NavInfo Co., Ltd.

Sümbol: 002405.SZ

SHZ

8.61

CNY

Turuhind täna

-12.3642
P/E suhe
-0.9266
PEG suhe
20.49B
MRK Cap
0.00%
DIV tootlus

NavInfo Co., Ltd. (002405-SZ) Finantsaruanded

Q: Mis on NavInfo Co., Ltd. (002405.SZ) koguvara?

NavInfo Co., Ltd. (002405.SZ) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete NavInfo Co., Ltd. (002405.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 1483.068 M, mis on 0.209 % gowth. Kogu perioodi keskmine brutokasum on 975.662 M, mis on 0.149 %. Keskmine brutokasumi suhtarv on 0.755 %. Ettevõtte eelmise aasta tulemuse puhaskasv on 1.571 %, mis on võrdne -0.231 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes NavInfo Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus -0.114. Käibevara valdkonnas on 002405.SZ aruandlusvaluutas 5510.109. Märkimisväärne osa neist varadest, täpsemalt 3176.582, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust -0.238%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 1806.709, kui neid on, aruandlusvaluutas. See näitab erinevust -33.480% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 115.624 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on 1.162%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 10026.008 aruandlusvaluutas. Selle aspekti aastane muutus on -0.152%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 1112.017, varude hind on 879.93 ja firmaväärtus 2190.64, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 2012.29.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
balance-sheet.row.cash-and-short-term-investments	13198.23	3176.6	4168.1	5380.2	1450.6	1722.9	2304.5	3443.4	1724.2	1779.5	1731.9	1848.8	1935.9	2105.3	1988	339.6	305.2	276.4	46.3
balance-sheet.row.short-term-investments	180.44	0	3601.9	0.5	-21.1	-27.7	-23.7	-30.2	-9	-3.5	-4.1	-10.1	-12.2	0	0	0	0	0	0
balance-sheet.row.net-receivables	4913.19	1112	1432.3	1300.4	1069.7	830.4	592.2	853.6	544.6	515.4	298.7	304.9	266.6	147.3	60.8	105.3	52.6	42.7	38.2
balance-sheet.row.inventory	3448.22	879.9	695.2	368	157.4	87.8	77.3	79.9	57.9	50.6	51.4	31.6	8.3	1.5	0.6	0.8	0.7	0.3	1
balance-sheet.row.other-current-assets	361.12	108.1	100.9	88.8	88.1	87.5	462.2	137.6	19.3	36	58.3	42.8	20.1	10.2	3.6	-16.9	-9.2	-8.1	1
balance-sheet.row.total-current-assets	22348.41	5510.1	6396.6	7137.4	2765.8	2728.6	3436.1	4514.4	2346	2381.4	2140.3	2228.1	2231	2264.3	2052.9	428.8	349.3	311.3	86.6
balance-sheet.row.property-plant-equipment-net	2995.58	758	783.2	710	630.4	656.7	654.4	647.4	765.9	317.1	205.5	123.1	109.4	80	55.6	41.3	37.4	24.1	20.8
balance-sheet.row.goodwill	8762.57	2190.6	2190.6	2190.6	2190.6	2232.2	2232.2	3324.6	314.5	324.1	147.6	146.2	146.2	75.2	33.6	33.6	33.6	21	0
balance-sheet.row.intangible-assets	7830.97	2012.3	1865.3	1622.1	1345	1255.1	1108.7	904.3	443.8	369.8	372.4	294.1	238.6	163.1	96.4	86	87.5	66.8	17.7
balance-sheet.row.goodwill-and-intangible-assets	16593.54	4202.9	4055.9	3812.7	3535.6	3487.3	3340.9	4228.9	758.4	693.9	520	440.3	384.8	238.3	130	119.6	121.1	87.8	17.7
balance-sheet.row.long-term-investments	8724.91	1806.7	2716.1	2796.9	2140.2	2020.6	1628.5	337.6	191.8	175.2	37.7	60.9	60.6	0	0	0	0	0	0
balance-sheet.row.tax-assets	45.73	10.9	12.1	12.9	20.4	25.8	43.4	39.9	30.5	28.1	25.7	20.9	20.9	12.8	10.6	6.9	4.5	1.9	0.1
balance-sheet.row.other-non-current-assets	538.89	123.7	44.5	36.4	113.6	136.5	111.8	30.6	29.8	132.5	181.9	114.5	2.9	52.3	39.6	6.6	0.6	0.3	0
balance-sheet.row.total-non-current-assets	28898.64	6902.1	7611.7	7368.9	6440.2	6327	5779	5284.5	1776.3	1346.8	970.9	759.8	578.5	383.3	235.8	174.5	163.7	114.2	38.6
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	51247.06	12412.2	14008.3	14506.3	9205.9	9055.6	9215.1	9798.9	4122.2	3728.2	3111.3	2988	2809.5	2647.6	2288.6	603.3	513	425.5	125.2
balance-sheet.row.account-payables	3842.44	1063.6	811.4	420.1	301.3	226.7	156	122.4	115.1	107.8	68.3	80.9	66.2	36.6	16.9	13	5	3.3	0.7
balance-sheet.row.short-term-debt	925.13	306.7	81.8	11.1	100.1	90	0	0	21.9	34.8	92.4	53.9	14.6	32	1	1.2	6	3	0
balance-sheet.row.tax-payables	78.03	22.8	34.4	48.5	52.2	42.1	116.5	73.6	56.7	53.4	33.6	25.7	45.2	36.5	-0.2	15.4	3.1	7.5	4.5
balance-sheet.row.long-term-debt-total	464.22	115.6	113.5	28.9	9.2	1.2	50	50	0	11.4	0	0	11.6	25.7	0	0	0	0	0
Deferred Revenue Non Current	222.18	65.1	45.2	19.9	24.1	17.7	31	46.1	24.2	21.4	7.6	21.3	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	4.72	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	86.58	26.2	824.5	73.4	215.2	69.1	1575.3	2706.5	117.1	114.7	121.5	91.9	54.8	39.9	30.4	7.9	9.9	7.3	38.2
balance-sheet.row.total-non-current-liabilities	1011.3	201.3	322.9	652.7	24.1	18.9	81	96.1	24.2	32.7	7.6	21.3	25.7	35.9	36	10.8	14.2	12.5	4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	135.03	31.4	46.2	9.5	9.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	8816.64	2456.2	2136.8	2073.9	1317.9	1064.3	1812.3	2925	950.6	763.9	481.2	402.6	320.3	286.1	163.2	105	109.2	65.4	42.9
balance-sheet.row.preferred-stock	274.74	137.4	60.4	83.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	9512.75	2377.8	2380.3	2374.5	1961.1	1961.6	1309.5	1282.6	1066.5	711.4	691.6	691.6	576.3	480.3	400.2	344.2	344.2	90.4	63.4
balance-sheet.row.retained-earnings	2148.7	120.2	1417.7	1764.5	1538.1	1879.9	1535	1110.9	896.3	785.9	693.2	616.5	569.3	523.5	329.5	121.1	49.1	67	17.3
balance-sheet.row.accumulated-other-comprehensive-income-loss	9485.66	-38.8	-60.4	-83.5	342.4	40.2	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	21196.68	7429.4	8031.6	8095.8	3917.9	3917.9	4356.7	4242.6	830.6	1044.6	1075.8	1101.7	1227.5	1307.1	1361.6	15	0	192.4	1.8
balance-sheet.row.total-stockholders-equity	42618.53	10026	11829.6	12234.9	7759.5	7799.5	7201.2	6636.2	2793.4	2541.9	2460.7	2409.8	2373.1	2310.9	2091.4	480.3	393.4	349.7	82.5
balance-sheet.row.total-liabilities-and-stockholders-equity	51247.06	12412.2	14008.3	14506.3	9205.9	9055.6	9215.1	9798.9	4122.2	3728.2	3111.3	2988	2809.5	2647.6	2288.6	603.3	513	425.5	125.2
balance-sheet.row.minority-interest	-188.11	-70	41.9	197.5	128.5	191.8	201.5	237.8	378.2	422.4	169.4	175.5	116	50.6	34	18	10.5	10.4	-0.2
balance-sheet.row.total-equity	42430.42	9956	11871.5	12432.4	7888	7991.4	7402.8	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	51247.06	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	8905.35	1806.7	2716.1	2797.4	2119	1992.9	1604.8	307.5	182.8	171.6	33.7	50.9	48.4	46.8	34.7	2.7	0.6	0.3	0
balance-sheet.row.total-debt	1389.36	422.3	195.3	40	100.1	91.2	50	50	21.9	46.1	92.4	53.9	14.6	32	1	1.2	6	3	0
balance-sheet.row.net-debt	-11808.87	-2754.3	-3972.8	-5339.7	-1350.5	-1631.7	-2254.5	-3393.4	-1702.3	-1733.4	-1639.5	-1794.9	-1921.4	-2073.3	-1987	-338.4	-299.2	-273.4	-46.3

Rahavoogude aruanne

NavInfo Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -0.221 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 37.08, mis tähistab -0.107 erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -783287969.220. See on -0.185 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 319.09, 0, -32.57, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -36.17 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui -259.93, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007
cash-flows.row.net-income	-1380.58	-511	125.6	-357	306.5	377.4	212.3	116.3	145.9	129.4	128.3	155.7	308.1	254.9	148.4	121.6	82.8	26.4
cash-flows.row.depreciation-and-amortization	164.24	319.1	261	206.4	209.3	279.2	187	125.6	122	108.6	68.5	49.8	76.8	77	70.8	44.2	9.9	0
cash-flows.row.deferred-income-tax	-80.97	0.8	7.5	5.4	17.6	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	146.5	88.7	-7.5	-5.4	-17.6	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-110.37	-209.7	-498.3	-28.9	-285.9	351.2	-146.9	-31	-104.9	-21.6	-75.9	-159.6	20.1	65.4	-13.1	7.2	8.4	0
cash-flows.row.account-receivables	-12.61	-170.5	-229.2	-229	-252.2	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-197.24	-333.3	-208.2	-69.9	-10.5	-7.8	57.6	-6.8	1.9	-19.3	-8.9	-6.5	-0.9	0.2	-0.1	-0.4	0.7	0
cash-flows.row.account-payables	0	293.3	-68.4	264.6	-40.8	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	99.48	0.8	7.5	5.4	17.6	359.1	-204.5	-24.2	-106.8	-2.3	-67	-153.1	21	65.2	-13	7.5	7.7	0
cash-flows.row.other-non-cash-items	1134.42	155.9	202.9	316.3	-195.3	-637.1	137.9	187.7	133.5	108.4	68.7	62.1	-21.1	1.2	2.7	2.2	1.5	-26.4
cash-flows.row.net-cash-provided-by-operating-activities	-169.39	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-408.53	-601.8	-627.3	-290.2	-1014.5	-383.7	-426.7	-459.6	-307.8	-399.2	-330.5	-214.5	-155.7	-97.3	-87.6	-80.8	-50.6	-12.9
cash-flows.row.acquisitions-net	-111.54	0.2	-269.7	1.5	-110.7	-713.8	-1583.7	-5.3	-42.4	0.1	-14.2	-49.1	-8.2	0.4	0	0	0	0
cash-flows.row.purchases-of-investments	-16	-202.6	-200.7	-917.1	-2685.2	-3168.6	-822.6	-401.5	-1034.5	-493.5	-706	-401.3	-12.3	-32.2	-30.6	-61.9	-29.1	0
cash-flows.row.sales-maturities-of-investments	61.18	20.9	32.1	868.7	3042.2	1731.8	929.6	404.2	919.5	406.8	715.8	410.5	0.3	0.2	0	0	0	0
cash-flows.row.other-investing-activites	-37.67	0	104.9	115.2	89	1602.1	-1373.6	133	71	405.9	105.4	321.2	269	-1453.7	-17.7	-74.9	21.1	0
cash-flows.row.net-cash-used-for-investing-activites	-393.98	-783.3	-960.7	-221.9	-679.2	-932.2	-3276.9	-329.1	-394.2	-79.9	-229.5	66.8	93.1	-1582.5	-135.9	-217.6	-58.6	-12.9
cash-flows.row.debt-repayment	-210.58	-32.6	-189.4	-93	-48.8	0	-23	-25.5	-70.9	-0.8	-22.8	0	0	-0.1	-18	-3	0	0
cash-flows.row.common-stock-issued	174.96	37.1	-1.5	3.5	14.6	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-362.29	-37.1	-100	-3.5	-14.6	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-8.7	-36.2	-12.1	-55.5	-37.8	-73.7	-51.1	-41.1	-39	-35.1	-41.7	-81.6	-60	0	-53.5	-3.4	-26	-1
cash-flows.row.other-financing-activites	-84.03	-259.9	5060.2	85.7	227.7	989.6	3284.5	76.6	276.3	66.6	35.9	19	-9.8	1378.5	13	4.2	212	0
cash-flows.row.net-cash-used-provided-by-financing-activities	89.63	-328.7	4757.1	-62.8	141.2	915.9	3210.3	10.1	166.4	30.7	-28.6	-62.7	-69.9	1378.4	-58.5	-2.3	186	-1
cash-flows.row.effect-of-forex-changes-on-cash	3.02	3	-24	-3.4	0.5	37.4	2.3	3.2	1.1	-2	-0.2	-2	-5.7	-2.3	3.1	-2.5	0.1	-0.1
cash-flows.row.net-change-in-cash	-470.73	-1265	3863.7	-151.3	-502.9	391.8	326	82.8	69.8	273.6	-68.6	110.2	401.3	192.2	17.4	-47.2	230.1	14.8
cash-flows.row.cash-at-end-of-period	12720.91	4026.3	5291.3	1427.6	1578.9	2081.8	1690	1364	1281.1	1211.3	937.7	950.3	840.1	438.8	246.6	229.3	276.4	46.3
cash-flows.row.cash-at-beginning-of-period	13191.65	5291.3	1427.6	1578.9	2081.8	1690	1364	1281.1	1211.3	937.7	1006.3	840.1	438.8	246.6	229.3	276.4	46.3	31.5
cash-flows.row.operating-cash-flow	-169.39	-156	91.3	136.8	34.6	370.7	390.3	398.6	296.5	324.8	189.7	108.1	383.8	398.5	208.8	175.2	102.7	28.8
cash-flows.row.capital-expenditure	-408.53	-601.8	-627.3	-290.2	-1014.5	-383.7	-426.7	-459.6	-307.8	-399.2	-330.5	-214.5	-155.7	-97.3	-87.6	-80.8	-50.6	-12.9
cash-flows.row.free-cash-flow	-577.93	-757.9	-536	-153.4	-979.9	-12.9	-36.4	-60.9	-11.3	-74.4	-140.8	-106.4	228.1	301.2	121.2	94.4	52	15.9

Kasumiaruande rida

NavInfo Co., Ltd. tulud muutusid võrreldes eelmise perioodiga -0.067%. 002405.SZ brutokasum on teatatud 1061.68. Ettevõtte tegevuskulud on 2306.46, mille muutus võrreldes eelmise aastaga on 6.703%. Kulud amortisatsioonikulud on 319.09, mis on -0.041% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 2306.46, mis näitab 6.703% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -1.787% kasvu võrreldes eelmise aastaga. Tegevustulu on -1439.31, mis näitab 1.787% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on 1.571%. Eelmise aasta puhaskasum oli -1313.62.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
income-statement-row.row.total-revenue	3122.08	3121.8	3346.8	3060	2147.7	2309.7	2133.7	2156.5	1585.3	1506.2	1059	880.9	773	867.1	675.3	428.1	325.6	185.1	133.5
income-statement-row.row.cost-of-revenue	2160.28	2060.1	1701.7	1227.4	740.1	723.5	626.2	530.8	367	356	197	184.7	117	130.8	80	37.1	23.6	17.1	13.1
income-statement-row.row.gross-profit	961.81	1061.7	1645.1	1832.7	1407.6	1586.2	1507.5	1625.6	1218.3	1150.2	862	696.2	655.9	736.3	595.3	391	301.9	168	120.4
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	1616.32	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	63.31	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	239.84	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	63.11	62.9	215.4	127.6	116.8	153.9	0	0.6	78.9	86.6	113	74.4	66.6	74.1	61.5	40.9	35.9	18.7	12
income-statement-row.row.operating-expenses	2246.84	2306.5	2161.6	1727.2	1515.4	1590	1795.7	1383.1	1144	1060.4	822.9	696.6	556.7	482	384	258.8	204.9	99.1	104.5
income-statement-row.row.cost-and-expenses	4407.11	4366.6	3863.3	2954.5	2255.5	2313.5	2421.9	1913.9	1511	1416.4	1019.9	881.3	673.7	612.8	464	295.9	228.6	116.2	117.6
income-statement-row.row.interest-income	103.82	94.4	140.4	137.4	18.1	25.5	47.7	61	25.8	25	40.7	38	58.8	42.8	16.2	4.9	4.6	0	0
income-statement-row.row.interest-expense	10.62	9.3	22.8	15.4	21.9	19.9	19.2	0.3	2.7	3.8	3.5	1.3	58.6	42.6	0	0.3	0.3	-1.2	-0.3
income-statement-row.row.selling-and-marketing-expenses	239.84	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-87.4	-56	7.3	13	-240.5	1.7	0	0.6	78.2	75.3	112.1	74.2	66.2	73.8	61.2	40.6	35.3	18.6	12
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	63.11	62.9	215.4	127.6	116.8	153.9	0	0.6	78.9	86.6	113	74.4	66.6	74.1	61.5	40.9	35.9	18.7	12
income-statement-row.row.total-operating-expenses	-87.4	-56	7.3	13	-240.5	1.7	0	0.6	78.2	75.3	112.1	74.2	66.2	73.8	61.2	40.6	35.3	18.6	12
income-statement-row.row.interest-expense	10.62	9.3	22.8	15.4	21.9	19.9	19.2	0.3	2.7	3.8	3.5	1.3	58.6	42.6	0	0.3	0.3	-1.2	-0.3
income-statement-row.row.depreciation-and-amortization	75.42	339.5	353.9	301.8	75.4	244.7	279.2	187	125.6	122	108.6	68.5	49.8	76.8	77	70.8	44.2	9.9	-0.1
income-statement-row.row.ebitda-caps	-1392.38	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-1498.83	-1439.3	-516.4	122.9	-107.8	262.4	506.7	268.9	85.4	123.5	61.3	47.3	134.8	298.6	225.8	132.4	99	69.9	16.2
income-statement-row.row.income-before-tax	-1435.72	-1376.5	-509.1	136	-348.3	264.1	506.7	269.4	163.6	198.7	173.4	121.5	201	372.4	287	173	134.4	88.5	28.2
income-statement-row.row.income-tax-expense	10.2	8.9	1.8	10.4	8.7	-42.4	129.3	57.1	47.3	52.8	44	-6.8	45.3	64.3	32.1	24.6	12.8	5.6	1.6
income-statement-row.row.net-income	-1380.58	-1313.6	-511	122.1	-357	339.2	479.1	265.2	156.6	130.2	117.5	105.3	143.9	281.4	232.9	136.2	121.9	81.3	26.4