	-2.5	-0.5	-187.1	-737.9	-21.8	-127.9	222.1	32.5	-268.7	-306.2	-222.7	-32.6	12	-338.3	19.2	-56.6	-47.1	-165.6
cash-flows.row.other-non-cash-items	13.5	48.7	-14.7	87.5	110.4	11.1	-84.3	118.6	89.4	95.5	126.7	116.8	105.5	106.6	218.6	39.4	39.8	36.9	34.9	25.2
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-653.9	-519.5	-600.8	-165	-26.4	-34.3	-60.7	-108.7	-836.7	-414.6	-175	-112.7	-362.7	-387.5	-354.9	-783.1	-411.7	-69.1	-119	-42.4
cash-flows.row.acquisitions-net	10.3	2.7	2.3	4.6	5.5	94.5	5.5	6.9	0	7.2	183	113.3	13.1	2.6	-11.6	-8	0	70.1	119.6	0.8
cash-flows.row.purchases-of-investments	-10	-63.2	-80.6	-61.5	-35.5	-98.7	-27.1	-63	0	-11.9	-0.4	-5.5	-23.9	-15	-16.6	-0.8	0	-44	-2.4	-44
cash-flows.row.sales-maturities-of-investments	38.1	62.6	95.7	57.8	26.5	26.2	277.7	8	5.8	5.9	3.9	4.3	363.4	1.3	1.5	783.2	0	1.3	1.1	0
cash-flows.row.other-investing-activites	-39.2	43.5	-113.8	-50.7	-22.6	253.7	-194.2	-42.7	29.3	10.7	-175	-112.7	-362.7	46.3	-46	-783.1	0.3	-69.1	-119	97.7
cash-flows.row.net-cash-used-for-investing-activites	-654.8	-473.9	-697.1	-214.8	-52.5	241.5	1.2	-199.4	-801.5	-402.8	-163.6	-113.4	-372.7	-352.3	-427.5	-791.7	-411.4	-110.9	-119.8	12.1
cash-flows.row.debt-repayment	-1074.2	-851.9	-803.9	-2071.7	-1255.9	-1595.7	-2269.5	-2878.7	-2144.6	-1991.3	-4581.5	-3083.7	-2143.6	-2802.1	-3547.2	-1677.6	-1157.1	-825.8	-710.8	-675.2
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-28.3	-30.7	-70.8	-108.2	-149.1	-172	-113.5	-145.1	-132.7	-143.4	-105.2	-159.7	-109.5	-101.4	-133.6	-123.6	-87.7	-35.9	-32.7	-26.3
cash-flows.row.other-financing-activites	549.3	889.5	2049.8	1250.7	1095	1572.3	1750.6	2726	2684.3	2042	4378.5	4057.1	2475.9	2597.9	3921.3	3566.7	1666.6	884	764.8	773.8
cash-flows.row.net-cash-used-provided-by-financing-activities	-553.2	6.9	1175.1	-929.2	-310	-195.5	-632.5	-297.8	407	-92.8	-308.2	813.6	222.8	-305.6	240.4	1765.5	421.9	22.3	21.3	72.3
cash-flows.row.effect-of-forex-changes-on-cash	13.6	-19.1	-14.4	-4.5	-3.6	5.2	-8.4	-17.5	-2.8	9	0.5	-2.1	-0.8	0.5	1.3	-2.5	0	0	0	0
cash-flows.row.net-change-in-cash	-268.7	-236.9	1080.9	112.5	62.5	41.2	-83.8	-297	63.6	-156.3	-380.1	813.3	-105.4	-365.1	-193.9	719.7	163.1	5.6	-7.3	35.9
cash-flows.row.cash-at-end-of-period	1069.9	1338.6	1575.6	494.7	382.2	319.7	278.5	362.3	659.3	595.7	752	1132	318.7	424.2	789.3	983.1	263.5	100.4	94.8	102.1
cash-flows.row.cash-at-beginning-of-period	1338.6	1575.6	494.7	382.2	319.7	278.5	362.3	659.3	595.7	752	1132	318.7	424.2	789.3	983.1	263.5	100.4	94.8	102.1	66.2
cash-flows.row.operating-cash-flow	925.6	249.2	617.2	1261	428.5	-10	555.9	217.7	461	330.2	91.2	115.1	45.2	292.4	-8	-251.6	152.6	94.2	91.1	-48.6
cash-flows.row.capital-expenditure	-653.9	-519.5	-600.8	-165	-26.4	-34.3	-60.7	-108.7	-836.7	-414.6	-175	-112.7	-362.7	-387.5	-354.9	-783.1	-411.7	-69.1	-119	-42.4
cash-flows.row.free-cash-flow	271.7	-270.3	16.5	1096	402.1	-44.3	495.3	108.9	-375.7	-84.3	-83.8	2.4	-317.5	-95.2	-362.9	-1034.7	-259.1	25.1	-27.9	-90.9

Kasumiaruande rida

Zhejiang Jingxing Paper Joint Stock Co., Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 002067.SZ brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	5456.9	6227.2	6224.6	4874.6	5251.1	5938.1	5359.6	3681	2954.1	2888.2	3021.5	3104	3451.4	2629.2	1936.5	2054.7	1130.3	979.7	954	852.9	743.4
income-statement-row.row.cost-of-revenue	5129.6	5898.4	5296.4	4251.4	4674.8	5189.5	4290.5	3171	2569.5	2528.1	2664.8	2699	2968.8	2233.9	1680.1	1903.8	912.5	774.7	769.9	683.5	597.9
income-statement-row.row.gross-profit	327.3	328.9	928.2	623.1	576.3	748.6	1069.1	510	384.6	360.1	356.7	405	482.5	395.2	256.4	150.9	217.8	204.9	184.1	169.4	145.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	1.1	-118.6	74.9	-32.1	-122.5	-1.2	0.6	125.2	36.6	9.7	9.8	0	11.9	29.6	11.4	3.3	4.8	4.1	3.9	3.3	6.8
income-statement-row.row.operating-expenses	300.2	205.8	419.8	260.1	275.6	234	253.6	375.8	301	278.5	272.1	275	247.3	184.4	161.4	191.2	92.5	85.1	76.6	67	65.4
income-statement-row.row.cost-and-expenses	5429.9	6104.2	5716.2	4511.5	4950.4	5423.5	4544.1	3546.8	2870.6	2806.6	2936.9	2974	3216.2	2418.4	1841.5	2095	1005.1	859.8	846.5	750.5	663.3
income-statement-row.row.interest-income	47.9	26.9	18.2	12	11.7	1.2	2	4.2	8.1	10.7	14.6	17.9	10.1	6.1	0	0	4.5	2.3	0	0	0
income-statement-row.row.interest-expense	32.4	28.4	27.9	48.3	75.9	94.8	98	112.5	127	110.1	117	127.8	142.5	102.9	81.7	119.4	54.4	38.3	35.4	33.9	26.2
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	1.1	-2.1	-11.2	-11.1	-16.6	-112.3	-13.7	208.5	-81.6	-76.7	-78.8	-117.2	-92.5	-61.8	-76.8	-213.8	-32.1	-32.4	-33	-32	-21
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	1.1	-118.6	74.9	-32.1	-122.5	-1.2	0.6	125.2	36.6	9.7	9.8	0	11.9	29.6	11.4	3.3	4.8	4.1	3.9	3.3	6.8
income-statement-row.row.total-operating-expenses	1.1	-2.1	-11.2	-11.1	-16.6	-112.3	-13.7	208.5	-81.6	-76.7	-78.8	-117.2	-92.5	-61.8	-76.8	-213.8	-32.1	-32.4	-33	-32	-21
income-statement-row.row.interest-expense	32.4	28.4	27.9	48.3	75.9	94.8	98	112.5	127	110.1	117	127.8	142.5	102.9	81.7	119.4	54.4	38.3	35.4	33.9	26.2
income-statement-row.row.depreciation-and-amortization	299.1	294.6	295	269.9	312	239.8	238.6	216.6	195.8	190.7	185.3	181.6	178.5	143.5	133	128	71.5	57.7	54.4	49	42.6
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	88.6	125.8	486.8	380.1	237	403.5	801.3	254	-31.5	-0.7	-3.7	14.4	131.3	120.8	7.3	-257	88.4	85.4	73.8	69.4	59.2
income-statement-row.row.income-before-tax	89.7	123.7	475.7	369	220.4	402.4	801.9	342.6	1.9	4.9	5.8	12.8	142.7	149	18.1	-254.1	93.1	88.4	76.1	71.5	62.6
income-statement-row.row.income-tax-expense	-1.3	0.7	7.6	37.4	17.1	44.6	109.5	27.4	-0.1	1.7	0.3	1	3.8	12.7	0.1	5	10.1	29.6	11.2	8.4	9.3
income-statement-row.row.net-income	91.6	117.6	441.1	311.9	188.7	335.3	638.1	318.8	11.6	11.4	12.9	15	125.3	123.9	31.9	-208.1	82.5	58.3	56.6	47.6	42.5