Wuhan Guide Infrared Co., Ltd.

Sümbol: 002414.SZ

SHZ

6.65

CNY

Turuhind täna

2319.1920
P/E suhe
-77.0091
PEG suhe
28.40B
MRK Cap
0.02%
DIV tootlus

Wuhan Guide Infrared Co., Ltd. (002414-SZ) Finantsaruanded

Q: Mis on Wuhan Guide Infrared Co., Ltd. (002414.SZ) koguvara?

Wuhan Guide Infrared Co., Ltd. (002414.SZ) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Wuhan Guide Infrared Co., Ltd. (002414.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 1104.644 M, mis on 0.224 % gowth. Kogu perioodi keskmine brutokasum on 565.315 M, mis on 0.249 %. Keskmine brutokasumi suhtarv on 0.520 %. Ettevõtte eelmise aasta tulemuse puhaskasv on -0.865 %, mis on võrdne 0.335 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Wuhan Guide Infrared Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus -0.030. Käibevara valdkonnas on 002414.SZ aruandlusvaluutas 5363.742. Märkimisväärne osa neist varadest, täpsemalt 1484.353, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust -0.337%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 52.668, kui neid on, aruandlusvaluutas. See näitab erinevust -8.574% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 101.838 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on 0.333%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 6785.104 aruandlusvaluutas. Selle aspekti aastane muutus on -0.041%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 1809.568, varude hind on 1889.25 ja firmaväärtus 230.73, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 502.73.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
balance-sheet.row.cash-and-short-term-investments	5506.84	1484.4	2238.9	2853.1	1024.8	688.3	894.4	466.4	758.6	431	412.2	878.3	922.7	1402	1641.5	85.3	47.6	26.4	53.4
balance-sheet.row.short-term-investments	-98.92	0	-19.4	370	70	90	-36.1	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	7580.34	1809.6	2167.4	2218.9	1901	1017.7	955.3	1045.7	946.6	718.7	589.6	549.6	662.3	552	527.2	315	200.2	118.6	113.6
balance-sheet.row.inventory	8148.15	1889.3	1688.4	1656.3	1445.1	731.1	748.4	737.8	733.5	669	626.1	587.1	420.3	336.2	242.5	232.7	216.5	188.1	100.5
balance-sheet.row.other-current-assets	956.32	180.6	120.1	101.3	133	96.1	83.9	37.7	34.8	-13.7	-17.2	0.2	-17.8	-17.3	-9.9	-7.1	-3.3	-5	-32.4
balance-sheet.row.total-current-assets	22191.64	5363.7	6214.8	6829.7	4503.9	2533.2	2682	2287.6	2473.4	1805	1610.8	2015.2	1987.5	2272.9	2401.3	626	461	328.1	235.2
balance-sheet.row.property-plant-equipment-net	7971.96	2244.1	1542.6	1234.2	853	814	763.1	782.7	767.9	764.6	651	546.8	327.4	175.1	77.4	49.8	45.5	5.4	5.2
balance-sheet.row.goodwill	1017.71	230.7	278.1	278.1	278.1	278.1	278.1	278.1	278.1	278.1	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1454.37	502.7	457.7	411.8	448.8	521.3	538.3	550.1	463.5	415.5	234	136.9	81.9	47	26.1	26.7	27.3	8.4	0
balance-sheet.row.goodwill-and-intangible-assets	2472.08	733.5	735.8	689.9	726.9	799.4	816.4	828.2	741.6	693.7	234	136.9	81.9	47	26.1	26.7	27.3	8.4	0
balance-sheet.row.long-term-investments	279.42	52.7	57.6	-215.7	-39.9	-64.9	56.1	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	617.03	169.7	136.8	137.5	104.8	81.9	61.9	59.2	41.5	39.4	22.2	20.9	16.1	7.5	4.8	2.2	1.8	0.7	0.5
balance-sheet.row.other-non-current-assets	1269.77	58.8	200.2	583.8	190	168.8	23.5	168.1	38.3	35	2.1	1.3	1.5	0.5	0.5	0.2	0.2	0	0
balance-sheet.row.total-non-current-assets	12610.25	3258.8	2673	2429.7	1834.9	1799.2	1721.1	1838.2	1589.3	1532.7	909.4	705.8	426.9	230.2	108.8	78.9	74.7	14.5	5.6
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	34801.9	8622.5	8887.8	9259.4	6338.7	4332.3	4403.1	4125.8	4062.8	3337.7	2520.1	2721	2414.4	2503.1	2510.1	704.9	535.7	342.6	240.9
balance-sheet.row.account-payables	1870.53	434.3	423.2	528.3	576.5	330.7	232.9	238.3	211.7	282.6	78.5	104.7	40	36.6	25.4	20.2	16.6	13.1	47
balance-sheet.row.short-term-debt	2444.42	615.3	538.6	8.1	810	150	570.1	360	347.4	10	0	250	0	0	0	180	145	85	0
balance-sheet.row.tax-payables	76.4	8.1	13.5	60.5	18.6	9.4	27.9	14.4	18.3	-29.9	-45.7	-35	8.8	24.9	27.6	7.2	17.4	0.9	1.4
balance-sheet.row.long-term-debt-total	469.67	101.8	35.9	43.1	50	42	0	0	44.8	344.8	0	0	0	0	0	35	0	0	0
Deferred Revenue Non Current	645.06	163.8	148.3	126.7	135.9	106.6	59.7	69.9	57.5	64.8	22.7	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	65.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	321.42	144.3	151.2	79.5	2.4	36.7	128.8	142.1	111.5	131.3	-17.4	-13.4	26.1	34.3	35.9	16.5	25.1	12.8	66.9
balance-sheet.row.total-non-current-liabilities	1169.14	173.9	228.5	212.1	246.2	163	73.7	85.8	139.8	426.2	23.1	0	0	0	0	35	0	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	190.61	48.8	35.9	43.1	49.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	7115.13	1673.6	1764.4	1665	1986.1	798.8	1033.5	826.1	810.3	850.1	84.3	341.3	66.2	71	61.3	251.8	186.7	111	113.9
balance-sheet.row.preferred-stock	0	0	0	0	0	0	42	98	98	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	17082.94	4270.7	3285.2	2346.6	1591.9	936.4	624.3	624.3	624.3	600	600	600	300	300	300	225	225	16	16
balance-sheet.row.retained-earnings	5700.65	1329.7	1697	2098.5	1573.1	762.2	566.9	446	404.3	344.4	293.4	238.8	207.8	294.5	321.8	195.9	105.6	203.1	98.5
balance-sheet.row.accumulated-other-comprehensive-income-loss	3165.12	407.5	357.3	277.7	88.2	80	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1524.35	777.1	1732.8	2821.9	1099.5	1755	2136.5	2131.5	2125.9	1543.2	1542.5	1540.9	1840.5	1837.6	1827	32.2	18.4	12.5	12.5
balance-sheet.row.total-stockholders-equity	27473.07	6785.1	7072.3	7544.5	4352.6	3533.5	3369.6	3299.7	3252.5	2487.6	2435.9	2379.7	2348.2	2432.1	2448.9	453.1	349.1	231.6	127
balance-sheet.row.total-liabilities-and-stockholders-equity	34801.9	8622.5	8887.8	9259.4	6338.7	4332.3	4403.1	4125.8	4062.8	3337.7	2520.1	2721	2414.4	2503.1	2510.1	704.9	535.7	342.6	240.9
balance-sheet.row.minority-interest	49.86	0	51.1	49.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	27522.92	6785.1	7123.4	7594.4	4352.6	3533.5	3369.6	3299.7	3252.5	2487.6	2435.9	2379.7	2348.2	2432.1	2448.9	453.1	349.1	231.6	127
balance-sheet.row.total-liabilities-and-total-equity	34801.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	180.5	52.7	38.2	154.3	30.1	25.1	20	130	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	3011.5	766	574.4	51.3	860	150	570.1	360	347.4	10	0	250	0	0	0	215	145	85	0
balance-sheet.row.net-debt	-2495.34	-718.4	-1664.5	-2431.8	-94.8	-448.3	-324.3	-106.4	-411.2	-421	-412.2	-628.3	-922.7	-1402	-1641.5	129.7	97.4	58.6	-53.4

Rahavoogude aruanne

Wuhan Guide Infrared Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -0.176 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 30.000 erinevust võrreldes eelmise aastaga. Huvitav on see, et osa ettevõtte aktsiatest, täpsemalt 0, ostis ettevõte ise tagasi. Selle tegevuse tulemusena muutus 0.000 võrreldes eelmise aastaga. Vahepeal on ettevõtte võlgnevused praegu 549.49 aruandlusvaluutas. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -667953793.000. See on 26.042 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 204.57, 7.27, -71.84, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -427.07 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui -30.92, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
cash-flows.row.net-income	12.91	67.7	503.2	1111.8	1000.8	220.6	132.1	58.4	70.9	63.4	68	61.5	60.2	103.4	140	137.8	117.5	104.6	82.4
cash-flows.row.depreciation-and-amortization	17.09	204.6	159	138.6	113.8	101.2	89.6	83.7	81.5	52.3	23.7	19.8	8.7	6.6	4.9	4.5	2.4	0.6	0
cash-flows.row.deferred-income-tax	529.44	-24.5	1.1	-33.2	-23.6	-20.6	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	105.54	-473.8	6.1	33.2	23.6	20.6	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-609.47	-60	-450.3	-227.8	-1334.2	-36.7	80	-186	-322.6	-105.8	-135.1	-129.4	-336.5	-96	-193.1	-139.2	-110.5	-208.1	0
cash-flows.row.account-receivables	-369.97	-370	-188.5	-365.4	-1763.8	-56.6	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-244.18	-244.2	-54.9	-265.1	-782.9	-46.9	-15.8	-54.5	-66.2	40.4	-40.7	-170.1	-85	-95.3	-9.8	-16.2	-28.4	-87.6	0
cash-flows.row.account-payables	0	549.5	-208	435.9	1236.2	87.4	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	4.68	4.7	1.1	-33.2	-23.6	-20.6	95.8	-131.5	-256.4	-146.1	-94.4	40.7	-251.5	-0.7	-183.3	-123	-82.1	-120.5	0
cash-flows.row.other-non-cash-items	-87.86	595	17.2	184	192.2	44.9	-11	75.7	46.9	43.3	-15	8.5	16.9	-14.7	10.3	11.5	17.6	1.4	-82.4
cash-flows.row.net-cash-provided-by-operating-activities	-67.94	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-757.33	-626.9	-506.7	-513.2	-256.5	-163.4	-102.9	-201.6	-169.2	-134.2	-160.4	-255.4	-175.1	-100.5	-43.1	-11.3	-56.6	-9.5	-5.3
cash-flows.row.acquisitions-net	-51.38	-51.7	0.2	13.1	0.1	52.6	0	-44.8	-300	-142.4	160.8	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-3.88	0	-180	-2680	-1529.6	-660	-546	-769.9	-100	-360	-928.8	-910	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	3.36	3.4	654.6	2291.3	1553.9	573.9	608	645.3	100.2	363.7	939.9	925.2	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	11.25	7.3	7.3	7.3	7.2	7.6	14.2	8.7	7	6.1	-160.4	13.1	36.9	0	0	0	0.1	0	0
cash-flows.row.net-cash-used-for-investing-activites	-797.97	-668	-24.7	-881.5	-224.9	-189.4	-26.7	-362.2	-462	-266.9	-148.9	-227.1	-138.2	-100.5	-43.1	-11.3	-56.5	-9.5	-5.3
cash-flows.row.debt-repayment	-992.2	-71.8	-200	-1130	-50	-510	-560	-342.1	-150	-20	-250	0	0	0	-280	-170	-100	0	-30
cash-flows.row.common-stock-issued	0	0	150.5	0	0	0	0	0	602.6	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	-301	0	0	0	0	0	-178.2	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-433.84	-427.1	-827.5	-427.9	-199.3	-29.5	-33.6	-25.4	-18	-11.7	-11.8	-28.7	-140.1	-120.4	-6.2	-40.4	-8.6	-0.8	-0.1
cash-flows.row.other-financing-activites	1481.85	-30.9	720.2	2767.1	860	100	758.3	408.8	664.2	203.5	0	250	0	35.8	1923.7	240	160	85	30
cash-flows.row.net-cash-used-provided-by-financing-activities	-84.16	-398.8	-457.8	1209.2	610.7	-439.5	164.6	41.3	920.6	171.8	-261.8	221.3	-140.1	-84.5	1637.5	29.6	51.4	84.2	-0.1
cash-flows.row.effect-of-forex-changes-on-cash	1.7	1.7	2.4	-7	-1.1	3.3	0	0.5	1.2	0.6	0.1	-0.5	-0.8	-3.6	-0.5	4.9	-0.8	-0.3	0.9
cash-flows.row.net-change-in-cash	-947.78	-754.5	-243.8	1527.2	357.4	-295.5	428.7	-288.6	336.5	-41.2	-469.2	-46	-529.9	-189.4	1556.1	37.8	21.1	-27	32.6
cash-flows.row.cash-at-end-of-period	5504.3	1484.4	2237.6	2481.4	954.2	596.8	892.3	463.5	752.1	415.6	407.1	876.2	922.2	1452	1641.5	85.3	47.6	26.4	53.4
cash-flows.row.cash-at-beginning-of-period	6452.08	2238.9	2481.4	954.2	596.8	892.3	463.5	752.1	415.6	456.8	876.2	922.2	1452	1641.5	85.3	47.6	26.4	53.4	20.8
cash-flows.row.operating-cash-flow	-67.94	309	236.3	1206.6	-27.4	330	290.7	31.8	-123.3	53.3	-58.5	-39.6	-250.7	-0.7	-37.8	14.6	27	-101.5	37.2
cash-flows.row.capital-expenditure	-757.33	-626.9	-506.7	-513.2	-256.5	-163.4	-102.9	-201.6	-169.2	-134.2	-160.4	-255.4	-175.1	-100.5	-43.1	-11.3	-56.6	-9.5	-5.3
cash-flows.row.free-cash-flow	-825.27	-317.9	-270.4	693.4	-283.8	166.6	187.8	-169.8	-292.5	-80.9	-218.9	-295	-425.9	-101.3	-80.9	3.3	-29.6	-111	31.8

Kasumiaruande rida

Wuhan Guide Infrared Co., Ltd. tulud muutusid võrreldes eelmise perioodiga -0.057%. 002414.SZ brutokasum on teatatud 964.96. Ettevõtte tegevuskulud on 895.19, mille muutus võrreldes eelmise aastaga on 35.854%. Kulud amortisatsioonikulud on 204.57, mis on 0.135% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 895.19, mis näitab 35.854% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -0.878% kasvu võrreldes eelmise aastaga. Tegevustulu on 69.77, mis näitab -0.878% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on -0.865%. Eelmise aasta puhaskasum oli 67.7.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
income-statement-row.row.total-revenue	2424.63	2385.3	2528.6	3499.7	3333.5	1638	1083.6	1016.5	810.3	632.3	398	356.3	296.5	306.8	377.4	353.8	385.1	298	183.8
income-statement-row.row.cost-of-revenue	1369.57	1420.3	1347.6	1542.4	1360	841.3	627.1	509.5	385.3	345.4	212.8	165.8	125.9	121.1	145.1	138.9	185.4	149	84.9
income-statement-row.row.gross-profit	1055.05	965	1181	1957.3	1973.5	796.7	456.5	506.9	425	287	185.2	190.5	170.6	185.6	232.3	214.9	199.8	149	99
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	574.15	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	62.63	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	84.19	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-140.08	-94.4	85.5	108.5	108.9	90.3	0.1	19.3	20.3	39	35	17.4	12.2	5.6	5.7	10.5	1.5	0.3	0.7
income-statement-row.row.operating-expenses	1059.57	895.2	658.9	645.2	737.7	543.1	338.1	398.9	324.2	220.1	161.6	139.1	99	85.2	64.4	54.6	47.9	22.9	14.7
income-statement-row.row.cost-and-expenses	2429.15	2315.5	2006.5	2187.7	2097.7	1384.4	965.2	908.5	709.5	565.5	374.4	304.9	225	206.3	209.5	193.5	233.3	172	99.6
income-statement-row.row.interest-income	65.8	58	60.2	26.2	7.5	5.2	4.2	1.8	2.5	1.6	2.4	6.2	33.3	37.5	14.7	0	0	0	0
income-statement-row.row.interest-expense	13.58	9.6	9.6	9.8	7.8	10.4	23.7	16.1	9.3	2	0.1	0.2	0	0	5.9	7.7	9.7	1.8	-0.4
income-statement-row.row.selling-and-marketing-expenses	84.19	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	46.87	52.2	-1	-7.3	-7.8	-2.5	25.7	-50.5	-21	0.2	53.1	7.4	-8.4	20.1	-4.9	0.1	-16.3	-1.8	-2.2
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-140.08	-94.4	85.5	108.5	108.9	90.3	0.1	19.3	20.3	39	35	17.4	12.2	5.6	5.7	10.5	1.5	0.3	0.7
income-statement-row.row.total-operating-expenses	46.87	52.2	-1	-7.3	-7.8	-2.5	25.7	-50.5	-21	0.2	53.1	7.4	-8.4	20.1	-4.9	0.1	-16.3	-1.8	-2.2
income-statement-row.row.interest-expense	13.58	9.6	9.6	9.8	7.8	10.4	23.7	16.1	9.3	2	0.1	0.2	0	0	5.9	7.7	9.7	1.8	-0.4
income-statement-row.row.depreciation-and-amortization	62.17	204.6	180.2	303.5	291.6	143.3	89.6	83.7	81.5	52.3	23.7	19.8	8.7	6.6	4.9	4.5	2.4	0.6	4.9
income-statement-row.row.ebitda-caps	82	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	19.83	69.8	573.3	1164.5	1065.3	209.7	144.1	38.2	59.8	28.1	41.6	41.4	51	114.9	157.3	149.9	134.1	123.9	82
income-statement-row.row.income-before-tax	66.7	122	572.3	1157.3	1057.4	207.2	144.2	57.4	79.9	67	76.6	58.7	63.2	120.5	162.9	160.5	135.6	124.2	82
income-statement-row.row.income-tax-expense	53.03	52.7	69.1	45.5	56.6	-13.4	12.1	-1	9	3.6	8.7	-2.8	3	17.1	22.9	22.7	18.1	19.6	-0.4
income-statement-row.row.net-income	12.91	67.7	502	1110.9	1000.8	220.6	132.1	58.4	70.9	63.4	68	61.5	60.2	103.4	140	137.8	117.5	104.6	82.4