Anhui Annada Titanium Industry Co., Ltd.

Sümbol: 002136.SZ

SHZ

11.02

CNY

Turuhind täna

36.7342
P/E suhe
0.9551
PEG suhe
2.37B
MRK Cap
0.02%
DIV tootlus

Anhui Annada Titanium Industry Co., Ltd. (002136-SZ) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Anhui Annada Titanium Industry Co., Ltd. (002136.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 870.755 M, mis on 0.145 % gowth. Kogu perioodi keskmine brutokasum on 120.914 M, mis on 0.483 %. Keskmine brutokasumi suhtarv on 0.122 %. Ettevõtte eelmise aasta tulemuse puhaskasv on -0.826 %, mis on võrdne -1.472 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Anhui Annada Titanium Industry Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus 0.052. Käibevara valdkonnas on 002136.SZ aruandlusvaluutas 1122.002. Märkimisväärne osa neist varadest, täpsemalt 570.737, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust 0.128%. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 0.822 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on 12.007%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 1182.188 aruandlusvaluutas. Selle aspekti aastane muutus on 0.021%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 370.79, varude hind on 166.13 ja firmaväärtus 0, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 35.99.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	1713.59	570.7	505.9	224.5	133.6	101.4	45.9	62.8	45.3	16.8	40.2	44.6	106.5	305	34.1	31.4	62.7	143.6	40.9	37.5	14
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	1961.16	370.8	441.2	400.5	221.1	154	158	161.1	159.2	116.7	137	100.9	56.9	70	36.5	26.4	15.5	7.9	19.5	21.2	3.3
balance-sheet.row.inventory	691.83	166.1	174.1	166.2	90.7	98.4	128.9	146	101.2	122.9	159.1	185	158.5	109.9	59.3	57.5	44.2	40	23.3	16.5	16.3
balance-sheet.row.other-current-assets	85.01	14.3	17.8	1	13.3	3.9	4.7	0.6	1.5	0.8	0.3	22.7	12.2	-0.6	-1.4	-0.1	-0.2	-0.2	-1.7	-1.2	-0.3
balance-sheet.row.total-current-assets	4451.6	1122	1139	792.3	458.7	357.8	337.5	370.5	307.2	257.2	336.6	353.1	334.1	484.2	128.6	115.1	122.3	191.4	81.9	74	33.4
balance-sheet.row.property-plant-equipment-net	3279.53	839.2	717.3	538.7	508.2	499.4	527.9	571.8	609.6	640.5	654.6	661.4	547.8	320.2	280.7	282.8	222.9	148.4	122.8	95.9	58.2
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	142.71	36	35.6	36.7	37.8	38.9	40	41.1	42.2	43.3	44.4	45.5	42.8	43.7	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	142.71	36	35.6	36.7	37.8	38.9	40	41.1	42.2	43.3	44.4	45.5	42.8	43.7	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	-15.44	-15.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	56.02	13.9	6.4	8.6	8	8.1	8	6.9	9.8	9.9	10.2	10.8	2.6	2.1	3.2	7.9	9.8	0.6	0.9	0.9	0.5
balance-sheet.row.other-non-current-assets	53.78	15.4	13.5	1.2	6.2	0.7	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-non-current-assets	3516.61	889.1	772.7	585.2	560.2	547	576.6	619.7	661.5	693.6	709.1	717.6	593.1	365.9	283.9	290.7	232.7	149	123.7	96.8	58.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	7968.21	2011.1	1911.7	1377.5	1018.8	904.8	914.1	990.2	968.7	950.9	1045.7	1070.7	927.3	850.2	412.5	405.9	355	340.4	205.6	170.8	92.1
balance-sheet.row.account-payables	1562.96	253.1	370.3	245.2	133.3	126.9	120.2	160.7	121.8	167.4	142.3	148.8	141.9	68.1	75.3	81.4	66.4	40.8	36.6	37.7	24
balance-sheet.row.short-term-debt	354.12	273.7	20.7	28.2	13.5	5	53	72	258	287	275.1	250	97.7	90	45	55	90	40	15.1	25.1	0.1
balance-sheet.row.tax-payables	28.92	0.4	18.8	9.5	4.1	8.1	1.3	12.2	4.2	2.9	4.1	0.6	0	2.9	0.6	1.5	-0.6	2.9	8	8.6	10.5
balance-sheet.row.long-term-debt-total	3.37	0.8	0.4	0.3	0.7	0	0	0	0	0	0	48	30	15	45	50	0	0	40	10	0
Deferred Revenue Non Current	36.98	9.1	8.4	7.7	8.9	10	11.4	13.2	7.1	8.3	8.4	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-18.18	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	106.51	38.7	84.7	7.9	5.1	11.8	18.6	29.2	48.8	12.4	10.3	19.3	13.6	27.7	15.8	13.2	8.9	14.7	10.7	8.8	4
balance-sheet.row.total-non-current-liabilities	31.26	0.8	8.8	8.4	9.4	10.1	11.4	13.2	7.1	8.3	8.4	48	30	15	45	50	0	0	40.2	11.7	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	3.37	0.8	0.4	0.3	0.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2242.97	590.6	535.8	388.2	228.1	181.3	204.5	301.9	449.9	486.1	447.6	475.7	290	213.4	191.2	211.4	172	104.9	130.2	99	56.8
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	860.08	215	215	215	215	215	215	215	215	215	215	215	215	215	78.9	78.9	78.9	78.9	58.9	58.9	30
balance-sheet.row.retained-earnings	2247.8	547.3	534	307.2	157.7	109	100.3	81.1	-75.9	-118.4	15.2	12	57.8	59.6	8.6	-17.2	-28.7	23.8	12.4	10.9	3.3
balance-sheet.row.accumulated-other-comprehensive-income-loss	960.32	70.9	60	49	34.6	29	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	697.88	348.9	348.9	347.8	350.3	350.3	376.6	371.2	364.4	364.4	364.4	364.4	364.4	362.2	133.7	132.8	132.8	132.8	4	1.9	2
balance-sheet.row.total-stockholders-equity	4766.08	1182.2	1158	919	757.6	703.3	691.9	667.3	503.5	461	594.6	591.3	637.2	636.8	221.3	194.5	183	235.5	75.4	71.8	35.3
balance-sheet.row.total-liabilities-and-stockholders-equity	7968.21	2011.1	1911.7	1377.5	1018.8	904.8	914.1	990.2	968.7	950.9	1045.7	1070.7	927.3	850.2	412.5	405.9	355	340.4	205.6	170.8	92.1
balance-sheet.row.minority-interest	950.07	229.2	217.9	70.3	33.1	20.2	17.7	21	15.3	3.8	3.5	3.6	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	5716.15	1411.4	1375.8	989.3	790.8	723.5	709.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	7968.21	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	-15.44	-15.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	357.49	274.5	21.1	28.6	13.5	5	53	72	258	287	275.1	298	127.7	105	90	105	90	40	55.1	35.1	0.1
balance-sheet.row.net-debt	-1356.11	-296.2	-484.8	-196	-120.1	-96.4	7.1	9.2	212.7	270.2	234.9	253.4	21.2	-200	55.9	73.6	27.3	-103.6	14.3	-2.4	-13.9

Rahavoogude aruanne

Anhui Annada Titanium Industry Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -0.919 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 0.000 erinevust võrreldes eelmise aastaga. Huvitav on see, et osa ettevõtte aktsiatest, täpsemalt 0, ostis ettevõte ise tagasi. Selle tegevuse tulemusena muutus 0.000 võrreldes eelmise aastaga. Vahepeal on ettevõtte võlgnevused praegu 24.79 aruandlusvaluutas. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -58049673.470. See on 8.151 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 52.29, 1.03, -67.5, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -34.37 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui 105.85, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005
cash-flows.row.net-income	64.5	370.4	202.2	70.3	34.8	42.8	169.5	45	-133.3	3.2	-45.9	21.9	56.6	26.8	11.5	-52.5	12.6	21.1	13.9	9.8
cash-flows.row.depreciation-and-amortization	16.71	52.3	49.7	46.4	46.7	49.7	50.8	50.8	50.7	49.3	32.9	22.9	21.4	17.6	13.1	8.6	8	6.4	4.2	3.2
cash-flows.row.deferred-income-tax	-0.8	1.7	-0.6	0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	1.24	2.2	0.1	-0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-21.63	-111.5	-170	-84.9	26.1	-90	-19.2	-51.1	-18.5	-11.9	-171.4	-39.6	-82.2	-8.7	-12.7	-45.6	-13.1	-13.6	-13.6	1.3
cash-flows.row.account-receivables	-9.63	-127.3	-235.5	-106.1	-12.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-14.49	-10.8	-80	2.5	28.2	9.8	-44.8	15.8	-52.2	15.1	-57.7	-53.3	-51.1	-1.9	-13.2	-27.1	-16.7	-9.8	-4.5	-6.8
cash-flows.row.account-payables	0	24.8	146.1	18.3	10.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	2.5	1.7	-0.6	0.4	0	-99.7	25.6	-67	33.7	-27	-113.7	13.7	-31	-6.9	0.5	-18.5	3.7	-3.8	-9.2	8.2
cash-flows.row.other-non-cash-items	144.94	8.8	11.4	0.9	18.2	32	10.3	20.4	105	26.5	45.1	7.9	0.5	7.4	8.8	27.6	1.1	1.5	0.9	1.7
cash-flows.row.net-cash-provided-by-operating-activities	191.93	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-12.32	-54.1	-13.6	-5.1	-1.6	-5.5	-4.2	-2.4	-23.6	-33	-75.1	-213.9	-98	-18.4	-51.9	-78	-25.2	-22.5	-24.9	-11.1
cash-flows.row.acquisitions-net	30.2	52	20.8	9	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-0.06	-5	-20.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0.09	-52	1.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	-26.96	1	6	-10.4	0.5	1.1	0.4	0.2	0.4	2	3.4	9.9	1.5	0.2	0.1	2.7	0.9	0.2	0.1	0.1
cash-flows.row.net-cash-used-for-investing-activites	-9.04	-58	-6.3	-6.5	-0.9	-4.4	-3.8	-2.2	-23.3	-31.1	-71.7	-204	-96.5	-18.1	-51.8	-75.3	-24.3	-22.3	-24.8	-11
cash-flows.row.debt-repayment	-45	-67.5	-43.5	-10	-97.9	-97	-340	-303.6	-332.1	-310.6	-185.8	-105	-80	-57.9	-95	-123	-60	-25	-13.7	0
cash-flows.row.common-stock-issued	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-17.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-44.41	-34.4	-22.7	-11.1	-23.5	-24.3	-8.4	-14.3	-16.5	-16.9	-13.3	-30.1	-4.4	-5.6	-5.2	-3.6	-15.1	-6.3	-3.8	-5.6
cash-flows.row.other-financing-activites	122.79	105.8	75.2	26.2	49.9	78	154	283.6	344	287.4	348.1	127.6	455.6	41.6	99.9	182.8	193.6	41.4	60.5	8.2
cash-flows.row.net-cash-used-provided-by-financing-activities	2.63	4	9	5	-71.5	-43.3	-194.4	-34.3	-4.6	-40.2	149	-7.4	371.2	-21.8	-0.2	56.3	118.5	10.2	43	2.6
cash-flows.row.effect-of-forex-changes-on-cash	1.28	8.1	-1.3	-1.2	0.3	-0.3	-0.2	-0.1	0.5	-0.3	0.1	-0.2	-0.1	-0.3	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	62.6	277.9	94.2	30.1	53.7	-13.3	13	28.5	-23.4	-4.3	-61.9	-198.5	270.9	2.7	-31.3	-80.9	102.7	3.3	23.5	7.7
cash-flows.row.cash-at-end-of-period	1701.09	500.8	223	128.8	98.7	45	58.3	45.3	16.8	40.2	44.6	106.5	305	34.1	31.4	62.7	143.6	40.9	37.5	14
cash-flows.row.cash-at-beginning-of-period	1638.5	223	128.8	98.7	45	58.3	45.3	16.8	40.2	44.6	106.5	305	34.1	31.4	62.7	143.6	40.9	37.5	14	6.3
cash-flows.row.operating-cash-flow	191.93	323.8	92.8	32.7	125.9	34.6	211.4	65.1	3.9	67.1	-139.3	13.1	-3.7	43	20.7	-61.9	8.6	15.4	5.3	16
cash-flows.row.capital-expenditure	-12.32	-54.1	-13.6	-5.1	-1.6	-5.5	-4.2	-2.4	-23.6	-33	-75.1	-213.9	-98	-18.4	-51.9	-78	-25.2	-22.5	-24.9	-11.1
cash-flows.row.free-cash-flow	179.61	269.7	79.2	27.6	124.2	29.1	207.1	62.7	-19.7	34.1	-214.4	-200.8	-101.7	24.6	-31.2	-139.9	-16.7	-7.1	-19.6	4.9

Kasumiaruande rida

Anhui Annada Titanium Industry Co., Ltd. tulud muutusid võrreldes eelmise perioodiga -0.226%. 002136.SZ brutokasum on teatatud 189.29. Ettevõtte tegevuskulud on 144.71, mille muutus võrreldes eelmise aastaga on -13.177%. Kulud amortisatsioonikulud on 52.29, mis on 0.177% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 144.71, mis näitab -13.177% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -0.892% kasvu võrreldes eelmise aastaga. Tegevustulu on 44.58, mis näitab -0.892% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on -0.826%. Eelmise aasta puhaskasum oli 64.5.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	2108.71	2100.4	2714.3	2047	1121.7	1037.7	1035.7	1142.7	819.1	606.5	765	495.6	685.5	719	550	331.8	308.2	308.1	271.4	197.8	157.5
income-statement-row.row.cost-of-revenue	1908.26	1911.1	2135.4	1704.6	979.8	895.1	874.2	882.4	694.1	592.9	705.9	476.3	623.8	625.3	487.2	290.9	326.9	273.8	220.8	164.9	131.6
income-statement-row.row.gross-profit	200.45	189.3	578.9	342.4	141.9	142.6	161.5	260.3	125	13.6	59.1	19.3	61.7	93.7	62.9	40.9	-18.7	34.2	50.7	32.9	26
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	77.76	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	8.87	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	15.43	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-20.83	-23	53	26.5	9.4	16.7	-0.8	1.5	3.5	2.9	11.1	3.3	2.5	0.9	1.4	0.8	-1.9	0.5	1.3	0.8	0.7
income-statement-row.row.operating-expenses	143.86	144.7	166.7	111.7	61.6	88.3	83.5	74.4	61.7	43.9	37.4	31.4	29.6	27.5	25.3	19.2	14.7	14.6	16.7	11.3	9.6
income-statement-row.row.cost-and-expenses	2052.12	2055.9	2302	1816.3	1041.3	983.4	957.7	956.8	755.7	636.8	743.3	507.8	653.4	652.8	512.5	310.1	341.6	288.4	237.4	176.2	141.2
income-statement-row.row.interest-income	7.79	7.8	4	0.7	0.9	0.5	0.5	0.3	0.2	0.4	0.2	1.3	6.1	7.4	0.2	0.1	2.2	1.4	0.2	0.1	0.1
income-statement-row.row.interest-expense	2.15	2.2	2.2	1.3	0.4	1.8	2	9	14.7	16.7	17.4	13.9	9	4.5	5.5	5.4	4.2	2.4	1.5	0.9	0.8
income-statement-row.row.selling-and-marketing-expenses	15.43	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-1.12	6.9	-9.2	-0.7	-3.1	-17.8	-31.6	-10.6	-16.9	-102	-17.9	-42	-6.3	0.4	-6.1	-8.2	-28.3	-0.6	-1.5	-0.9	-1.8
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-20.83	-23	53	26.5	9.4	16.7	-0.8	1.5	3.5	2.9	11.1	3.3	2.5	0.9	1.4	0.8	-1.9	0.5	1.3	0.8	0.7
income-statement-row.row.total-operating-expenses	-1.12	6.9	-9.2	-0.7	-3.1	-17.8	-31.6	-10.6	-16.9	-102	-17.9	-42	-6.3	0.4	-6.1	-8.2	-28.3	-0.6	-1.5	-0.9	-1.8
income-statement-row.row.interest-expense	2.15	2.2	2.2	1.3	0.4	1.8	2	9	14.7	16.7	17.4	13.9	9	4.5	5.5	5.4	4.2	2.4	1.5	0.9	0.8
income-statement-row.row.depreciation-and-amortization	27.65	66.1	56.1	60.4	46.1	46.7	49.7	50.8	50.8	50.7	49.3	32.9	22.9	21.4	17.6	13.1	8.6	8	6.4	4.2	3.2
income-statement-row.row.ebitda-caps	80.24	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	52.59	44.6	411.3	219.3	78.6	54.5	47.2	173.8	44.8	-135.2	-7.3	-57.2	23.3	65.7	31.7	12.7	-59.8	18.6	32.6	20.7	14.6
income-statement-row.row.income-before-tax	51.47	51.5	402.1	218.6	75.5	36.7	46.4	175.3	46.4	-132.3	3.8	-54.1	25.8	66.6	31.5	13.5	-61.7	19.1	32.5	20.7	14.6
income-statement-row.row.income-tax-expense	-5.82	-5.8	31.7	16.4	5.2	1.9	3.6	5.8	1.4	1	0.6	-8.2	3.9	9.9	4.7	1.9	-9.2	6.5	11.4	6.9	4.8
income-statement-row.row.net-income	64.5	64.5	370.4	185.3	65.1	32.4	46.1	163.8	42.5	-133.6	3.3	-45.9	21.9	56.6	26.8	11.5	-52.5	12.6	21.1	13.9	9.8