Shanghai Yanhua Smartech Group Co., Ltd.

Sümbol: 002178.SZ

SHZ

4.35

CNY

Turuhind täna

-22.9497
P/E suhe
0.3112
PEG suhe
3.10B
MRK Cap
0.00%
DIV tootlus

Shanghai Yanhua Smartech Group Co., Ltd. (002178-SZ) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Shanghai Yanhua Smartech Group Co., Ltd. (002178.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 625.707 M, mis on 0.101 % gowth. Kogu perioodi keskmine brutokasum on 113.755 M, mis on 0.098 %. Keskmine brutokasumi suhtarv on 0.199 %. Ettevõtte eelmise aasta tulemuse puhaskasv on -18.178 %, mis on võrdne -3.451 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Shanghai Yanhua Smartech Group Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus -0.079. Käibevara valdkonnas on 002178.SZ aruandlusvaluutas 1204.178. Märkimisväärne osa neist varadest, täpsemalt 373.472, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust -0.082%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 133.001, kui neid on, aruandlusvaluutas. See näitab erinevust -1.017% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 19.198 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on -0.066%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 421.85 aruandlusvaluutas. Selle aspekti aastane muutus on -0.262%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 737.285, varude hind on 73.99 ja firmaväärtus 0, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 100.88.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005
balance-sheet.row.cash-and-short-term-investments	1196.41	373.5	406.8	411.6	415.5	471.1	478.9	471.7	503.3	287.9	335.2	197.6	205.6	135.4	151.4	116.8	185.1	51.9	22.4	21.7
balance-sheet.row.short-term-investments	-82.16	-70.1	13.9	33	-45.7	-82.8	-76.6	-41.6	0	-10.5	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	2900.35	737.3	798	764.6	590.6	594.3	474.5	495.4	374.7	184.8	145	220.5	215.4	186.7	110.5	75.9	83.9	49	52.4	40.1
balance-sheet.row.inventory	329.29	74	68.1	45.2	441.4	498.4	589.1	714.9	608.8	377.5	345.4	221.7	175	155.5	142.2	160.5	115.7	84.8	74	35.1
balance-sheet.row.other-current-assets	85.18	19.4	25.6	47.2	45.2	50.7	18.8	1.3	-35.9	248	158	-29.8	-16	-16.3	-15.9	-10.3	-11	-7.4	-5.3	-10
balance-sheet.row.total-current-assets	4511.23	1204.2	1298.6	1268.7	1492.7	1614.4	1561.3	1683.1	1450.9	1098.2	983.6	610	580	461.4	388.2	342.9	373.8	178.3	143.4	86.9
balance-sheet.row.property-plant-equipment-net	465.22	114	99.1	127.3	121.6	141.1	104.6	120.9	122.2	135.7	137.8	133.2	111.2	40.1	40.7	34	18	10.3	3.5	2.8
balance-sheet.row.goodwill	0	0	0	0	80.8	80.8	302.5	305.5	297.2	0	0	5.4	5.4	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	433.99	100.9	87.8	73.5	63	8.7	12.3	15.9	21.2	0.2	0.2	0.2	0	0	0	0	0	0	1.3	2
balance-sheet.row.goodwill-and-intangible-assets	433.99	100.9	87.8	73.5	143.8	89.5	314.8	321.4	318.5	0.2	0.2	5.6	5.4	0	0	0	0	0	1.3	2
balance-sheet.row.long-term-investments	329.25	133	134.4	113.4	235	101.6	196.1	146.4	0	98.6	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	284.06	72.2	63.4	64.1	38.3	26.9	16.3	14.1	9.5	6.7	4.3	4.6	6.7	2.7	2.2	1.6	2.1	0.7	0.5	0.3
balance-sheet.row.other-non-current-assets	247.69	6.5	87.1	78.5	7.5	32.3	36.9	12.9	214.8	18.7	72.7	77.9	49.1	15.6	7	6.8	6.2	5.4	1.1	4.4
balance-sheet.row.total-non-current-assets	1760.21	426.6	471.7	456.7	546.2	391.4	668.7	615.7	664.9	259.9	214.9	221.3	172.4	58.4	49.9	42.4	26.3	16.4	6.4	9.5
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	6271.44	1630.8	1770.3	1725.4	2038.8	2005.8	2230	2298.8	2115.8	1358.1	1198.5	831.3	752.4	519.7	438.1	385.3	400.1	194.8	149.7	96.4
balance-sheet.row.account-payables	2242.18	630.5	605.2	594.1	637.7	666.9	659.1	641.3	547.6	328.9	255.5	199.1	141.4	76.2	76.2	57.6	64.4	33.4	30.8	11.2
balance-sheet.row.short-term-debt	628.29	148.9	168.3	108	61.2	92.2	109.2	148.4	102.9	153.9	178	172.9	198.7	92	51	40	45	20	24.8	21.8
balance-sheet.row.tax-payables	16.79	4.8	3.8	7.9	16.3	3.8	11.3	18.2	35.8	21.5	19.1	17.8	19.2	13.3	8.8	5.1	3.9	10.2	6.6	3.9
balance-sheet.row.long-term-debt-total	93.76	19.2	11.7	37.5	54.4	20	0	0	0	0	0	14.3	3.7	0	0	0	0	0	0	0
Deferred Revenue Non Current	0.25	0.1	0.6	1.9	2.8	4.9	8.5	11.4	2	5.1	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	28.44	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	379.42	150.7	49.2	27.5	71.2	187.1	92.7	113.5	46.2	21.9	38.2	24.5	33.6	3.1	1.1	1.2	7.6	11.9	28.5	25.2
balance-sheet.row.total-non-current-liabilities	94.01	19.3	12.3	39.4	58.2	25.6	9.8	13.3	4.6	5.1	4.4	16.7	6.2	2.5	0	0	0	0	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	38.87	1.9	2	4.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	3873.41	1050.8	1034.2	993.5	997.6	975.5	941.8	1018.3	849	560	505.7	462.2	407.7	192.6	143.8	107	130.8	84.6	101.2	69.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2848.61	712.2	712.2	712.2	712.2	712.2	716	727.4	730.1	372.1	172.2	134.4	134.4	96	80	80	80	60	10	10
balance-sheet.row.retained-earnings	-2172.35	-546.8	-400.4	-409.5	-137.7	-160.8	124.9	111.7	112.5	114.9	88.9	61.9	45.6	55	48.4	33.5	25.4	8.9	20.3	8.3
balance-sheet.row.accumulated-other-comprehensive-income-loss	579.13	30.2	30.2	30.2	30.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	458.42	226.3	229.5	232.7	258.9	290.3	313.3	322.7	310.9	271	404.6	121.9	120.9	159.3	165.5	164.3	163.2	40.7	9.9	5.8
balance-sheet.row.total-stockholders-equity	1713.81	421.9	571.4	565.6	863.5	841.6	1154.3	1161.7	1153.5	758	665.6	318.2	300.9	310.3	293.8	277.7	268.7	109.5	40.2	24.1
balance-sheet.row.total-liabilities-and-stockholders-equity	6271.44	1630.8	1770.3	1725.4	2038.8	2005.8	2230	2298.8	2115.8	1358.1	1198.5	831.3	752.4	519.7	438.1	385.3	400.1	194.8	149.7	96.4
balance-sheet.row.minority-interest	684.22	158.2	164.7	166.3	177.7	188.6	134	118.7	113.3	40.1	27.1	50.8	43.8	16.8	0.5	0.6	0.6	0.6	8.4	2.8
balance-sheet.row.total-equity	2398.03	580.1	736.1	731.9	1041.2	1030.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	6271.44	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	247.09	62.9	148.3	146.4	189.3	18.8	119.5	104.8	168	88.1	65.4	65.1	48	15.6	7	6.8	6.2	5.4	0.7	3.9
balance-sheet.row.total-debt	722.05	168.1	180	145.5	115.6	112.2	109.2	148.4	102.9	153.9	178	187.2	202.4	92	51	40	45	20	24.8	21.8
balance-sheet.row.net-debt	-411.01	-205.4	-212.9	-233.1	-299.9	-358.9	-369.7	-323.3	-400.4	-134	-157.2	-10.4	-3.2	-43.4	-100.4	-76.8	-140.1	-31.9	2.4	0.1

Rahavoogude aruanne

Shanghai Yanhua Smartech Group Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -2.485 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 0.000 erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -43217977.050. See on 96.227 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 45.45, -2.6, -148.55, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -6.97 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui 128.54, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005
cash-flows.row.net-income	-134.98	-154.7	8.9	-287.6	11.4	-299.7	31.8	48.5	114.7	61.8	44.4	20.6	-4.7	15.7	16.1	13	24.8	24.3	17.1	12.6
cash-flows.row.depreciation-and-amortization	17	45.4	44.5	35.7	-0.7	27.1	21.2	18.6	14	8.8	8.5	7	2.8	2.5	2.2	1.4	0.4	1.8	2	1.8
cash-flows.row.deferred-income-tax	0	-8.8	0.7	-26.7	-11.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	8.8	-0.7	26.7	11.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	44.06	11.5	-15.3	12.8	4.9	11.5	43	-108.9	-76.2	-4.1	-33.8	16.1	13.8	-59.4	26.2	-42.2	-60.2	-24.8	-17.8	-9.6
cash-flows.row.account-receivables	53.05	53	-16.2	27.3	-16.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-8.99	-9	-25.7	35.9	57	90.8	125.7	-104.6	-218.5	-32.2	-133.3	-46.7	-18.8	-13.4	18.3	-44.9	-31	-10.9	-38.9	-31
cash-flows.row.account-payables	0	-23.7	26	-23.6	-26.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-8.8	0.7	-26.7	-8.6	-79.3	-82.7	-4.3	142.3	28.1	99.5	62.8	32.6	-46.1	7.9	2.7	-29.2	-13.9	21.1	21.4
cash-flows.row.other-non-cash-items	-47.57	134.5	5.8	270.1	-3.5	298.3	-16.5	15.3	27.6	13.2	-2.5	10.7	24	2.2	4	3	4.8	2.8	3.4	2
cash-flows.row.net-cash-provided-by-operating-activities	-121.49	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-39.98	-47.4	-36.8	-39.2	-55.1	-25.6	-26.4	-8.2	-15.5	-35.2	-17.1	-21.4	-40.2	-24.2	-21.9	-17.4	-8.4	-10.2	-1.1	-1.2
cash-flows.row.acquisitions-net	30.52	2.9	2	5.6	7.8	-6.6	5.3	0	-97.7	4.2	-17.2	1	-12.2	0	0	0	0	-1.9	3.8	0
cash-flows.row.purchases-of-investments	-44.01	-37.5	-33.3	-65	-46.7	-4.3	-18.4	0	-1568	-364	-945.5	-13.4	-30.4	-9	0	-5	0	0	-0.7	0
cash-flows.row.sales-maturities-of-investments	13.14	41.3	37.6	5.8	23.5	40	45	12.4	1493	494.9	794.5	1.9	1.8	0	0	0	1.4	0	0	0
cash-flows.row.other-investing-activites	-30.12	-2.6	30	-19	4	5.3	-9.5	12	10.8	15.4	3.5	1.8	1.4	0.7	0.9	1.4	0.8	0.5	0.2	0.4
cash-flows.row.net-cash-used-for-investing-activites	-70.45	-43.2	-0.4	-111.7	-66.5	8.9	-4	16.2	-177.3	115.2	-181.8	-30.2	-79.6	-32.5	-21	-20.9	-6.1	-11.5	2.2	-0.9
cash-flows.row.debt-repayment	-156.67	-148.6	-115.5	-74.5	-115.2	-144	-178.5	-106.9	-168.9	-192	-234.8	-275	-157	-113.1	-75	-55	-30	-44.3	-12	-11
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-7.96	-7	-10.5	-6.5	-7.7	-8.8	-17.9	-50.2	-28.1	-20	-26.5	-13.2	-8.4	-10.5	-2.2	-10.7	-4.6	-1.9	-1.9	-13.7
cash-flows.row.other-financing-activites	178.89	128.5	120.3	100.4	136.2	99.5	110.6	141.1	252.9	219.8	565.5	259.8	271.5	179.1	86	51.7	198.6	84	5.9	26.8
cash-flows.row.net-cash-used-provided-by-financing-activities	14.26	-27	-5.8	19.5	13.2	-53.3	-85.8	-16	55.8	7.8	304.1	-28.5	106.1	55.5	8.8	-14	164.1	37.8	-8	2.1
cash-flows.row.effect-of-forex-changes-on-cash	159.29	0.1	0	-0.1	0	0	0	0	0.1	0	0	-0.1	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-18.39	-33.3	37.6	-61.3	-41.1	-7.2	-10.4	-26.3	-41.4	202.6	138.9	-4.3	62.3	-16	36.3	-59.7	127.8	30.4	-1.1	8
cash-flows.row.cash-at-end-of-period	1073.76	350.5	383.8	346.2	407.4	448.5	455.7	466.1	492.4	533.8	331.1	192.2	196.5	134.1	150.2	113.9	173.6	45.8	15.4	16.4
cash-flows.row.cash-at-beginning-of-period	1092.14	383.8	346.2	407.4	448.5	455.7	466.1	492.4	533.8	331.1	192.2	196.5	134.1	150.2	113.9	173.6	45.8	15.4	16.4	8.4
cash-flows.row.operating-cash-flow	-121.49	36.8	43.9	31	12.2	37.2	79.5	-26.6	80	79.7	16.6	54.4	35.9	-39.1	48.5	-24.7	-30.1	4.1	4.7	6.8
cash-flows.row.capital-expenditure	-39.98	-47.4	-36.8	-39.2	-55.1	-25.6	-26.4	-8.2	-15.5	-35.2	-17.1	-21.4	-40.2	-24.2	-21.9	-17.4	-8.4	-10.2	-1.1	-1.2
cash-flows.row.free-cash-flow	-161.47	-10.5	7.1	-8.1	-42.9	11.6	53	-34.8	64.5	44.5	-0.5	33	-4.3	-63.2	26.6	-42.1	-38.5	-6	3.6	5.6

Kasumiaruande rida

Shanghai Yanhua Smartech Group Co., Ltd. tulud muutusid võrreldes eelmise perioodiga -0.234%. 002178.SZ brutokasum on teatatud 111.87. Ettevõtte tegevuskulud on 142.84, mille muutus võrreldes eelmise aastaga on 0.018%. Kulud amortisatsioonikulud on 45.45, mis on -0.623% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 142.84, mis näitab 0.018% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -3.041% kasvu võrreldes eelmise aastaga. Tegevustulu on -30.97, mis näitab -3.041% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on -18.178%. Eelmise aasta puhaskasum oli -154.66.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005
income-statement-row.row.total-revenue	715.28	626	817.1	660.1	919.1	1136	1191	1099.3	1116.6	824.2	775.9	602.3	478.4	389.4	299.3	214.6	204.1	235.7	171.6	127.7
income-statement-row.row.cost-of-revenue	569.48	514.1	658.3	560.2	748.5	1000.4	1048.3	911.5	861.4	636.4	628.7	488.4	397.8	320.9	244.4	168.7	150.5	173.2	122.6	92.7
income-statement-row.row.gross-profit	145.8	111.9	158.8	99.8	170.5	135.6	142.7	187.8	255.2	187.8	147.2	113.9	80.6	68.5	55	45.9	53.6	62.5	49	35
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	50.74	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	24.07	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	16.34	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	59.53	55.5	50.4	58	64.9	32.3	54.1	35.1	32.1	4.1	12.9	1.3	1	0.6	5.7	0.9	3	2.3	1.8	1
income-statement-row.row.operating-expenses	148.58	142.8	142.8	148.9	158.8	181.4	145.1	149.7	152.2	119.3	113	78.5	62	46.8	37	27.6	23	31.7	25.7	19.5
income-statement-row.row.cost-and-expenses	718.06	657	801.2	709.1	907.3	1181.8	1193.4	1061.2	1013.6	755.7	741.7	566.9	459.8	367.7	281.4	196.4	173.5	205	148.3	112.2
income-statement-row.row.interest-income	1.58	1.5	4.3	2.8	2.5	2.9	2.7	1.5	9.7	9.5	3.2	1.8	1.2	0.6	0.8	1.4	0.6	0.3	0.2	0
income-statement-row.row.interest-expense	7.68	7	9.7	7.3	6.4	7.2	6.2	6.2	5.9	9.6	14.5	13.4	8.8	2.5	2.2	2.8	2.5	1.9	1.9	1.2
income-statement-row.row.selling-and-marketing-expenses	16.34	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-0.06	-131.5	-6.8	-266.5	-76.8	-262.9	40.2	17.5	29.5	1.6	15.7	-7.2	-24.4	-1.7	1.5	-2.2	-1.8	-0.4	-1.6	-0.8
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	59.53	55.5	50.4	58	64.9	32.3	54.1	35.1	32.1	4.1	12.9	1.3	1	0.6	5.7	0.9	3	2.3	1.8	1
income-statement-row.row.total-operating-expenses	-0.06	-131.5	-6.8	-266.5	-76.8	-262.9	40.2	17.5	29.5	1.6	15.7	-7.2	-24.4	-1.7	1.5	-2.2	-1.8	-0.4	-1.6	-0.8
income-statement-row.row.interest-expense	7.68	7	9.7	7.3	6.4	7.2	6.2	6.2	5.9	9.6	14.5	13.4	8.8	2.5	2.2	2.8	2.5	1.9	1.9	1.2
income-statement-row.row.depreciation-and-amortization	103.9	15.7	41.6	48.5	-0.7	27.1	21.2	18.6	14	8.8	8.5	7	2.8	2.5	2.2	1.4	0.4	1.8	2	1.8
income-statement-row.row.ebitda-caps	-31.76	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-135.66	-31	15.2	-49	93	-341	-16.3	20.5	100.3	66.9	37	27	-6.8	19.3	13.8	15.2	25.8	28.1	20	13.7
income-statement-row.row.income-before-tax	-135.72	-162.5	8.4	-315.6	16.3	-308.8	37.8	55.6	132.5	70.1	49.9	28.2	-5.8	19.9	19.5	16	28.8	30.4	21.8	14.8
income-statement-row.row.income-tax-expense	-4.49	-7.9	-0.6	-27.9	4.8	-9	6	7.1	17.8	8.3	5.4	7.6	-1.1	4.2	3.4	3	4	6.1	4.7	2.2
income-statement-row.row.net-income	-134.98	-154.7	9	-287.6	11.4	-285.7	25.2	44.5	102.2	57.9	37.6	17.6	-9.4	15.8	16.1	13.1	24.8	23.2	16.9	12.1