Moorim Paper Co., Ltd.

Sümbol: 009200.KS

KSC

2185

KRW

Turuhind täna

18.3665
P/E suhe
0.0000
PEG suhe
90.92B
MRK Cap
0.03%
DIV tootlus

Moorim Paper Co., Ltd. (009200-KS) Finantsaruanded

Q: Mis on Moorim Paper Co., Ltd. (009200.KS) koguvara?

Moorim Paper Co., Ltd. (009200.KS) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Moorim Paper Co., Ltd. (009200.KS) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Moorim Paper Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008
balance-sheet.row.cash-and-short-term-investments	279444.7	342895	247482.1	303202.4	178796.3	221329.6	235922.2	132285.7	235330.6	173345.9	141030.4	151858.5	95479.9	339489.6	216370.2	211750.8	50165.5
balance-sheet.row.short-term-investments	101563.4	104720.9	53937	47792	40813.6	32372.4	86848.5	14942.4	96717.2	24023.9	10018.1	18665.9	7434.1	162249.7	24307.8	81987.7	112.5
balance-sheet.row.net-receivables	383404.7	269176.4	227650.3	168587.9	209223.9	213842.8	195578.3	192941.4	196804.5	355489.3	215575.4	330077.3	258220.3	0	168278.7	179357.4	116189.7
balance-sheet.row.inventory	245690.4	293722.4	199969.7	170339.8	206884.6	235112.5	194854.6	179564.2	235923.8	206121.5	253163.4	224820.9	235370.9	179108.5	96367.2	158773.5	63150.3
balance-sheet.row.other-current-assets	7855.3	3858.6	273.1	182.5	763.4	220	0	0	0	0	0	0	0	172999.7	0	646.6	0
balance-sheet.row.total-current-assets	916395.1	909652.4	675375.1	642312.6	595668.3	670504.8	626355.1	504791.3	668058.9	734956.7	609769.2	706756.7	589071.1	691597.8	481016.1	550528.4	229505.4
balance-sheet.row.property-plant-equipment-net	1271963.9	1168365.4	1210619.9	1239452.9	1243519.6	1039249.6	1054588.2	1097748.8	1151403.1	1152958	1212125.9	1241372.4	1261713.6	1158080.1	800572.2	612546.3	351170.9
balance-sheet.row.goodwill	4587.9	4610.6	4610.6	4610.6	38554.9	50679.9	50679.9	50679.9	50679.9	50679.9	51867.4	52458.2	50657.2	47919	50657.2	89591.9	120.9
balance-sheet.row.intangible-assets	3313.3	3977.9	4187	5380.6	6147.2	12790	12989.6	15877	17253.1	18433.5	11773.9	12086	13741.8	3873.1	4915.8	6964.7	9069
balance-sheet.row.goodwill-and-intangible-assets	7901.2	8588.5	8797.6	9991.1	44702.1	63469.9	63669.5	66556.9	67933	69113.4	63641.3	64544.2	64399	51792.1	55573	96556.7	9189.9
balance-sheet.row.long-term-investments	189817	220915.5	319837.5	243311.2	218419.5	194027.1	67866.8	204578.1	170476.3	160525.4	350554.3	152173.7	308033.6	-61732.1	87679.5	-48780.6	23451.6
balance-sheet.row.tax-assets	6548.3	9305.3	8692.6	4133.3	4962.8	1762.3	804.6	875.3	639.6	2640.3	19794.5	25707.4	20309.7	4898.5	5522.5	931.8	497.3
balance-sheet.row.other-non-current-assets	0	112306.7	61094.4	55781.2	51275.6	45246	102428	29982	111750.1	37670.6	23749.9	34322.5	14101.7	214889.6	42972.7	98535.3	3402.7
balance-sheet.row.total-non-current-assets	1476230.5	1519481.3	1609042	1552669.7	1562879.6	1343754.8	1289357.2	1399741.1	1502202.1	1422907.6	1669866	1518120.2	1668557.6	1367928.1	992319.9	759789.5	387712.3
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	2392625.5	2429133.7	2284417.1	2194982.3	2158547.9	2014259.7	1915712.3	1904532.3	2170261	2157864.4	2279635.2	2224876.9	2257628.7	2059525.9	1473336	1310317.9	617217.7
balance-sheet.row.account-payables	60956.3	60888.8	44136.9	43286.6	52014.1	58443.2	52205.8	43885.3	46026.3	47640.5	42318.8	32141	56389.2	59515.7	73950.9	117038.2	75135.8
balance-sheet.row.short-term-debt	807240.9	833688.5	765058.3	605045.6	623290.7	613438.2	568540.4	675888.9	802776.6	706552.6	699792	760674.7	647802.3	411623.8	238714.4	234366.6	106153.3
balance-sheet.row.tax-payables	1325.9	12688.9	6612	1609	10396.3	21629.4	13054.8	2101.3	3092.3	369.3	4140.2	5492.4	3079.1	8759.2	9253.5	4014.5	2168.8
balance-sheet.row.long-term-debt-total	555105.6	574888.8	560479.3	631680.3	533194.9	418832.1	440776.1	407609.6	467449.5	619216.3	680975.7	626606.9	723218.2	611739.1	292455.4	224267.4	103742
Deferred Revenue Non Current	30	27	0	111030.2	98804.7	85417.3	72951.2	71198.8	78950.8	72213.2	65341	61466.9	44652	0	113769.3	130293.3	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	123301.8	113670.1	318.8	196.6	280.8	101157.8	0	0	65153.9	72173.5	0	0	0	0	0	0	0
balance-sheet.row.total-non-current-liabilities	712189.8	722568.7	721070.3	804308.6	699209.5	552040.4	557382.1	517309.6	657084.4	731652.9	786279.8	724089.5	803122.1	745043.4	444575.7	366166.5	117184.4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	9337.6	12091.6	8886.8	10175.5	9278.6	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1711139.6	1739726.8	1637863.9	1550132.3	1470638.1	1346709	1270092.2	1313030.9	1574133.5	1558388.9	1616182.4	1590174.9	1604054.5	1343769.3	821335.7	744974.5	320066.2
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	104023.3	104023.3	104023.3	104023.3	104023.3	104023.3	104023.3	104023.3	104023.3	104023.3	104023.3	104023.3	104023.3	104023.3	104023.3	104023.3	96530.4
balance-sheet.row.retained-earnings	92579.6	134892.4	111127.6	116607.5	142458.6	155160.2	133924.2	105725.9	103785.1	112465	153989.3	144450.3	167748.4	166183.5	130909.2	90334.4	122357.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	85626.9	83128	81565	57332.1	65121.7	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	132263.7	94630.6	97439.4	120336.6	126506.3	189890	172567.7	175062.7	175291.9	154669	95685.4	81932.6	85910.8	139142.3	131888.2	120677.1	70952.8
balance-sheet.row.total-stockholders-equity	414493.5	416674.2	394155.3	398299.5	438109.8	449073.5	410515.2	384811.9	383100.3	371157.3	353697.9	330406.1	357682.4	409349.1	366820.7	315034.8	289841
balance-sheet.row.total-liabilities-and-stockholders-equity	2392625.5	2429133.7	2284417.1	2194982.3	2158547.9	2014259.7	1915712.3	1904532.3	2170261	2157864.4	2279635.2	2224876.9	2257628.7	2059525.9	1473336	1310317.9	617217.7
balance-sheet.row.minority-interest	266992.5	272732.7	252397.9	246550.5	249800.1	218477.2	235104.8	206689.5	213027.2	228318.1	309754.9	304295.9	295891.7	306407.6	285179.6	250308.5	7310.5
balance-sheet.row.total-equity	681485.9	689406.9	646553.2	644850	687909.8	667550.6	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	291380.4	325636.4	373774.5	291103.2	259233.1	226399.5	154715.3	219520.4	267193.5	184549.3	360572.4	170839.7	315467.6	100517.6	111987.3	33207.1	23564.1
balance-sheet.row.total-debt	1371684.2	1408577.2	1325537.6	1236725.9	1156485.6	1032270.3	1009316.5	1083498.5	1270226.1	1325768.9	1380767.7	1387281.5	1371020.6	1023362.9	531169.8	458634	209895.3
balance-sheet.row.net-debt	1193802.8	1170403.1	1131992.6	981315.5	1018502.9	843313.1	860242.8	966155.2	1131612.7	1176446.8	1249755.4	1254089	1282974.7	846123	339107.3	328870.9	159842.3

Rahavoogude aruanne

Moorim Paper Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008
cash-flows.row.net-income	3472.5	34759.1	409.6	-37848.8	-6845.8	61526.6	40872.7	-1438.4	78.6	-41168	24927.8	4668.1	-1018.6	79775.7	52291.7	-23813.4	8957.6
cash-flows.row.depreciation-and-amortization	74777.3	75537	75295.7	71681.6	72730.9	74063.1	74001.5	76561.7	76643.9	77359.1	72935.9	68101.2	53491.7	38247.6	37337.8	36442.5	22187.4
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	83452.6	-88299.7	-138439.2	34391.3	-27378	-67005.2	-26988.4	15887.4	-45685.4	84415.2	-71622.3	10033.5	-227192.5	-89592.1	7647.8	-89784.2	-7760.9
cash-flows.row.account-receivables	-10687	-15973.6	-89757.5	22543.3	-30399.2	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	44633.3	-92123.7	-28689.9	30472.6	19019.7	-38403.6	-13758.2	55259.7	-31984.9	47118.9	-29223.8	11096.3	-58303.5	-80569.4	61793.8	-49787	6758.5
cash-flows.row.account-payables	-2683.8	16099.7	-7270.5	-2279.2	-9260.9	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	52190.1	3697.8	-12721.3	-16345.4	-6737.6	-28601.5	-13230.2	-39372.3	-13700.5	37296.4	-42398.5	-1062.8	-168889	-9022.7	-54146	-39997.2	-14519.3
cash-flows.row.other-non-cash-items	8944.4	19886.6	1881.9	27220.6	39782.2	16902.7	28246.4	109745.2	49686.3	50398.7	14961.1	-4063.2	19784.3	-11688.2	14303	86788.4	6051.4
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-196939.7	-53317	-59837.2	-54266.4	-46978.7	-37090.6	-32405.1	-19799.4	-77850	-48334.8	-37640.9	-50399.2	-173223	-398566.8	-117196.6	-12944	-8528.9
cash-flows.row.acquisitions-net	975.7	-3510.1	-4331.7	-5900	-55095.9	948.3	196.4	1356	4675.4	9686.9	-3098.5	17373.9	-5000	2684.6	168.3	401.7	-1183
cash-flows.row.purchases-of-investments	-52088.8	-71184.5	-26300.7	-9980.6	-11.7	1665.9	284.1	-98955.8	-4.6	-60363.5	-28054.8	-39547.1	-19214	-121067.6	-27220.9	-46746	-0.3
cash-flows.row.sales-maturities-of-investments	64820.6	40580.8	4980.6	15001.5	1314.2	-184	1835.1	97425	12.5	29704.6	23766.8	18048	73028.7	18844.5	80170.6	174.3	44
cash-flows.row.other-investing-activites	1885.5	17.9	232.7	-266.3	-48.8	-1295.1	487.9	1317.8	592	268.3	5471.9	3455.1	1457.2	-19104.9	-74953.3	-1179.8	-102.5
cash-flows.row.net-cash-used-for-investing-activites	-181346.7	-87412.9	-85256.4	-55411.7	-100820.9	-35955.5	-29601.6	-18656.4	-72574.6	-69038.5	-39555.5	-51069.3	-122951.2	-517210.1	-139031.9	-60293.9	-9770.6
cash-flows.row.debt-repayment	-42994.5	-1019499	-872746.8	-834383.5	-915333.1	-784645.2	-887653.5	-1106075	-918007	-1003258.9	-1151636.3	-1062528.7	-834021.6	-621863.4	-407494.6	-460884.9	-159311.9
cash-flows.row.common-stock-issued	0	0	0	0	907571.4	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	-10000	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-2080.5	-3878.2	-4918.4	-5873	-8022.8	-5055.5	-2545.9	-4353.4	-4169.8	-8677.2	-8111.1	-16433	-10403.3	-12482.8	-8321.9	-7722.4	-9002.4
cash-flows.row.other-financing-activites	-5031.7	1112120.9	953679.1	924345.1	-2642.3	779105.2	837674.8	906263.7	903019.6	928016.5	1155878.4	1097530	1031346	1119972.2	505561.4	587010	179556.2
cash-flows.row.net-cash-used-provided-by-financing-activities	-50106.7	88743.8	76013.9	84088.6	-28426.8	-10595.5	-52524.5	-204164.7	-19157.1	-83919.7	-3868.9	18568.3	186921.1	485626	89744.9	118402.6	11241.9
cash-flows.row.effect-of-forex-changes-on-cash	513.7	1415.2	8229.2	-6693.9	-16	947.1	-2275.6	795.1	299.9	238.7	-114.1	-1017	1277.1	18.5	6	-355.5	0
cash-flows.row.net-change-in-cash	-60292.8	44629.1	-61865.4	117427.7	-50974.4	39883.4	31730.4	-21270.1	-10708.6	18285.6	-2335.9	45221.5	-89688.1	-14822.5	62299.4	79710.1	30906.8
cash-flows.row.cash-at-end-of-period	177881.3	238174.1	193545	255410.4	137982.7	188957.2	149073.8	117343.3	138613.4	149322	131036.5	133372.4	88150.8	177239.9	192062.5	129763.1	50053
cash-flows.row.cash-at-beginning-of-period	238174.1	193545	255410.4	137982.7	188957.2	149073.8	117343.3	138613.4	149322	131036.5	133372.4	88150.8	177838.9	192062.5	129763.1	50053	19146.2
cash-flows.row.operating-cash-flow	170646.9	41882.9	-60852.1	95444.8	78289.4	85487.3	116132.2	200755.9	80723.3	171005	41202.6	78739.6	-154935.1	16743.1	111580.3	9633.2	29435.5
cash-flows.row.capital-expenditure	-196939.7	-53317	-59837.2	-54266.4	-46978.7	-37090.6	-32405.1	-19799.4	-77850	-48334.8	-37640.9	-50399.2	-173223	-398566.8	-117196.6	-12944	-8528.9
cash-flows.row.free-cash-flow	-26292.8	-11434	-120689.2	41178.4	31310.7	48396.7	83727	180956.5	2873.3	122670.2	3561.7	28340.4	-328158.2	-381823.7	-5616.3	-3310.8	20906.6

Kasumiaruande rida

Moorim Paper Co., Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 009200.KS brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008
income-statement-row.row.total-revenue	1321885	1399139.3	1055273.3	949654.8	1123726.5	1073900.2	1001793.7	1020867.9	1097617.7	1127552.1	1089074.1	1033414.6	994065.1	890926.1	841771.6	924716.3	519787.4
income-statement-row.row.cost-of-revenue	1156855.2	1188662.5	925252.9	837819.9	969433	895943.2	835158.1	871916.1	911477	978117.9	899700.9	878638.3	774761.5	708092.8	667436.7	748136.7	428830.6
income-statement-row.row.gross-profit	165029.9	210476.8	130020.4	111835	154293.5	177957	166635.6	148951.8	186140.7	149434.2	189373.2	154776.3	219303.5	182833.3	174334.9	176579.6	90956.8
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-1553.4	52867.9	47750.9	43676.7	43079.9	-232.9	-2042.5	-9500.3	-3259.6	-2967.5	-413.7	-16340.8	307.7	-206.3	-5540.3	-3765.5	254.5
income-statement-row.row.operating-expenses	97474.3	114165	100209.4	84395.8	85471.8	81874.3	107968.6	103839.4	125200.8	132091.8	124539.3	124410.9	108462.7	91634.6	84972.3	85993.1	67138.9
income-statement-row.row.cost-and-expenses	1254329.5	1302827.5	1025462.3	922215.6	1054904.8	977817.5	943126.7	975755.5	1036677.8	1110209.7	1024240.2	1003049.2	883224.2	799727.4	752409	834129.9	495969.5
income-statement-row.row.interest-income	7994.6	4707.7	1093.9	1496.9	2584.8	19598.1	15527.1	15195.5	1361.6	1879.9	1899.9	1868.3	2937.9	5858.8	5648.1	10978.6	1380
income-statement-row.row.interest-expense	51101.5	37122.7	27697.3	30821.9	32153.8	37373.7	29608.5	32360.9	35043.3	37746.5	42481.1	47511.8	41208.5	22211.9	21039.2	23678.9	11217.3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-72402.5	-54719.3	-26774.2	-67638	-60890.4	-22194.3	872.8	-46089.6	-50983.7	-39040.6	-28140.9	-21508.8	-104877.9	7775	-29077.1	-106483.1	-10481.8
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-1553.4	52867.9	47750.9	43676.7	43079.9	-232.9	-2042.5	-9500.3	-3259.6	-2967.5	-413.7	-16340.8	307.7	-206.3	-5540.3	-3765.5	254.5
income-statement-row.row.total-operating-expenses	-72402.5	-54719.3	-26774.2	-67638	-60890.4	-22194.3	872.8	-46089.6	-50983.7	-39040.6	-28140.9	-21508.8	-104877.9	7775	-29077.1	-106483.1	-10481.8
income-statement-row.row.interest-expense	51101.5	37122.7	27697.3	30821.9	32153.8	37373.7	29608.5	32360.9	35043.3	37746.5	42481.1	47511.8	41208.5	22211.9	21039.2	23678.9	11217.3
income-statement-row.row.depreciation-and-amortization	74777.3	76244.7	76505.3	78287	89895.4	74063.1	74001.5	76561.7	76643.9	77359.1	72935.9	68101.2	53491.7	38247.6	37337.8	36442.5	22187.4
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	67555.5	96311.8	29809.7	27266	68821.7	124085.4	69785.6	42061.6	72414.8	29382.4	76478.5	44697.1	47524.1	91198.7	89362.6	90586.5	23817.8
income-statement-row.row.income-before-tax	-4847	41592.5	3035.5	-40372	7931.3	91347.5	59539.8	-977.2	9956.1	-21698.2	36692.9	8856.5	5962.9	98973.8	60285.5	-15896.7	13336
income-statement-row.row.income-tax-expense	-5172.8	6833.4	2625.9	-2523.2	14777.1	29820.9	18667.1	461.2	9877.6	21477.6	11765.1	4188.5	6981.5	19198	7993.8	-6485.8	4378.4
income-statement-row.row.net-income	3472.5	34759.1	409.6	-37848.8	-6845.8	34662.2	26662.1	227.2	-4447.8	-39239.2	8565.8	-11832.3	-10165.4	47710.6	48884.8	-24251.1	8014.1