Westone Information Industry Inc.

Sümbol: 002268.SZ

SHZ

17.82

CNY

Turuhind täna

78.4240
P/E suhe
1.3546
PEG suhe
14.99B
MRK Cap
0.00%
DIV tootlus

Westone Information Industry Inc. (002268-SZ) Finantsaruanded

Q: Mis on Westone Information Industry Inc. (002268.SZ) koguvara?

Westone Information Industry Inc. (002268.SZ) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Westone Information Industry Inc. (002268.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 1321.795 M, mis on 0.196 % gowth. Kogu perioodi keskmine brutokasum on 518.435 M, mis on 0.208 %. Keskmine brutokasumi suhtarv on 0.494 %. Ettevõtte eelmise aasta tulemuse puhaskasv on 0.137 %, mis on võrdne 0.250 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Westone Information Industry Inc. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus 0.008. Käibevara valdkonnas on 002268.SZ aruandlusvaluutas 5645.788. Märkimisväärne osa neist varadest, täpsemalt 3285.515, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust 0.168%. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 38.198 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on -0.077%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 5536.556 aruandlusvaluutas. Selle aspekti aastane muutus on 0.058%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 1972.961, varude hind on 333.33 ja firmaväärtus 0, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 280.77.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
balance-sheet.row.cash-and-short-term-investments	10633.26	3285.5	2811.9	2658.2	1985.3	1499.5	1945.6	1880.7	523.5	564.6	756.9	422.3	389.5	368.2	354.9	264	281	117.4	74.7	63.8
balance-sheet.row.short-term-investments	2090.07	700	700	-6.3	0	-0.2	-0.1	-1.1	0	-3	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	8238.05	1973	2037.1	1425.7	1994	2228.9	2096.7	1950.4	1395.6	972.5	724.7	310	246.6	242.3	226.6	168.2	129	99.8	116.5	90.8
balance-sheet.row.inventory	1567.81	333.3	656.6	968.5	475.5	290.5	309.8	211	192.5	204.8	156.1	50.9	75.8	79.1	76.9	49.5	38.2	22.5	16.4	13.4
balance-sheet.row.other-current-assets	221.46	54	51.7	74.5	91.9	70.7	57	25.3	28.7	0.6	-38.2	-16.5	-13.9	-17.1	-12.2	-8.4	-10.5	-6.9	-17.4	-7.8
balance-sheet.row.total-current-assets	20660.58	5645.8	5557.2	5126.8	4546.7	4089.7	4409.1	4067.4	2140.3	1742.5	1599.6	766.8	698	672.5	646.2	473.3	437.7	232.8	190.1	160.2
balance-sheet.row.property-plant-equipment-net	5748.83	1436	1462.8	1437.3	1479.2	1486.7	1437.2	1427.5	1391.1	268.9	279.7	105.5	113.7	96.1	21.4	16	12	13	13.1	15.1
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1122.38	280.8	270.2	263.5	274.2	195.2	169	128.8	49.8	15	13.2	4.7	5.5	0.2	0.2	0.4	0.4	0.6	0.8	0.9
balance-sheet.row.goodwill-and-intangible-assets	1122.38	280.8	270.2	263.5	274.2	195.2	169	128.8	49.8	15	13.2	4.7	5.5	0.2	0.2	0.4	0.4	0.6	0.8	0.9
balance-sheet.row.long-term-investments	-1898.33	-668	-605	97.2	61.5	31.5	33.6	29.7	0	21.8	0	0	0	0	0	0	0	0	1	9.3
balance-sheet.row.tax-assets	897.63	218.9	159.9	132.4	109.2	91.1	72.9	45.6	38.2	25.5	19.3	11.8	10.6	7.4	4.5	3.5	3.6	2.8	2.5	1.8
balance-sheet.row.other-non-current-assets	2157.55	713.3	721.6	8.7	9.7	62.5	98.4	54.5	30.1	550	18.2	5.5	2.4	3	1.1	1.1	1.3	5.3	6.2	5
balance-sheet.row.total-non-current-assets	8028.07	1981	2009.5	1939.1	1933.8	1866.9	1811.2	1686.1	1509.2	881.2	330.3	127.5	132.2	106.7	27.2	21	17.3	21.6	23.6	32.1
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	28688.65	7626.8	7566.7	7065.9	6480.4	5956.6	6220.3	5753.6	3649.5	2623.7	1929.9	894.2	830.3	779.2	673.4	494.3	455	254.4	213.7	192.4
balance-sheet.row.account-payables	5436.27	1573.5	1531.9	1221.4	1230.6	1082.5	1175.7	1077	801.8	631.3	398	153.5	122.9	92.9	96.1	66.5	47.1	46.5	32	20.2
balance-sheet.row.short-term-debt	137.93	40.6	34.3	7.5	186.9	127.7	250	0	828.6	25	60	70	0	0	0	0	0	20	23.5	38.5
balance-sheet.row.tax-payables	190.01	116.9	80.1	42.8	70	58.7	100.7	112.5	95	89.9	39.6	19.2	21.2	30.3	20.6	8.2	11.4	8.3	11.4	4.1
balance-sheet.row.long-term-debt-total	167.93	38.2	51.1	6.5	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.5
Deferred Revenue Non Current	130.92	37.4	30.2	28.2	29.7	39.1	76.4	56.6	50.2	71.7	61.4	67.5	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	19.75	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	51.34	11.2	156.9	13	1.4	11.3	162.7	232.2	40.5	99.5	57.4	14.1	57.3	61	73	18.9	23.4	8.2	3	0.2
balance-sheet.row.total-non-current-liabilities	378.45	88.1	105.2	34.7	29.7	39.1	76.4	56.6	50.2	71.7	61.4	53.1	49.9	9.5	7.2	4.6	6.2	8.2	7.6	10.1
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	167.93	38.2	51.1	6.5	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	7330.44	2087.4	2317.9	2018.9	1762.6	1354	1765.6	1365.8	2076.6	1184.8	646.1	260.2	230.1	163.4	176.3	90	76.8	100.7	97.3	91.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	3383.22	845.7	845.9	846.3	838.3	838.3	838.3	838.3	432.5	432.5	216.3	172.7	172.7	172.7	132.9	80.5	67.1	50.1	50.1	50.1
balance-sheet.row.retained-earnings	7271.75	2013.7	1724	1429.1	1209.8	1065.7	923.5	848	708.3	599.5	460.4	238.6	202.7	193.7	141.2	120.8	102	70.7	39.8	27.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	5659.1	160.7	162.2	140.7	115.7	103.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	5029.42	2516.4	2502.8	2613.6	2543.3	2543.3	2645.1	2609.4	348.3	338.2	555.5	149.8	148.6	148.3	181.1	185.2	193.3	21.1	18.2	16.3
balance-sheet.row.total-stockholders-equity	21343.49	5536.6	5234.9	5029.7	4707.2	4550.8	4406.9	4295.8	1489.1	1370.1	1232.1	561.1	524	514.8	455.2	386.6	362.4	142	108.1	94.3
balance-sheet.row.total-liabilities-and-stockholders-equity	28688.65	7626.8	7566.7	7065.9	6480.4	5956.6	6220.3	5753.6	3649.5	2623.7	1929.9	894.2	830.3	779.2	673.4	494.3	455	254.4	213.7	192.4
balance-sheet.row.minority-interest	14.72	2.9	14	17.3	10.7	51.8	47.8	92	83.8	68.8	51.7	72.9	76.2	101	42	17.8	15.8	11.8	8.3	6.9
balance-sheet.row.total-equity	21358.21	5539.4	5248.8	5047	4717.9	4602.6	4454.7	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	28688.65	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	191.74	32	95	90.9	61.4	31.3	33.4	28.6	27	18.8	14.9	2	2	2.8	0.8	0.8	0	0	1	9.3
balance-sheet.row.total-debt	305.86	78.8	85.4	14	195.9	127.7	250	0	828.6	25	60	70	0	0	0	0	0	20	23.5	42
balance-sheet.row.net-debt	-8225.33	-2506.7	-2026.5	-2644.2	-1789.4	-1371.8	-1695.6	-1880.7	305	-539.6	-696.9	-352.3	-389.5	-368.2	-354.9	-264	-281	-97.4	-51.2	-21.8

Rahavoogude aruanne

Westone Information Industry Inc. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab 1.093 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab -0.017 erinevust võrreldes eelmise aastaga. Huvitav on see, et osa ettevõtte aktsiatest, täpsemalt 0, ostis ettevõte ise tagasi. Selle tegevuse tulemusena muutus 0.000 võrreldes eelmise aastaga. Vahepeal on ettevõtte võlgnevused praegu 0 aruandlusvaluutas. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli 0.000. See on 0.000 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 0, 0, 0, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte 0 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui 0, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
cash-flows.row.net-income	193.28	348.9	307.8	238.7	162.5	159	124.5	177.3	173	162.6	125.1	35.6	9.7	89.8	70.2	42	39.8	37.9	22.2	20.2
cash-flows.row.depreciation-and-amortization	12.94	0	117.9	109	71.6	55	45.9	34.7	29.3	28.2	26.1	14.5	9.6	6.8	6.6	5.3	4.7	4.8	4.6	4.8
cash-flows.row.deferred-income-tax	-5.3	0	-27.4	-23.2	-18.1	-18.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	3.08	0	13	13.6	18.1	18.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	0	0	-177.8	261.6	339.8	-355.6	-233.4	-339.7	-393.3	-32.2	-162.2	-31.6	27.7	-89.2	7.1	-4.8	-47.6	-5	14.8	-11.9
cash-flows.row.account-receivables	0	0	-542.6	557	173.5	-145.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	289.3	-560.6	-197	24.4	-98.8	-6.2	5.3	-59.9	-91.3	23.1	-4.7	-2.7	-24.1	-12.8	-15	-7.8	-2.6	-0.8
cash-flows.row.account-payables	0	0	103	258.6	381.3	-215.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	-27.4	6.6	-18.1	-18.2	-134.5	-333.6	-398.6	27.8	-70.8	-54.7	32.5	-86.5	31.2	8	-32.5	2.8	17.4	-11.1
cash-flows.row.other-non-cash-items	-799.85	-348.9	105.8	81.2	54.4	43.8	95.9	76.7	53.8	41.9	52.8	23.5	20.5	6.6	10.1	-1.1	6.5	5.4	4.9	4.4
cash-flows.row.net-cash-provided-by-operating-activities	428.85	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-89.6	0	-96.9	-91.8	-85.2	-83.8	-153.2	-182.2	-634.2	-566.4	-7.6	-5.7	-24	-29.1	-27.1	-42.8	-5.6	-3.7	-2.1	-2.2
cash-flows.row.acquisitions-net	700	0	4.9	27.3	-25.7	1.1	153.2	0	0	0	0	0	0	0	0	0	0	0	-0.3	2.7
cash-flows.row.purchases-of-investments	-1400	0	-2150	-1158	-29	0	-9	0	0	0	0	0	-16.7	-2	0	-1.7	0	0	0	-3.5
cash-flows.row.sales-maturities-of-investments	1466.14	0	1469	1161.4	25.7	0	0.2	0.2	0.1	0	0	3.6	0	0	0	0	0	0.1	3.3	0.8
cash-flows.row.other-investing-activites	-700	0	-4.9	0	0.1	-1.1	-153.2	1.2	0	0	-64.3	-3.5	0	0	0.2	0	0	11.3	-7.8	-2.2
cash-flows.row.net-cash-used-for-investing-activites	-23.46	0	-777.8	-61.1	-114.1	-83.8	-162	-180.8	-634.1	-566.4	-72	-5.6	-40.6	-31.1	-26.9	-44.5	-5.6	7.7	-6.8	-4.3
cash-flows.row.debt-repayment	0	0	-13.5	-11	0	-250	0	-928.6	-325	-90	-70	-120	0	0	0	0	-20	-23.5	-38.5	-38
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-1.88	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-50.21	0	-41.9	-16.8	-15.9	-12.8	-41.9	-54.2	-43.2	-8.9	-5.2	-4.7	-7	-26.6	-4	-14.6	-1.4	-4.2	-10.1	-4.7
cash-flows.row.other-financing-activites	-39.87	0	-85.2	90	-25.7	1	234.3	2561.5	1101.5	278.8	246.9	120	0	57.3	26.9	-0.5	187.1	19.5	19.8	52.4
cash-flows.row.net-cash-used-provided-by-financing-activities	-90.29	0	-140.6	62.2	-41.7	-261.7	192.4	1578.7	733.3	179.9	171.7	-4.7	-7	30.7	22.9	-15.2	165.7	-8.1	-28.8	9.7
cash-flows.row.effect-of-forex-changes-on-cash	-12.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	292.34	0	-579.2	681.9	472.5	-443.4	63.2	1346.9	-38.1	-185.9	141.6	31.6	19.9	13.6	90	-18.3	163.6	42.7	10.9	23
cash-flows.row.cash-at-end-of-period	8505.8	2111.9	2101.3	2642.4	1960.4	1487.9	1931.3	1868.1	521.2	559.2	745.1	417.7	386.1	366.2	352.7	262.7	281	117.4	74.7	63.8
cash-flows.row.cash-at-beginning-of-period	8213.46	2111.9	2680.5	1960.4	1487.9	1931.3	1868.1	521.2	559.2	745.1	603.5	386.1	366.2	352.7	262.7	281	117.4	74.7	63.8	40.8
cash-flows.row.operating-cash-flow	428.85	0	339.2	680.9	628.3	-97.9	32.9	-51.1	-137.2	200.6	41.8	42	67.5	14	94	41.3	3.4	43.1	46.5	17.6
cash-flows.row.capital-expenditure	-89.6	0	-96.9	-91.8	-85.2	-83.8	-153.2	-182.2	-634.2	-566.4	-7.6	-5.7	-24	-29.1	-27.1	-42.8	-5.6	-3.7	-2.1	-2.2
cash-flows.row.free-cash-flow	339.25	0	242.4	589.1	543.1	-181.7	-120.3	-233.3	-771.4	-365.8	34.2	36.3	43.5	-15.1	66.9	-1.5	-2.1	39.4	44.5	15.4

Kasumiaruande rida

Westone Information Industry Inc. tulud muutusid võrreldes eelmise perioodiga -0.106%. 002268.SZ brutokasum on teatatud 1300.56. Ettevõtte tegevuskulud on 2721.17, mille muutus võrreldes eelmise aastaga on 214.561%. Kulud amortisatsioonikulud on 0, mis on 0.028% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 2721.17, mis näitab 214.561% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -0.204% kasvu võrreldes eelmise aastaga. Tegevustulu on 351.6, mis näitab -0.204% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on 0.137%. Eelmise aasta puhaskasum oli 348.76.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
income-statement-row.row.total-revenue	2787.94	3072.8	3438	2789	2383.7	2103.8	1931	2137.1	1798.9	1603.1	1236.5	457.5	317.4	508.4	378.1	269.4	210.5	200.8	163.5	114.6
income-statement-row.row.cost-of-revenue	1636.76	1772.2	2177	1731.3	1538	1419.2	1254.9	1382.7	1164.8	1038.9	767.1	217.2	131.9	210.7	145.3	101.1	64.6	72.4	52.5	21.9
income-statement-row.row.gross-profit	1151.19	1300.6	1261	1057.6	845.7	684.6	676.1	754.4	634.1	564.2	469.4	240.3	185.5	297.6	232.8	168.2	145.9	128.5	111	92.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	459.64	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	28.17	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	384.08	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-1052.4	-2721.2	128.2	136.5	109.9	60.8	23.1	50	76.7	50.5	47	35.8	31.7	19.9	16.9	19.7	11.2	5.7	0.2	6.6
income-statement-row.row.operating-expenses	1823	2721.2	865.1	775.1	651.1	522.7	518.8	541.7	463.5	394.9	328.5	213.6	187	205.1	165.2	143.8	112.8	87.5	81	72.9
income-statement-row.row.cost-and-expenses	2655.9	2721.2	3042.1	2506.4	2189.1	1941.9	1773.8	1924.4	1628.2	1433.8	1095.6	430.8	318.9	415.8	310.5	244.9	177.4	159.9	133.4	94.8
income-statement-row.row.interest-income	22.57	23.5	18.4	12.4	25.9	29.8	43.2	15.2	1.1	3.7	6.4	2.6	2.8	2.7	1.6	0	1.5	0.4	0.1	0.2
income-statement-row.row.interest-expense	4.09	3.5	1.6	0.9	0.1	0.5	0	2.8	6.5	2.6	3.5	0	0	0	0	-2	0.1	1	1.6	1.9
income-statement-row.row.selling-and-marketing-expenses	384.08	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-1.34	-0.7	-113.7	-127.3	-54.9	4.8	-28.8	-9.6	25.4	13	1.6	15.7	14.2	15.4	10.1	22.8	8.2	1.5	-4.5	2.2
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-1052.4	-2721.2	128.2	136.5	109.9	60.8	23.1	50	76.7	50.5	47	35.8	31.7	19.9	16.9	19.7	11.2	5.7	0.2	6.6
income-statement-row.row.total-operating-expenses	-1.34	-0.7	-113.7	-127.3	-54.9	4.8	-28.8	-9.6	25.4	13	1.6	15.7	14.2	15.4	10.1	22.8	8.2	1.5	-4.5	2.2
income-statement-row.row.interest-expense	4.09	3.5	1.6	0.9	0.1	0.5	0	2.8	6.5	2.6	3.5	0	0	0	0	-2	0.1	1	1.6	1.9
income-statement-row.row.depreciation-and-amortization	39.89	121.2	117.9	109	71.6	100.7	45.9	34.7	29.3	28.2	26.1	14.5	9.6	6.8	6.6	5.3	4.7	4.8	4.6	4.8
income-statement-row.row.ebitda-caps	198.04	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	158.15	351.6	441.8	370.3	221.7	147.8	105.3	153.1	119.5	131.8	95.5	6.6	-19	88	59.4	27.6	28.8	36.8	25.3	15.3
income-statement-row.row.income-before-tax	156.82	350.9	328.1	243	166.8	152.6	128.4	203.1	196.1	182.4	142.5	42.4	12.7	107.9	77.7	47.3	41.3	42.4	25.6	21.9
income-statement-row.row.income-tax-expense	-34.79	2	20.3	4.3	4.4	-6.3	3.9	25.9	23.1	19.8	17.4	6.8	3	18.2	7.4	5.3	1.5	4.5	3.4	1.7
income-statement-row.row.net-income	192.19	348.8	306.6	251.4	161.4	155.8	120.2	169.1	155.8	148.8	119.4	38.9	17.9	86.5	65.1	35.7	34.4	33.7	20.1	18.9