Glodon Company Limited

Sümbol: 002410.SZ

SHZ

11.31

CNY

Turuhind täna

8749.1493
P/E suhe
787.4234
PEG suhe
15.75B
MRK Cap
0.04%
DIV tootlus

Glodon Company Limited (002410-SZ) Finantsaruanded

Q: Mis on Glodon Company Limited (002410.SZ) koguvara?

Glodon Company Limited (002410.SZ) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Glodon Company Limited (002410.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 2294.805 M, mis on 0.256 % gowth. Kogu perioodi keskmine brutokasum on 2008.255 M, mis on 0.246 %. Keskmine brutokasumi suhtarv on 0.922 %. Ettevõtte eelmise aasta tulemuse puhaskasv on -0.880 %, mis on võrdne 0.358 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Glodon Company Limited fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus -0.075. Käibevara valdkonnas on 002410.SZ aruandlusvaluutas 4825.534. Märkimisväärne osa neist varadest, täpsemalt 3786.82, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust -0.128%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 1468.061, kui neid on, aruandlusvaluutas. See näitab erinevust -0.679% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 51.605 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on 1.910%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 5882.547 aruandlusvaluutas. Selle aspekti aastane muutus on -0.068%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 906.514, varude hind on 48.9 ja firmaväärtus 1002.43, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 1647.31.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
balance-sheet.row.cash-and-short-term-investments	11347.55	3786.8	4344.5	4049.5	4796.9	2231.2	2211.7	1838.6	2281.1	1712.8	2027.5	1602	1476.9	1428.8	1574.4	156.8	98.4	74.8	52
balance-sheet.row.short-term-investments	-361.35	90	140	-510.9	-399.6	-656.6	407.5	-7.9	-180.6	-6.9	-9.5	0	0	0.1	0	0	0	0	0
balance-sheet.row.net-receivables	5169.19	906.5	1216.6	665.7	559.6	676.2	340.9	161.8	124.6	92.8	83.8	36.8	46.7	29.4	17.9	8.4	9.3	17.8	36.8
balance-sheet.row.inventory	257.03	48.9	86.6	70.9	26.3	21.3	9.3	10	6.3	9.4	5.8	4	2.4	2	1	0.7	0.6	1.4	0.5
balance-sheet.row.other-current-assets	1290.63	83.3	149.3	335.4	36.8	21.7	208.3	496.6	3.6	1.2	-7.3	265	-6.9	-5.7	-4.2	-1.9	-1.3	-1.5	-3.2
balance-sheet.row.total-current-assets	18064.4	4825.5	5797	5121.6	5419.6	2950.5	2770.2	2506.9	2415.6	1816.3	2109.8	1907.7	1519.2	1454.6	1589.1	164.1	107	92.5	86.2
balance-sheet.row.property-plant-equipment-net	6481.88	1613.8	1601.7	1302.1	994	859.8	821.9	766.8	351.4	384.8	398	382.6	250.7	217.1	131.3	126.1	79.9	52.1	31.8
balance-sheet.row.goodwill	4153.53	1002.4	993.4	961.1	975.3	671.9	672.5	650.2	585.6	558.9	524.4	391.7	391.7	391.7	87.2	0	0	0	0
balance-sheet.row.intangible-assets	6588.92	1647.3	1584.4	1003.6	677.3	464	355.9	285.3	188.1	157	106.5	110.6	108.9	34.7	31.2	28.2	26.9	27.7	1.6
balance-sheet.row.goodwill-and-intangible-assets	10742.44	2649.7	2577.8	1964.7	1652.7	1136	1028.5	935.5	773.7	716	631	502.3	500.6	426.4	118.4	28.2	26.9	27.7	1.6
balance-sheet.row.long-term-investments	6119.75	1468.1	1478.1	1559.4	1449.2	1194.7	0	429.4	519.5	98.9	42	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	400.49	91.2	71.1	28.9	20.4	13.9	6.5	2.8	1.9	0.2	4.4	4.3	0.3	0.2	0.2	0.1	0.1	0	0.1
balance-sheet.row.other-non-current-assets	95.86	27.7	19.9	90.9	11.2	12.5	978.7	245.7	429	71.6	0.5	7.7	3.5	3.2	18.7	19.5	0.1	0.1	0.1
balance-sheet.row.total-non-current-assets	23840.42	5850.4	5748.5	4946.1	4127.5	3216.9	2835.6	2380.2	2075.5	1271.5	1075.7	896.8	755	647	268.6	173.9	107	79.9	33.6
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	41904.83	10676	11545.5	10067.6	9547.1	6167.3	5605.8	4887.2	4491.1	3087.8	3185.6	2804.6	2274.2	2101.6	1857.8	337.9	214	172.4	119.8
balance-sheet.row.account-payables	1541.25	406.4	545.8	268	95	98.7	35.6	27.4	26.3	22.1	21.6	42.8	5.4	3.2	0.8	0.7	2.5	0.6	0.3
balance-sheet.row.short-term-debt	466.27	315	42.1	29.2	3.1	1088.7	200	56	0.9	0.9	0.9	0	0	0	0	30	12.5	2.5	0
balance-sheet.row.tax-payables	172.25	3.7	93.8	70.5	62.5	76.2	92.1	87.7	61.2	73.8	74.2	53.7	44.2	19.9	17.6	9.5	0.6	6.7	3.7
balance-sheet.row.long-term-debt-total	231.32	51.6	83.9	51.1	0.1	0.1	991.5	988.8	987	1.8	2.8	0	0	0	0	0	7.5	17.5	0
Deferred Revenue Non Current	371.77	87.5	41.5	80.1	25.1	8.8	2.7	2.9	0.6	1.2	1.2	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	39.95	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1758.44	756.8	1160.7	2.2	1.2	969.2	1001.8	178	26.5	32.9	14.7	275.9	191.1	195.4	128.1	1.3	1.2	3.1	46.5
balance-sheet.row.total-non-current-liabilities	566.54	61.1	168.5	157.8	131	8.9	994.2	991.8	987.6	3	54.3	9.3	1.5	2.4	1.8	1.3	10	21.3	0.1
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	231.32	51.6	83.9	51.1	30.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	15808.43	4209.8	4744.4	3794.9	2989.3	2818.2	2323.7	1710.5	1469.6	328.3	378.9	328	198	201	130.7	90.3	51.6	62.2	46.8
balance-sheet.row.preferred-stock	0	0	107.6	417.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	6659.48	1664.9	1191.3	1189.3	1185.7	1128.5	1126.6	1119.4	1119.4	1128.4	752.3	537.5	405	270	180	75	75	67.3	10
balance-sheet.row.retained-earnings	8755.37	2109.6	2485.3	1962	1554.2	1343.9	1357	1239.8	1146.2	986.4	1066.4	746.5	508.7	361.8	216.5	127.9	53.6	18.7	54.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	6600.96	259	-107.6	-417.4	612.2	327.2	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1988.75	1849.1	2635.2	2636.4	3050.1	469.6	708.9	724.5	694.4	624.2	976	1181.8	1157.5	1265.2	1330.4	43.3	32.9	24.1	8.1
balance-sheet.row.total-stockholders-equity	24004.56	5882.5	6311.7	5787.7	6402.2	3269.2	3192.5	3083.7	2960	2739	2794.6	2465.8	2071.1	1897	1726.9	246.2	161.5	110.1	72.5
balance-sheet.row.total-liabilities-and-stockholders-equity	41904.83	10676	11545.5	10067.6	9547.1	6167.3	5605.8	4887.2	4491.1	3087.8	3185.6	2804.6	2274.2	2101.6	1857.8	337.9	214	172.4	119.8
balance-sheet.row.minority-interest	2004.33	496.1	489.4	485	155.6	79.9	89.6	93	61.5	20.5	12.1	10.8	5	3.7	0.2	1.4	0.9	0.2	0.5
balance-sheet.row.total-equity	26008.9	6378.6	6801.1	6272.7	6557.8	3349.1	3282	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	41904.83	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	4875.29	1558.1	980.1	1048.5	1049.7	538.1	407.5	421.5	339	92	32.4	4.8	0.1	0.1	0.1	0	0	0	0
balance-sheet.row.total-debt	697.6	366.6	126	80.3	3.2	1088.8	1191.5	1044.8	987.9	2.7	3.7	0	0	0	0	30	20	20	0
balance-sheet.row.net-debt	-10559.95	-3330.2	-4218.5	-3969.3	-4793.8	-1142.4	-1020.1	-793.8	-1293.1	-1710.2	-2023.8	-1602	-1476.9	-1428.8	-1574.4	-126.8	-78.4	-54.8	-52

Rahavoogude aruanne

Glodon Company Limited finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -0.934 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 39.753 erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -682155149.000. See on -0.293 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 469.91, -0.26, 0, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -471.73 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui -161.48, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
cash-flows.row.net-income	2.15	115.8	1012	718.7	381.4	254.6	432.7	494.1	437.5	256.5	605.1	495.5	313	281.9	164.5	105.6	64.3	57.4	17.8
cash-flows.row.depreciation-and-amortization	146.57	469.9	271.1	188.6	127.8	95	63.9	48.6	45.3	41.7	35.1	21.8	18.7	12.8	8.9	7.6	6	5.1	3.9
cash-flows.row.deferred-income-tax	-470.26	3.8	-36.7	-87.8	-6.3	-7.4	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	159.44	-1163.5	161.2	146.2	53.9	57.1	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	244.19	-223.7	132.5	480.8	1270	151.2	-151.4	16.7	88.4	-98	-41.8	116.2	37	20.8	19.1	25.2	-8.9	-6.9	16.2
cash-flows.row.account-receivables	128.95	128.9	-741	-119.7	378.8	-430.5	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	37.69	37.7	-15.7	-44.6	-5	-12.1	0.7	-3.6	3.1	-3.4	-1.8	-1.6	-0.3	-1	-0.3	0	0.7	-0.8	0.3
cash-flows.row.account-payables	0	-390.4	926	732.8	902.4	601.2	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	77.54	0	-36.7	-87.8	-6.3	-7.4	-152.1	20.4	85.3	-94.5	-40	117.8	37.3	21.8	19.4	25.2	-9.6	-6	15.8
cash-flows.row.other-non-cash-items	830.91	1461.4	107.5	154.9	49.3	90.4	107.6	36.2	-53	-15.4	2.2	35.1	1.5	3.3	1.5	2.6	0	0	0.5
cash-flows.row.net-cash-provided-by-operating-activities	830.64	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-494.18	-611.1	-849.5	-720.4	-439.1	-243.1	-202.5	-143.6	-497	-88.6	-80.5	-126	-132	-86.6	-13.8	-70.2	-24	-32.7	-20.4
cash-flows.row.acquisitions-net	-14.49	-86.7	-36	0.4	-238.7	-6.4	-14	-23.2	32.3	-16	-126.2	-25.2	-56.1	-269.6	-47	0	0	0	0
cash-flows.row.purchases-of-investments	-1899.38	-1860.7	-1706.6	-975	-796.9	-685.6	-819.1	-1611.6	-268.4	-1035.3	-925.6	-840	0	0	0	0	0	0	-0.5
cash-flows.row.sales-maturities-of-investments	1701.47	1876.6	1611.8	44.2	778.1	707.2	1017.7	1036	6.6	969.6	1188.6	581.1	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	1.16	-0.3	16	109.3	0.2	0.6	0.1	33.3	-1.6	-0.2	0.2	0.4	3.4	1.9	0.1	0.1	-0.1	0.1	0
cash-flows.row.net-cash-used-for-investing-activites	-705.42	-682.2	-964.2	-1541.4	-696.5	-227.3	-17.9	-709.1	-728	-170.5	56.4	-409.7	-184.7	-354.4	-60.7	-70.1	-24.1	-32.6	-20.9
cash-flows.row.debt-repayment	0	0	-52.7	-5.1	-1517.8	-1265.2	-1.1	-0.8	-0.8	-1.1	0	0	0	0	-30	-20	0	0	0
cash-flows.row.common-stock-issued	0	0	259.2	1052.1	-36.5	0	0	0	46.3	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-342.54	0	-206.5	-1052.1	-402	0	0	0	922.2	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-471.73	-471.7	-352.3	-289.9	-139.8	-276.8	-325.9	-375.7	-226.2	-300.9	-213.1	-202.5	-135	-108	-60.7	-21.3	-23.9	-20.2	-1.1
cash-flows.row.other-financing-activites	259.06	-161.5	-22	-524.5	3453.1	1152.4	245.4	66.2	18.7	-14.9	-9.3	69.5	-2.9	-1.3	1374.9	28.8	10	20	8.4
cash-flows.row.net-cash-used-provided-by-financing-activities	-682.41	-633.2	-374.3	-819.5	1357	-389.6	-81.6	-310.4	760.2	-316.9	-222.4	-133	-137.9	-109.3	1284.2	-12.5	-13.8	-0.2	7.3
cash-flows.row.effect-of-forex-changes-on-cash	11.35	7.6	23.2	-12.8	-14.2	-4.6	20.3	-19.1	17.6	1.6	-24	-0.9	0.4	-0.7	0	0	0	0	0
cash-flows.row.net-change-in-cash	-530.59	-647.7	332.2	-772.3	2522.4	19.5	373.5	-443	568	-300.9	410.6	125.1	48.1	-145.6	1417.6	58.4	23.6	22.7	24.8
cash-flows.row.cash-at-end-of-period	11223.79	3696.8	4312	3979.8	4752.1	2229.6	2210.2	1836.6	2279.7	1711.7	2012.6	1602	1476.9	1428.8	1574.4	156.8	98.4	74.8	52
cash-flows.row.cash-at-beginning-of-period	11754.38	4344.5	3979.8	4752.1	2229.6	2210.2	1836.6	2279.7	1711.7	2012.6	1602	1476.9	1428.8	1574.4	156.8	98.4	74.8	52	27.2
cash-flows.row.operating-cash-flow	830.64	663.7	1647.6	1601.4	1876.1	640.9	452.7	595.6	518.2	184.8	600.6	668.7	370.2	318.8	194	141	61.5	55.6	38.4
cash-flows.row.capital-expenditure	-494.18	-611.1	-849.5	-720.4	-439.1	-243.1	-202.5	-143.6	-497	-88.6	-80.5	-126	-132	-86.6	-13.8	-70.2	-24	-32.7	-20.4
cash-flows.row.free-cash-flow	336.46	52.6	798.1	880.9	1437.1	397.8	250.2	451.9	21.2	96.2	520.1	542.7	238.2	232.2	180.2	70.9	37.5	22.9	18

Kasumiaruande rida

Glodon Company Limited tulud muutusid võrreldes eelmise perioodiga -0.012%. 002410.SZ brutokasum on teatatud 4959.54. Ettevõtte tegevuskulud on 4730.51, mille muutus võrreldes eelmise aastaga on 8.812%. Kulud amortisatsioonikulud on 469.91, mis on 0.538% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 4730.51, mis näitab 8.812% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -0.791% kasvu võrreldes eelmise aastaga. Tegevustulu on 229.02, mis näitab -0.791% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on -0.880%. Eelmise aasta puhaskasum oli 115.84.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
income-statement-row.row.total-revenue	6527.7	6513.2	6590.8	5619.4	4004.6	3540.7	2904.4	2356.7	2039.4	1539.4	1759.9	1393.1	1013.7	743.6	450.6	308.6	230.8	175.5	122.1
income-statement-row.row.cost-of-revenue	1218.15	1553.7	1123.8	892.6	454.5	370.7	188.3	162	135.4	61.8	62.3	42.4	37.7	18.9	11.8	11.4	10.2	10	10.5
income-statement-row.row.gross-profit	5309.55	4959.5	5467	4726.8	3550.1	3170	2716.1	2194.7	1903.9	1477.6	1697.6	1350.7	976	724.8	438.8	297.2	220.6	165.5	111.6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	1788.49	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	464.81	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	1986.43	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-97	47.3	841.8	814.7	630.1	591.5	-2.9	23	236.6	172.1	143.2	171.5	36.2	69.7	40.9	33.6	26.2	18.7	11.7
income-statement-row.row.operating-expenses	5240.7	4730.5	4347.4	3978.5	3142.4	2832	2163	1669.8	1682	1385.4	1231.4	1029.3	739.7	518.7	316.1	219.2	178.8	120.1	102.3
income-statement-row.row.cost-and-expenses	6458.85	6284.2	5471.3	4871.1	3596.9	3202.7	2351.3	1831.8	1817.4	1447.2	1293.7	1071.7	777.4	537.6	327.8	230.6	189	130.1	112.8
income-statement-row.row.interest-income	45.78	40.4	45.4	74.5	48.1	26.9	15.3	15	17.6	23.2	27.9	32.7	32.4	29.6	7.9	1.1	0.8	0	0
income-statement-row.row.interest-expense	8.71	9.1	4.5	18	25.8	65.1	48.9	42.5	4.6	0	27.2	32.4	32.1	29.3	0.7	0.8	0.7	-0.3	0
income-statement-row.row.selling-and-marketing-expenses	1986.43	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	57.67	-21.9	-18.4	-9.2	-3.8	-6.6	-2.9	23	236.2	172	142.8	170.8	68.2	69.4	47.7	32.2	26.1	18.7	11.7
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-97	47.3	841.8	814.7	630.1	591.5	-2.9	23	236.6	172.1	143.2	171.5	36.2	69.7	40.9	33.6	26.2	18.7	11.7
income-statement-row.row.total-operating-expenses	57.67	-21.9	-18.4	-9.2	-3.8	-6.6	-2.9	23	236.2	172	142.8	170.8	68.2	69.4	47.7	32.2	26.1	18.7	11.7
income-statement-row.row.interest-expense	8.71	9.1	4.5	18	25.8	65.1	48.9	42.5	4.6	0	27.2	32.4	32.1	29.3	0.7	0.8	0.7	-0.3	0
income-statement-row.row.depreciation-and-amortization	157.34	469.9	305.5	224.1	171	183.1	63.9	48.6	45.3	41.7	35.1	21.8	18.7	12.8	8.9	7.6	6	5.1	3.9
income-statement-row.row.ebitda-caps	220.69	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	12.18	229	1096.1	758.4	414.2	290.4	484.6	514.3	243.6	114.9	517	364	267	232.3	129.4	77.6	42.6	45.8	9.1
income-statement-row.row.income-before-tax	69.86	207.2	1077.7	749.2	410.4	283.8	481.6	537.3	479.8	286.9	659.8	534.8	335.2	301.8	177.1	109.7	68.7	64.5	20.8
income-statement-row.row.income-tax-expense	20.4	31.1	65.7	30.6	29	29.2	48.9	43.3	42.3	30.4	54.7	39.3	22.3	19.8	12.5	4.1	4.4	7.1	3
income-statement-row.row.net-income	2.15	115.8	967.2	661	330.4	235.1	439.1	472.2	423.1	242	596.1	488.4	308.8	278.7	165	104.7	63.6	57.6	18.2