Zhejiang Yongtai Technology Co.,Ltd.

Sümbol: 002326.SZ

SHZ

8.95

CNY

Turuhind täna

-14.8927
P/E suhe
-0.0570
PEG suhe
7.36B
MRK Cap
0.01%
DIV tootlus

Zhejiang Yongtai Technology Co.,Ltd. (002326-SZ) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Zhejiang Yongtai Technology Co.,Ltd. (002326.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 2027.33 M, mis on 0.186 % gowth. Kogu perioodi keskmine brutokasum on 518.756 M, mis on 0.182 %. Keskmine brutokasumi suhtarv on 0.259 %. Ettevõtte eelmise aasta tulemuse puhaskasv on -2.118 %, mis on võrdne 0.412 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Zhejiang Yongtai Technology Co.,Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus 0.004. Käibevara valdkonnas on 002326.SZ aruandlusvaluutas 3795.934. Märkimisväärne osa neist varadest, täpsemalt 1146.138, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust 0.169%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 293.664, kui neid on, aruandlusvaluutas. See näitab erinevust 0.096% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 1565.069 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on 0.207%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 3162.896 aruandlusvaluutas. Selle aspekti aastane muutus on -0.077%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 1354.634, varude hind on 1098.7 ja firmaväärtus 600.94, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 577.58. Kontovõlad ja lühiajalised võlad on vastavalt 1567.17 ja 2764. Koguvõlg on 4329.07, netovõlg on 3219.93. Muud lühiajalised kohustused moodustavad 820.89, mis lisandub kohustuste kogusummale 8025.42. Lõpuks hinnatakse viidatud aktsia 309.93, kui see on olemas.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
balance-sheet.row.cash-and-short-term-investments	4335.52	1146.1	980.3	779.1	730.3	922.5	863	523.7	737.5	422.6	329.6	78.2	115.2	206.5	384.5	744.2	79.1	76.6	50.7
balance-sheet.row.short-term-investments	36.01	37	21	113.1	176.1	216.9	327.8	0	-1.6	-0.7	3	7	0	0.6	0.6	0	0	0	0
balance-sheet.row.net-receivables	5424.02	1354.6	1545.6	1395.2	1023.8	920.3	985.2	925	558.4	507.1	368.5	245.2	231.3	233.6	151.1	121.1	83.4	75	89.8
balance-sheet.row.inventory	5233.39	1098.7	1656	1202.3	790.9	724.3	656.5	649.2	528.7	478	384	367.9	329.4	358.8	180.7	134.9	107.7	101.9	45.7
balance-sheet.row.other-current-assets	864.21	196.5	286.3	214.7	176.8	105.8	79.9	179.1	54.1	39.5	63.5	-5.8	-6.4	-16.3	-3.9	-1.5	-3.5	-5.2	-19.2
balance-sheet.row.total-current-assets	15857.15	3795.9	4468.2	3591.3	2721.8	2672.9	2584.6	2277	1878.7	1447.3	1145.6	685.4	669.5	782.7	712.4	998.7	266.7	248.2	166.9
balance-sheet.row.property-plant-equipment-net	21969.4	5670.2	5144.9	4320.9	3217.7	2508.6	2399	1995.8	1520.1	1081.8	915.9	846.7	750.5	657	437.7	231.6	162.5	138.9	105.1
balance-sheet.row.goodwill	2403.75	600.9	600.9	630.3	659.7	693.7	734.3	638.9	195.5	177.6	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	2298.65	577.6	539.6	542.8	581	625.7	641	539.3	361.2	295.1	274.3	234.6	168.3	151.8	29.9	30.5	31.2	31.8	5.8
balance-sheet.row.goodwill-and-intangible-assets	4702.39	1178.5	1140.5	1173.1	1240.7	1319.4	1375.3	1178.2	556.7	472.7	274.3	234.6	168.3	151.8	29.9	30.5	31.2	31.8	5.8
balance-sheet.row.long-term-investments	1291.82	293.7	293.4	165.2	63.2	-40	-209.3	0	252.3	240.3	134.1	158.7	155.2	66.5	51.4	0	0	0	0
balance-sheet.row.tax-assets	751.02	263.9	123.5	108	112.1	73.5	74.6	47.2	24.6	23.1	13.4	4.5	5.2	5.4	3.6	2.5	1.5	1.8	1.7
balance-sheet.row.other-non-current-assets	909.55	202.2	183.9	365.8	389.9	331.9	423.9	365.6	232.7	171.9	34.9	16	14.4	0.6	0.6	0.1	0.1	0.1	0.1
balance-sheet.row.total-non-current-assets	29624.18	7608.4	6886.3	6133.1	5023.6	4193.5	4063.7	3586.8	2586.4	1989.8	1372.6	1260.6	1093.6	881.4	523.2	264.7	195.2	172.5	112.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	45481.33	11404.3	11354.5	9724.4	7745.4	6866.4	6648.3	5863.8	4465.1	3437.1	2518.2	1946	1763.1	1664.1	1235.5	1263.4	461.9	420.8	279.6
balance-sheet.row.account-payables	5941.8	1567.2	1962.7	1744.6	1183.1	974.4	794.2	665.8	582	472.3	392.4	253.2	270.7	325.1	140.9	170.1	148.2	151.6	80.8
balance-sheet.row.short-term-debt	10893.17	2764	2561.8	1997.8	1708.1	1766.7	1945.8	1499	1258.5	773.4	271	510.5	421.2	355	212.5	184.1	100.1	106.6	56.8
balance-sheet.row.tax-payables	86.96	35.6	77.6	110.7	52.8	51.1	64.6	43.2	70.7	26.7	29.8	-24.2	-15.2	-42.7	-11.3	4.5	-0.6	10	18.1
balance-sheet.row.long-term-debt-total	6339.27	1565.1	1024.1	937.5	795.2	233.5	164	386	113.4	35	19	22	0	0	0	35	22	0	0
Deferred Revenue Non Current	560.81	145.6	130.9	128.1	165.7	154.4	150.5	99.8	75.9	48.7	21.9	21.3	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	47.17	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1858.86	820.9	313.9	87.5	2.4	79.8	347.6	292.3	15	13.5	11.4	100.7	1.4	0.4	0.7	0.5	0.7	0.4	1
balance-sheet.row.total-non-current-liabilities	8509.68	1808.6	1842.4	1217.5	1153.8	501	398.3	614.8	236.5	122.5	61.4	44.4	22.5	9.4	0.1	36.2	24.1	2.3	2.4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	701.71	2.5	0.9	1.7	145.6	64.4	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	31036.67	8025.4	7608.7	5989.8	4271.7	3505.2	3485.9	3072	2317.7	1525.5	788.7	900.1	711.5	676.7	353.9	400	275.9	278.1	178
balance-sheet.row.preferred-stock	592.54	309.9	276.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	3617.85	913.8	876.6	876.6	876.6	879	820.1	822.4	798.5	798.7	285.1	240.3	240.3	240.3	133.5	133.5	100	100	30
balance-sheet.row.retained-earnings	6597.3	1349.7	2057.2	1605.1	1333.9	1229.8	1107.2	789.6	616.7	413.6	311.7	237.3	246.1	191	133	119.8	67.8	27.6	60.5
balance-sheet.row.accumulated-other-comprehensive-income-loss	1249	-309.9	-276.6	270.7	263	200.9	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1386.86	899.5	493.4	770	872.7	886.5	1080.9	1062.1	677.7	659.8	1092.4	527.6	523.4	514.1	615.1	610.1	18.2	15	9.6
balance-sheet.row.total-stockholders-equity	13443.55	3162.9	3427.2	3522.4	3346.2	3196.2	3008.2	2674.1	2092.9	1872.1	1689.1	1005.2	1009.8	945.4	881.7	863.4	185.9	142.7	100.1
balance-sheet.row.total-liabilities-and-stockholders-equity	45481.33	11404.3	11354.5	9724.4	7745.4	6866.4	6648.3	5863.8	4465.1	3437.1	2518.2	1946	1763.1	1664.1	1235.5	1263.4	461.9	420.8	279.6
balance-sheet.row.minority-interest	1001.11	216	318.6	212.3	127.5	165	154.2	117.8	54.4	39.5	40.4	40.7	41.8	42	0	0	0	0	1.5
balance-sheet.row.total-equity	14444.66	3378.9	3745.8	3734.7	3473.6	3361.2	3162.4	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	45481.33	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1327.83	330.7	314.4	278.3	239.3	176.9	118.6	247.3	250.7	239.6	137.2	165.7	155.2	67.1	52	0.1	0.1	0.1	0.1
balance-sheet.row.total-debt	17232.44	4329.1	3585.9	2935.3	2503.4	2000.2	2109.8	1884.9	1371.9	808.4	290	532.5	421.2	355	212.5	219.1	122.1	106.6	56.8
balance-sheet.row.net-debt	12975.92	3219.9	2626.6	2269.2	1949.2	1294.6	1574.6	1361.2	634.4	385.8	-36.6	461.3	306	149.1	-171.4	-525.1	43.1	30	6.1

Rahavoogude aruanne

Zhejiang Yongtai Technology Co.,Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -0.942 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 4.243 erinevust võrreldes eelmise aastaga. Huvitav on see, et osa ettevõtte aktsiatest, täpsemalt 0, ostis ettevõte ise tagasi. Selle tegevuse tulemusena muutus 0.000 võrreldes eelmise aastaga. Vahepeal on ettevõtte võlgnevused praegu 738.68 aruandlusvaluutas. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -598119440.630. See on -0.090 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 361.67, 21.26, -2277.36, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -212.84 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui 2901.84, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007
cash-flows.row.net-income	-625.56	659.6	332.2	77.7	260.6	431	187.1	276	143.3	83	18.7	64.2	63.7	58.3	57.2	43.3	41.1	45.3
cash-flows.row.depreciation-and-amortization	12.77	361.7	287.2	258.6	226	192.5	191.3	138.4	120.2	105.9	93.2	58.6	44.1	35.3	31.3	26.7	20.1	14.3
cash-flows.row.deferred-income-tax	0	-30.4	-9.6	-40.4	-15.7	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	30.4	9.6	40.4	15.7	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-321.73	-967.6	-342.4	-143.3	-152.4	274.6	-372.4	-121.2	-223.3	-45.4	-104.8	-38.9	-127.2	-106.3	-33.1	-20.4	-51.5	-41.9
cash-flows.row.account-receivables	-371.88	-1230.3	-810.9	-264.7	48.6	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	50.15	-445.5	-413.9	-66.1	-73.6	59.1	-31.3	-50.3	-104.8	-4.7	-39.8	27.9	-178.9	-47.6	-27.2	-5.9	-56.2	-23.4
cash-flows.row.account-payables	0	738.7	892	227.9	-111.7	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-30.4	-9.6	-40.4	-15.7	215.5	-341.1	-70.9	-118.6	-40.7	-65	-66.8	51.7	-58.7	-5.9	-14.6	4.7	-18.4
cash-flows.row.other-non-cash-items	518.85	170	299	152.1	47.9	-178.4	13.6	-208.9	26.1	23.2	15	16	11.7	9.6	12.6	13.1	5.4	7.5
cash-flows.row.net-cash-provided-by-operating-activities	-631.06	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-346.23	-739.2	-786.8	-1131.8	-394.5	-427.6	-600.5	-451.4	-283.4	-151.4	-218.4	-167.6	-226.1	-231	-106.1	-61.4	-75.3	-40.2
cash-flows.row.acquisitions-net	156.39	56.3	-46.5	1158.5	-0.1	-228.8	-263.6	-42.4	-167.2	-44.6	-25	2.1	-77.9	231.5	0	61.4	75.3	0
cash-flows.row.purchases-of-investments	-76.54	-130.4	-86	-156.6	-53.7	-86.1	-126.5	-36.2	-160.5	-60	2.1	-60.4	-5	-51.9	0	-1.5	-0.1	0
cash-flows.row.sales-maturities-of-investments	101.44	193.9	192.4	257.6	228.3	264.4	265.5	321	46.4	53.1	6.2	0.4	0	0	0	1.5	0	0
cash-flows.row.other-investing-activites	92.18	21.3	70	-1131.8	168.2	4.1	33.2	35.8	37	8.4	3.9	-4.9	-4.9	-231	0	-61.4	-75.3	0
cash-flows.row.net-cash-used-for-investing-activites	-164.95	-598.1	-656.9	-1004.1	-51.8	-474	-691.9	-173.2	-527.8	-194.5	-231.2	-230.2	-313.8	-282.4	-106.1	-61.3	-75.3	-40.1
cash-flows.row.debt-repayment	-2081.95	-2277.4	-2275.7	-2708.6	-3136.6	-2922.6	-1927.4	-1240.7	-1242.3	-1222.5	-730.1	-480.2	-347.5	-238	-195.4	-227.2	-129	-69.4
cash-flows.row.common-stock-issued	0	0	0	16.2	19.7	0	0	16	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	-16.2	-19.7	0	0	1798.8	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-241.69	-212.8	-146.7	-101	-239	-175.2	-80	-102.4	-68.9	-41	-52.3	-26.4	-14.8	-50.4	-11.5	-9.4	-7.2	-2.7
cash-flows.row.other-financing-activites	2331.55	2901.8	2589.4	3395.3	3033.5	2820.8	2509	-88.7	1841.5	1491.9	941.9	546.4	492.1	231.4	888.4	237.7	222.4	94.3
cash-flows.row.net-cash-used-provided-by-financing-activities	729.28	411.6	167	585.7	-342.1	-277.1	501.6	383	530.3	228.4	159.5	39.8	129.7	-57	681.5	1.1	86.2	22.3
cash-flows.row.effect-of-forex-changes-on-cash	-8.7	34.1	-4.1	-19	2.9	-8.9	-19.8	1.8	9.2	-0.7	-3.2	0	-1.6	0	0	0	0	0
cash-flows.row.net-change-in-cash	-76.07	71.3	82	-92.3	-8.9	-40.3	-190.6	295.8	78	199.8	-52.7	-90.7	-193.4	-342.6	643.5	2.4	25.9	7.3
cash-flows.row.cash-at-end-of-period	2296.94	438.1	366.8	284.8	377.1	386	426.3	616.9	321.1	243.1	43.2	95.9	186.6	380	722.5	79.1	76.6	50.7
cash-flows.row.cash-at-beginning-of-period	2373.01	366.8	284.8	377.1	386	426.3	616.9	321.1	243.1	43.2	95.9	186.6	380	722.5	79.1	76.6	50.7	43.3
cash-flows.row.operating-cash-flow	-631.06	223.7	576	345.1	382.1	719.7	19.6	84.2	66.3	166.6	22.3	99.8	-7.7	-3.1	68.1	62.7	15.1	25.2
cash-flows.row.capital-expenditure	-346.23	-739.2	-786.8	-1131.8	-394.5	-427.6	-600.5	-451.4	-283.4	-151.4	-218.4	-167.6	-226.1	-231	-106.1	-61.4	-75.3	-40.2
cash-flows.row.free-cash-flow	-977.29	-515.5	-210.8	-786.7	-12.4	292.1	-580.9	-367.2	-217.1	15.2	-196.1	-67.8	-233.8	-234.1	-38	1.3	-60.2	-15

Kasumiaruande rida

Zhejiang Yongtai Technology Co.,Ltd. tulud muutusid võrreldes eelmise perioodiga -0.349%. 002326.SZ brutokasum on teatatud 341.11. Ettevõtte tegevuskulud on 895.2, mille muutus võrreldes eelmise aastaga on -2.924%. Kulud amortisatsioonikulud on 361.67, mis on -0.255% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 895.2, mis näitab -2.924% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -1.965% kasvu võrreldes eelmise aastaga. Tegevustulu on -809.92, mis näitab -1.965% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on -2.118%. Eelmise aasta puhaskasum oli -619.76.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
income-statement-row.row.total-revenue	3943.87	4128	6336.2	4468.7	3450.3	3429.8	3295.3	2751.1	1748.5	1542	1061.4	769.6	838.9	725.8	511	492.8	393.1	288.5	260.7
income-statement-row.row.cost-of-revenue	3654.2	3786.9	4450.4	2934.1	2532.1	2451.3	2414.4	2057.2	1379.1	1174.5	796.8	589.1	648.7	555.7	364	356.9	289	200.3	173.7
income-statement-row.row.gross-profit	289.67	341.1	1885.8	1534.6	918.2	978.5	880.9	693.9	369.4	367.5	264.7	180.6	190.1	170	147	135.9	104.1	88.2	87
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	135.17	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	267.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	121.46	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-29.28	-28.5	373.9	322.8	280.8	235.3	213.7	184.3	14.7	10.9	6.8	10.7	11.1	5.6	4	3.9	1.1	0.2	-0.5
income-statement-row.row.operating-expenses	880.12	895.2	922.2	750.7	645.6	584.4	584	460.3	281	196.2	155.2	144.6	109.2	90.4	76.5	57	43.3	24.9	20.4
income-statement-row.row.cost-and-expenses	4534.33	4682.1	5372.6	3684.8	3177.7	3035.8	2998.4	2517.6	1660.2	1370.7	951.9	733.6	757.9	646.1	440.4	413.9	332.3	225.2	194.1
income-statement-row.row.interest-income	27.08	28.7	10.2	5.1	9.1	4.5	4.1	5.7	4.3	10.9	2.1	1.4	1.5	3.2	8.4	1.9	2.3	1.2	0
income-statement-row.row.interest-expense	158.17	157.6	131.9	128.5	103.5	112	89.4	78.3	54.8	39.1	36.5	34.4	25.7	16.8	7.8	9.4	13.4	7.3	3.7
income-statement-row.row.selling-and-marketing-expenses	121.46	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-12.55	-11.8	-41	-381.6	-258.1	-3.1	19.5	-191.4	240.9	7.7	-18.2	-9	-7.8	-5.8	-0.2	-8.8	-13.2	-5.4	-7.5
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-29.28	-28.5	373.9	322.8	280.8	235.3	213.7	184.3	14.7	10.9	6.8	10.7	11.1	5.6	4	3.9	1.1	0.2	-0.5
income-statement-row.row.total-operating-expenses	-12.55	-11.8	-41	-381.6	-258.1	-3.1	19.5	-191.4	240.9	7.7	-18.2	-9	-7.8	-5.8	-0.2	-8.8	-13.2	-5.4	-7.5
income-statement-row.row.interest-expense	158.17	157.6	131.9	128.5	103.5	112	89.4	78.3	54.8	39.1	36.5	34.4	25.7	16.8	7.8	9.4	13.4	7.3	3.7
income-statement-row.row.depreciation-and-amortization	248.5	407	546	287.2	258.6	287.7	310.8	191.3	138.4	120.2	105.9	93.2	58.6	44.1	35.3	31.3	26.7	20.1	14.3
income-statement-row.row.ebitda-caps	-570.65	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-819.14	-809.9	839.6	820.9	353.3	359.6	504	423.1	316.9	168.3	84.8	17	62.7	69.6	66.4	67.3	46.5	57.8	59.6
income-statement-row.row.income-before-tax	-831.69	-821.7	798.6	439.4	95.2	356.4	523.5	231.6	329.3	179	91.3	26.9	73.2	73.9	70.4	70.1	47.6	57.9	59.1
income-statement-row.row.income-tax-expense	-111.32	-98.2	139	107.2	17.5	95.9	92.5	44.5	53.3	35.7	8.3	8.2	9	10.2	12.1	12.9	4.3	16.8	13.8
income-statement-row.row.net-income	-625.56	-619.8	554.1	280.3	77.7	271.7	441.7	182.2	277	144.3	83.3	19.8	64.3	63.7	58.3	57.2	43.3	41.1	43.8