East China Engineering Science and Technology Co., Ltd.

Sümbol: 002140.SZ

SHZ

8.35

CNY

Turuhind täna

14.9465
P/E suhe
0.3630
PEG suhe
5.87B
MRK Cap
0.01%
DIV tootlus

East China Engineering Science and Technology Co., Ltd. (002140-SZ) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete East China Engineering Science and Technology Co., Ltd. (002140.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 3025.121 M, mis on 0.221 % gowth. Kogu perioodi keskmine brutokasum on 449.345 M, mis on 0.141 %. Keskmine brutokasumi suhtarv on 0.175 %. Ettevõtte eelmise aasta tulemuse puhaskasv on 0.192 %, mis on võrdne 0.364 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes East China Engineering Science and Technology Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus 0.220. Käibevara valdkonnas on 002140.SZ aruandlusvaluutas 9050.102. Märkimisväärne osa neist varadest, täpsemalt 3115.062, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust -0.060%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 770.206, kui neid on, aruandlusvaluutas. See näitab erinevust -20.385% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 929.715 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on 0.092%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 4008.937 aruandlusvaluutas. Selle aspekti aastane muutus on 0.082%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 5573.897, varude hind on 95.91 ja firmaväärtus 0, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 631.51.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	12656.32	3115.1	3313.3	2250.3	1771.4	1484.3	1360.3	1816.1	1689.2	1535.2	1703.6	1339.1	1295.5	1161.4	769.1	953.1	854.3	847.7	251.6	126.3	78.4
balance-sheet.row.short-term-investments	-944.8	-70.9	29.3	-772.2	0	426.4	381	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	22860.53	5573.9	4397.9	3867.6	3928.1	1721.6	1532.2	2034.5	1818.2	1692.6	2485.8	1898.9	1315.8	1383.9	757.5	711.1	890	378.6	201.1	186.3	112.6
balance-sheet.row.inventory	1655.73	95.9	151.9	150.2	615.4	1751	1471	1120.1	1779.2	1988.7	2401.2	846	1459.6	1125	655.6	343.2	341.1	128.7	77.8	39.1	44
balance-sheet.row.other-current-assets	1065.57	265.2	410.8	207.4	22.5	23	1.2	0.6	0.2	-30.8	17.5	-56.8	-132.1	-282.2	-21.8	-19.4	-24.4	-13.5	-14	-13.3	-12
balance-sheet.row.total-current-assets	38238.16	9050.1	8273.9	6475.5	6337.5	4979.8	4364.6	4971.3	5286.8	5185.7	6608	4027.2	3938.7	3388.1	2160.4	1988.1	2061	1341.4	516.6	338.4	222.9
balance-sheet.row.property-plant-equipment-net	8609.24	2732.3	1036	750	162.2	174.1	184.9	199.6	214.1	234.5	250.5	272.9	270.3	271.2	262.5	190.6	119.1	100.1	98	62.6	54.6
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1993.58	631.5	375.5	367.5	136.9	142.9	147.7	119.5	66.3	68.2	68.1	72	71.4	73.3	69.4	73	25.9	12.8	10.7	11.9	12.3
balance-sheet.row.goodwill-and-intangible-assets	1993.58	631.5	375.5	367.5	136.9	142.9	147.7	119.5	66.3	68.2	68.1	72	71.4	73.3	69.4	73	25.9	12.8	10.7	11.9	12.3
balance-sheet.row.long-term-investments	3697.55	770.2	967.4	1267.6	431.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	483.44	135.9	117.1	118.8	103.8	90.5	77.2	72.8	29.1	24.3	20	21.4	15.4	11.4	7.9	5.9	4.6	3.4	3.2	3.1	3
balance-sheet.row.other-non-current-assets	3938.83	1016.6	978.1	942.2	963.2	1286.3	1157.2	798.3	249.8	230.7	226.5	217.4	189.8	83.8	85.3	84.4	82.1	81.5	36	35.2	28.6
balance-sheet.row.total-non-current-assets	18722.64	5286.5	3474	3446	1797.2	1693.7	1567	1190.1	559.3	557.6	565.1	583.7	546.8	439.7	425	353.9	231.7	197.8	147.8	112.8	98.5
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	56960.8	14336.6	11748	9921.6	8134.7	6673.6	5931.6	6161.4	5846.1	5743.4	7173.1	4610.9	4485.6	3827.9	2585.4	2342	2292.7	1539.2	664.5	451.2	321.3
balance-sheet.row.account-payables	19209.83	4051	4496.1	4074.8	3244.6	2733.6	2175.6	1983	1807	2008.8	1962.4	1143.1	1136.3	836.9	686	608.2	300.7	213.2	110.8	103.7	67
balance-sheet.row.short-term-debt	1240.92	441.3	52.1	135.8	126	132	0	0	0	0	0	0	0	0	0	9.3	0	30	0	30	0
balance-sheet.row.tax-payables	770.28	235.9	140.9	229	57.6	49.5	34.6	150.1	131.6	60	72.5	129.6	137.5	82.5	87.2	46.8	47.5	19.4	7.9	12.3	13.9
balance-sheet.row.long-term-debt-total	4215.52	929.7	1202.9	989.5	563.3	585.5	720.5	531.5	0	0	0	0	0	0	0	0	0	0	30.1	0	30
Deferred Revenue Non Current	66.7	16.9	12.3	10.9	10.1	7.2	1.7	0	0.8	2	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	38.83	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2423.58	680.5	637.9	366.8	422.5	815.6	900.9	1666.7	1984.9	1741.8	3359.9	1855.9	1951.1	1876.9	1023.2	912.4	1331.5	646.9	323.3	120.4	99
balance-sheet.row.total-non-current-liabilities	4630.7	1035	1301.2	1006.7	575	594	722.7	531.5	0.8	2	0	0	0	0	0	0	0	0	30.1	0	30
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	6.67	0.5	1.1	0.5	4.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	39702.87	9949.4	7807	7121.5	5730.7	4423.1	3799.2	4181.2	3792.7	3752.6	5322.3	2998.9	3087.3	2713.8	1709.2	1642	1632.2	960.5	464.2	299.7	196.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2832.59	708.2	708.7	545.3	545.4	535.2	446	446	446	446	446	446	446	446	278.8	139.4	107.2	67	50.2	50.2	50.2
balance-sheet.row.retained-earnings	8244.3	2073.3	1826.5	1676.6	1511.8	1387.3	1341.6	1207.5	1293	1242.8	1120.7	904.5	715.4	468.5	344.3	257.6	231.7	177.3	125.3	81.4	60.6
balance-sheet.row.accumulated-other-comprehensive-income-loss	1924.26	367	313.7	236	194.9	206.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2886.78	860.5	855.2	119.3	118.6	90.3	316.4	300.1	300.9	289.5	272.7	248	224.3	191.1	247	297	316.2	334.1	24.5	19.6	14.2
balance-sheet.row.total-stockholders-equity	15887.93	4008.9	3704.2	2577.2	2370.7	2218.9	2104	1953.7	2039.9	1978.4	1839.5	1598.6	1385.7	1105.6	870.1	694	655.2	578.4	200	151.3	125
balance-sheet.row.total-liabilities-and-stockholders-equity	56960.8	14336.6	11748	9921.6	8134.7	6673.6	5931.6	6161.4	5846.1	5743.4	7173.1	4610.9	4485.6	3827.9	2585.4	2342	2292.7	1539.2	664.5	451.2	321.3
balance-sheet.row.minority-interest	1370.01	378.2	236.7	222.9	33.3	31.5	28.4	26.5	13.5	12.4	11.3	13.4	12.5	8.5	6.1	5.9	5.3	0.2	0.2	0.2	0.3
balance-sheet.row.total-equity	17257.93	4387.2	3941	2800.1	2404	2250.5	2132.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	56960.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	2752.75	699.3	578.4	495.4	431.1	426.4	381	331	245.7	226.5	224.5	217.4	189.8	83.8	85.3	84.4	82.1	81.5	36	35.2	28.6
balance-sheet.row.total-debt	5456.44	1371	1255	1125.4	689.3	717.5	720.5	531.5	0	0	0	0	0	0	0	9.3	0	30	30.1	30	30
balance-sheet.row.net-debt	-7199.88	-1744	-2058.3	-1124.9	-1082.1	-766.8	-639.8	-1284.6	-1689.2	-1535.2	-1703.6	-1339.1	-1295.5	-1161.4	-769.1	-943.8	-854.3	-817.7	-221.6	-96.3	-48.3

Rahavoogude aruanne

East China Engineering Science and Technology Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -0.093 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab -0.080 erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -639648275.000. See on 1.081 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 64.74, -2.23, -112.75, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -131.04 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui -60.46, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	394.01	343.9	301.5	265.8	202.4	179.7	149.2	-61.6	83.3	180.5	264.1	238.7	338	278.5	197.5	130.7	90.4	69	48.8	36.3	29
cash-flows.row.depreciation-and-amortization	5.47	64.7	61.9	38.1	29.3	29.7	30.4	28.8	29.1	28.3	28.9	25.2	24.3	20.8	15.2	9.6	11.4	8.9	8.9	8.3	6.3
cash-flows.row.deferred-income-tax	-108.78	-16.4	4	-10.3	-13	-9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	1.7	16.4	5.8	10.3	13	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	107.09	-5.2	-18	376.6	-56.6	75.5	-635.7	154.3	60.1	-339	103.6	-183.8	-44.6	159.1	-320.8	112	31.3	259.2	112.3	23.9	11.7
cash-flows.row.account-receivables	51.07	51.1	154.4	-554.3	-23.2	-189.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	56.02	56	-1.7	465.2	-497.3	-290.3	-325	367.9	209.6	412.4	-1555.2	613.7	-334.6	-469.5	-312.4	-2.2	-212.4	-50.9	-38.7	4.9	-24.5
cash-flows.row.account-payables	0	-95.9	-174.6	476	477	564.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-16.4	4	-10.3	-13	-9	-310.7	-213.6	-149.4	-751.5	1658.9	-797.4	289.9	628.5	-8.4	114.2	243.7	310	151	19	36.2
cash-flows.row.other-non-cash-items	580.57	114.4	82.7	2.4	202.5	45.3	23.8	275.7	18.6	19	-7	25.3	-1.5	14.3	4.4	0.9	-1.2	0.4	-1.2	-2.5	4.3
cash-flows.row.net-cash-provided-by-operating-activities	980.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-292.9	-353.1	-256.2	-424.1	-7.9	-78.7	-132.8	-690.5	-15.7	-19.2	-9.5	-24.8	-33.8	-52.4	-61.1	-76.7	-48.1	-11.6	-44	-10.2	-20.9
cash-flows.row.acquisitions-net	-135	-221.5	0	16.2	8.1	0.1	132.8	0	25.7	0	0.2	0.1	0.3	0	0	0	4.5	0.1	0	0	0
cash-flows.row.purchases-of-investments	-12.92	-82.9	-51.2	-67.5	-20.5	-52.5	-67.4	-85.9	-16	0	-6.7	-26.8	-106.2	0	0	0	0.5	-45	0	-3.4	-30.2
cash-flows.row.sales-maturities-of-investments	2.23	20.1	0	12	29.9	-0.1	11.4	0	8.2	6.2	5.8	5	5.2	5	6	0	2.9	2.4	1.6	0	0
cash-flows.row.other-investing-activites	-78.64	-2.2	0	0	-7.9	0.1	-132.8	0.1	-15.7	0.2	-2.2	12.8	7.6	9.9	5.7	4.4	-45.2	3.2	0.8	0.4	0.3
cash-flows.row.net-cash-used-for-investing-activites	-507.22	-639.6	-307.4	-463.4	1.6	-131.2	-188.7	-776.2	-13.5	-12.8	-12.4	-33.7	-127	-37.4	-49.5	-72.3	-85.4	-50.9	-41.7	-13.1	-50.9
cash-flows.row.debt-repayment	-94.66	-112.8	-261.9	-50.6	-38.2	-3	0	0	0	0	0	0	0	0	-9.3	0	-30	0	-30	-30	0
cash-flows.row.common-stock-issued	0	0	-0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-2.15	-2.1	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-126.34	-131	-138.2	-91.6	-89.2	-80.3	-29.9	-33.6	-22.3	-40.1	-22.3	-22.3	-55.2	-41.2	-20.6	-91.1	-14.4	-10.1	-1	-4.9	-9.8
cash-flows.row.other-financing-activites	283.01	-60.5	1282.6	393.7	47.4	-0.1	189.9	542.8	-0.6	-0.4	-1.4	-2.7	0	-0.7	-0.5	9.1	4.9	319.4	30	30	30
cash-flows.row.net-cash-used-provided-by-financing-activities	136.52	-27.4	882.5	251.5	-80	-83.4	160	509.2	-22.9	-40.6	-23.8	-25	-55.2	-41.9	-30.5	-82.1	-39.5	309.3	-1	-4.9	20.2
cash-flows.row.effect-of-forex-changes-on-cash	-2.52	-5.7	16.7	-20.6	-12.2	8.4	5.5	-3	1.7	0.8	-0.8	-3	0.2	-1	-0.2	0	-0.4	0.1	-0.7	0	0
cash-flows.row.net-change-in-cash	578.91	-191.7	1029.6	450.5	287	124	-455.5	127.2	156.4	-163.7	352.8	43.6	134.1	392.3	-184	98.8	6.6	596.1	125.4	47.9	20.6
cash-flows.row.cash-at-end-of-period	12555.06	3092.3	3247.3	2217.7	1767.2	1480.2	1356.1	1811.7	1684.5	1528.1	1691.8	1339.1	1295.5	1161.4	769.1	953.1	854.3	847.7	251.6	126.3	78.4
cash-flows.row.cash-at-beginning-of-period	11976.15	3284	2217.7	1767.2	1480.2	1356.1	1811.7	1684.5	1528.1	1691.8	1339.1	1295.5	1161.4	769.1	953.1	854.3	847.7	251.6	126.3	78.4	57.7
cash-flows.row.operating-cash-flow	980.05	517.8	437.8	683	377.6	330.3	-432.3	397.2	191.1	-111.2	389.7	105.3	316.1	472.6	-103.7	253.2	132	337.5	168.8	65.9	51.3
cash-flows.row.capital-expenditure	-292.9	-353.1	-256.2	-424.1	-7.9	-78.7	-132.8	-690.5	-15.7	-19.2	-9.5	-24.8	-33.8	-52.4	-61.1	-76.7	-48.1	-11.6	-44	-10.2	-20.9
cash-flows.row.free-cash-flow	687.15	164.7	181.6	258.9	369.7	251.5	-565.1	-293.3	175.4	-130.3	380.2	80.6	282.3	420.3	-164.9	176.5	83.9	326	124.8	55.7	30.3

Kasumiaruande rida

East China Engineering Science and Technology Co., Ltd. tulud muutusid võrreldes eelmise perioodiga 0.212%. 002140.SZ brutokasum on teatatud 776.37. Ettevõtte tegevuskulud on 408.73, mille muutus võrreldes eelmise aastaga on -4.792%. Kulud amortisatsioonikulud on 64.74, mis on 0.046% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 408.73, mis näitab -4.792% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -0.289% kasvu võrreldes eelmise aastaga. Tegevustulu on 338.19, mis näitab -0.289% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on 0.192%. Eelmise aasta puhaskasum oli 343.93.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	8514.41	7558.2	6234	6003.1	5210.3	4518	4034	2908.8	1673	3633	3380.3	2715.6	3050.3	2346.5	1835.8	1770.4	1381.8	916.3	544.5	421.5	366.8
income-statement-row.row.cost-of-revenue	7698.29	6781.8	5475.5	5361.2	4406.8	3967.2	3575.6	2466.4	1369.2	3167.8	2828.6	2127.8	2430.1	1791.7	1418	1465.4	1133.5	745.5	407.3	319.8	276.5
income-statement-row.row.gross-profit	816.12	776.4	758.6	641.9	803.5	550.8	458.4	442.4	303.8	465.2	551.8	587.8	620.2	554.8	417.9	305	248.3	170.8	137.2	101.7	90.4
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	313.89	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	35.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	57.11	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-209.36	-262.8	118.2	94.8	109.4	90.5	-0.2	-0.6	9.7	6.8	3.8	2.3	10.6	6.9	2.5	1.6	-0.7	3.2	1.8	-0.1	0
income-statement-row.row.operating-expenses	650.41	408.7	429.3	374	355.5	313.5	274.2	262.8	212.1	261.5	285.8	285.1	235.6	223	185.5	153.5	141	95.1	85.4	63	53.5
income-statement-row.row.cost-and-expenses	8222.22	7144.5	5904.8	5735.3	4762.3	4280.7	3849.9	2729.2	1581.3	3429.3	3114.3	2412.9	2665.7	2014.7	1603.4	1618.9	1274.4	840.5	492.7	382.8	330
income-statement-row.row.interest-income	187.28	176.1	96.7	44.6	16.4	13.9	10.3	14.9	12.6	18.2	25.9	12.8	7.6	6	5.6	4.2	5.8	3.2	0.8	0.4	0.3
income-statement-row.row.interest-expense	35.34	42	38.7	35	3.5	7.8	3.4	1.2	20.2	14.3	26.6	8.1	0	0	0.1	0.1	0.7	1.3	0.7	1.2	0.2
income-statement-row.row.selling-and-marketing-expenses	57.11	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	137.01	71.5	-128.7	-5.4	-202.9	-0.6	-12.8	-260.3	8	1.8	38	-23.4	10.1	-8.2	-2.4	-0.3	0.6	2.4	2.2	1.5	-4.4
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-209.36	-262.8	118.2	94.8	109.4	90.5	-0.2	-0.6	9.7	6.8	3.8	2.3	10.6	6.9	2.5	1.6	-0.7	3.2	1.8	-0.1	0
income-statement-row.row.total-operating-expenses	137.01	71.5	-128.7	-5.4	-202.9	-0.6	-12.8	-260.3	8	1.8	38	-23.4	10.1	-8.2	-2.4	-0.3	0.6	2.4	2.2	1.5	-4.4
income-statement-row.row.interest-expense	35.34	42	38.7	35	3.5	7.8	3.4	1.2	20.2	14.3	26.6	8.1	0	0	0.1	0.1	0.7	1.3	0.7	1.2	0.2
income-statement-row.row.depreciation-and-amortization	-106.6	64.7	61.9	98.7	29.3	95.7	30.4	28.8	29.1	28.3	28.9	25.2	24.3	20.8	15.2	9.6	11.4	8.9	8.9	8.3	6.3
income-statement-row.row.ebitda-caps	268.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	330.84	338.2	475.8	308.5	437.2	201.5	171.5	-80.1	90.1	198.9	305.5	278.1	384.7	316.8	227.8	149.6	108.7	75	52.3	40.3	32.5
income-statement-row.row.income-before-tax	467.85	409.6	347.2	303.1	234.3	201	171.3	-80.7	99.7	205.5	304	279.3	394.7	323.7	230	151.2	108	78.1	54	40.2	32.5
income-statement-row.row.income-tax-expense	56.5	47.3	45.7	37.3	32	21.3	22.2	-19.1	16.4	24.9	39.9	40.6	56.7	45.2	32.5	20.5	17.5	9.1	5.2	3.9	3.4
income-statement-row.row.net-income	394.01	343.9	288.6	248.8	198.1	176.9	148.3	-63.1	81.8	179.1	263.2	235.2	333.4	277.3	197	130	90.1	69	48.8	36.3	29