North Chemical Industries Co., Ltd.

Sümbol: 002246.SZ

SHZ

7.75

CNY

Turuhind täna

118.2919
P/E suhe
1.8589
PEG suhe
4.26B
MRK Cap
0.01%
DIV tootlus

North Chemical Industries Co., Ltd. (002246-SZ) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete North Chemical Industries Co., Ltd. (002246.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 1683.775 M, mis on 0.082 % gowth. Kogu perioodi keskmine brutokasum on 324.126 M, mis on 0.096 %. Keskmine brutokasumi suhtarv on 0.194 %. Ettevõtte eelmise aasta tulemuse puhaskasv on -0.405 %, mis on võrdne 0.127 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes North Chemical Industries Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus -0.033. Käibevara valdkonnas on 002246.SZ aruandlusvaluutas 3112.541. Märkimisväärne osa neist varadest, täpsemalt 1608.844, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust -0.085%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 21.488, kui neid on, aruandlusvaluutas. See näitab erinevust -110.276% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 60.241 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on -0.158%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 2880.789 aruandlusvaluutas. Selle aspekti aastane muutus on 0.009%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 1003.532, varude hind on 433.37 ja firmaväärtus 0, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 303.98.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
balance-sheet.row.cash-and-short-term-investments	5983.89	1608.8	1758.3	1748.7	1644.3	851	447	927.1	161.7	111.1	125.9	135.4	82.3	96.1	188.2	186.2	231.2	34.2	69.7	55.9
balance-sheet.row.short-term-investments	484.65	0	230	364	498	-2.4	-0.3	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	4364.9	1003.5	1006.1	819.6	724.1	725	840.7	708.3	459.6	432.4	410.9	493.2	194.5	188.9	164.7	173.7	122.5	131.8	139.3	130.1
balance-sheet.row.inventory	1926.74	433.4	428	494	491.6	533.1	443	446.2	288.8	281.8	325.8	306.9	106	116.4	115.7	105.7	120.6	138.2	78.1	63
balance-sheet.row.other-current-assets	16.72	2.8	10.5	23.9	13.6	475.6	551.8	20	11.2	6.3	8	4.3	-3.7	-3.9	-3.1	-2.4	-2.4	-5.6	-12	-2.1
balance-sheet.row.total-current-assets	12356.2	3112.5	3202.9	3086.3	2873.5	2584.7	2282.5	2101.6	921.3	831.6	870.6	939.8	379	397.5	465.5	463.2	472	298.6	275.1	246.9
balance-sheet.row.property-plant-equipment-net	4320.96	1078.7	1136.7	1046.1	908.2	935.3	955.5	1011.3	547.4	576.8	587.8	542.5	335.3	313	283.7	199.1	164.5	153.4	134.4	74.6
balance-sheet.row.goodwill	0	0	0	0	0	0	0	1.9	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0	0
balance-sheet.row.intangible-assets	1221.86	304	317.2	316	320.5	330.3	337.7	342.6	166	169.9	173	175.8	9.4	5.1	5.2	5.4	5.5	5.6	0	0
balance-sheet.row.goodwill-and-intangible-assets	1221.86	304	317.2	316	320.5	330.3	337.7	344.6	166.1	170	173.1	175.9	9.5	5.2	5.3	5.5	5.6	5.7	0	0
balance-sheet.row.long-term-investments	-400.03	21.5	-209.1	-343.7	-479.6	19.3	15	0.7	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	176.03	48.7	39.8	43.2	39.2	35.1	29	21.8	12.9	12.1	12.2	18	6.2	7.2	2.5	0.9	0.3	0.3	0.4	0.3
balance-sheet.row.other-non-current-assets	511.01	4	236.1	392.6	544.9	15.4	0.4	0.8	0.9	0.7	10.1	2.7	5.8	6	7.9	8.5	0.2	0.2	0.2	0.2
balance-sheet.row.total-non-current-assets	5829.83	1456.8	1520.7	1454.2	1333.1	1335.4	1337.6	1379.3	727.3	759.6	783.2	738.9	356.8	331.4	299.4	214	170.6	159.7	135	75.1
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	18186.03	4569.4	4723.6	4540.4	4206.7	3920.1	3620.1	3480.9	1648.6	1591.2	1653.7	1678.7	735.9	728.8	764.9	677.2	642.6	458.3	410	322
balance-sheet.row.account-payables	3605.3	846.2	995.7	823.2	708.5	774.4	677.1	618.1	231.5	251.7	332.9	304.5	46.1	43.3	48.7	61.5	29.3	65.2	49.3	47.9
balance-sheet.row.short-term-debt	27.45	6.2	9.1	3.1	278.3	209.9	0	11	7.1	0	12	127	30	20	0	0	0	80	5	22.8
balance-sheet.row.tax-payables	82.96	34.5	30.3	17.8	17.3	16	18	17.7	5.4	5.3	5.9	11	5.4	9.8	8.6	-3.1	0.3	5.6	10.5	6.2
balance-sheet.row.long-term-debt-total	248.49	60.2	69.8	64.3	67.4	33.5	4.8	0	0	0	0	0	19	0	0	0	0	2.6	0	0
Deferred Revenue Non Current	237.17	61.1	60.6	52.8	57.3	46	41.6	46.8	53.9	61.5	65	92.2	0	0	0	0	0	5.5	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-42.14	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	390	106.5	438.6	152.4	43.1	32.3	265.4	58.6	23.1	79.6	54.2	37.5	27	32.3	99.3	12.3	22.6	1	0.2	48.4
balance-sheet.row.total-non-current-liabilities	534.47	143.4	139.7	185.1	120	79.5	46.4	93.6	53.9	61.5	65	92.2	9	8.4	8.8	8.5	5.7	8.3	0.4	0.9
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	248.49	60.2	69.8	64.3	67.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	6017.6	1512.1	1688.7	1630.9	1369.2	1186.8	988.9	986.2	372	392.8	491.1	595.2	146.4	142.9	156.9	82.3	57.6	218.5	160.2	126.2
balance-sheet.row.preferred-stock	67.79	67.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2196.14	549	549	549	549	549	549	549	413.7	413.7	413.7	275.8	197.9	197.9	197.9	197.9	197.9	148.4	148.4	148.4
balance-sheet.row.retained-earnings	4506.89	1140.8	1118.6	1053.3	953.8	893.8	792.5	696.4	463.4	394.5	354.4	298.8	77.9	77.3	106.4	96.7	89.3	66.7	80.9	35.8
balance-sheet.row.accumulated-other-comprehensive-income-loss	1708.78	7.9	505.4	440.4	442.4	389.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2979.44	1115.3	681.1	681.1	681.1	681.1	1066.4	1005.7	351.1	343.2	341.6	461	308.1	309.1	302.6	299.6	296.9	23.8	16.7	8.8
balance-sheet.row.total-stockholders-equity	11459.04	2880.8	2854.2	2723.9	2626.3	2513	2408	2251.2	1228.2	1151.3	1109.7	1035.6	583.9	584.3	606.9	594.1	584.1	238.9	246	193
balance-sheet.row.total-liabilities-and-stockholders-equity	18186.03	4569.4	4723.6	4540.4	4206.7	3920.1	3620.1	3480.9	1648.6	1591.2	1653.7	1678.7	735.9	728.8	764.9	677.2	642.6	458.3	410	322
balance-sheet.row.minority-interest	709.39	176.5	180.7	185.6	211.1	220.2	223.2	243.5	48.4	47	53	47.9	5.5	1.7	1.1	0.8	0.9	0.9	3.9	2.8
balance-sheet.row.total-equity	12168.43	3057.3	3034.9	2909.6	2837.5	2733.3	2631.2	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	18186.03	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	84.62	21.5	20.9	20.3	18.4	16.8	14.7	0.7	0.7	0.7	0	2.7	5.8	6	7.9	8.5	0.2	0.2	0.2	0.2
balance-sheet.row.total-debt	275.94	66.4	78.9	67.4	345.6	33.5	4.8	11	7.1	0	12	127	30	20	0	0	0	80	5	22.8
balance-sheet.row.net-debt	-5222.95	-1542.4	-1449.4	-1317.4	-800.7	-817.5	-442.2	-916.1	-154.7	-111.1	-113.9	-8.4	-52.3	-76.1	-188.2	-186.2	-231.2	45.8	-64.7	-33.1

Rahavoogude aruanne

North Chemical Industries Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -4.816 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 0.000 erinevust võrreldes eelmise aastaga. Huvitav on see, et osa ettevõtte aktsiatest, täpsemalt 0, ostis ettevõte ise tagasi. Selle tegevuse tulemusena muutus 0.000 võrreldes eelmise aastaga. Vahepeal on ettevõtte võlgnevused praegu 22.41 aruandlusvaluutas. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli 8096139.000. See on -1.459 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 103.86, 0, -0.5, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -24.71 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui -14.34, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005
cash-flows.row.net-income	35.89	88.9	96.2	81.6	134.8	124.3	109.2	147	59.8	80.5	64	13.8	33.1	21.9	21	27.9	51.4	51.8	37.5
cash-flows.row.depreciation-and-amortization	145.05	103.9	104.5	95.3	93	90.1	87.9	81.9	51.7	45.7	43.4	23	23.1	16.4	16.7	14.2	14.3	7.6	8.3
cash-flows.row.deferred-income-tax	0	3.3	-4	-4.1	-6.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-3.3	4	4.1	6.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-243.76	-62.1	-14.7	222.4	138.7	-105.5	-10.1	-229.6	-33.3	22.6	-122.1	-16.3	-48	28.3	4.7	-41.9	-50.2	3	-19.2
cash-flows.row.account-receivables	-161.01	-172.2	91.3	4.3	105.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-82.75	84.3	9.9	32.5	-120	-4.6	-17.5	0.5	44	-16.3	-65.1	11	-0.5	-13.4	14.9	17.5	-48.5	-15.1	-11.5
cash-flows.row.account-payables	0	22.4	-111.9	189.6	159.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	3.3	-4	-4.1	-6.1	-100.9	7.4	-230.1	-77.3	38.9	-56.9	-27.3	-47.5	41.8	-10.3	-59.5	-1.7	18.1	-7.7
cash-flows.row.other-non-cash-items	10.08	-21.6	48.3	22.4	12.5	24.6	18.5	14.6	6.6	8.3	15.2	2.2	8.9	5.1	-0.2	8.9	1.8	1.6	-0.1
cash-flows.row.net-cash-provided-by-operating-activities	-52.74	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-43.57	-136.9	-172.5	-85.2	-59.2	-75.2	-232	-51.6	-37.6	-52.9	-55.4	-37.9	-71.2	-61	-68.3	-43.7	-58	-17.5	-9.6
cash-flows.row.acquisitions-net	6.05	0	1.1	0.3	0.2	0.4	0	0.1	0	0	-414.3	37.9	0	0	0	44.5	0	0	-3.3
cash-flows.row.purchases-of-investments	-720	-895	-1582	-2986	-1018.5	-1651	0	-100	0	0	0	-0.8	0	0	-8.6	-10	-7.5	0	0
cash-flows.row.sales-maturities-of-investments	711.1	1040	1735.8	2958.9	1112.3	1131.6	0.2	51.1	4.4	2.1	0	2.8	0	0	0	10	0	0	0
cash-flows.row.other-investing-activites	82.02	0	0	0	20	19.5	63.8	-8.3	-30.4	17.4	0.4	-37.9	0.6	0.2	0.8	-43.7	0.1	0	0
cash-flows.row.net-cash-used-for-investing-activites	37.13	8.1	-17.7	-111.9	54.8	-574.7	-168	-108.7	-63.7	-33.4	-469.3	-35.8	-70.6	-60.8	-76	-42.9	-65.4	-17.5	-12.8
cash-flows.row.debt-repayment	0	-0.5	-9.9	0	0	-11	-10	-141	-60	-217	-374	-240	-160	-153.5	-118	-260	-6.6	-22.8	0
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	150	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	-112.5	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	0	-24.7	-22	-30.2	-30.2	-25.8	-76	-14.1	-13	-16.8	-19.1	-11.6	-58.2	-8.8	-11.1	-6.9	-59.6	-13.4	0
cash-flows.row.other-financing-activites	-40.78	-14.3	26.7	23.9	-0.3	0.5	401.8	150	58.5	98.4	865.6	249.9	180	153.5	118	498.2	79.6	3.5	22.8
cash-flows.row.net-cash-used-provided-by-financing-activities	-40.78	-39.5	-5.2	-6.3	-30.5	-36.3	315.9	32.4	-14.5	-135.4	472.5	-1.7	-38.2	-8.8	-11.1	231.4	13.4	-32.6	22.8
cash-flows.row.effect-of-forex-changes-on-cash	6.07	9.4	0	-2.1	0	1.1	-2	3.7	0	0.4	-2	0	-0.4	-0.2	0	-0.4	-0.7	-0.1	0
cash-flows.row.net-change-in-cash	-50.33	86.9	211.5	301.5	403.2	-476.4	351.4	-58.8	6.7	-11.4	1.8	-14.8	-92.2	2	-45	197	-35.5	13.8	36.5
cash-flows.row.cash-at-end-of-period	5245.93	1437	1350.1	1138.6	837.1	433.9	910.3	558.8	96.5	89.8	101.2	82.3	96.1	188.2	186.2	231.2	34.2	69.7	55.9
cash-flows.row.cash-at-beginning-of-period	5296.25	1350.1	1138.6	837.1	433.9	910.3	558.8	617.6	89.8	101.2	99.5	97.1	188.2	186.2	231.2	34.2	69.7	55.9	19.4
cash-flows.row.operating-cash-flow	-52.74	109	234.3	421.8	378.9	133.5	205.5	13.9	84.8	157.1	0.5	22.7	17.1	71.8	42.2	9	17.2	64	26.5
cash-flows.row.capital-expenditure	-43.57	-136.9	-172.5	-85.2	-59.2	-75.2	-232	-51.6	-37.6	-52.9	-55.4	-37.9	-71.2	-61	-68.3	-43.7	-58	-17.5	-9.6
cash-flows.row.free-cash-flow	-96.32	-27.9	61.8	336.6	319.7	58.3	-26.5	-37.7	47.2	104.2	-54.9	-15.2	-54.1	10.8	-26.1	-34.7	-40.8	46.5	17

Kasumiaruande rida

North Chemical Industries Co., Ltd. tulud muutusid võrreldes eelmise perioodiga -0.156%. 002246.SZ brutokasum on teatatud 463.77. Ettevõtte tegevuskulud on 436.56, mille muutus võrreldes eelmise aastaga on 0.014%. Kulud amortisatsioonikulud on 103.86, mis on 0.001% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 436.56, mis näitab 0.014% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -0.676% kasvu võrreldes eelmise aastaga. Tegevustulu on 29.43, mis näitab -0.676% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on -0.405%. Eelmise aasta puhaskasum oli 55.51.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
income-statement-row.row.total-revenue	2065.95	2159.2	2558.7	2633.5	2358.6	2460.8	2363.4	2183.4	2193.4	1504.9	2036	2012.7	1547.8	1910.7	1343.5	569.3	544	569.1	539.2	503.7
income-statement-row.row.cost-of-revenue	1602.26	1695.5	2075.3	2093.5	1866.6	1875.7	1794.1	1667.3	1600.5	1231.1	1739.9	1735.5	1409.6	1733.1	1203.2	469.1	439.2	425.6	396.1	382.7
income-statement-row.row.gross-profit	463.69	463.8	483.4	540	492	585.2	569.3	516	592.9	273.7	296.2	277.2	138.2	177.6	140.4	100.2	104.8	143.5	143.1	121
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	85.75	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	87.28	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	77.66	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	23.13	19.4	198.7	165.5	139.4	148.8	5.2	11.8	21.5	18.7	40	43.3	2.5	4.7	2.4	6	1.8	4.9	-1.2	-0.7
income-statement-row.row.operating-expenses	451.38	436.6	436.5	409.3	389.3	435	413.5	386.1	435.4	223.1	238.4	229.9	118.1	133.8	114.2	86.8	67.7	83.8	79.5	76.9
income-statement-row.row.cost-and-expenses	2053.64	2132	2511.8	2502.8	2255.9	2310.7	2207.6	2053.4	2035.9	1454.3	1978.2	1965.3	1527.7	1866.8	1317.4	555.9	506.9	509.4	475.5	459.6
income-statement-row.row.interest-income	30.71	27.3	21.8	16.3	12.2	6.5	4.3	5.1	1.5	1.4	1.3	3.2	0.8	2	2.8	0	3.3	0.5	0.3	0.3
income-statement-row.row.interest-expense	3.72	3.6	4.7	3.3	-0.4	0.9	-1.7	-1.3	0	0.6	3.3	8.3	2.2	3.3	0.4	-3.4	6.9	0.7	1.2	0.1
income-statement-row.row.selling-and-marketing-expenses	77.66	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-13.3	21.6	4.3	-64.3	0	7.2	-10.9	1.3	11	16.7	32.4	28.1	0	-4.8	-0.1	8.9	-4.5	1.6	-3.5	-0.5
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	23.13	19.4	198.7	165.5	139.4	148.8	5.2	11.8	21.5	18.7	40	43.3	2.5	4.7	2.4	6	1.8	4.9	-1.2	-0.7
income-statement-row.row.total-operating-expenses	-13.3	21.6	4.3	-64.3	0	7.2	-10.9	1.3	11	16.7	32.4	28.1	0	-4.8	-0.1	8.9	-4.5	1.6	-3.5	-0.5
income-statement-row.row.interest-expense	3.72	3.6	4.7	3.3	-0.4	0.9	-1.7	-1.3	0	0.6	3.3	8.3	2.2	3.3	0.4	-3.4	6.9	0.7	1.2	0.1
income-statement-row.row.depreciation-and-amortization	59.87	115.3	115.2	104.5	120	135.7	90.1	87.9	81.9	51.7	45.7	43.4	23	23.1	16.4	16.7	14.2	14.3	7.6	8.3
income-statement-row.row.ebitda-caps	75.26	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	4.64	29.4	90.9	172	97.3	143.3	139.7	119.4	149.4	48.8	50.9	33.2	17.6	37	23.6	16.3	31.5	57	61.5	44.3
income-statement-row.row.income-before-tax	27.77	48.8	95.2	107.7	97.4	150.5	144.9	131.3	168.5	67.3	90.2	75.4	20.1	39	26	22.3	32.6	61.4	60.2	43.5
income-statement-row.row.income-tax-expense	-5.11	-3.6	6.3	11.5	15.8	15.8	20.5	22	21.5	7.6	9.7	11.4	6.3	6	4.1	1.3	4.7	10	8.4	6
income-statement-row.row.net-income	35.89	55.5	93.3	96.2	90.2	136.6	123.7	108.5	137.8	54.9	72.9	48.5	12.1	32.5	21.6	21.1	27.8	50	50.2	36.5