Tibet Cheezheng Tibetan Medicine Co., Ltd.

Sümbol: 002287.SZ

SHZ

22.21

CNY

Turuhind täna

20.1008
P/E suhe
0.0000
PEG suhe
11.78B
MRK Cap
0.02%
DIV tootlus

Tibet Cheezheng Tibetan Medicine Co., Ltd. (002287-SZ) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Tibet Cheezheng Tibetan Medicine Co., Ltd. (002287.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 1032.811 M, mis on 0.139 % gowth. Kogu perioodi keskmine brutokasum on 820.745 M, mis on 0.132 %. Keskmine brutokasumi suhtarv on 0.780 %. Ettevõtte eelmise aasta tulemuse puhaskasv on 0.230 %, mis on võrdne 0.119 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Tibet Cheezheng Tibetan Medicine Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus 0.070. Käibevara valdkonnas on 002287.SZ aruandlusvaluutas 3194.367. Märkimisväärne osa neist varadest, täpsemalt 2366.48, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust 0.197%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 1056.533, kui neid on, aruandlusvaluutas. See näitab erinevust -349.738% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 1061.276 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on -0.089%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 3720.329 aruandlusvaluutas. Selle aspekti aastane muutus on 0.115%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 663.538, varude hind on 156.33 ja firmaväärtus 0, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 351.62. Kontovõlad ja lühiajalised võlad on vastavalt 255.6 ja 478.04. Koguvõlg on 1546.31, netovõlg on 1142.88. Muud lühiajalised kohustused moodustavad 437.68, mis lisandub kohustuste kogusummale 2334.43. Lõpuks hinnatakse viidatud aktsia 0, kui see on olemas.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
balance-sheet.row.cash-and-short-term-investments	10005.55	2366.5	1976.9	1850.6	1829.9	1379	395.5	386.4	457.9	352.4	283.9	525	515.5	521.1	761.1	827	214.9	174.8	307.3
balance-sheet.row.short-term-investments	8430.88	1963	1539.3	1184	-13.2	32.3	-15.5	-18	-1.7	-1.6	-3.3	-3.4	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	3258.11	663.5	841.2	629.6	1034.5	686.6	575.7	692.5	656.2	677.9	606.9	531.7	501.7	428.2	324.5	298.6	272	200.7	163.8
balance-sheet.row.inventory	642.83	156.3	127.8	118.5	94.4	62	60.3	51.1	44.2	57.2	88.1	98.6	117.8	136.2	80.9	50.6	31.5	23.5	16.2
balance-sheet.row.other-current-assets	87.71	8	246.6	337.7	11.7	7.8	457.4	428.7	232.7	301.6	375.6	7.5	0.3	1.5	0.9	1.3	-13.5	0.2	0
balance-sheet.row.total-current-assets	14048.36	3194.4	3192.4	2936.4	2970.5	2135.4	1488.9	1558.7	1391.1	1389.1	1354.6	1162.8	1135.2	1087.1	1167.4	1177.6	504.8	399.2	487.4
balance-sheet.row.property-plant-equipment-net	5861.27	1651.6	1144.4	821.4	577.8	545.7	488.4	404.2	322.9	347.6	290.8	245.9	180.8	155.5	127.7	94.6	101.5	98.8	28.6
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1413.28	351.6	374.8	399.3	176.2	45.7	47.7	49.3	50.8	85.1	85.3	76.1	75.6	76.4	23.5	24.4	24.4	15.5	10.1
balance-sheet.row.goodwill-and-intangible-assets	1413.28	351.6	374.8	399.3	176.2	45.7	47.7	49.3	50.8	85.1	85.3	76.1	75.6	76.4	23.5	24.4	24.4	15.5	10.1
balance-sheet.row.long-term-investments	-561.9	1056.5	-423.1	-42.4	236.9	192.9	240.6	258	239.2	239.1	40.8	40.9	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	139.57	39.4	29.1	26.7	26.7	8.8	5.6	9.7	4.1	2.8	2.7	7.8	2	0.5	1.4	0.8	0	0.1	0
balance-sheet.row.other-non-current-assets	5055.39	4.9	1568.9	1426.4	471	55.6	41.6	16.7	67.7	6.4	17.7	1.1	38.9	38	0	0	0.6	1.1	65
balance-sheet.row.total-non-current-assets	11907.61	3104.1	2694.2	2631.4	1488.6	848.8	823.9	737.9	684.6	681.1	437.3	371.8	297.4	270.5	152.6	119.8	126.5	115.5	103.6
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	25955.97	6298.5	5886.6	5567.8	4459.1	2984.1	2312.8	2296.6	2075.7	2070.1	1791.9	1534.6	1432.6	1357.5	1320	1297.3	631.3	514.7	591
balance-sheet.row.account-payables	744.05	255.6	93.5	184	50.2	20.2	8.9	9.2	6.4	34.8	19.3	8.1	5.4	7.9	6.4	6.2	3.4	2.7	5.9
balance-sheet.row.short-term-debt	3466.68	478	762.3	610.8	306.4	300.2	0	220	116.5	130	0	0	0	0	0	0	3.2	0	0
balance-sheet.row.tax-payables	237.12	55.6	61.9	37.7	43.2	42.3	39.9	16.8	19.8	36.6	37.7	-25.2	4.6	7.9	6.2	12.3	9.8	10.6	9.5
balance-sheet.row.long-term-debt-total	4253.1	1061.3	934.4	841.4	901.3	0	0	0	0	0	0	0	0	0	0	0	0	5	0
Deferred Revenue Non Current	754.86	191.3	167	154.7	159.3	67.8	65.2	62.6	61.3	71.5	68.7	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	127.94	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	460.38	437.7	402.2	4.6	9.7	37.5	193.4	9.1	9.5	3.6	154.2	31.2	55	63.3	95.8	134.5	17.8	105.8	126.2
balance-sheet.row.total-non-current-liabilities	4959.4	1089.2	1138.9	1039.4	1062.6	68.1	65.3	62.6	61.3	71.5	68.7	47.1	20.6	8.8	8.5	12	7.9	10	2.3
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	21.98	7	4.9	4.9	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	11067.61	2334.4	2499	2347.4	1824.5	722.2	267.5	402.8	324.3	419.1	242.2	86.3	80.9	80	110.7	152.7	99	118.4	134.4
balance-sheet.row.preferred-stock	471.98	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2120.75	530.2	530.2	530.3	530.3	530.2	406	406	406	406	406	406	406	406	406	406	365	365	40
balance-sheet.row.retained-earnings	8154.57	2104.1	1784.8	1667	1197.4	1015.5	975.6	853.6	740.8	645.2	568	493.5	427.9	368.4	323.9	294.7	149	26.2	304.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	2375.97	631.3	566.4	507.4	440.1	259	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1369.17	454.7	454.6	464.3	450.3	440.9	647.7	617.4	587.7	559.9	530.2	509.3	487.3	470.4	457.8	442.4	17.1	4.1	110
balance-sheet.row.total-stockholders-equity	14492.44	3720.3	3336	3169	2618.2	2245.5	2029.3	1877	1734.5	1611.1	1504.2	1408.7	1321.2	1244.7	1187.7	1143.1	531.1	395.3	454.9
balance-sheet.row.total-liabilities-and-stockholders-equity	25955.97	6298.5	5886.6	5567.8	4459.1	2984.1	2312.8	2296.6	2075.7	2070.1	1791.9	1534.6	1432.6	1357.5	1320	1297.3	631.3	514.7	591
balance-sheet.row.minority-interest	202.02	49.8	51.6	51.4	16.4	16.4	15.9	16.8	16.9	40	45.5	39.5	30.4	32.8	21.6	1.6	1.2	1	1.7
balance-sheet.row.total-equity	14694.46	3770.1	3387.7	3220.4	2634.6	2261.9	2045.2	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	25955.97	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	5660.63	3019.6	1116.2	1141.6	223.6	225.1	225.1	240	237.5	237.5	37.5	37.5	37.5	37.5	0	0	0	0	63.3
balance-sheet.row.total-debt	7726.78	1546.3	1696.7	1452.2	1207.7	300.2	0	220	116.5	130	0	0	0	0	0	0	3.2	5	0
balance-sheet.row.net-debt	6152.1	1142.9	1259.1	785.6	-622.2	-1046.6	-395.5	-166.4	-341.4	-222.4	-283.9	-525	-515.5	-521.1	-761.1	-827	-211.7	-169.8	-307.3

Rahavoogude aruanne

Tibet Cheezheng Tibetan Medicine Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab 54.464 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab -0.006 erinevust võrreldes eelmise aastaga. Huvitav on see, et osa ettevõtte aktsiatest, täpsemalt 0, ostis ettevõte ise tagasi. Selle tegevuse tulemusena muutus 0.000 võrreldes eelmise aastaga. Vahepeal on ettevõtte võlgnevused praegu 9.79 aruandlusvaluutas. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -589658311.000. See on 0.763 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 95.77, 0, -201.8, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -206.72 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui -13.32, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
cash-flows.row.net-income	585.9	581.2	469.5	710.8	405.9	364.4	317.4	300.8	287.8	261.4	235.5	211.2	187.8	170.7	170.6	161.2	136	115.9	104.4
cash-flows.row.depreciation-and-amortization	7.51	95.8	83.2	65.8	43.6	36	23.1	23	30.4	33.2	25.4	24	15.6	12.2	8.8	9.8	9.9	10	5.4
cash-flows.row.deferred-income-tax	-17.2	-24.3	-8.3	38.8	-16.2	-3	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0.87	-168.3	3.6	4.9	9.6	14	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	38	47.8	-374.7	521.1	-303	3.4	190.9	-90.8	91.9	-17.4	59.6	-49.9	-36.5	-194.6	-83.2	3.2	-79.8	-19	-70.4
cash-flows.row.account-receivables	41.95	42	-209.3	369.7	-349.1	-102	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-28.46	-28.5	-10.6	-24	-32.4	-1.9	-9.2	-6.9	-0.9	29.7	18.1	12.7	16.5	-55.3	-30.2	-19.2	-7.9	-7.4	-6.4
cash-flows.row.account-payables	0	9.8	-146.4	136.6	94.5	110.3	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	24.51	24.5	-8.3	38.8	-15.9	-3	200.1	-83.9	92.7	-47	41.5	-62.6	-53	-139.3	-53	22.4	-71.8	-11.6	-64.1
cash-flows.row.other-non-cash-items	320.18	439.6	112.5	-306.5	98.8	-8.9	-32.1	-3.2	-20.9	-19.4	-9.5	13.2	2.8	0.1	0.7	1.4	-0.1	-15.5	-0.8
cash-flows.row.net-cash-provided-by-operating-activities	934.39	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-254.94	-234.8	-272.4	-125.6	-339	-52.3	-128.9	-66.1	-179.9	-64.9	-81.5	-74.4	-61.6	-87	-57.3	-16.4	-23.8	-30.5	-13.9
cash-flows.row.acquisitions-net	-0.56	-0.6	-3.8	-61.1	339.3	54.2	0	28.5	0	0	81.5	0	0	-1.4	0	0	0	-61.8	13.9
cash-flows.row.purchases-of-investments	-1450	-1492.4	-1418	-3494.7	-830	-300	-1555	-1130	-620	-960	-712.5	0	0	-37.5	0	0	0	-31.6	-55.3
cash-flows.row.sales-maturities-of-investments	1063.16	1138.1	1355.9	1526	576.4	728.2	1588.4	924.8	701.2	851.6	375.9	0	0	87	0	0	0	101.3	11
cash-flows.row.other-investing-activites	-229.98	0	3.8	0	-339	-52.3	0	0	-2.6	12	-81.5	0	0	-87	0.5	0	0	0.9	-13.9
cash-flows.row.net-cash-used-for-investing-activites	-642.34	-589.7	-334.5	-2155.4	-592.3	377.9	-95.5	-242.7	-101.3	-161.3	-418.1	-74.4	-61.6	-125.8	-56.8	-16.4	-23.8	-21.8	-58.1
cash-flows.row.debt-repayment	-1492.91	-201.8	-637.8	-341.8	-450	-300	-385	-259.5	-260	0	0	0	0	0	0	-3.2	-2	-2.7	0
cash-flows.row.common-stock-issued	-250.46	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-219.61	-206.7	-340.5	-195.5	-193.2	-167.1	-175.3	-162.1	-168.9	-157.9	-142.1	-125.9	-113.7	-113.7	-125.9	0	0	-205.3	0
cash-flows.row.other-financing-activites	1205.14	-13.3	795.1	494.6	1482.2	633.3	297.8	337.8	190.3	79.1	8.1	11.3	0	11.3	20	456.1	0	1.4	0
cash-flows.row.net-cash-used-provided-by-financing-activities	-92.13	-431.9	-183.2	-42.8	839	166.2	-262.5	-83.8	-238.6	-78.8	-134	-114.6	-113.7	-102.4	-105.9	452.9	-2	-206.6	0
cash-flows.row.effect-of-forex-changes-on-cash	1.14	0.6	3	-0.7	-2.3	1.2	0	0	0	0	0	0	0	0	0	0	-42.1	-69.7	0
cash-flows.row.net-change-in-cash	215.99	-34.1	-229.1	-1164	483.1	951.2	141.4	-96.7	49.3	17.7	-241.1	9.5	-5.7	-240	-65.9	612	-2	-206.6	-19.6
cash-flows.row.cash-at-end-of-period	1573.63	403.4	437.6	666.6	1829.9	1346.8	395.5	254.1	350.8	301.5	283.9	525	515.5	521.1	761.1	827	-2	-206.6	-19.6
cash-flows.row.cash-at-beginning-of-period	1357.64	437.6	666.6	1830.6	1346.8	395.5	254.1	350.8	301.5	283.9	525	515.5	521.1	761.1	827	214.9	0	0	0
cash-flows.row.operating-cash-flow	934.39	971.9	285.7	1034.9	238.7	406	499.4	229.8	389.2	257.8	310.9	198.5	169.7	-11.7	96.9	175.6	65.9	91.4	38.5
cash-flows.row.capital-expenditure	-254.94	-234.8	-272.4	-125.6	-339	-52.3	-128.9	-66.1	-179.9	-64.9	-81.5	-74.4	-61.6	-87	-57.3	-16.4	-23.8	-30.5	-13.9
cash-flows.row.free-cash-flow	679.46	737.1	13.3	909.3	-100.3	353.7	370.5	163.7	209.3	192.9	229.5	124.1	108	-98.7	39.6	159.1	42.1	60.9	24.6

Kasumiaruande rida

Tibet Cheezheng Tibetan Medicine Co., Ltd. tulud muutusid võrreldes eelmise perioodiga -0.017%. 002287.SZ brutokasum on teatatud 1627.9. Ettevõtte tegevuskulud on 1161.62, mille muutus võrreldes eelmise aastaga on 3.816%. Kulud amortisatsioonikulud on 95.77, mis on -0.334% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 1161.62, mis näitab 3.816% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -0.106% kasvu võrreldes eelmise aastaga. Tegevustulu on 466.28, mis näitab -0.106% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on 0.230%. Eelmise aasta puhaskasum oli 581.2.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
income-statement-row.row.total-revenue	2101.04	2010.3	2044.8	1770.5	1476.2	1402.7	1213.2	1053.2	968.4	994.7	950.1	969.5	934.3	789.2	523.6	469.3	413.5	339.3	267.9
income-statement-row.row.cost-of-revenue	349.53	382.4	324.1	265.3	206.7	180.3	148	133.1	150	201	250.1	356.4	436.6	359.3	135.9	97.2	70.6	63.3	56.7
income-statement-row.row.gross-profit	1751.51	1627.9	1720.6	1505.1	1269.5	1222.4	1065.3	920	818.3	793.7	700.1	613.1	497.7	430	387.7	372	342.8	276	211.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	58	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	52.87	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	1004.63	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-3.15	0.8	78	50.5	37.5	43.5	-3.7	2.4	38.5	18.3	53.3	38.4	15.9	7.7	19.9	13.4	3.8	8.8	7.2
income-statement-row.row.operating-expenses	1191.78	1161.6	1118.9	1007.3	846.6	853.9	744.5	605.6	566.6	542.7	465.2	388.9	298.5	245.8	243.5	231.8	218.2	187.4	121.9
income-statement-row.row.cost-and-expenses	1541.31	1544	1443.1	1272.6	1053.3	1034.2	892.5	738.7	716.6	743.8	715.2	745.3	735	605	379.4	329	288.8	250.7	178.6
income-statement-row.row.interest-income	10.54	13.1	17	34.4	42.7	16.6	-0.4	3.4	2.9	4.4	4	11.4	10.8	11.7	10.8	0	8.3	4.2	0
income-statement-row.row.interest-expense	63.33	63.1	56.4	53.4	19.5	1.8	7.5	3.9	3.1	0.6	3.8	0	0	0	0	-10	0.2	0.3	-6.7
income-statement-row.row.selling-and-marketing-expenses	1004.63	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	130.43	176.2	-2.3	-2.3	-10.6	-0.3	29.6	9.6	62	40.4	51.2	33.7	23.6	18.7	29.7	22.4	12.5	28.9	15.1
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-3.15	0.8	78	50.5	37.5	43.5	-3.7	2.4	38.5	18.3	53.3	38.4	15.9	7.7	19.9	13.4	3.8	8.8	7.2
income-statement-row.row.total-operating-expenses	130.43	176.2	-2.3	-2.3	-10.6	-0.3	29.6	9.6	62	40.4	51.2	33.7	23.6	18.7	29.7	22.4	12.5	28.9	15.1
income-statement-row.row.interest-expense	63.33	63.1	56.4	53.4	19.5	1.8	7.5	3.9	3.1	0.6	3.8	0	0	0	0	-10	0.2	0.3	-6.7
income-statement-row.row.depreciation-and-amortization	61.27	95.8	143.9	111	53.1	33.8	23.1	23	30.4	33.2	25.4	24	15.6	12.2	8.8	9.8	9.9	10	5.4
income-statement-row.row.ebitda-caps	598.17	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	569.73	466.3	521.5	790.2	457.3	401.5	354	321.7	275.3	273.1	232.9	219.7	207	195.3	154.1	149.8	133.4	109.1	97.3
income-statement-row.row.income-before-tax	672.15	642.5	519.2	787.9	446.7	401.3	350.3	324	313.8	291.4	286.1	257.9	222.8	202.9	173.9	162.7	137.1	117.6	104.4
income-statement-row.row.income-tax-expense	73.04	65.2	49.7	77.1	40.8	36.9	32.9	23.3	26	30	50.6	46.7	35	32.3	3.3	1.5	1.2	1.6	0.1
income-statement-row.row.net-income	585.9	581.2	472.5	715.9	404	364.3	318.8	300.8	289.9	264.9	237.5	213.4	190.2	170.7	170.5	160.8	135.8	115.8	106